Documentos de Académico
Documentos de Profesional
Documentos de Cultura
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 A1 A2 A3 A4 bj / aj
0 h1 2700 1 1 #DIV/0!
- F10 + F2 0 h2 2700 1 1 2700
0 h3 2700 1 1 #DIV/0!
0 h4 2700 1 1 #DIV/0!
0 h5 300 1 1 #DIV/0!
0 h6 300 1 1 #DIV/0!
0 h7 300 1 1 #DIV/0!
0 h8 300 1 1 #DIV/0!
1 A1 2800 1 1 -1 1 #DIV/0!
1 A2 2200 1 1 1 -1 1 2200 SALE
1 A3 3200 1 1 1 -1 1 #DIV/0!
1 A4 2500 1 1 1 1 #DIV/0!
Zj - cj 10700 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
ENTRA
cj 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 A1 A2 A3 A4 bj / aj
0 h1 2700 1 1 #DIV/0!
0 h2 500 0 0 0 0 0 -1 0 0 -1 1 0 0 1 0 0 0 0 0 0 0 -1 0 0 #DIV/0!
0 h3 2700 1 1 #DIV/0!
- F12 + F4 0 h4 2700 1 1 2700
0 h5 300 1 1 #DIV/0!
0 h6 300 1 1 #DIV/0!
0 h7 300 1 1 #DIV/0!
0 h8 300 1 1 #DIV/0!
0 X2 2800 1 1 -1 1 #DIV/0!
1 A2 2200 1 1 1 -1 1 #DIV/0!
1 A3 3200 1 1 1 -1 1 #DIV/0!
1 A4 2500 1 1 1 1 2500 SALE
Zj - cj 7900 0 1 1 1 0 1 1 1 1 0 0 0 0 0 0 0 0 0 0 -1 0 0 0
ENTRA
cj 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 A1 A2 A3 A4 bj / aj
0 h1 2700 1 1 #DIV/0!
F6 + F2 0 h2 500 0 0 0 0 0 -1 0 0 -1 1 0 0 1 0 0 0 0 0 0 0 -1 0 0 -500
0 h3 2700 1 1 #DIV/0!
0 h4 200 0 0 0 0 0 0 0 -1 0 0 -1 0 0 0 1 0 0 0 0 0 0 0 -1 #DIV/0!
0 h5 300 1 1 #DIV/0!
0 h6 300 1 1 300 SALE
0 h7 300 1 1 #DIV/0!
0 h8 300 1 1 #DIV/0!
0 X2 2800 1 1 -1 1 #DIV/0!
- F6 + F10 1 A2 2200 1 1 1 -1 1 2200
1 A3 3200 1 1 1 -1 1 #DIV/0!
0 X4 2500 1 1 1 1 #DIV/0!
Zj - cj 5400 0 1 1 0 0 1 1 0 1 0 -1 0 0 0 0 0 0 0 0 -1 0 0 -1
ENTRA
cj 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 A1 A2 A3 A4 bj / aj
0 h1 2700 1 1 #DIV/0!
0 h2 800 0 0 0 0 0 0 0 0 -1 1 0 0 1 0 0 0 1 0 0 0 -1 0 0 #DIV/0!
0 h3 2700 1 1 2700 SALE
0 h4 200 0 0 0 0 0 0 0 -1 0 0 -1 0 0 0 1 0 0 0 0 0 0 0 -1 #DIV/0!
0 h5 300 1 1 #DIV/0!
0 Y2 300 1 1 #DIV/0!
0 h7 300 1 1 #DIV/0!
0 h8 300 1 1 #DIV/0!
0 X2 2800 1 1 -1 1 #DIV/0!
1 A2 1900 0 1 0 0 0 0 0 0 1 -1 0 0 0 0 0 0 -1 0 0 0 1 0 0 #DIV/0!
- F3 + F11 1 A3 3200 1 1 1 -1 1 3200
0 X4 2500 1 1 1 1 #DIV/0!
Zj - cj 5100 0 1 1 0 0 0 1 0 1 0 -1 0 0 0 0 0 -1 0 0 -1 0 0 -1
ENTRA
cj 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 A1 A2 A3 A4 bj / aj
0 h1 2700 1 1 #DIV/0!
0 h2 800 0 0 0 0 0 0 0 0 -1 1 0 0 1 0 0 0 1 0 0 0 -1 0 0 #DIV/0!
