Está en la página 1de 12

cj 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1

CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 A1 A2 A3 A4 bj / aj
0 h1 2700 1 1 #DIV/0!
- F10 + F2 0 h2 2700 1 1 2700
0 h3 2700 1 1 #DIV/0!
0 h4 2700 1 1 #DIV/0!
0 h5 300 1 1 #DIV/0!
0 h6 300 1 1 #DIV/0!
0 h7 300 1 1 #DIV/0!
0 h8 300 1 1 #DIV/0!
1 A1 2800 1 1 -1 1 #DIV/0!
1 A2 2200 1 1 1 -1 1 2200 SALE
1 A3 3200 1 1 1 -1 1 #DIV/0!
1 A4 2500 1 1 1 1 #DIV/0!
Zj - cj 10700 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
ENTRA

cj 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 A1 A2 A3 A4 bj / aj
0 h1 2700 1 1 #DIV/0!
0 h2 500 0 0 0 0 0 -1 0 0 -1 1 0 0 1 0 0 0 0 0 0 0 -1 0 0 #DIV/0!
0 h3 2700 1 1 #DIV/0!
- F12 + F4 0 h4 2700 1 1 2700
0 h5 300 1 1 #DIV/0!
0 h6 300 1 1 #DIV/0!
0 h7 300 1 1 #DIV/0!
0 h8 300 1 1 #DIV/0!
0 X2 2800 1 1 -1 1 #DIV/0!
1 A2 2200 1 1 1 -1 1 #DIV/0!
1 A3 3200 1 1 1 -1 1 #DIV/0!
1 A4 2500 1 1 1 1 2500 SALE
Zj - cj 7900 0 1 1 1 0 1 1 1 1 0 0 0 0 0 0 0 0 0 0 -1 0 0 0
ENTRA

cj 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 A1 A2 A3 A4 bj / aj
0 h1 2700 1 1 #DIV/0!
F6 + F2 0 h2 500 0 0 0 0 0 -1 0 0 -1 1 0 0 1 0 0 0 0 0 0 0 -1 0 0 -500
0 h3 2700 1 1 #DIV/0!
0 h4 200 0 0 0 0 0 0 0 -1 0 0 -1 0 0 0 1 0 0 0 0 0 0 0 -1 #DIV/0!
0 h5 300 1 1 #DIV/0!
0 h6 300 1 1 300 SALE
0 h7 300 1 1 #DIV/0!
0 h8 300 1 1 #DIV/0!
0 X2 2800 1 1 -1 1 #DIV/0!
- F6 + F10 1 A2 2200 1 1 1 -1 1 2200
1 A3 3200 1 1 1 -1 1 #DIV/0!
0 X4 2500 1 1 1 1 #DIV/0!
Zj - cj 5400 0 1 1 0 0 1 1 0 1 0 -1 0 0 0 0 0 0 0 0 -1 0 0 -1
ENTRA

cj 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 A1 A2 A3 A4 bj / aj
0 h1 2700 1 1 #DIV/0!
0 h2 800 0 0 0 0 0 0 0 0 -1 1 0 0 1 0 0 0 1 0 0 0 -1 0 0 #DIV/0!
0 h3 2700 1 1 2700 SALE
0 h4 200 0 0 0 0 0 0 0 -1 0 0 -1 0 0 0 1 0 0 0 0 0 0 0 -1 #DIV/0!
0 h5 300 1 1 #DIV/0!
0 Y2 300 1 1 #DIV/0!
0 h7 300 1 1 #DIV/0!
0 h8 300 1 1 #DIV/0!
0 X2 2800 1 1 -1 1 #DIV/0!
1 A2 1900 0 1 0 0 0 0 0 0 1 -1 0 0 0 0 0 0 -1 0 0 0 1 0 0 #DIV/0!
- F3 + F11 1 A3 3200 1 1 1 -1 1 3200
0 X4 2500 1 1 1 1 #DIV/0!
Zj - cj 5100 0 1 1 0 0 0 1 0 1 0 -1 0 0 0 0 0 -1 0 0 -1 0 0 -1
ENTRA

