“MEJORAMIENTO Y AMPLIACIÓN DEL SERVICIO DE AGUA POTABLE Y SANEAMIENTO DE LA CI

ANEXO 1AR - CALCULO HIDRÁULIC

RESUMEN DE DATO CATASTRAL
Año 2,018
Población actual 56,982
Viv. Habitadas 10,959
Densidad 5.200
Tasa de crecimiento distrital 1.060%

RESUMEN DE PREDIOS (LOTES) - C.U.U. COBERTURA Y POR SECTORES, SUB SECTORES

Area Drenaje Domestica Comercial
Vacio
Sector SubSector C/Conex. S/Conex. C/Conex. S/Conex. Vacio
C/Conex. S/Conex.
C-01 327 96 2 184
C-02 1 4 65
C-03 662 174 2 45
C-04 1 1 10
C-05 3 5 2 1
C-06 16 4 1 12
C-07 97 12 10
C-08 2
C-09 73 15 11
C-10 164 31 4 1
Cañipia

C-11 764 97 2 24 2
C-12 483 84 2 18 4
C-13 325 28 2 3
C-14 7 16 2
C-15 790 67 25 16
C-16 533 269 2 252 7 3
C-17 44 242 1 140 4 6
C-18 50 1 4
C-19 117 135 1 92 1 1
C-20 33 6
C-21 75 47 8 1
C-22 245 314 1 393 4 1 1
T-01 2 42 109 1
T-02 33
T-03 2 26
T-04 1 19 66
T-05 24 1
T-06 8 8 5
T-07 50 21 2
T-08 17 5
T-09 11 3 5
T-10 84 6 3
T-11 102 3
T-12 195 16 9
T-13 1 650
T-14 178 175 1 363
T-15 55 5
Tucsañayo

T-16 353 46 10
T-17 35 2 3
T-18 3 6

Página 1
 Tucsañayo
T-19 1 9 3
T-20 6 11
T-21 83 46 1 7
T-22 127 19 5 1
T-23 2 31
T-24 26 11 1 1
T-25 163 17 1 20
T-26 29 13 4
T-27 29 18 3
T-28 257 71 1 19
T-29 453 60 8 4
T-30 397 40 3
T-31 24 3
T-32 197 5 1 1
T-33 729 210 1 300 1
Totales por sector
AD-C 4,779 1,675 10 1,271 80 17 1
Cañipia
AD-C Total 6,454 1,281 97 1
AD-T 3,617 888 6 1,718 5 2 2
Tucsamayo
AD-T Total 4,505 1,724 7 2
8,396 2,563 16 2,989 85 19
3
Total general 10,959 3,005 104
13,964 107

(*) Cantidades obtenidos de Anexo 04 del Estudio Poblacional y de consumo - RESUMEN DE PREDIOS SEGÚN CLASIFIC

Página 2
BLE Y SANEAMIENTO DE LA CIUDAD DE ESPINAR, DISTRITO ESPINAR, PROVINCIA ESPINAR – CUSCO”

AR - CALCULO HIDRÁULICO DE APORTES DE ALCANTARILLADO

Estatal Industrial Social

C/Conex. S/Conex. Vacio C/Conex. S/Conex. Vacio C/Conex. S/Conex. Vacio

1 12 1
4 1 1
9 11
2

1
1
1
2 2 1
3 1
10 26 2
8 6 2 1
3 10 1
1
7 9 2 1
10 23 1 2 1
3 17 1
1
1 19 1
2
1 5
4 39 3 4 2
4 1
3 1

6
1
1

2 2
2 2
4 3
4 1 1 2
2 2
2 6
2
1

Página 3
 2 2 2
2 3 1
1
1
2 4 2
1
1 3 1 1
4 5 1
3 2 1 2
1 6 2

3 1
2 19 1 3

60 194 5 0 0 0 17 6 1
254 5 0 0 23 1
23 88 5 1 3 2 7 11 0
111 5 4 2 18 0
83 282 1 3 24 17
10 2 1
365 4 41
375 6 42

PREDIOS SEGÚN CLASIFICACIÓN DE UNIDAD DE USOS POR ZONAS

Página 4
 Total Total Total
Vacios C/Conex. Lotes
187 330 623
66 2 76
47 673 903
10 1 14
2 4 11
13 17 34
10 98 120
0 2 3
11 76 104
4 165 204
2 800 927
2 511 608
2 332 372
2 7 26
25 815 917
255 554 1,103
141 53 458
4 50 56
93 121 368
6 0 41
8 77 137
398 258 1,011
111 2 159
34 0 37
26 0 28
66 1 86
24 0 31
5 8 22
2 50 74
5 17 22
5 11 19
3 84 93
0 104 109
9 197 224
653 0 658
365 181 725
0 57 64
10 355 417
3 35 42
0 3 10

Página 5
 3 1 13
0 6 17
8 86 143
5 129 158
31 2 34
1 27 40
21 168 209
4 29 47
3 30 56
20 263 358
8 460 533
3 398 449
0 24 27
2 199 208
303 732 1,266

1,288 4,946 8,116

1,733 3,659 6,378

3,021 8,605 14,494

Página 6
 ANEXO 1AR - CALCULO HIDRÁULICO DE APORTES DE ALCANTARILLADO
CÁLCULO POBLACIONAL

Año 2,018 Metodo Geometrico

Población actual (hab.) 56,982
Viviendas Habitadas 10,959
Densidad (d) 5.200
Pd=𝑃𝑎(1+𝑟)^�
Tasa crecimiento distrital (r) 1.060%

POBLACIÓN POR SECTOR - 2018

AD-C AD-T
Sector-1 Sector-2
Formula Total
Canñ ipia Tucsamayo
N° Lotes Lt 6,454 4,505 10,959

Poblacioó n beneficiada Pb=(Lt)*(d) 33,558 23,424 56,982

POBLACIÓN FUTURA POR SECTOR

AD-C AD-T
Periodo Año Tasa Cañipia Tucsamayo Total
Actual 2,018 1.060% 33,558 23,424 56,982
-1 2,019 1.060% 33,914 23,672 57,586
0 2,020 1.060% 34,273 23,923 58,196
1 2,021 1.060% 34,636 24,177 58,813
2 2,022 1.060% 35,004 24,433 59,437
3 2,023 1.060% 35,375 24,692 60,067
4 2,024 1.060% 35,750 24,954 60,703
5 2,025 1.060% 36,129 25,218 61,347
6 2,026 1.060% 36,512 25,486 61,997
7 2,027 1.060% 36,899 25,756 62,654
8 2,028 1.060% 37,290 26,029 63,319
9 2,029 1.060% 37,685 26,305 63,990
10 2,030 1.060% 38,084 26,584 64,668
11 2,031 1.060% 38,488 26,865 65,353
12 2,032 1.060% 38,896 27,150 66,046
13 2,033 1.060% 39,308 27,438 66,746
14 2,034 1.060% 39,725 27,729 67,454
15 2,035 1.060% 40,146 28,023 68,169
16 2,036 1.060% 40,572 28,320 68,891
17 2,037 1.060% 41,002 28,620 69,622
18 2,038 1.060% 41,436 28,923 70,360
19 2,039 1.060% 41,876 29,230 71,105
20 2,040 1.060% 42,319 29,540 71,859

Página 7
 Anexo 1AR Calculo Hidráulico
CONSUMOS PROMEDIO POR CONEXIÓN

C.U.U. Consumo (*) Consumo por

mes [m3]

Residencial 80.0 L/hab/dia Nota:

Comercial 0.0311 L/s 81.94 (*) Obtenido del Anexo 02 Consolidado de Dotaciones
Estatal 0.0351 L/s 92.47 La dotacion final se dará por sectores, según la densidad
Industrial 0.0562 L/s 148.00 Adicionalmlente hay aportes puntuales
Social 0.0127 L/s 33.55 Dias en promedio del mes 30.5

