12/6/2018 Caja Arequipa - Simulador

Simulador Crediticio
Monto 20800 N°Cuotas 60 Tip.Cuota Fecha Frecuencia Mensual Fec. 02/07/2018
Fija Desembolso

TEA 11.121 % Seg.Desgrav. 000.00 Seg.Garantia 0 Dia de 02

% y Otros Pago

Total ITF 0.00 TEF 0.88 % TCEA 11.12 Plazo Total 1826 Fec. 02/07/2023
% dias Vencimiento

Tot.Capital 20800.00 Tot.Intereses 6177.47 Tot.Seguros 0.00 Tot.Pago 27000.94

Seg. Cuota Seg. Cuota a

Cuota Fecha Dias Deuda Amortización Intereses ITF
Desgravamen Financiada Garantia/otros pagar

0 02/07/2018 0 20800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1 02/08/2018 31 20539.72 260.28 189.73 0.00 450.02 0.00 0.00 450.02

2 02/09/2018 31 20277.06 262.66 187.36 0.00 450.02 0.00 0.00 450.02

3 02/10/2018 30 20006.01 271.05 178.97 0.00 450.02 0.00 0.00 450.02

4 02/11/2018 31 19738.49 267.53 182.49 0.00 450.02 0.00 0.00 450.02

5 02/12/2018 30 19462.69 275.80 174.22 0.00 450.02 0.00 0.00 450.02

6 02/01/2019 31 19190.20 272.48 177.53 0.00 450.02 0.00 0.00 450.02

7 02/02/2019 31 18915.23 274.97 175.05 0.00 450.02 0.00 0.00 450.02

8 02/03/2019 28 18620.99 294.24 155.77 0.00 450.02 0.00 0.00 450.02

9 02/04/2019 31 18340.83 280.16 169.86 0.00 450.02 0.00 0.00 450.02

10 02/05/2019 30 18052.70 288.14 161.88 0.00 450.02 0.00 0.00 450.02

11 02/06/2019 31 17767.35 285.34 164.67 0.00 450.02 0.00 0.00 450.02

12 02/07/2019 30 17474.15 293.20 156.82 0.00 450.02 0.00 0.00 450.02

13 02/08/2019 31 17183.53 290.62 159.39 0.00 450.02 0.00 0.00 450.02

14 02/09/2019 31 16890.26 293.27 156.74 0.00 450.02 0.00 0.00 450.02

15 02/10/2019 30 16589.32 300.94 149.08 0.00 450.02 0.00 0.00 450.02

16 02/11/2019 31 16290.63 298.69 151.32 0.00 450.02 0.00 0.00 450.02

17 02/12/2019 30 15984.40 306.23 143.78 0.00 450.02 0.00 0.00 450.02

18 02/01/2020 31 15680.19 304.21 145.81 0.00 450.02 0.00 0.00 450.02

https://www.cajaarequipa.pe/simulador/resultado.php 1/3
12/6/2018 Caja Arequipa - Simulador