cj 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 A1 A2 A3 A4 bj / aj
0 h1 2700 1 1 #DIV/0!
0 h2 800 0 0 0 0 0 0 0 0 -1 1 0 0 1 0 0 0 1 0 0 0 -1 0 0 #DIV/0!
0 X3 2700 1 1 #DIV/0!
0 h4 200 0 0 0 0 0 0 0 -1 0 0 -1 0 0 0 1 0 0 0 0 0 0 0 -1 #DIV/0!
0 h5 300 1 1 #DIV/0!
0 Y2 300 1 1 #DIV/0!
0 h7 300 1 1 300 SALE
0 h8 300 1 1 #DIV/0!
0 X2 2800 1 1 -1 1 #DIV/0!
1 A2 1900 0 1 0 0 0 0 0 0 1 -1 0 0 0 0 0 0 -1 0 0 0 1 0 0 #DIV/0!
- F7 + F11 1 A3 500 0 0 0 0 0 0 1 0 0 1 -1 0 0 -1 0 0 0 0 0 0 0 1 0 500
0 X4 2500 1 1 1 1 #DIV/0!
Zj - cj 2400 0 1 0 0 0 0 1 0 1 0 -1 0 0 -1 0 0 -1 0 0 -1 0 0 -1
ENTRA

cj 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 A1 A2 A3 A4 bj / aj
0 h1 2700 1 1 #DIV/0!
f10 + f2 0 h2 800 0 0 0 0 0 0 0 0 -1 1 0 0 1 0 0 0 1 0 0 0 -1 0 0 -800
0 X3 2700 1 1 #DIV/0!
0 h4 200 0 0 0 0 0 0 0 -1 0 0 -1 0 0 0 1 0 0 0 0 0 0 0 -1 #DIV/0!
0 h5 300 1 1 #DIV/0!
0 Y2 300 1 1 #DIV/0!
0 Y3 300 1 1 #DIV/0!
0 h8 300 1 1 #DIV/0!
f10 + f9 0 X2 2800 1 1 -1 1 -2800
1 A2 1900 0 1 0 0 0 0 0 0 1 -1 0 0 0 0 0 0 -1 0 0 0 1 0 0 1900 sale
1 A3 200 0 0 0 0 0 0 0 0 0 1 -1 0 0 -1 0 0 0 -1 0 0 0 1 0 #DIV/0!
0 X4 2500 1 1 1 1 #DIV/0!
Zj - cj 2100 0 1 0 0 0 0 0 0 1 0 -1 0 0 -1 0 0 -1 -1 0 -1 0 0 -1
entra

cj 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 A1 A2 A3 A4 bj / aj
0 h1 2700 1 1 #DIV/0!
0 h2 2700 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 #DIV/0!
0 X3 2700 1 1 #DIV/0!
0 h4 200 0 0 0 0 0 0 0 -1 0 0 -1 0 0 0 1 0 0 0 0 0 0 0 -1 #DIV/0!
0 h5 300 1 1 #DIV/0!
0 Y2 300 1 1 #DIV/0!
0 Y3 300 1 1 #DIV/0!
0 h8 300 1 1 #DIV/0!
f11 + f9 0 X2 4700 1 1 0 0 1 0 0 0 0 -1 0 0 0 0 0 0 -1 0 0 1 1 0 0 -4700
f11 + f10 0 I1 1900 0 1 0 0 0 0 0 0 1 -1 0 0 0 0 0 0 -1 0 0 0 1 0 0 -1900
1 A3 200 0 0 0 0 0 0 0 0 0 1 -1 0 0 -1 0 0 0 -1 0 0 0 1 0 200 sale
0 X4 2500 1 1 1 1 #DIV/0!
Zj - cj 200 0 0 0 0 0 0 0 0 0 1 -1 0 0 -1 0 0 0 -1 0 -1 -1 0 -1
entra
cj 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 A1 A2 A3 A4 bj / aj
0 h1 2700 1 1
0 h2 2700 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0
0 X3 2700 1 1
0 h4 200 0 0 0 0 0 0 0 -1 0 0 -1 0 0 0 1 0 0 0 0 0 0 0 -1
0 h5 300 1 1
0 Y2 300 1 1
0 Y3 300 1 1
0 h8 300 1 1
0 X2 4700 1 1 0 0 1 0 0 0 0 -1 0 0 0 0 0 0 -1 0 0 1 1 0 0
0 I1 1900 0 1 0 0 0 0 0 0 1 -1 0 0 0 0 0 0 -1 0 0 0 1 0 0
0 I2 200 0 0 0 0 0 0 0 0 0 1 -1 0 0 -1 0 0 0 -1 0 0 0 1 0
0 X4 2500 1 1 1 1
Zj - cj 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 -1 -1 -1
1