Longitud de tubería dentro del nivel freatico (infiltración)

SECTOR Nomenclatura ÁÁ rea drenaje Longitud [m] Nota:
Sector 01 Cañipia AD-C 49,115.60 Obtenida del estudio de suelos - mapa de niveles Freaticos, y las tuberias
Sector 02 Tucsamayo AD-T 33,585.95 que esten sumergidas
Total 82,701.55

Consumo por conexión mes

Consumo [m3/mes/conex]
Sector Nomenclatura ÁÁ rea drenaje
Domeó stico Comercial Estatal Industrial Social Vacio
Sector 01 Cañipia AD-C 12.69 81.94 92.47 148.00 33.55 0.00
Sector 02 Tucsamayo AD-T 12.69 81.94 92.47 148.00 33.55 0.00

Consumo Domesticos
Consumo residencial domestico Conex Conexiones
Sector ÁÁ rea drenaje Densidad domeó sticas domeó sticas anñ o
(l/hab/dia) L/conex/dia L/conex/mes m3/conex/ mes actual 2040
S-01 AD-C 5.200 80.0000 415.9650 12,686.9313 12.6869 6,454 8,139
S-02 AD-T 5.200 80.0000 415.9650 12,686.9313 12.6869 4,505 5,681

Página 8
 Anexo 1AR Calculo Hidráulico
COEFICIENTES UTILIZADOS PARA EL CÁLCULO HIDRÁULICO
DATOS INICIALES

Descripcioó n Síómbolo Valor

Coeficiente de Regulación C= 0.25
Coeficiente de Máximo diario K1= 1.3
Coeficiente de Máximo horario K2= 1.8
Coeficiente de Volumen de Reserva %R= 0.04

Página 9
 ANEXO 1AR - CALCULO HIDRÁULICO DE APORTES DE ALCANTARILLADO

AREA DE DRENAJE DEL Sector-1 CODIGO AD-C

Cañipia
PERFIL Formula Áctual Con Proy CUADRO N° 1 INFORMACIÓN BASE Caudal de Infiltración

DATOS Actual Con Proy Conexioó n por tipo de Qanñ o20 Infiltracion
Conexioó n por tipo de usuario / Unidades Q infiltr
POBLACIÓN ACTUAL (1) 33,558 Habitado Vacio Cantidad Total Cx [m3/mes
] de uso usuario [L/seg] [m]
POBLACIÓN SERVIDA (2) = (5)*(7)*(9) 18,465 C/Conex. 4,779 10 C/Med 6,454 6,454 12.69 Total
7,735UU
Domestica 6,454 1,281 Domestica 39.185 37,392.09 1.870
NÚMERO DE CONEXIONES TOTAL (3) 6,828 S/Conex. 1,675 1,271 S/Med
NÚMERO DE UNIDADES DE USO TOTAL (4) 8,116 C/Conex. 80 C/Med 97 97 81.94 98
Comercial 97 1 Comercial 3.016 2,878.04 0.144
NÚMERO DE CONEXIONES DOMÉSTICAS (Doméstico, Social y Multifamiliar) (5) 4,796 S/Conex. 17 1 S/Med
NÚMERO DE UNIDADOS DE USO DOMÉSTICO (Doméstico, Social y Multifamiliar) (6) 6,477 C/Conex. 60 C/Med 254 254 92.47 259
Estatal 254 5 Estatal 8.913 8,505.22 0.425
ÍNDICE DE UNIDAD DE USO DOMÉSTICO (7) = (5)/(6) 0.740 S/Conex. 194 5 S/Med
NUMERO DE VIVIENDAS (8) 6,828 C/Conex. 0 C/Med 0 0 148.00 0
Industrial 0 0 Industrial 0.000 0.00 0.000
DENSIDAD POR FAMILIA (9) = (1)/(8) 5.200 S/Conex. 0 0 S/Med
COBERTURA (10) = (2)/(1) 55.02% 100.00% C/Conex. 17 C/Med 23 23 33.55 24
Social 23 1 Social 0.357 340.26 0.017
PORCENTAJE DE PÉRDIDAS (11) 30.00% 25.00% S/Conex. 6 1 S/Med
MICROMEDICIÓN DOMÉSTICOS (Doméstico, Social y Multifamiliar) (12) 0.00% 100.00% Total 6,828 1,288 6,828 8,116 Total 51.470 49,115.60 2.456
MICROMEDICIÓN OTROS (Comercial, Industrial y Estatal) (13) 0.00% 100.00%
TASA INCRECIMIENTO DEL ÍNCICE DE PRODUCTO BRUTO (PBI) (14)
PARÁMETROS POR DISEÑO
Caudal Máximo Diario (Qmd = K1 * Qp) K1= 1.30
Caudal Máximo Horario (Qmh = K2 * Qp) K2= 1.80
Coeficiente de Regulación (Vreg=C*Qp*86.4) C= 0.25
COEFICIENTES PARA CALCULO DE VOLUMEN DE RESERVORIO
Zona Residencial (viviendas) 1.00
Zona Comercial y/o Industrial 1.00
Factor de Funcionamiento f = 24/x 1.00
Dias en promedio del mes 30.5

CUADRO N° 2 Proyección de la Demanda de Agua Potable

Clasificacion de unidad de uso Conexiones Consumo de agua [L/díóa]

Tasa Domestico Comercio Estatal Industrial Social Domestico Comercio Estatal Industrial Social Total de conexiones
Periodo/Ánñ o crecimiento Poblacioó n Densidad Cobertura Poblacioó
anual Sector n servida Domeó stica Comercial Estatal Industrial Social Total
habitado Vacíóo Total habitado Vacíóo Total habitado Vacíóo Total habitado Vacíóo Total habitado Vacíóo Total c/m s/m Total c/m s/m Total c/m s/m Total c/m s/m Total c/m s/m Total c/m s/m Total

