Documentos de Académico
Documentos de Profesional
Documentos de Cultura
SC INSTALACION CASETAS: OFICINAS COMEDOR SALA INDUCCION Y SALA MEDICA - INS MES
$3,600.00
$10,500.00
$10,500.00
$4,500.00
$948.94
$1,212.00
$9,291.93
$991.39
$2,191.17
$42.59
$31.94
$10.14
$7.61
$24.84
$18.63
$42.59
$24.84
$15.50
$172.07
$688.28
$23.08
$92.32
$1.78
$1.18
$45.84
$85.12
$2.68
$8.05
$3.55
$10.64
$36.20
$144.78
$42.59
$24.84
$15.50
$172.07
$688.28
$23.08
$92.32
$1.78
$1.18
$45.84
$85.12
$2.68
$8.05
$3.55
$10.64
$36.20
$144.78
$42.59
$24.84
$15.50
$172.07
$688.28
$23.08
$92.32
$1.78
$1.18
$45.84
$85.12
$36.20
$144.78
$42.59
$24.84
$15.50
$172.07
$688.28
$23.08
$92.32
$1.78
$1.18
$45.84
$85.12
$36.20
$144.78
$42.59
$24.84
$15.50
$172.07
$688.28
$23.08
$92.32
$1.78
$1.18
$45.84
$85.12
$36.20
$144.78
$42.59
$24.84
$15.50
$172.07
$688.28
$23.08
$92.32
$1.78
$1.18
$45.84
$85.12
$2.68
$8.05
$3.55
$10.64
$36.20
$144.78
$42.59
$24.84
$15.50
$172.07
$688.28
$23.08
$92.32
$1.78
$1.18
$45.84
$85.12
$2.68
$8.05
$3.55
$10.64
$36.20
$144.78
$3,710.49
$1.78
$1.18
$25.21
$46.82
$32.58
$130.30
$1.78
$1.18
$25.21
$46.82
$32.58
$130.30
$1.78
$1.18
$25.21
$46.82
$32.58
$130.30
$260.76
$5.57
$22.30
$0.79
$3.18
$9.05
$36.20
$11.83
$47.33
$776.16
$15.33
$61.33
$6.27
$25.07
$9.05
$36.20
$11.83
$47.33
$1.78
$1.18
$32.58
$130.30
$31.94
$18.63
$24.60
$38.19
$1.78
$1.18
$25.21
$46.82
$32.58
$130.30
$23.08
$92.32
$1.78
$1.18
$25.21
$46.82
$32.58
$130.30
$776.16
$15.33
$61.33
$6.27
$25.07
$9.05
$36.20
$11.83
$47.33
$1.78
$1.18
$32.58
$130.30
$28,504.09
$1.78
$1.18
$25.21
$46.82
$32.58
$130.30
$1.78
$1.18
$25.21
$46.82
$32.58
$130.30
$23.08
$92.32
$1.78
$1.18
$25.21
$46.82
$32.58
$130.30
$15.33
$61.33
$9.05
$36.20
$11.83
$47.33
$1.78
$1.18
$32.58
$130.30
$1,850.40
$3,600.00
$1,200.00
DESCRIPCIÓN DÍAS
Anillo 2 5 días
Excavación de anillo, dados y entronque con extracción vertical 1 día
Transporte a vertedero de excedentes de excavación 3 días
Malla electrosoldada (150x150x6 mm) con acero de refuerzo fy = 5000 1 día
kg/cm2
Anillo 3 5 días
Excavación de anillo y dados con extracción vertical 1 día
Transporte a vertedero de excedentes de excavación 3 días
Malla electrosoldada (150x150x6 mm) con acero de refuerzo fy = 5000 1 día
kg/cm2
Anillo 4 5 días