0 X3 2700 1 1 #DIV/0!
0 h4 200 0 0 0 0 0 0 0 -1 0 0 -1 0 0 0 1 0 0 0 0 0 0 0 -1 #DIV/0!
0 h5 300 1 1 #DIV/0!
0 Y2 300 1 1 #DIV/0!
0 h7 300 1 1 300 SALE
0 h8 300 1 1 #DIV/0!
0 X2 2800 1 1 -1 1 #DIV/0!
1 A2 1900 0 1 0 0 0 0 0 0 1 -1 0 0 0 0 0 0 -1 0 0 0 1 0 0 #DIV/0!
- F7 + F11 1 A3 500 0 0 0 0 0 0 1 0 0 1 -1 0 0 -1 0 0 0 0 0 0 0 1 0 500
0 X4 2500 1 1 1 1 #DIV/0!
Zj - cj 2400 0 1 0 0 0 0 1 0 1 0 -1 0 0 -1 0 0 -1 0 0 -1 0 0 -1
ENTRA
cj 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 A1 A2 A3 A4 bj / aj
0 h1 2700 1 1 #DIV/0!
f10 + f2 0 h2 800 0 0 0 0 0 0 0 0 -1 1 0 0 1 0 0 0 1 0 0 0 -1 0 0 -800
0 X3 2700 1 1 #DIV/0!
0 h4 200 0 0 0 0 0 0 0 -1 0 0 -1 0 0 0 1 0 0 0 0 0 0 0 -1 #DIV/0!
0 h5 300 1 1 #DIV/0!
0 Y2 300 1 1 #DIV/0!
0 Y3 300 1 1 #DIV/0!
0 h8 300 1 1 #DIV/0!
f10 + f9 0 X2 2800 1 1 -1 1 -2800
1 A2 1900 0 1 0 0 0 0 0 0 1 -1 0 0 0 0 0 0 -1 0 0 0 1 0 0 1900 sale
1 A3 200 0 0 0 0 0 0 0 0 0 1 -1 0 0 -1 0 0 0 -1 0 0 0 1 0 #DIV/0!
0 X4 2500 1 1 1 1 #DIV/0!
Zj - cj 2100 0 1 0 0 0 0 0 0 1 0 -1 0 0 -1 0 0 -1 -1 0 -1 0 0 -1
entra
cj 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 A1 A2 A3 A4 bj / aj
0 h1 2700 1 1 #DIV/0!
0 h2 2700 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 #DIV/0!
0 X3 2700 1 1 #DIV/0!
0 h4 200 0 0 0 0 0 0 0 -1 0 0 -1 0 0 0 1 0 0 0 0 0 0 0 -1 #DIV/0!
0 h5 300 1 1 #DIV/0!
0 Y2 300 1 1 #DIV/0!
0 Y3 300 1 1 #DIV/0!
0 h8 300 1 1 #DIV/0!