Actual 2018 1.060% 33,558 5.200 6,454 1,281 6,454 97 1 98 254 5 259 0 0 0 23 1 23 55.02% 18,465 3,551 0 3,551 53 0 53 140 0 140 0 0 0 13 0 13 3,757 0 3,757 1,477,206 143,385 423,732 0 13,922 2,058,245
-1 2019 1.060% 33,914 5.200 6,522 1,213 6,522 97 1 98 254 5 259 0 0 0 22 1 23 55.02% 18,661 3,589 0 3,589 53 0 53 140 0 140 0 0 0 12 0 12 3,794 0 3,794 1,492,865 143,385 423,732 0 13,464 2,073,446
0 2020 1.060% 34,273 5.200 6,592 1,143 6,592 97 1 98 254 5 259 0 0 0 22 1 23 100.00% 34,273 6,592 0 6,592 97 0 97 254 0 254 0 0 0 22 0 22 6,965 0 6,965 2,741,854 260,584 770,080 0 24,741 3,797,259
1 2021 1.060% 34,636 5.200 6,661 1,074 6,661 97 1 98 254 5 259 0 0 0 23 1 24 100.00% 34,636 6,661 0 6,661 97 0 97 254 0 254 0 0 0 23 0 23 7,035 0 7,035 2,770,917 260,584 770,080 0 25,015 3,826,596
2 2022 1.060% 35,004 5.200 6,732 1,003 6,732 97 1 98 254 5 259 0 0 0 23 1 24 100.00% 35,004 6,732 0 6,732 97 0 97 254 0 254 0 0 0 23 0 23 7,106 0 7,106 2,800,289 260,584 770,080 0 25,292 3,856,245
3 2023 1.060% 35,375 5.200 6,803 932 6,803 97 1 98 254 5 259 0 0 0 23 1 24 100.00% 35,375 6,803 0 6,803 97 0 97 254 0 254 0 0 0 23 0 23 7,178 0 7,178 2,829,972 260,584 770,080 0 25,571 3,886,207
4 2024 1.060% 35,750 5.200 6,876 859 6,876 97 1 98 254 5 259 0 0 0 24 1 25 100.00% 35,750 6,876 0 6,876 97 0 97 254 0 254 0 0 0 24 0 24 7,250 0 7,250 2,859,970 260,584 770,080 0 25,854 3,916,488
5 2025 1.060% 36,129 5.200 6,948 787 6,948 97 1 98 254 5 259 0 0 0 24 1 25 100.00% 36,129 6,948 0 6,948 97 0 97 254 0 254 0 0 0 24 0 24 7,323 0 7,323 2,890,286 260,584 770,080 0 26,140 3,947,089
6 2026 1.060% 36,512 5.200 7,022 713 7,022 97 1 98 254 5 259 0 0 0 24 1 25 100.00% 36,512 7,022 0 7,022 97 0 97 254 0 254 0 0 0 24 0 24 7,397 0 7,397 2,920,923 260,584 770,080 0 26,428 3,978,015
7 2027 1.060% 36,899 5.200 7,096 639 7,096 97 1 98 254 5 259 0 0 0 24 1 25 100.00% 36,899 7,096 0 7,096 97 0 97 254 0 254 0 0 0 24 0 24 7,472 0 7,472 2,951,884 260,584 770,080 0 26,720 4,009,269
8 2028 1.060% 37,290 5.200 7,172 563 7,172 97 1 98 254 5 259 0 0 0 25 1 26 100.00% 37,290 7,172 0 7,172 97 0 97 254 0 254 0 0 0 25 0 25 7,547 0 7,547 2,983,174 260,584 770,080 0 27,015 4,040,853
9 2029 1.060% 37,685 5.200 7,248 487 7,248 97 1 98 254 5 259 0 0 0 25 1 26 100.00% 37,685 7,248 0 7,248 97 0 97 254 0 254 0 0 0 25 0 25 7,624 0 7,624 3,014,796 260,584 770,080 0 27,313 4,072,773
10 2030 1.060% 38,084 5.200 7,325 410 7,325 97 1 98 254 5 259 0 0 0 25 1 26 100.00% 38,084 7,325 0 7,325 97 0 97 254 0 254 0 0 0 25 0 25 7,701 0 7,701 3,046,753 260,584 770,080 0 27,614 4,105,031
11 2031 1.060% 38,488 5.200 7,402 333 7,402 97 1 98 254 5 259 0 0 0 25 1 26 100.00% 38,488 7,402 0 7,402 97 0 97 254 0 254 0 0 0 25 0 25 7,779 0 7,779 3,079,049 260,584 770,080 0 27,919 4,137,631
12 2032 1.060% 38,896 5.200 7,481 254 7,481 97 1 98 254 5 259 0 0 0 26 1 27 100.00% 38,896 7,481 0 7,481 97 0 97 254 0 254 0 0 0 26 0 26 7,857 0 7,857 3,111,686 260,584 770,080 0 28,226 4,170,577
13 2033 1.060% 39,308 5.200 7,560 175 7,560 97 1 98 254 5 259 0 0 0 26 1 27 100.00% 39,308 7,560 0 7,560 97 0 97 254 0 254 0 0 0 26 0 26 7,937 0 7,937 3,144,670 260,584 770,080 0 28,537 4,203,871
14 2034 1.060% 39,725 5.200 7,640 95 7,640 97 1 98 254 5 259 0 0 0 26 1 27 100.00% 39,725 7,640 0 7,640 97 0 97 254 0 254 0 0 0 26 0 26 8,017 0 8,017 3,178,004 260,584 770,080 0 28,851 4,237,519
15 2035 1.060% 40,146 5.200 7,721 14 7,721 97 1 98 254 5 259 0 0 0 27 1 28 100.00% 40,146 7,721 0 7,721 97 0 97 254 0 254 0 0 0 27 0 27 8,099 0 8,099 3,211,691 260,584 770,080 0 29,169 4,271,523
16 2036 1.060% 40,572 5.200 7,803 -68 7,803 97 1 98 254 5 259 0 0 0 27 1 28 100.00% 40,572 7,803 0 7,803 97 0 97 254 0 254 0 0 0 27 0 27 8,181 0 8,181 3,245,735 260,584 770,080 0 29,490 4,305,888
17 2037 1.060% 41,002 5.200 7,886 -151 7,886 97 1 98 254 5 259 0 0 0 27 1 28 100.00% 41,002 7,886 0 7,886 97 0 97 254 0 254 0 0 0 27 0 27 8,264 0 8,264 3,280,139 260,584 770,080 0 29,814 4,340,617
18 2038 1.060% 41,436 5.200 7,969 -234 7,969 97 1 98 254 5 259 0 0 0 27 1 28 100.00% 41,436 7,969 0 7,969 97 0 97 254 0 254 0 0 0 27 0 27 8,348 0 8,348 3,314,909 260,584 770,080 0 30,142 4,375,714
19 2039 1.060% 41,876 5.200 8,054 -319 8,054 97 1 98 254 5 259 0 0 0 28 1 29 100.00% 41,876 8,054 0 8,054 97 0 97 254 0 254 0 0 0 28 0 28 8,432 0 8,432 3,350,047 260,584 770,080 0 30,473 4,411,184
20 2040 1.060% 42,319 5.200 8,139 -404 8,139 97 1 98 254 5 259 0 0 0 28 1 29 100.00% 42,319 8,139 0 8,139 97 0 97 254 0 254 0 0 0 28 0 28 8,518 0 8,518 3,385,557 260,584 770,080 0 30,807 4,447,029