Excavación de anillo y dados con extracción vertical 1 día
Transporte a vertedero de excedentes de excavación 3 días
Malla electrosoldada (150x150x6 mm) con acero de refuerzo fy = 5000 1 día
kg/cm2
Anillo 5 5 días
Excavación de anillo y dados con extracción vertical 1 día
Transporte a vertedero de excedentes de excavación 3 días
Malla electrosoldada (150x150x6 mm) con acero de refuerzo fy = 5000 1 día
kg/cm2
Anillo 6 9 días
Excavación de anillo y dados con extracción vertical 2 días
Transporte a vertedero de excedentes de excavación 5 días
Malla electrosoldada (150x150x6 mm) con acero de refuerzo fy = 5000 1 día
kg/cm2
Anillo 7 9 días
Excavación de anillo y dados con extracción vertical 2 días
Transporte a vertedero de excedentes de excavación 5 días
Malla electrosoldada (150x150x6 mm) con acero de refuerzo fy = 5000 1 día
kg/cm2
Pre-comisionamiento 1 día
Pre-comisionamiento Pozo PV23 1 día
Pre-comisionamiento Cámara de Ventilación 1 día
Comisionamiento 1 día
Comisionamiento Pozo de Ventilación PV23 1 día
NOMBRES DE LOS RECURSOS COSTOS
$2,547,391.18
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$20,370.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$970.00
$2,910.00
$970.00
$970.00
$970.00
$99,079.85 $167,487.00
$2,034.46
SC CERCO PERIMETRICO - CER $1,886.96
SC BARRERAS DE SEGURIDAD - CER $147.50
$1,500.00
SC CIMENTACION OFICINAS COMEDOR SALA INDUCCION Y SALA MEDICA - INS $180.00
SC INSTALACION CASETAS: OFICINAS COMEDOR SALA INDUCCION Y SALA MEDICA - INS $120.00
SC DEM. FIRME ASFALTICO DE CUALQUIER ESPESOR PARA CAMARA DE VENT. - PREP $73.04
SC TRANSP. VERTEDERO DE EXCEDENTES DE EXCAV. Y DEM. PARA POZO - PREP[644.23 M3] $16,002.67
SC MO+EQ CONCRETO F'C = 20 MPA - ANILLO 1[35.23 M3];MAT CONCRETO F'C = 20 MPA - $30,310.13
ANILLO 1[35.23 M3]
SC MO+EQ CONCRETO F'C = 12 MPA - ANILLO 1[10.69 M3];MAT CONCRETO F'C = 12 MPA - $1,233.63
ANILLO 1[10.69 M3]
SC MO+EQ ACERO FY = 4200 KG/CM2 - ANILLO 1[11,361.24 KG];MAT ACERO FY = 4200 $40,446.01
KG/CM2 - ANILLO 1[11,361.24 KG]
SC MO+EQ ENC. Y DESENC. METALICO - ANILLO 1[211.48 M2];MAT ENC. Y DESENC. $27,695.42
METALICO - ANILLO 1[211.48 M2]
SC MO+EQ MANGUITOS Ø 1’’ - ANILLO 1[263 UND];MAT MANGUITOS Ø 1’’ - ANILLO 1[263 $2,821.99
UND]