19 02/02/2020 31 15373.20 306.99 143.03 0.00 450.02 0.00 0.00 450.02

20 02/03/2020 29 15054.33 318.87 131.14 0.00 450.02 0.00 0.00 450.02

21 02/04/2020 31 14741.64 312.69 137.32 0.00 450.02 0.00 0.00 450.02

22 02/05/2020 30 14421.73 319.90 130.11 0.00 450.02 0.00 0.00 450.02

23 02/06/2020 31 14103.27 318.46 131.55 0.00 450.02 0.00 0.00 450.02

24 02/07/2020 30 13777.73 325.54 124.48 0.00 450.02 0.00 0.00 450.02

25 02/08/2020 31 13453.39 324.34 125.68 0.00 450.02 0.00 0.00 450.02

26 02/09/2020 31 13126.10 327.30 122.72 0.00 450.02 0.00 0.00 450.02

27 02/10/2020 30 12791.93 334.16 115.85 0.00 450.02 0.00 0.00 450.02

28 02/11/2020 31 12458.60 333.33 116.68 0.00 450.02 0.00 0.00 450.02

29 02/12/2020 30 12118.55 340.05 109.96 0.00 450.02 0.00 0.00 450.02

30 02/01/2021 31 11779.07 339.47 110.54 0.00 450.02 0.00 0.00 450.02

31 02/02/2021 31 11436.50 342.57 107.45 0.00 450.02 0.00 0.00 450.02

32 02/03/2021 28 11080.67 355.83 94.18 0.00 450.02 0.00 0.00 450.02

33 02/04/2021 31 10731.73 348.94 101.07 0.00 450.02 0.00 0.00 450.02

34 02/05/2021 30 10376.44 355.30 94.72 0.00 450.02 0.00 0.00 450.02

35 02/06/2021 31 10021.07 355.36 94.65 0.00 450.02 0.00 0.00 450.02

36 02/07/2021 30 9659.50 361.57 88.45 0.00 450.02 0.00 0.00 450.02

37 02/08/2021 31 9297.60 361.90 88.11 0.00 450.02 0.00 0.00 450.02

38 02/09/2021 31 8932.39 365.21 84.81 0.00 450.02 0.00 0.00 450.02

39 02/10/2021 30 8561.22 371.18 78.84 0.00 450.02 0.00 0.00 450.02

40 02/11/2021 31 8189.29 371.92 78.09 0.00 450.02 0.00 0.00 450.02

41 02/12/2021 30 7811.56 377.74 72.28 0.00 450.02 0.00 0.00 450.02

42 02/01/2022 31 7432.80 378.76 71.25 0.00 450.02 0.00 0.00 450.02

43 02/02/2022 31 7050.58 382.22 67.80 0.00 450.02 0.00 0.00 450.02

44 02/03/2022 28 6658.63 391.95 58.06 0.00 450.02 0.00 0.00 450.02

45 02/04/2022 31 6269.35 389.28 60.74 0.00 450.02 0.00 0.00 450.02

46 02/05/2022 30 5874.67 394.68 55.33 0.00 450.02 0.00 0.00 450.02

47 02/06/2022 31 5478.24 396.43 53.59 0.00 450.02 0.00 0.00 450.02

48 02/07/2022 30 5076.58 401.66 48.35 0.00 450.02 0.00 0.00 450.02

49 02/08/2022 31 4672.87 403.71 46.31 0.00 450.02 0.00 0.00 450.02

https://www.cajaarequipa.pe/simulador/resultado.php 2/3
12/6/2018 Caja Arequipa - Simulador

50 02/09/2022 31 4265.48 407.39 42.62 0.00 450.02 0.00 0.00 450.02

51 02/10/2022 30 3853.11 412.37 37.65 0.00 450.02 0.00 0.00 450.02

52 02/11/2022 31 3438.24 414.87 35.15 0.00 450.02 0.00 0.00 450.02

53 02/12/2022 30 3018.57 419.67 30.35 0.00 450.02 0.00 0.00 450.02

54 02/01/2023 31 2596.09 422.48 27.53 0.00 450.02 0.00 0.00 450.02

55 02/02/2023 31 2169.76 426.33 23.68 0.00 450.02 0.00 0.00 450.02

56 02/03/2023 28 1737.61 432.15 17.87 0.00 450.02 0.00 0.00 450.02

57 02/04/2023 31 1303.45 434.17 15.85 0.00 450.02 0.00 0.00 450.02

58 02/05/2023 30 864.93 438.51 11.50 0.00 450.02 0.00 0.00 450.02

59 02/06/2023 31 422.81 442.13 7.89 0.00 450.02 0.00 0.00 450.02

60 02/07/2023 30 0.00 446.28 3.73 0.00 450.02 0.00 0.00 450.02

NOTA:
-LAS CUOTAS DEL CRÉDITO SIMULADO HAN SIDO CALCULADAS SOBRE DATOS REFERENCIALES. PUEDEN
SUFRIR VARIACIÓN DE ACUERDO A LA REGIÓN.
-DATOS REFERENCIALES PUEDE TENER UN ERROR DE 0.1% - 0.3%.

Imprimir

© 2015 CAJA AREQUIPA - TI All Rights Reserved

https://www.cajaarequipa.pe/simulador/resultado.php 3/3