CUADRO Nº 3 Proyección del Aporte Alcantarillado

Áporte Domeó stica [L/Seg] Áporte Comercial [L/Seg] Áporte Estatal [L/Seg] Áporte Industrial [L/Seg] Áporte Social [L/Seg] Total Áporte poblacional de agua residual
Periodo/Ánñ o Q aporte Qp Q aporte Qp Q aporte Qp Q aporte Qp Q aporte
Áporte Qp aporte peó rdidas Q infiltr Q conex Qp Qmd Qmh Áporte aporte peó rdidas Q infiltr Q conex Qp Qmd Qmh Áporte aporte peó rdidas Q infiltr Q conex Qp Qmd Qmh Áporte aporte peó rdidas Q infiltr Q conex Qp Qmd Qmh Áporte aporte peó rdidas Q infiltr Q conex Qp Qmd Qmh Peó rdidas Qp Qmd Qmh Qp Qmd Qmh
L/seg alc 80% agua erradas L/seg alc 80% agua erradas L/seg alc 80% agua erradas L/seg alc 80% agua erradas L/seg alc 80% agua erradas [%] [L/Seg] [L/Seg] [L/Seg] [m3/dia] [m3/dia] [m3/dia]
Actual 2018 17.097 13.678 2.931 1.870 1.231 19.709 24.692 32.996 1.660 1.328 0.284 0.144 0.119 1.876 2.359 3.165 4.904 3.923 0.841 0.425 0.353 5.543 6.972 9.354 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.161 0.129 0.028 0.017 0.012 0.185 0.232 0.310 30.0% 27.31 34.26 45.83 2,359.81 2,959.64 3,959.36
-1 2019 17.279 13.823 2.962 1.870 1.244 19.899 24.934 33.326 1.660 1.328 0.284 0.144 0.119 1.876 2.359 3.165 4.904 3.923 0.841 0.425 0.353 5.543 6.972 9.354 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.156 0.125 0.027 0.017 0.011 0.180 0.225 0.301 30.0% 27.50 34.49 46.15 2,375.67 2,979.93 3,987.04
0 2020 31.734 25.388 5.440 1.870 2.285 34.982 44.231 59.644 3.016 2.413 0.517 0.144 0.217 3.291 4.170 5.635 8.913 7.130 1.528 0.425 0.642 9.725 12.323 16.652 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.286 0.229 0.049 0.017 0.021 0.316 0.399 0.538 30.0% 48.31 61.12 82.47 4,174.35 5,280.98 7,125.36
1 2021 32.071 25.657 5.498 1.870 2.309 35.333 44.680 60.257 3.016 2.413 0.517 0.144 0.217 3.291 4.170 5.635 8.913 7.130 1.528 0.425 0.642 9.725 12.323 16.652 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.290 0.232 0.050 0.017 0.021 0.319 0.403 0.544 30.0% 48.67 61.58 83.09 4,204.96 5,320.14 7,178.77
2 2022 32.411 25.929 5.556 1.870 2.334 35.688 45.133 60.876 3.016 2.413 0.517 0.144 0.217 3.291 4.170 5.635 8.913 7.130 1.528 0.425 0.642 9.725 12.323 16.652 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.293 0.234 0.050 0.017 0.021 0.322 0.408 0.550 30.0% 49.03 62.03 83.71 4,235.90 5,359.72 7,232.75
3 2023 32.754 26.203 5.615 1.870 2.358 36.046 45.592 61.501 3.016 2.413 0.517 0.144 0.217 3.291 4.170 5.635 8.913 7.130 1.528 0.425 0.642 9.725 12.323 16.652 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.296 0.237 0.051 0.017 0.021 0.326 0.412 0.556 30.0% 49.39 62.50 84.34 4,267.16 5,399.71 7,287.30
4 2024 33.102 26.481 4.414 1.870 2.383 35.148 44.416 59.863 3.016 2.413 0.402 0.144 0.217 3.176 4.020 5.428 8.913 7.130 1.188 0.425 0.642 9.386 11.881 16.041 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.299 0.239 0.040 0.017 0.022 0.318 0.402 0.541 25.0% 48.03 60.72 81.87 4,149.56 5,246.17 7,073.87
5 2025 33.452 26.762 4.460 1.870 2.409 35.500 44.867 60.478 3.016 2.413 0.402 0.144 0.217 3.176 4.020 5.428 8.913 7.130 1.188 0.425 0.642 9.386 11.881 16.041 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.303 0.242 0.040 0.017 0.022 0.321 0.406 0.547 25.0% 48.38 61.17 82.49 4,180.32 5,285.50 7,127.48
6 2026 33.807 27.046 4.508 1.870 2.434 35.857 45.323 61.099 3.016 2.413 0.402 0.144 0.217 3.176 4.020 5.428 8.913 7.130 1.188 0.425 0.642 9.386 11.881 16.041 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.306 0.245 0.041 0.017 0.022 0.325 0.410 0.553 25.0% 48.74 61.63 83.12 4,211.41 5,325.25 7,181.66
7 2027 34.165 27.332 4.555 1.870 2.460 36.217 45.783 61.727 3.016 2.413 0.402 0.144 0.217 3.176 4.020 5.428 8.913 7.130 1.188 0.425 0.642 9.386 11.881 16.041 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.309 0.247 0.041 0.017 0.022 0.328 0.415 0.559 25.0% 49.11 62.10 83.75 4,242.83 5,365.43 7,236.42
8 2028 34.527 27.622 4.604 1.870 2.486 36.581 46.249 62.362 3.016 2.413 0.402 0.144 0.217 3.176 4.020 5.428 8.913 7.130 1.188 0.425 0.642 9.386 11.881 16.041 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.313 0.250 0.042 0.017 0.023 0.331 0.419 0.565 25.0% 49.47 62.57 84.40 4,274.58 5,406.02 7,291.75
9 2029 34.893 27.915 4.652 1.870 2.512 36.949 46.719 63.003 3.016 2.413 0.402 0.144 0.217 3.176 4.020 5.428 8.913 7.130 1.188 0.425 0.642 9.386 11.881 16.041 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.316 0.253 0.042 0.017 0.023 0.335 0.423 0.571 25.0% 49.85 63.04 85.04 4,306.67 5,447.05 7,347.68
10 2030 35.263 28.211 4.702 1.870 2.539 37.321 47.195 63.651 3.016 2.413 0.402 0.144 0.217 3.176 4.020 5.428 8.913 7.130 1.188 0.425 0.642 9.386 11.881 16.041 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.320 0.256 0.043 0.017 0.023 0.338 0.428 0.577 25.0% 50.22 63.52 85.70 4,339.10 5,488.51 7,404.19
11 2031 35.637 28.510 4.752 1.870 2.566 37.697 47.675 64.306 3.016 2.413 0.402 0.144 0.217 3.176 4.020 5.428 8.913 7.130 1.188 0.425 0.642 9.386 11.881 16.041 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.323 0.259 0.043 0.017 0.023 0.342 0.432 0.583 25.0% 50.60 64.01 86.36 4,371.88 5,530.41 7,461.31
12 2032 36.015 28.812 4.802 1.870 2.593 38.077 48.161 64.968 3.016 2.413 0.402 0.144 0.217 3.176 4.020 5.428 8.913 7.130 1.188 0.425 0.642 9.386 11.881 16.041 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.327 0.261 0.044 0.017 0.024 0.345 0.437 0.589 25.0% 50.98 64.50 87.03 4,405.00 5,572.76 7,519.03
13 2033 36.397 29.117 4.853 1.870 2.621 38.460 48.651 65.637 3.016 2.413 0.402 0.144 0.217 3.176 4.020 5.428 8.913 7.130 1.188 0.425 0.642 9.386 11.881 16.041 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.330 0.264 0.044 0.017 0.024 0.349 0.442 0.596 25.0% 51.37 64.99 87.70 4,438.47 5,615.56 7,577.36
14 2034 36.782 29.426 4.904 1.870 2.648 38.848 49.147 66.312 3.016 2.413 0.402 0.144 0.217 3.176 4.020 5.428 8.913 7.130 1.188 0.425 0.642 9.386 11.881 16.041 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.334 0.267 0.045 0.017 0.024 0.353 0.446 0.602 25.0% 51.76 65.50 88.38 4,472.30 5,658.80 7,636.31
15 2035 37.172 29.738 4.956 1.870 2.676 39.240 49.648 66.996 3.016 2.413 0.402 0.144 0.217 3.176 4.020 5.428 8.913 7.130 1.188 0.425 0.642 9.386 11.881 16.041 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.338 0.270 0.045 0.017 0.024 0.356 0.451 0.608 25.0% 52.16 66.00 89.07 4,506.48 5,702.51 7,695.89
16 2036 37.566 30.053 5.009 1.870 2.705 39.636 50.155 67.686 3.016 2.413 0.402 0.144 0.217 3.176 4.020 5.428 8.913 7.130 1.188 0.425 0.642 9.386 11.881 16.041 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.341 0.273 0.046 0.017 0.025 0.360 0.456 0.615 25.0% 52.56 66.51 89.77 4,541.03 5,746.68 7,756.10
17 2037 37.965 30.372 5.062 1.870 2.733 40.037 50.667 68.384 3.016 2.413 0.402 0.144 0.217 3.176 4.020 5.428 8.913 7.130 1.188 0.425 0.642 9.386 11.881 16.041 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.345 0.276 0.046 0.017 0.025 0.364 0.461 0.622 25.0% 52.96 67.03 90.47 4,575.95 5,791.32 7,816.94
18 2038 38.367 30.694 5.116 1.870 2.762 40.441 51.184 69.089 3.016 2.413 0.402 0.144 0.217 3.176 4.020 5.428 8.913 7.130 1.188 0.425 0.642 9.386 11.881 16.041 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.349 0.279 0.047 0.017 0.025 0.368 0.465 0.628 25.0% 53.37 67.55 91.19 4,611.23 5,836.43 7,878.43
19 2039 38.774 31.019 5.170 1.870 2.792 40.850 51.707 69.801 3.016 2.413 0.402 0.144 0.217 3.176 4.020 5.428 8.913 7.130 1.188 0.425 0.642 9.386 11.881 16.041 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.353 0.282 0.047 0.017 0.025 0.372 0.470 0.635 25.0% 53.78 68.08 91.90 4,646.89 5,882.02 7,940.57
20 2040 39.185 31.348 5.225 1.870 2.821 41.263 52.235 70.521 3.016 2.413 0.402 0.144 0.217 3.176 4.020 5.428 8.913 7.130 1.188 0.425 0.642 9.386 11.881 16.041 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.357 0.285 0.048 0.017 0.026 0.375 0.475 0.642 25.0% 54.20 68.61 92.63 4,682.93 5,928.09 8,003.37