SC MO+EQ MANGUITOS Ø 3/4’’ - ANILLO 1[125 UND];MAT MANGUITOS Ø 3/4’’ - ANILLO $1,773.75
1[125 UND]
SC MO+EQ CONCRETO F'C = 40 MPA - ANILLO 1[107.35 M3];MAT CONCRETO F'C = 40 MPA - $19,428.20
ANILLO 1[107.35 M3]
$126,791.70
SC EXCAV. VERTICAL - ANILLO 2[635.56 M3] $27,068.50
SC TRANSPORTE - ANILLO 2[707.21 M3] $17,567.10
SC MO+EQ CONCRETO F'C = 20 MPA - ANILLO 2[17.62 M3];MAT CONCRETO F'C = 20 MPA -
ANILLO 2[17.62 M3] $15,159.37
SC MO+EQ CONCRETO F'C = 12 MPA - ANILLO 2[10.69 M3];MAT CONCRETO F'C = 12 MPA - $1,233.63
ANILLO 2[10.69 M3]
SC MO+EQ ACERO FY = 4200 KG/CM2 - ANILLO 2[9,738.21 KG];MAT ACERO FY = 4200 $28,825.10
KG/CM2 - ANILLO 2[9,738.21 KG]
SC MO+EQ ENC. Y DESENC. METALICO - ANILLO 2[105.74 M2];MAT ENC. Y DESENC. $13,847.71
METALICO - ANILLO 2[105.74 M2]
SC MO+EQ MANGUITOS Ø 1’’ - ANILLO 2[263 UND];MAT MANGUITOS Ø 1’’ - ANILLO 2[263 $2,821.99
UND]
SC MO+EQ MANGUITOS Ø 3/4’’ - ANILLO 2[125 UND];MAT MANGUITOS Ø 3/4’’ - ANILLO $1,773.75
2[125 UND]
SC MO+EQ CONCRETO F'C = 40 MPA - ANILLO 2[92.02 M3];MAT CONCRETO F'C = 40 MPA - $16,653.78
ANILLO 2[92.02 M3]
$107,176.75
SC EXCAV. VERTICAL - ANILLO 3[529.64 M3] $22,557.37
SC TRANSPORTE - ANILLO 3[589.35 M3] $14,639.45
SC MO+EQ CONCRETO F'C = 20 MPA - ANILLO 3[17.62 M3];MAT CONCRETO F'C = 20 MPA - $15,159.37
ANILLO 3[17.62 M3]
SC MO+EQ CONCRETO F'C = 12 MPA - ANILLO 3[10.69 M3];MAT CONCRETO F'C = 12 MPA - $1,233.63
ANILLO 3[10.69 M3]
SC MO+EQ ACERO FY = 4200 KG/CM2 - ANILLO 3[8,115.17 KG];MAT ACERO FY = 4200 $24,020.90
KG/CM2 - ANILLO 3[8,115.17 KG]
SC MO+EQ ENC. Y DESENC. METALICO - ANILLO 3[105.74 M2];MAT ENC. Y DESENC. $13,847.71
METALICO - ANILLO 3[105.74 M2]
SC MO+EQ CONCRETO F'C = 40 MPA - ANILLO 3[76.68 M3];MAT CONCRETO F'C = 40 MPA - $13,877.55
ANILLO 3[76.68 M3]
$117,607.72
SC EXCAV. VERTICAL - ANILLO 4[529.64 M3] $22,557.37
SC TRANSPORTE - ANILLO 4[589.35 M3] $25,100.42
SC MO+EQ CONCRETO F'C = 20 MPA - ANILLO 4[17.62 M3];MAT CONCRETO F'C = 20 MPA - $15,159.37
ANILLO 4[17.62 M3]
SC MO+EQ CONCRETO F'C = 12 MPA - ANILLO 4[10.69 M3];MAT CONCRETO F'C = 12 MPA - $1,233.63
ANILLO 4[10.69 M3]
SC MO+EQ ACERO FY = 4200 KG/CM2 - ANILLO 4[8,115.17 KG];MAT ACERO FY = 4200 $24,020.90
KG/CM2 - ANILLO 4[8,115.17 KG]
SC MO+EQ ENC. Y DESENC. METALICO - ANILLO 4[105.74 M2];MAT ENC. Y DESENC. $13,847.71