2
3

4
4

5
6

7
8
cj 0 0 0 0 10 10 10 10 2 2 2 0 0 0 0 0 0 0 0
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 bj / aj
0 h1 2700 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 ###
0 h2 2700 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 ###
0 X3 2700 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 ###
0 h4 200 0 0 0 0 0 0 0 -1 0 0 -1 0 0 0 1 0 0 0 0 ###
0 h5 300 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 ###
10 Y2 300 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 300 sale
10 Y3 300 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 ###
0 h8 300 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 ###
F6 + F9 0 X2 4700 1 1 0 0 1 0 0 0 0 -1 0 0 0 0 0 0 -1 0 0 -4700
F6 + F10 2 I1 1900 0 1 0 0 0 0 0 0 1 -1 0 0 0 0 0 0 -1 0 0 -1900
2 I2 200 0 0 0 0 0 0 0 0 0 1 -1 0 0 -1 0 0 0 -1 0 ###
0 X4 2500 0 0 0 1 0 0 0 1 0 0 1 0 0 0 0 0 0 0 0 ###
Zj - cj 10200 0 2 0 0 -10 0 0 -10 0 -2 -4 0 0 -2 0 0 8 8 0
entra

cj 0 0 0 0 10 10 10 10 2 2 2 0 0 0 0 0 0 0 0
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 bj / aj
0 h1 2700 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 ###
0 h2 2700 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 ###
0 X3 2700 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 ###
0 h4 200 0 0 0 0 0 0 0 -1 0 0 -1 0 0 0 1 0 0 0 0 ###
0 h5 300 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 ###
0 h6 300 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 ###
10 Y3 300 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 300 sale
0 h8 300 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 ###
0 X2 5000 1 1 0 0 1 1 0 0 0 -1 0 0 0 0 0 0 0 0 0 ###
2 I1 2200 0 1 0 0 0 1 0 0 1 -1 0 0 0 0 0 0 0 0 0 ###
F7 + F11 2 I2 200 0 0 0 0 0 0 0 0 0 1 -1 0 0 -1 0 0 0 -1 0 -200
0 X4 2500 0 0 0 1 0 0 0 1 0 0 1 0 0 0 0 0 0 0 0 ###
Zj - cj 7800 0 2 0 0 -10 -8 0 -10 0 -2 -4 0 0 -2 0 0 0 8 0
entra

cj 0 0 0 0 10 10 10 10 2 2 2 0 0 0 0 0 0 0 0
CB B bj X1 X2 X3 X4 Y1 Y2 Y3 Y4 I1 I2 I3 h1 h2 h3 h4 h5 h6 h7 h8 bj / aj
0 h1 2700 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 ###
0 h2 2700 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 2700
0 X3 2700 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 ###
0 h4 200 0 0 0 0 0 0 0 -1 0 0 -1 0 0 0 1 0 0 0 0 ###
0 h5 300 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 ###
0 h6 300 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 ###
0 h7 300 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 ###
0 h8 300 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 ###
0 X2 5000 1 1 0 0 1 1 0 0 0 -1 0 0 0 0 0 0 0 0 0 5000
2 I1 2200 0 1 0 0 0 1 0 0 1 -1 0 0 0 0 0 0 0 0 0 2200
2 I2 500 0 0 0 0 0 0 1 0 0 1 -1 0 0 -1 0 0 0 0 0 ###
0 X4 2500 0 0 0 1 0 0 0 1 0 0 1 0 0 0 0 0 0 0 0 ###
Zj - cj 5400 0 2 0 0 -10 -8 -8 -10 0 -2 -4 0 0 -2 0 0 0 0 0
Solucin Optima

I1 2200 unds al final del primer mes x2 5000 unds a producir en el mes dos
I2 500 unds al final del segundo mes x3 2700 unds a producir en el mes tres
x4 2500 unds a producir en el mes dos

Sobrante h1 2700 unidades no tulizadas en el mes uno h6 300 unidades no tulizadas en el mes seis
h2 2700 unidades no tulizadas en el mes dos h7 300 unidades no tulizadas en el mes siete
h4 200 unidades no tulizadas en el mes cuatro h8 300 unidades no tulizadas en el mes ocho
h5 300 unidades no tulizadas en el mes cinco

También podría gustarte