Página 10
 ANEXO 1AR - CALCULO HIDRÁULICO DE APORTES DE ALCANTARILLADO

AREA DE DRENAJE DEL Sector-2 CODIGO AD-T

Tucsamayo
PERFIL Formula Áctual Con Proy CUADRO N° 1 INFORMACIÓN BASE Caudal de Infiltración
DATOS Actual Con Proy Conexioó n por tipo de Qanñ o20 Infiltracion
Conexioó n por tipo de usuario / Unidades Q infiltr
POBLACIÓN ACTUAL (1) 23,424 Habitado Vacio Cantidad Total Cx [m3/mes de uso usuario [L/seg] [m]
]
POBLACIÓN SERVIDA (2) = (5)*(7)*(9) 15,098 C/Conex. 3,617 6 C/Med 4,505 4,505 12.69 Total
6,229UU
Domestica 4,505 1,724 Domestica 27.352 28,828.22 1.441
NÚMERO DE CONEXIONES TOTAL (3) 4,645 S/Conex. 888 1,718 S/Med
NÚMERO DE UNIDADES DE USO TOTAL (4) 6,378 C/Conex. 5 C/Med 7 7 81.94 9
Comercial 7 2 Comercial 0.218 229.40 0.011
NÚMERO DE CONEXIONES DOMÉSTICAS (Doméstico, Social y Multifamiliar) (5) 3,624 S/Conex. 2 2 S/Med
NÚMERO DE UNIDADOS DE USO DOMÉSTICO (Doméstico, Social y Multifamiliar) (6) 4,523 C/Conex. 23 C/Med 111 111 92.47 116
Estatal 111 5 Estatal 3.895 4,105.32 0.205
ÍNDICE DE UNIDAD DE USO DOMÉSTICO (7) = (5)/(6) 0.801 S/Conex. 88 5 S/Med
NUMERO DE VIVIENDAS (8) 4,645 C/Conex. 1 C/Med 4 4 148.00 6
Industrial 4 2 Industrial 0.112 118.39 0.006
DENSIDAD POR FAMILIA (9) = (1)/(8) 5.200 S/Conex. 3 2 S/Med
COBERTURA (10) = (2)/(1) 64.45% 100.00% C/Conex. 7 C/Med 18 18 33.55 18
Social 18 0 Social 0.289 304.62 0.015
PORCENTAJE DE PÉRDIDAS (11) 30.00% 25.00% S/Conex. 11 0 S/Med
MICROMEDICIÓN DOMÉSTICOS (Doméstico, Social y Multifamiliar) (12) 0.00% 100.00% Total 4,645 1,733 4,645 6,378 Total 31.866 33,585.95 1.679
MICROMEDICIÓN OTROS (Comercial, Industrial y Estatal) (13) 0.00% 100.00%
TASA INCRECIMIENTO DEL ÍNCICE DE PRODUCTO BRUTO (PBI) (14)
PARÁMETROS POR DISEÑO
Caudal Máximo Diario (Qmd = K1 * Qp) K1= 1.30
Caudal Máximo Horario (Qmh = K2 * Qp) K2= 1.80
Coeficiente de Regulación (Vreg=C*Qp*86.4) C= 0.25
COEFICIENTES PARA CALCULO DE VOLUMEN DE RESERVORIO
Zona Residencial (viviendas) 1.00
Zona Comercial y/o Industrial 1.00
Factor de Funcionamiento f = 24/x 1.00
Dias en promedio del mes 30.5

CUADRO N° 2 Proyección de la Demanda de Agua Potable

Clasificacion de unidad de uso Conexiones Consumo de agua [L/díóa]

Tasa Domestico Comercio Estatal Industrial Social Domestico Comercio Estatal Industrial Social Total de conexiones
Periodo/Ánñ o crecimiento Poblacioó
Sector
n Densidad Cobertura Poblacioó
n servida
anual Domeó stica Comercial Estatal Industrial Social Total
habitado Vacíóo Total habitado Vacíóo Total habitado Vacíóo Total habitado Vacíóo Total habitado Vacíóo Total c/m s/m Total c/m s/m Total c/m s/m Total c/m s/m Total c/m s/m Total c/m s/m Total