METALICO - ANILLO 4[105.74 M2]
SC MO+EQ CONCRETO F'C = 40 MPA - ANILLO 4[76.68 M3];MAT CONCRETO F'C = 40 MPA - $13,847.55
ANILLO 4[76.68 M3]
$107,176.76
SC EXCAV. VERTICAL - ANILLO 5[529.64 M3] $22,557.37
SC TRANSPORTE - ANILLO 5[589.35 M3] $14,639.45
SC MO+EQ CONCRETO F'C = 20 MPA - ANILLO 5[17.62 M3];MAT CONCRETO F'C = 20 MPA - $15,159.37
ANILLO 5[17.62 M3]
SC MO+EQ CONCRETO F'C = 12 MPA - ANILLO 5[10.69 M3];MAT CONCRETO F'C = 12 MPA - $1,233.63
ANILLO 5[10.69 M3]
SC MO+EQ ACERO FY = 4200 KG/CM2 - ANILLO 5[8,115.17 KG];MAT ACERO FY = 4200 $24,020.90
KG/CM2 - ANILLO 5[8,115.17 KG]
SC MO+EQ ENC. Y DESENC. METALICO - ANILLO 5[105.74 M2];MAT ENC. Y DESENC. $13,847.71
METALICO - ANILLO 5[105.74 M2]
SC MO+EQ CONCRETO F'C = 40 MPA - ANILLO 5[76.68 M3];MAT CONCRETO F'C = 40 MPA - $13,877.55
ANILLO 5[76.68 M3]
$217,706.10
SC EXCAV. VERTICAL - ANILLO 6[1,059.27 M3] $45,114.31
SC TRANSPORTE - ANILLO 6[1,178.68 M3] $29,278.41
SC MO+EQ CONCRETO F'C = 20 MPA - ANILLO 6[35.23 M3];MAT CONCRETO F'C = 20 MPA - $30,310.13
ANILLO 6[35.23 M3]
SC MO+EQ CONCRETO F'C = 12 MPA - ANILLO 6[10.69 M3];MAT CONCRETO F'C = 12 MPA - $1,233.63
ANILLO 6[10.69 M3]
SC MO+EQ ACERO FY = 4200 KG/CM2 - ANILLO 6[16,230.34 KG];MAT ACERO FY = 4200 $48,041.81
KG/CM2 - ANILLO 6[16,230.34 KG]
SC MO+EQ ENC. Y DESENC. METALICO - ANILLO 6[211.48 M2];MAT ENC. Y DESENC. $27,695.42
METALICO - ANILLO 6[211.48 M2]
SC MO+EQ MANGUITOS Ø 1’’ - ANILLO 6[263 UND];MAT MANGUITOS Ø 1’’ - ANILLO 6[263 $2,821.99
UND]
SC MO+EQ MANGUITOS Ø 3/4’’ - ANILLO 6[125 UND];MAT MANGUITOS Ø 3/4’’ - ANILLO $1,773.75
6[125 UND]
SC MO+EQ CONCRETO F'C = 40 MPA - ANILLO 6[153.36 M3];MAT CONCRETO F'C = 40 MPA - $27,755.09
ANILLO 6[153.36 M3]
$175,328.83
SC EXCAV. VERTICAL - ANILLO 7[847.42 M3] $36,091.62
SC TRANSPORTE - ANILLO 7[942.95 M3] $23,422.88
SC MO+EQ CONCRETO F'C = 20 MPA - ANILLO 7[28.18 M3];MAT CONCRETO F'C = 20 MPA - $24,244.66
ANILLO 7[28.18 M3]
SC MO+EQ CONCRETO F'C = 12 MPA - ANILLO 7[10.69 M3];MAT CONCRETO F'C = 12 MPA - $1,233.63
ANILLO 7[10.69 M3]
SC MO+EQ ACERO FY = 4200 KG/CM2 - ANILLO 7[12,984.27 KG];MAT ACERO FY = 4200 $38,433.44
KG/CM2 - ANILLO 7[12,984.27 KG]
SC MO+EQ ENC. Y DESENC. METALICO - ANILLO 7[169.19 M2];MAT ENC. Y DESENC. $22,157.12
