Se desea adquirir un carro

Caracteristicas del carro:

Modelo:CHEVROLET S-CROSS
Valor de entrada:4.800,00
Para la compra del auto se solicita un crédito en el Banco del Pacífico.
El banco proporciona los siguientes datos:

Plazo de pago años (Desde 1 hasta 5 años ): Este caso se tomará el plazo de 5 años
 TABLA DE AMORTIZACION

o en el Banco del Pacífico.

tasa nominal:16,0630%
tasa efectiva:17,30%
hasta 5 años ): Este caso se tomará el plazo de 5 años
CHEVROLET S-CROSS 24,490.00 CREDITO EN: BANCO DEL PACÍFICO
ENTRADA (DESDE $4800) 4,800.00
SALDO POR FINANCIAR 19,690.00

TASA ANUAL (Tasa nominal ) 16.06% TASA EFECTIVA 17.30% TASA EFECTIVA MENSUAL
PLAZO EN AÑOS 5 PLAZO MES 60
CUOTA FINANCIERA $-492.53

TABLA AMORTIZACIÓN
PERIODO SALDO INICIAL PRINCIPAL INTERES CUOTA TOTAL
1 19690.00 $208.66 283.86 $492.53
2 $19,481.34 $211.67 280.86 $492.53
3 $19,269.66 $214.72 277.80 $492.53
4 $19,054.94 $217.82 274.71 $492.53
5 $18,837.12 $220.96 271.57 $492.53
6 $18,616.16 $224.15 268.38 $492.53
7 $18,392.01 $227.38 265.15 $492.53
8 $18,164.63 $230.66 261.87 $492.53
9 $17,933.98 $233.98 258.55 $492.53
10 $17,700.00 $237.35 255.17 $492.53
11 $17,462.64 $240.78 251.75 $492.53
12 $17,221.87 $244.25 248.28 $492.53
13 $16,977.62 $247.77 244.76 $492.53
14 $16,729.85 $251.34 241.19 $492.53
15 $16,478.51 $254.96 237.56 $492.53
16 $16,223.55 $258.64 233.89 $492.53
17 $15,964.91 $262.37 230.16 $492.53
18 $15,702.54 $266.15 226.38 $492.53
19 $15,436.39 $269.99 222.54 $492.53
20 $15,166.40 $273.88 218.65 $492.53
21 $14,892.52 $277.83 214.70 $492.53
22 $14,614.69 $281.83 210.69 $492.53
23 $14,332.86 $285.90 206.63 $492.53
24 $14,046.96 $290.02 202.51 $492.53
25 $13,756.94 $294.20 198.33 $492.53
26 $13,462.74 $298.44 194.09 $492.53
27 $13,164.30 $302.74 189.79 $492.53
28 $12,861.56 $307.11 185.42 $492.53
29 $12,554.45 $311.54 180.99 $492.53
30 $12,242.91 $316.03 176.50 $492.53
31 $11,926.89 $320.58 171.95 $492.53
32 $11,606.30 $325.20 167.32 $492.53
33 $11,281.10 $329.89 162.64 $492.53
34 $10,951.20 $334.65 157.88 $492.53
35 $10,616.56 $339.47 153.06 $492.53
36 $10,277.08 $344.37 148.16 $492.53
37 $9,932.71 $349.33 143.20 $492.53
38 $9,583.38 $354.37 138.16 $492.53
39 $9,229.01 $359.48 133.05 $492.53
40 $8,869.54 $364.66 127.87 $492.53
41 $8,504.88 $369.92 122.61 $492.53
42 $8,134.96 $375.25 117.28 $492.53
43 $7,759.71 $380.66 111.87 $492.53
44 $7,379.05 $386.15 106.38 $492.53
45 $6,992.90 $391.71 100.81 $492.53
46 $6,601.19 $397.36 95.17 $492.53
47 $6,203.83 $403.09 89.44 $492.53
48 $5,800.74 $408.90 83.63 $492.53
49 $5,391.83 $414.80 77.73 $492.53
50 $4,977.04 $420.78 71.75 $492.53
51 $4,556.26 $426.84 65.69 $492.53
52 $4,129.42 $433.00 59.53 $492.53
53 $3,696.42 $439.24 53.29 $492.53
54 $3,257.18 $445.57 46.96 $492.53
55 $2,811.61 $451.99 40.53 $492.53
56 $2,359.62 $458.51 34.02 $492.53
57 $1,901.11 $465.12 27.41 $492.53
58 $1,435.98 $471.83 20.70 $492.53
59 $964.16 $478.63 13.90 $492.53
60 $485.53 $485.53 7.00 $492.53
$684,051.20 $19,690.00 $9,861.73 $29,551.73
NOMBRES:
Mónica Quispe
Xavier Paucar

1.44%

SALDO FINAL
$19,481.34
$19,269.66
$19,054.94
$18,837.12
$18,616.16
$18,392.01
$18,164.63
$17,933.98
$17,700.00
$17,462.64
$17,221.87
$16,977.62
$16,729.85
$16,478.51
$16,223.55
$15,964.91
$15,702.54
$15,436.39
$15,166.40
$14,892.52
$14,614.69
$14,332.86
$14,046.96
$13,756.94
$13,462.74
$13,164.30
$12,861.56
$12,554.45
$12,242.91
$11,926.89
$11,606.30
$11,281.10
$10,951.20
$10,616.56
$10,277.08
$9,932.71
$9,583.38
$9,229.01
 $8,869.54
$8,504.88
$8,134.96
$7,759.71
$7,379.05
$6,992.90
$6,601.19
$6,203.83
$5,800.74
$5,391.83
$4,977.04
$4,556.26
$4,129.42
$3,696.42
$3,257.18
$2,811.61
$2,359.62
$1,901.11
$1,435.98
$964.16
$485.53
$0.00
$664,361.20