Actual 2018 1.060% 23,424 5.200 4,505 1,724 4,505 7 2 9 111 5 116 4 2 4 18 0 18 64.45% 15,098 2,904 0 2,904 5 0 5 72 0 72 3 0 3 12 0 12 2,994 0 2,994 1,207,832 12,121 216,910 12,511 12,763 1,462,137
-1 2019 1.060% 23,672 5.200 4,553 1,676 4,553 7 2 9 111 5 116 2 2 4 18 0 18 64.45% 15,258 2,934 0 2,934 5 0 5 72 0 72 1 0 1 12 0 12 3,024 0 3,024 1,220,635 12,121 216,910 6,255 12,898 1,468,820
0 2020 1.060% 23,923 5.200 4,601 1,628 4,601 7 2 9 111 5 116 2 2 4 18 0 18 100.00% 23,923 4,601 0 4,601 7 0 7 111 0 111 2 0 2 18 0 18 4,739 0 4,739 1,913,860 18,805 336,531 9,705 20,223 2,299,124
1 2021 1.060% 24,177 5.200 4,650 1,579 4,650 7 2 9 111 5 116 2 2 4 19 0 19 100.00% 24,177 4,650 0 4,650 7 0 7 111 0 111 2 0 2 19 0 19 4,788 0 4,788 1,934,147 18,805 336,531 9,705 20,438 2,319,626
2 2022 1.060% 24,433 5.200 4,699 1,530 4,699 7 2 9 111 5 116 2 2 4 19 0 19 100.00% 24,433 4,699 0 4,699 7 0 7 111 0 111 2 0 2 19 0 19 4,838 0 4,838 1,954,649 18,805 336,531 9,705 20,654 2,340,344
3 2023 1.060% 24,692 5.200 4,749 1,480 4,749 7 2 9 111 5 116 2 2 4 19 0 19 100.00% 24,692 4,749 0 4,749 7 0 7 111 0 111 2 0 2 19 0 19 4,888 0 4,888 1,975,368 18,805 336,531 9,705 20,873 2,361,283
4 2024 1.060% 24,954 5.200 4,799 1,430 4,799 7 2 9 111 5 116 2 2 4 19 0 19 100.00% 24,954 4,799 0 4,799 7 0 7 111 0 111 2 0 2 19 0 19 4,938 0 4,938 1,996,307 18,805 336,531 9,705 21,095 2,382,443
5 2025 1.060% 25,218 5.200 4,850 1,379 4,850 7 2 9 111 5 116 2 2 4 19 0 19 100.00% 25,218 4,850 0 4,850 7 0 7 111 0 111 2 0 2 19 0 19 4,989 0 4,989 2,017,468 18,805 336,531 9,705 21,318 2,403,827
6 2026 1.060% 25,486 5.200 4,902 1,327 4,902 7 2 9 111 5 116 2 2 4 20 0 20 100.00% 25,486 4,902 0 4,902 7 0 7 111 0 111 2 0 2 20 0 20 5,041 0 5,041 2,038,853 18,805 336,531 9,705 21,544 2,425,438
7 2027 1.060% 25,756 5.200 4,953 1,276 4,953 7 2 9 111 5 116 2 2 4 20 0 20 100.00% 25,756 4,953 0 4,953 7 0 7 111 0 111 2 0 2 20 0 20 5,093 0 5,093 2,060,465 18,805 336,531 9,705 21,772 2,447,278
8 2028 1.060% 26,029 5.200 5,006 1,223 5,006 7 2 9 111 5 116 2 2 4 20 0 20 100.00% 26,029 5,006 0 5,006 7 0 7 111 0 111 2 0 2 20 0 20 5,146 0 5,146 2,082,306 18,805 336,531 9,705 22,003 2,469,350
9 2029 1.060% 26,305 5.200 5,059 1,170 5,059 7 2 9 111 5 116 2 2 4 20 0 20 100.00% 26,305 5,059 0 5,059 7 0 7 111 0 111 2 0 2 20 0 20 5,199 0 5,199 2,104,378 18,805 336,531 9,705 22,236 2,491,656
10 2030 1.060% 26,584 5.200 5,113 1,116 5,113 7 2 9 111 5 116 2 2 4 20 0 20 100.00% 26,584 5,113 0 5,113 7 0 7 111 0 111 2 0 2 20 0 20 5,253 0 5,253 2,126,685 18,805 336,531 9,705 22,472 2,514,198
11 2031 1.060% 26,865 5.200 5,167 1,062 5,167 7 2 9 111 5 116 2 2 4 21 0 21 100.00% 26,865 5,167 0 5,167 7 0 7 111 0 111 2 0 2 21 0 21 5,307 0 5,307 2,149,227 18,805 336,531 9,705 22,710 2,536,979
12 2032 1.060% 27,150 5.200 5,222 1,007 5,222 7 2 9 111 5 116 2 2 4 21 0 21 100.00% 27,150 5,222 0 5,222 7 0 7 111 0 111 2 0 2 21 0 21 5,362 0 5,362 2,172,009 18,805 336,531 9,705 22,951 2,560,002
13 2033 1.060% 27,438 5.200 5,277 952 5,277 7 2 9 111 5 116 2 2 4 21 0 21 100.00% 27,438 5,277 0 5,277 7 0 7 111 0 111 2 0 2 21 0 21 5,418 0 5,418 2,195,032 18,805 336,531 9,705 23,194 2,583,268
14 2034 1.060% 27,729 5.200 5,333 896 5,333 7 2 9 111 5 116 2 2 4 21 0 21 100.00% 27,729 5,333 0 5,333 7 0 7 111 0 111 2 0 2 21 0 21 5,474 0 5,474 2,218,300 18,805 336,531 9,705 23,440 2,606,781
15 2035 1.060% 28,023 5.200 5,389 840 5,389 7 2 9 111 5 116 2 2 4 22 0 22 100.00% 28,023 5,389 0 5,389 7 0 7 111 0 111 2 0 2 22 0 22 5,531 0 5,531 2,241,814 18,805 336,531 9,705 23,689 2,630,544
16 2036 1.060% 28,320 5.200 5,447 782 5,447 7 2 9 111 5 116 2 2 4 22 0 22 100.00% 28,320 5,447 0 5,447 7 0 7 111 0 111 2 0 2 22 0 22 5,588 0 5,588 2,265,577 18,805 336,531 9,705 23,940 2,654,558
17 2037 1.060% 28,620 5.200 5,504 725 5,504 7 2 9 111 5 116 2 2 4 22 0 22 100.00% 28,620 5,504 0 5,504 7 0 7 111 0 111 2 0 2 22 0 22 5,646 0 5,646 2,289,592 18,805 336,531 9,705 24,194 2,678,827
18 2038 1.060% 28,923 5.200 5,563 666 5,563 7 2 9 111 5 116 2 2 4 22 0 22 100.00% 28,923 5,563 0 5,563 7 0 7 111 0 111 2 0 2 22 0 22 5,705 0 5,705 2,313,862 18,805 336,531 9,705 24,450 2,703,353
19 2039 1.060% 29,230 5.200 5,622 607 5,622 7 2 9 111 5 116 2 2 4 22 0 22 100.00% 29,230 5,622 0 5,622 7 0 7 111 0 111 2 0 2 22 0 22 5,764 0 5,764 2,338,389 18,805 336,531 9,705 24,709 2,728,139
20 2040 1.060% 29,540 5.200 5,681 548 5,681 7 2 9 111 5 116 2 2 4 23 0 23 100.00% 29,540 5,681 0 5,681 7 0 7 111 0 111 2 0 2 23 0 23 5,824 0 5,824 2,363,176 18,805 336,531 9,705 24,971 2,753,188