METALICO - ANILLO 7[169.19 M2]
SC MO+EQ MANGUITOS Ø 1’’ - ANILLO 7[263 UND];MAT MANGUITOS Ø 1’’ - ANILLO 7[263 $2,821.99
UND]
SC MO+EQ MANGUITOS Ø 3/4’’ - ANILLO 7[125 UND];MAT MANGUITOS Ø 3/4’’ - ANILLO $1,773.75
7[125 UND]
SC MO+EQ CONCRETO F'C = 40 MPA - ANILLO 7[122.69 M3];MAT CONCRETO F'C = 40 MPA - $22,204.44
ANILLO 7[122.69 M3]
SC MALLA A TIERRA - POZO VENT.[1 GLB] $3,710.49
$464,520.36
$160,384.51
SC MO+EQ ACERO FY = 4200 KG/CM2 P/ELEM. VERT. - E.ESC.[27,496.45 KG];MAT ACERO FY $81,389.49
= 4200 KG/CM2 P/ELEM. VERT. - E.ESC.[27,496.45 KG]
SC MO+EQ ENC. Y DESENC. P/ELEM. VERT. - E.ESC.[718.61 M2];MAT ENC. Y DESENC. $51,761.48
P/ELEM. VERT. - E.ESC.[718.61 M2]
SC MO+EQ CONCRETO F'C = 30 MPA P/ELEM. VERT. - E.ESC.[167.2 M3];MAT CONCRETO F'C $27,233.54
= 30 MPA P/ELEM. VERT. - E.ESC.[167.2 M3]
$133,255.72
SC MO+EQ ACERO FY = 4200 KG/CM2 P/ELEM. HORIZ. - E.ESC.[21,753.52 KG];MAT ACERO $64,390.42
FY = 4200 KG/CM2 P/ELEM. HORIZ. - E.ESC.[21,753.52 KG]
SC MO+EQ ENC. Y DESENC. P/ELEM. HORIZ. - E.ESC.[626.46 M2];MAT ENC. Y DESENC. $45,123.91
P/ELEM. HORIZ. - E.ESC.[626.46 M2]
SC MO+EQ CONCRETO F'C = 30 MPA P/ELEM. HORIZ. - E.ESC.[145.76 M3];MAT CONCRETO $23,741.39
F'C = 30 MPA P/ELEM. HORIZ. - E.ESC.[145.76 M3]
$51,731.19
SC MO+EQ ACERO FY = 4200 KG/CM2 P/ESC. EVAC. - E.ESC.[8,868.66 KG];MAT ACERO FY = $26,251.23
4200 KG/CM2 P/ESC. EVAC. - E.ESC.[8,868.66 KG]
SC MO+EQ ENC. Y DESENC. P/ESC. EVAC. - E.ESC.[231.79 M2];MAT ENC. Y DESENC. P/ESC. $16,695.83
EVAC. - E.ESC.[231.79 M2]
SC MO+EQ CONCRETO F'C = 30 MPA P/ESC. EVAC. - E.ESC.[53.93 M3];MAT CONCRETO F'C = $8,784.12
30 MPA P/ESC. EVAC. - E.ESC.[53.93 M3]
$15,309.43
SC VIGA PREFABR. 50X80 CM P/LOSA EVAC. - E.ESC.[32.45 ML] $8,461.66
SC MO+EQ PLANC. ESTR. PREFABR. (E = 4.5 CM) P/LOSA EVAC. - E.ESC.[85.06 M2];MAT $2,370.62
PLANC. ESTR. PREFABR. (E = 4.5 CM) P/LOSA EVAC. - E.ESC.[85.06 M2]
SC MO+EQ CERCO PERIMETRAL P/LOSA EVAC. - E.ESC.[12.6 ML];MAT CERCO PERIMETRAL $50.02
P/LOSA EVAC. - E.ESC.[12.6 ML]
SC MO+EQ ANCLAJE C/BARRA Y RESINA Ø1/2’’ P/LOSA EVAC. - E.ESC.[56 UND];MAT $2,534.00
ANCLAJE C/BARRA Y RESINA Ø1/2’’ P/LOSA EVAC. - E.ESC.[56 UND]
SC MO+EQ ANCLAJE C/BARRA Y RESINA Ø1’’ P/LOSA EVAC. - E.ESC.[32 UND];MAT ANCLAJE $1,893.12