f11 + f9 0 X2 4700 1 1 0 0 1 0 0 0 0 -1 0 0 0 0 0 0 -1 0 0 1 1 0 0 -4700
f11 + f10 0 I1 1900 0 1 0 0 0 0 0 0 1 -1 0 0 0 0 0 0 -1 0 0 0 1 0 0 -1900
1 A3 200 0 0 0 0 0 0 0 0 0 1 -1 0 0 -1 0 0 0 -1 0 0 0 1 0 200 sale
0 X4 2500 1 1 1 1 #DIV/0!
Zj - cj 200 0 0 0 0 0 0 0 0 0 1 -1 0 0 -1 0 0 0 -1 0 -1 -1 0 -1
entra
cj 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 A1 A2 A3 A4 bj / aj
0 h1 2700 1 1
0 h2 2700 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0
0 X3 2700 1 1
0 h4 200 0 0 0 0 0 0 0 -1 0 0 -1 0 0 0 1 0 0 0 0 0 0 0 -1
0 h5 300 1 1
0 Y2 300 1 1
0 Y3 300 1 1
0 h8 300 1 1
0 X2 4700 1 1 0 0 1 0 0 0 0 -1 0 0 0 0 0 0 -1 0 0 1 1 0 0
0 I1 1900 0 1 0 0 0 0 0 0 1 -1 0 0 0 0 0 0 -1 0 0 0 1 0 0
0 I2 200 0 0 0 0 0 0 0 0 0 1 -1 0 0 -1 0 0 0 -1 0 0 0 1 0
0 X4 2500 1 1 1 1
Zj - cj 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 -1 -1 -1
1
2
3
4
4
5
6
7
8
cj 0 0 0 0 10 10 10 10 2 2 2 0 0 0 0 0 0 0 0
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 bj / aj
0 h1 2700 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 ###
0 h2 2700 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 ###
0 X3 2700 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 ###
0 h4 200 0 0 0 0 0 0 0 -1 0 0 -1 0 0 0 1 0 0 0 0 ###
0 h5 300 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 ###
10 Y2 300 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 300 sale
10 Y3 300 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 ###
0 h8 300 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 ###
F6 + F9 0 X2 4700 1 1 0 0 1 0 0 0 0 -1 0 0 0 0 0 0 -1 0 0 -4700
F6 + F10 2 I1 1900 0 1 0 0 0 0 0 0 1 -1 0 0 0 0 0 0 -1 0 0 -1900
2 I2 200 0 0 0 0 0 0 0 0 0 1 -1 0 0 -1 0 0 0 -1 0 ###
0 X4 2500 0 0 0 1 0 0 0 1 0 0 1 0 0 0 0 0 0 0 0 ###
Zj - cj 10200 0 2 0 0 -10 0 0 -10 0 -2 -4 0 0 -2 0 0 8 8 0
entra
cj 0 0 0 0 10 10 10 10 2 2 2 0 0 0 0 0 0 0 0
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 bj / aj
0 h1 2700 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 ###
0 h2 2700 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 ###
0 X3 2700 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 ###
0 h4 200 0 0 0 0 0 0 0 -1 0 0 -1 0 0 0 1 0 0 0 0 ###
0 h5 300 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 ###
0 h6 300 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 ###
10 Y3 300 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 300 sale
0 h8 300 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 ###
0 X2 5000 1 1 0 0 1 1 0 0 0 -1 0 0 0 0 0 0 0 0 0 ###
2 I1 2200 0 1 0 0 0 1 0 0 1 -1 0 0 0 0 0 0 0 0 0 ###
F7 + F11 2 I2 200 0 0 0 0 0 0 0 0 0 1 -1 0 0 -1 0 0 0 -1 0 -200
0 X4 2500 0 0 0 1 0 0 0 1 0 0 1 0 0 0 0 0 0 0 0 ###
Zj - cj 7800 0 2 0 0 -10 -8 0 -10 0 -2 -4 0 0 -2 0 0 0 8 0
entra
cj 0 0 0 0 10 10 10 10 2 2 2 0 0 0 0 0 0 0 0
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 bj / aj
0 h1 2700 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 ###
0 h2 2700 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 2700
0 X3 2700 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 ###
0 h4 200 0 0 0 0 0 0 0 -1 0 0 -1 0 0 0 1 0 0 0 0 ###
0 h5 300 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 ###
0 h6 300 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 ###
0 h7 300 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 ###
0 h8 300 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 ###
0 X2 5000 1 1 0 0 1 1 0 0 0 -1 0 0 0 0 0 0 0 0 0 5000
2 I1 2200 0 1 0 0 0 1 0 0 1 -1 0 0 0 0 0 0 0 0 0 2200
2 I2 500 0 0 0 0 0 0 1 0 0 1 -1 0 0 -1 0 0 0 0 0 ###
0 X4 2500 0 0 0 1 0 0 0 1 0 0 1 0 0 0 0 0 0 0 0 ###
Zj - cj 5400 0 2 0 0 -10 -8 -8 -10 0 -2 -4 0 0 -2 0 0 0 0 0
Solucin Optima
I1 2200 unds al final del primer mes x2 5000 unds a producir en el mes dos
I2 500 unds al final del segundo mes x3 2700 unds a producir en el mes tres
x4 2500 unds a producir en el mes dos
Sobrante h1 2700 unidades no tulizadas en el mes uno h6 300 unidades no tulizadas en el mes seis
h2 2700 unidades no tulizadas en el mes dos h7 300 unidades no tulizadas en el mes siete
h4 200 unidades no tulizadas en el mes cuatro h8 300 unidades no tulizadas en el mes ocho
h5 300 unidades no tulizadas en el mes cinco