Inversion

Equipos Cantidad Precio Unitario Total

Asic s9 + fuente 100 Bs.S 1,319,172.00 Bs.S 131,917,200.00

Estantes 4 Bs.S 118,725.48 Bs.S 474,901.92
Modem sim card 1 Bs.S 263,834.40 Bs.S 263,834.40

Cables de corriente 100 Bs.S 2,473.44 Bs.S 247,344.00

Conectores para ext. 50 Bs.S 3,957.51 Bs.S 197,875.50
Cable 14 30 Bs.S 54,086.05 Bs.S 1,622,581.50
Cable ethernet 150 Bs.S 494.68 Bs.S 74,202.00
Aire acond. 3tn 1 Bs.S 5,276,688.00 Bs.S 5,276,688.00
Sim card 1 Bs.S 16,489.65 Bs.S 16,489.65
switch 1 Bs.S 329,793.00 Bs.S 329,793.00
Laptop 1 Bs.S 3,957,516.00 Bs.S 3,957,516.00
Total Bs.S 144,378,425.97

Gastos
Concepto Costo de Consumo Estimacion mensual
Datos moviles 5 Bs.S Bs.S 5,000.00
Electricidad O,9 BsS por kw/h Bs.S 90.00
Personal*2 200.000 Bs.S Bs.S 400,000.00
Renta 595.000 Bs.S Bs.S 595,000.00
Total Bs.S 1,000,090.00

Rendimiento
Ganancias mensuales Bs.S 22,425,924.00 Tasa rendimiento mensual 1484%
Gastos mensuales Bs.S 1,000,090.00 Tasa rendimiento semestral 8904%
Inversion Bs.S 144,378,425.97 Tasa renmiento anual 17808%
 Ingresos Brutos
Ganancias
Asic s9 Diarias Semanales Mensuales

Por aparato Bs.S 7,475.31 Bs.S 52,327.16 Bs.S 224,259.24

Rit de minado
completo Bs.S 747,530.80 Bs.S 5,232,715.60 Bs.S 22,425,924.00

Bs.S 317,960,498.26
Bs.S 1,907,762,989.57
Bs.S 3,815,525,979.13
 Anuales

Bs.S 2,728,487.42

Bs.S 272,848,742.00