C/BARRA Y RESINA Ø1’’ P/LOSA EVAC. - E.ESC.[32 UND]
$103,839.52
SC VIGAS "H" PREFABRICADA P/LOSA SUP. - E.ESC.[114.7 ML] $89,025.55
SC MO+EQ CHAPA NERVADA S275 P/LOSA SUP. - E.ESC.[56.86 M2];MAT CHAPA NERVADA $4,358.89
S275 P/LOSA SUP. - E.ESC.[56.86 M2]
SC MO+EQ ANCLAJE C/BARRA Y RESINA Ø3/8’’ P/LOSA SUP. - E.ESC.[8 UND];MAT ANCLAJE $250.72
C/BARRA Y RESINA Ø3/8’’ P/LOSA SUP. - E.ESC.[8 UND]
SC MO+EQ ANCLAJE C/BARRA Y RESINA Ø1/2’’ P/LOSA SUP. - E.ESC.[16 UND];MAT ANCLAJE $724.00
C/BARRA Y RESINA Ø1/2’’ P/LOSA SUP. - E.ESC.[16 UND]
SC MO+EQ ANCLAJE C/BARRA Y RESINA Ø1’’ P/LOSA SUP. - E.ESC.[8 UND];MAT ANCLAJE $473.28
C/BARRA Y RESINA Ø1’’ P/LOSA SUP. - E.ESC.[8 UND]
SC MO+EQ ACERO FY = 4200 KG/CM2 P/LOSA SUP. - E.ESC.[2,104.17 KG];MAT ACERO FY = $6,228.34
4200 KG/CM2 P/LOSA SUP. - E.ESC.[2,104.17 KG]
SC MO+EQ CONCRETO F'C = 30 MPA P/LOSA SUP. - E.ESC.[17.06 M3];MAT CONCRETO F'C = $2,778.73
30 MPA P/LOSA SUP. - E.ESC.[17.06 M3]
$821,396.87
$188,614.40
SC EXCAV. CAMARA DE VENT. CON EXTRACCION VERTICAL[2,841.23 M3] $90,748.89
SC TRANSP. VERTEDERO DE EXCEDENTES DE EXCAV.[3,161.52 M3] $58,899.12
SC RELLENO C/MATERIAL PRESTAMO PARA ESTABLIZACION DE PLACAS[1,584 M3] $38,966.40
$563,186.26
$173,138.23
SC DEMOLICION DE ANILLO 1 Y 2 DE POZO VERT. - ACC[76.8 M3] $2,932.99
SC MO+EQ ACERO FY = 4200 KG/CM2 P/PLACAS ESTRUCT. - ACC[29,179.83 KG];MAT ACERO $86,372.30
FY = 4200 KG/CM2 P/PLACAS ESTRUCT. - ACC[29,179.83 KG]
SC MO+EQ ENC. Y DESENC. P/PLACAS ESTRUCT. - ACC[762.62 M2];MAT ENC. Y DESENC. $54,931.52
P/PLACAS ESTRUCT. - ACC[762.62 M2]
SC MO+EQ CONCRETO F'C = 30 MPA P/PLACAS ESTRUCT. - ACC[177.44 M3];MAT $28,901.43
CONCRETO F'C = 30 MPA P/PLACAS ESTRUCT. - ACC[177.44 M3]
$79,148.99
SC MO+EQ CONCRETO F'C = 12 MPA P/LOSA CIRC. - ACC[30.3 M3];MAT CONCRETO F'C = 12 $3,496.62
MPA P/LOSA CIRC. - ACC[30.3 M3]
SC MO+EQ ACERO FY = 4200 KG/CM2 P/LOSA CIRC. - ACC[18,279.52 KG];MAT ACERO FY = $54,107.38
4200 KG/CM2 P/LOSA CIRC. - ACC[18,279.52 KG]
SC MO+EQ ENC. Y DESENC. P/LOSA CIRC. - ACC[47.77 M2];MAT ENC. Y DESENC. P/LOSA $3,440.87
CIRC. - ACC[47.77 M2]
SC MO+EQ CONCRETO F'C = 30 MPA P/LOSA CIRC. - ACC[111.15 M3];MAT CONCRETO F'C = $18,104.11
30 MPA P/LOSA CIRC. - ACC[111.15 M3]
$296,646.99