CUADRO Nº 3 Proyección de la Aporte Alcantarillado

Áporte Domeó stica [L/Seg] Áporte Comercial [L/Seg] Áporte Estatal [L/Seg] Áporte Industrial [L/Seg] Áporte Social [L/Seg] Total Áporte poblacional de agua residual
Periodo/Ánñ o Q aporte Qp Q aporte Qp Q aporte Qp Q aporte Qp Q aporte
Áporte Qp aporte peó rdidas Q infiltr Q conex Qp Qmd Qmh Áporte aporte peó rdidas Q infiltr Q conex Qp Qmd Qmh Áporte aporte peó rdidas Q infiltr Q conex Qp Qmd Qmh Áporte aporte peó rdidas Q infiltr Q conex Qp Qmd Qmh Áporte aporte peó rdidas Q infiltr Q conex Qp Qmd Qmh Peó rdidas Qp Qmd Qmh Qp Qmd Qmh
L/seg alc 80% agua erradas L/seg alc 80% agua erradas L/seg alc 80% agua erradas L/seg alc 80% agua erradas L/seg alc 80% agua erradas [%] [L/Seg] [L/Seg] [L/Seg] [m3/dia] [m3/dia] [m3/dia]
Actual 2018 13.980 11.184 2.396 1.441 1.007 16.028 20.102 26.892 0.140 0.112 0.017 0.011 0.010 0.151 0.189 0.254 2.511 2.008 0.301 0.205 0.181 2.696 3.389 4.543 0.145 0.116 0.017 0.006 0.010 0.150 0.190 0.256 0.148 0.118 0.018 0.015 0.011 0.162 0.203 0.270 30.0% 19.19 24.07 32.22 1,657.65 2,079.83 2,783.47
-1 2019 14.128 11.302 2.422 1.441 1.017 16.183 20.300 27.162 0.140 0.112 0.017 0.011 0.010 0.151 0.189 0.254 2.511 2.008 0.301 0.205 0.181 2.696 3.389 4.543 0.072 0.058 0.009 0.006 0.005 0.078 0.098 0.131 0.149 0.119 0.018 0.015 0.011 0.163 0.205 0.273 30.0% 19.27 24.18 32.36 1,664.94 2,089.16 2,796.21
0 2020 22.151 17.721 3.797 1.441 1.595 24.555 31.010 41.769 0.218 0.174 0.026 0.011 0.016 0.227 0.287 0.388 3.895 3.116 0.467 0.205 0.280 4.069 5.144 6.936 0.112 0.090 0.013 0.006 0.008 0.117 0.148 0.200 0.234 0.187 0.028 0.015 0.017 0.247 0.312 0.420 30.0% 29.22 36.90 49.71 2,524.25 3,188.34 4,295.15
1 2021 22.386 17.909 3.838 1.441 1.612 24.800 31.323 42.197 0.218 0.174 0.026 0.011 0.016 0.227 0.287 0.388 3.895 3.116 0.467 0.205 0.280 4.069 5.144 6.936 0.112 0.090 0.013 0.006 0.008 0.117 0.148 0.200 0.237 0.189 0.028 0.015 0.017 0.250 0.315 0.424 30.0% 29.46 37.22 50.14 2,545.63 3,215.69 4,332.45
2 2022 22.623 18.099 3.878 1.441 1.629 25.047 31.640 42.629 0.218 0.174 0.026 0.011 0.016 0.227 0.287 0.388 3.895 3.116 0.467 0.205 0.280 4.069 5.144 6.936 0.112 0.090 0.013 0.006 0.008 0.117 0.148 0.200 0.239 0.191 0.029 0.015 0.017 0.252 0.318 0.428 30.0% 29.71 37.54 50.58 2,567.24 3,243.33 4,370.15
3 2023 22.863 18.290 3.919 1.441 1.646 25.297 31.960 43.065 0.218 0.174 0.026 0.011 0.016 0.227 0.287 0.388 3.895 3.116 0.467 0.205 0.280 4.069 5.144 6.936 0.112 0.090 0.013 0.006 0.008 0.117 0.148 0.200 0.242 0.193 0.029 0.015 0.017 0.255 0.322 0.433 30.0% 29.97 37.86 51.02 2,589.07 3,271.26 4,408.25
4 2024 23.105 18.484 3.301 1.441 1.664 24.890 31.426 42.318 0.218 0.174 0.022 0.011 0.016 0.223 0.282 0.380 3.895 3.116 0.390 0.205 0.280 3.991 5.043 6.796 0.112 0.090 0.011 0.006 0.008 0.115 0.145 0.196 0.244 0.195 0.024 0.015 0.018 0.253 0.318 0.428 25.0% 29.47 37.21 50.12 2,546.38 3,215.31 4,330.19
5 2025 23.350 18.680 3.336 1.441 1.681 25.139 31.743 42.751 0.218 0.174 0.022 0.011 0.016 0.223 0.282 0.380 3.895 3.116 0.390 0.205 0.280 3.991 5.043 6.796 0.112 0.090 0.011 0.006 0.008 0.115 0.145 0.196 0.247 0.197 0.025 0.015 0.018 0.255 0.322 0.433 25.0% 29.72 37.54 50.56 2,568.07 3,243.05 4,368.00
6 2026 23.598 18.878 3.371 1.441 1.699 25.390 32.065 43.189 0.218 0.174 0.022 0.011 0.016 0.223 0.282 0.380 3.895 3.116 0.390 0.205 0.280 3.991 5.043 6.796 0.112 0.090 0.011 0.006 0.008 0.115 0.145 0.196 0.249 0.199 0.025 0.015 0.018 0.258 0.325 0.437 25.0% 29.98 37.86 51.00 2,590.00 3,271.08 4,406.22
7 2027 23.848 19.078 3.407 1.441 1.717 25.644 32.389 43.632 0.218 0.174 0.022 0.011 0.016 0.223 0.282 0.380 3.895 3.116 0.390 0.205 0.280 3.991 5.043 6.796 0.112 0.090 0.011 0.006 0.008 0.115 0.145 0.196 0.252 0.202 0.025 0.015 0.018 0.260 0.328 0.442 25.0% 30.23 38.19 51.44 2,612.15 3,299.41 4,444.84
8 2028 24.101 19.281 3.443 1.441 1.735 25.900 32.717 44.079 0.218 0.174 0.022 0.011 0.016 0.223 0.282 0.380 3.895 3.116 0.390 0.205 0.280 3.991 5.043 6.796 0.112 0.090 0.011 0.006 0.008 0.115 0.145 0.196 0.255 0.204 0.025 0.015 0.018 0.263 0.332 0.446 25.0% 30.49 38.52 51.90 2,634.54 3,328.04 4,483.87
9 2029 24.356 19.485 3.479 1.441 1.754 26.160 33.049 44.531 0.218 0.174 0.022 0.011 0.016 0.223 0.282 0.380 3.895 3.116 0.390 0.205 0.280 3.991 5.043 6.796 0.112 0.090 0.011 0.006 0.008 0.115 0.145 0.196 0.257 0.206 0.026 0.015 0.019 0.265 0.335 0.451 25.0% 30.75 38.85 52.35 2,657.17 3,356.97 4,523.31
10 2030 24.614 19.692 3.516 1.441 1.772 26.422 33.384 44.988 0.218 0.174 0.022 0.011 0.016 0.223 0.282 0.380 3.895 3.116 0.390 0.205 0.280 3.991 5.043 6.796 0.112 0.090 0.011 0.006 0.008 0.115 0.145 0.196 0.260 0.208 0.026 0.015 0.019 0.268 0.338 0.455 25.0% 31.02 39.19 52.81 2,680.04 3,386.21 4,563.17
11 2031 24.875 19.900 3.554 1.441 1.791 26.686 33.722 45.449 0.218 0.174 0.022 0.011 0.016 0.223 0.282 0.380 3.895 3.116 0.390 0.205 0.280 3.991 5.043 6.796 0.112 0.090 0.011 0.006 0.008 0.115 0.145 0.196 0.263 0.210 0.026 0.015 0.019 0.271 0.342 0.460 25.0% 31.29 39.53 53.28 2,703.14 3,415.76 4,603.46
12 2032 25.139 20.111 3.591 1.441 1.810 26.954 34.065 45.916 0.218 0.174 0.022 0.011 0.016 0.223 0.282 0.380 3.895 3.116 0.390 0.205 0.280 3.991 5.043 6.796 0.112 0.090 0.011 0.006 0.008 0.115 0.145 0.196 0.266 0.213 0.027 0.015 0.019 0.273 0.345 0.465 25.0% 31.56 39.88 53.75 2,726.50 3,445.63 4,644.17
13 2033 25.405 20.324 3.629 1.441 1.829 27.224 34.410 46.387 0.218 0.174 0.022 0.011 0.016 0.223 0.282 0.380 3.895 3.116 0.390 0.205 0.280 3.991 5.043 6.796 0.112 0.090 0.011 0.006 0.008 0.115 0.145 0.196 0.268 0.215 0.027 0.015 0.019 0.276 0.349 0.469 25.0% 31.83 40.23 54.23 2,750.10 3,475.81 4,685.31
14 2034 25.675 20.540 3.668 1.441 1.849 27.498 34.760 46.864 0.218 0.174 0.022 0.011 0.016 0.223 0.282 0.380 3.895 3.116 0.390 0.205 0.280 3.991 5.043 6.796 0.112 0.090 0.011 0.006 0.008 0.115 0.145 0.196 0.271 0.217 0.027 0.015 0.020 0.279 0.352 0.474 25.0% 32.11 40.58 54.71 2,773.95 3,506.30 4,726.89
15 2035 25.947 20.758 3.707 1.441 1.868 27.774 35.113 47.345 0.218 0.174 0.022 0.011 0.016 0.223 0.282 0.380 3.895 3.116 0.390 0.205 0.280 3.991 5.043 6.796 0.112 0.090 0.011 0.006 0.008 0.115 0.145 0.196 0.274 0.219 0.027 0.015 0.020 0.282 0.356 0.479 25.0% 32.38 40.94 55.20 2,798.06 3,537.13 4,768.91
16 2036 26.222 20.978 3.746 1.441 1.888 28.053 35.470 47.832 0.218 0.174 0.022 0.011 0.016 0.223 0.282 0.380 3.895 3.116 0.390 0.205 0.280 3.991 5.043 6.796 0.112 0.090 0.011 0.006 0.008 0.115 0.145 0.196 0.277 0.222 0.028 0.015 0.020 0.285 0.359 0.484 25.0% 32.67 41.30 55.69 2,822.42 3,568.28 4,811.38
17 2037 26.500 21.200 3.786 1.441 1.908 28.335 35.831 48.324 0.218 0.174 0.022 0.011 0.016 0.223 0.282 0.380 3.895 3.116 0.390 0.205 0.280 3.991 5.043 6.796 0.112 0.090 0.011 0.006 0.008 0.115 0.145 0.196 0.280 0.224 0.028 0.015 0.020 0.287 0.363 0.489 25.0% 32.95 41.66 56.18 2,847.04 3,599.76 4,854.29
18 2038 26.781 21.425 3.826 1.441 1.928 28.620 36.195 48.820 0.218 0.174 0.022 0.011 0.016 0.223 0.282 0.380 3.895 3.116 0.390 0.205 0.280 3.991 5.043 6.796 0.112 0.090 0.011 0.006 0.008 0.115 0.145 0.196 0.283 0.226 0.028 0.015 0.020 0.290 0.367 0.494 25.0% 33.24 42.03 56.69 2,871.92 3,631.57 4,897.66
19 2039 27.065 21.652 3.866 1.441 1.949 28.908 36.564 49.323 0.218 0.174 0.022 0.011 0.016 0.223 0.282 0.380 3.895 3.116 0.390 0.205 0.280 3.991 5.043 6.796 0.112 0.090 0.011 0.006 0.008 0.115 0.145 0.196 0.286 0.229 0.029 0.015 0.021 0.293 0.370 0.499 25.0% 33.53 42.40 57.19 2,897.06 3,663.72 4,941.49
20 2040 27.352 21.881 3.907 1.441 1.969 29.199 36.936 49.830 0.218 0.174 0.022 0.011 0.016 0.223 0.282 0.380 3.895 3.116 0.390 0.205 0.280 3.991 5.043 6.796 0.112 0.090 0.011 0.006 0.008 0.115 0.145 0.196 0.289 0.231 0.029 0.015 0.021 0.296 0.374 0.504 25.0% 33.82 42.78 57.71 2,922.47 3,696.21 4,985.79