SC VIGAS "H" PREFABRICADA P/LOSA SUP. - ACC[237.47 ML] $184,314.72
SC MO+EQ CHAPA NERVADA S275 P/LOSA SUP. - ACC[436.8 M2];MAT CHAPA NERVADA $33,485.09
S275 P/LOSA SUP. - ACC[436.8 M2]
SC MO+EQ ANCLAJE C/BARRA Y RESINA Ø3/8’’ P/LOSA SUP. - ACC[64 UND];MAT ANCLAJE $2,005.76
C/BARRA Y RESINA Ø3/8’’ P/LOSA SUP. - ACC[64 UND]
SC MO+EQ ANCLAJE C/BARRA Y RESINA Ø1/2’’ P/LOSA SUP. - ACC[96 UND];MAT ANCLAJE $4,344.00
C/BARRA Y RESINA Ø1/2’’ P/LOSA SUP. - ACC[96 UND]
SC MO+EQ ANCLAJE C/BARRA Y RESINA Ø1’’ P/LOSA SUP. - ACC[56 UND];MAT ANCLAJE $3,312.96
C/BARRA Y RESINA Ø1’’ P/LOSA SUP. - ACC[56 UND]
SC MO+EQ ACERO FY = 4200 KG/CM2 P/LOSA SUP. - ACC[16,162.39 KG];MAT ACERO FY = $47,840.67
4200 KG/CM2 P/LOSA SUP. - ACC[16,162.39 KG]
SC MO+EQ CONCRETO F'C = 30 MPA P/LOSA SUP. - ACC[131.04 M3];MAT CONCRETO F'C = $21,343.80
30 MPA P/LOSA SUP. - ACC[131.04 M3]
SC RED PUESTA A TIERRA - CAM. VENT.[1 GLB] $28,504.09
$69,596.21
$39,538.04
SC MO+EQ ACERO FY = 4200 KG/CM2 P/PLACAS ESTRUCT. - CAM[6,778.14 KG];MAT ACERO $20,063.29
FY = 4200 KG/CM2 P/PLACAS ESTRUCT. - CAM[6,778.14 KG]
SC MO+EQ ENC. Y DESENC. P/PLACAS ESTRUCT. - CAM[177.16 M2];MAT ENC. Y DESENC. $12,760.83
P/PLACAS ESTRUCT. - CAM[177.16 M2]
SC MO+EQ CONCRETO F'C = 30 MPA P/PLACAS ESTRUCT. - CAM[41.22 M3];MAT CONCRETO $6,713.91
F'C = 30 MPA P/PLACAS ESTRUCT. - CAM[41.22 M3]
$13,188.96
SC MO+EQ ACERO FY = 4200 KG/CM2 P/ESC. CAM. - CAM[2,260.94 KG];MAT ACERO FY = $6,692.38
4200 KG/CM2 P/ESC. CAM. - CAM[2,260.94 KG]
SC MO+EQ ENC. Y DESENC. P/ESC. CAM. - CAM[59.1 M2];MAT ENC. Y DESENC. P/ESC. CAM. $4,256.97
- CAM[59.1 M2]
SC MO+EQ CONCRETO F'C = 30 MPA P/ESC. CAM. - CAM[13.75 M3];MAT CONCRETO F'C = $2,239.60
30 MPA P/ESC. CAM. - CAM[13.75 M3]
$13,100.38
SC MO+EQ CONCRETO F'C = 12 MPA P/LOSA CIRC. - CAM[2.46 M3];MAT CONCRETO F'C = $283.88
12 MPA P/LOSA CIRC. - CAM[2.46 M3]
SC MO+EQ ACERO FY = 4200 KG/CM2 P/LOSA CIRC. - CAM[2,828.19 KG];MAT ACERO FY = $8,371.44
4200 KG/CM2 P/LOSA CIRC. - CAM[2,828.19 KG]
SC MO+EQ ENC. Y DESENC. P/LOSA CIRC. - CAM[9.86 M2];MAT ENC. Y DESENC. P/LOSA $710.22
CIRC. - CAM[9.86 M2]
SC MO+EQ CONCRETO F'C = 30 MPA PARA P/LOSA CIRC. - CAM[22.93 M3];MAT CONCRETO $3,734.84
F'C = 30 MPA PARA P/LOSA CIRC. - CAM[22.93 M3]
$3,768.83
SC MO+EQ CHAPA NERVADA S275 P/LOSA SUP. - CAM[6 M2];MAT CHAPA NERVADA S275 $459.96
P/LOSA SUP. - CAM[6 M2]
SC MO+EQ ANCLAJE C/BARRA Y RESINA Ø1/2’’ P/LOSA SUP. - CAM[6 UND];MAT ANCLAJE $271.50
C/BARRA Y RESINA Ø1/2’’ P/LOSA SUP. - CAM[6 UND]
SC MO+EQ ANCLAJE C/BARRA Y RESINA Ø1’’ P/LOSA SUP. - CAM[4 UND];MAT ANCLAJE $236.64
C/BARRA Y RESINA Ø1’’ P/LOSA SUP. - CAM[4 UND]
SC MO+EQ ACERO FY = 4200 KG/CM2 P/LOSA SUP. - CAM[222.01 KG];MAT ACERO FY = 4200 $657.15
KG/CM2 P/LOSA SUP. - CAM[222.01 KG]
SC MO+EQ CONCRETO F'C = 30 MPA P/LOSA SUP. - CAM[1.8 M3];MAT CONCRETO F'C = 30 $293.18
MPA P/LOSA SUP. - CAM[1.8 M3]
SC TAPA METÁLICA P/LOSA SUP. - CAM[1 UND] $1,850.40
240
120
120
120
120
GESTION TRABAJOS PROVISIONALES
$127,070.00 $99,079.85
PLAN DE PROYECTO SEGUIM. Y CONTROL CIERRE DEL PROYECTO CERCO PERIMETRICO INSTALACIONES AUXILIARES PREPARACION DE TERRENO POZO VERTICAL
$43,650.00 $80,510.00 $2,910.00 $2,034.46 $1,500.00 $95,545.39 $1,031,253.61
I. de Estado Anillo 1
$11,640.00 $179,465.74
I. de Seguimiento Anillo 2
$11,640.00 $126,791.70
Aseguramiento de
Calidad Anillo 3
$36,860.00 $107,176.75
Anillo 5
$107,176.76
Anillo 6
$217,706.10
Anillo 7
$175,328.83
POZO DE VENTILACIÓN PV23
$2,547,391.18
ESCALERA DE ESCAPE RED PUESTA A TIERRA MOVIMIENTO DE TIERRAS ACCESO CÁMARA PRE-COMISIONAMIENTO
$464,520.36 $3,710.49 $188,614.40 $563,186.26 $69,596.21 $240.00
Placas Estructurales
Elementos Verticales Placas Estructurales (Muros) (Muros)
$160,384.51 $173,138.23 $39,538.04
Losa Superior
$103,839.52
COMISIONAMIENTO
$120.00
Ejemplo de calculos de costos de actividades
ITEM DESCRIPCION
SC MO+EQ CONCRETO F'C = 12 MPA P/LOSA CIRC. - ACC;MAT CONCRETO m3 115.4 30.30
F'C = 12 MPA P/LOSA CIRC. - ACC
SC MO+EQ ACERO FY = 4200 KG/CM2 P/LOSA CIRC. - ACC;MAT ACERO FY = kg 2.96 18,279.52
4200 KG/CM2 P/LOSA CIRC. - ACC
SC MO+EQ ENC. Y DESENC. P/LOSA CIRC. - ACC;MAT ENC. Y DESENC. m2 72.03 47.77
P/LOSA CIRC. - ACC
SC MO+EQ CONCRETO F'C = 30 MPA P/LOSA CIRC. - ACC;MAT CONCRETO m3 162.88 111.15
F'C = 30 MPA P/LOSA CIRC. - ACC
835,634.72
188,614.40
90,748.89
58,899.12
38,966.40
577,424.11
173,124.04
2,932.99
86,372.30
54,931.52
28,887.23
79,148.98
3,496.62
54,107.38
3,440.87
18,104.11
296,646.99
184,314.72
33,485.09
2,005.76
4,344.00
3,312.96
47,840.67
21,343.80
28,504.09
69,596.21