Página 11
 ANEXO 1AR - CALCULO HIDRÁULICO DE APORTES DE ALCANTARILLADO
CAUDALES
Población 56,982 hab
Dotación neta 80.00 L/hab/día

Área Drenaje Sector-1 Sector-2 Total Unidad

Denominacion Canñ ipia Tucsamayo
Código, estado y consumo
Código reservorio AD-C AD-T
Estado Mejoramiento Mejoramiento
Aporte (año 2040) 3,385,557 2,363,176 5,748,733 L/día

Poblacion solo ciudad de Espinar

Población actual (año 2018) 33,558 23,424 56,982 Habitantes
Población año 0 (año 2020) 34,273 23,923 58,196 Habitantes
Población año 20 (año 2040) 42,319 29,540 71,859 Habitantes

Caudal Promedio
Qp año base (año 2018) 27.313 19.186 46.498 L/seg
Qp año 0 (año 2020) 48.314 29.216 77.530 L/seg
Qp año 10 (año 2030) 50.221 31.019 81.240 L/seg
Qp año 20 (año 2040) 54.201 33.825 88.025 L/seg

Caudal maximo diario

Qmd año base (año 2018) 34.255 24.072 58.327 L/seg
Qmd año 0 (año 2020) 61.122 36.902 98.024 L/seg
Qmd año 10 (año 2020) 63.524 39.192 102.717 L/seg
Qmd año 20 (año 2040) 68.612 42.780 111.392 L/seg

Caudal maximo horario

Qmh año base (año 2018) 45.826 32.216 78.042 L/seg
Qmh año 0 (año 2020) 82.469 49.712 132.182 L/seg
Qmh año 10 (año 2030) 85.697 52.814 138.511 L/seg
Qmh año 20 (año 2040) 92.632 57.706 150.338 L/seg

Equivalente del caudal maximo diario

Porcentaje equivalente Qmd 61.60% 38.40% 100.00% %

Página 12
 ANEXO 1AR - CALCULO HIDRÁULICO DE APORTES DE ALCANTARILLADO
DOTACIÓN PARA SEWERCAD - CAUDAL UNITARIO

Domeó sticos Comercial Estatal

Sector
Habitado Vacíóo Total Habitado Vacíóo Total Habitado Vacíóo Total
[Usuario/Customer]

Cañipia 6,454 1,281 7,735 97 1 98 254 5 259

Conexiones
SewerCÁD

Tucsamayo 4,505 1,724 6,229 7 2 9 111 5 116

Escenario Dotaciones Para Watercad Año 0 Dotaciones Para Watercad Año 10

Sector Domésticos Comercial Estatal Industrial Social Domésticos Comercial Estatal Industrial

Cañipia 2,741,853.82 260,583.63 770,080.23 0.00 24,740.83 3,046,752.92 260,583.63 770,080.23 0.00
[L/díóa]
Áporte

Tucsamayo 1,913,859.85 18,805.00 336,531.12 9,705.13 20,223.31 2,126,684.52 18,805.00 336,531.12 9,705.13

Peó rdidas 30.00% 30.00% 30.00% 30.00% 30.00% 25.00% 25.00% 25.00% 25.00%

Cañipia 34.98 3.29 9.73 0.00 0.32 37.32 3.18 9.39 0.00
[L/seg]

Tucsamayo 24.55 0.23 4.07 0.12 0.25 26.42 0.22 3.99 0.12
Qp

Total 77.530 81.240

Cañipia 59.64 5.63 16.65 0.00 0.54 63.65 5.43 16.04 0.00
[L/seg]
Qmh

Página 13
 [L/seg]
Qmh Tucsamayo 41.77 0.39 6.94 0.20 0.42 44.99 0.38 6.80 0.20

Total 132.182 138.511

[Usuario/Customer]

Cañipia 0.00924146 0.05809043 0.06555886 0.00000000 0.02340597 0.00986225 0.05595834 0.06315266 0.00000000
SewerCÁD
Qu [L/dia]

Tucsamayo 0.00927174 0.05536716 0.06248548 0.05000557 0.02331652 0.00998619 0.05424782 0.06122223 0.04899462

Página 14
CANTARILLADO
ARIO

Industrial Social
Habitado Vacíóo Total Habitado Vacíóo Total

0 0 0 23 1 24

4 2 6 18 0 18

Año 10 Dotaciones Para Watercad Año 20

Social Domésticos Comercial Estatal Industrial Social

27,614.38 3,385,557.35 260,583.63 770,080.23 0.00 30,807.48

22,472.18 2,363,175.69 18,805.00 336,531.12 9,705.13 24,971.13

25.00% 25.00% 25.00% 25.00% 25.00% 25.00%

0.34 41.26 3.18 9.39 0.00 0.38

0.27 29.20 0.22 3.99 0.12 0.30

88.025

0.58 70.52 5.43 16.04 0.00 0.64

Página 15
 0.46 49.83 0.38 6.80 0.20 0.50

150.338

0.02508570 0.01092674 0.05595834 0.06315266 0.00000000 0.02790087

0.02529507 0.01106110 0.05424782 0.06122223 0.04899462 0.02801383

Página 16