Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Operaciones Básicas 1
Operaciones Básicas 1
Indicacin: A la derecha se presenta una imagen del Cuadro 1. Ud. deber elaborar dicho cuadro a par
celda B6. Use los tipos y tamaos de fuente y dems formatos de la misma forma como se presenta en
todas las herramientas o conos se localizan en el comando Inicio).
Ejerc
INGRESOS
00-1
00-2
01-1
01-2
Lima
Arequipa
Chiclayo
Pucallpa
TOTAL INGRESOS
16,092.25
929.28
15,525.78
10,334.71
42,882.02
10,153.20
4,107.06
15,094.08
2,606.76
31,961.10
14,650.75
8,476.51
9,564.09
26.56
32,717.91
8,5
16,3
1,5
3,9
30,3
6,732.36
4,879.37
831.93
8,675.81
6,786.31
27,905.78
7,055.59
4,558.75
9,563.65
9,267.85
11,390.54
41,836.38
3,967.90
9,266.24
10,370.02
4,159.75
2,991.09
30,755.00
3,6
5,5
3
8,1
3,3
21,0
EGRESOS
Costo de ventas
Salarios
Publicidad
Alquileres
Otros
TOTAL EGRESOS
royecciones
Ejercicio (semestre)
00-2
01-1
01-2
02-1
02-2
25
28
78
71
02
10,153.20
4,107.06
15,094.08
2,606.76
31,961.10
14,650.75
8,476.51
9,564.09
26.56
32,717.91
8,548.41
16,308.29
1,592.70
3,907.82
30,357.22
732.76
5,265.45
10,543.22
12,201.25
28,742.68
8,404.81
4,351.26
5,929.93
6,407.87
25,093.87
19,114.93
19,747.91
8,681.53
6,997.78
54,542.15
4,418.85
19,385.52
9,181.92
8,340.51
41,326.80
36
37
93
81
31
78
7,055.59
4,558.75
9,563.65
9,267.85
11,390.54
41,836.38
3,967.90
9,266.24
10,370.02
4,159.75
2,991.09
30,755.00
3,689.09
5,512.94
305.04
8,191.05
3,398.04
21,096.16
4,840.26
11,581.87
6,496.25
1,118.05
2,278.39
26,314.82
3,329.28
2,492.74
989.75
6,090.64
8,002.94
20,905.35
5,461.67
7,691.65
8,802.15
5,695.46
3,231.50
30,882.43
5,054.62
7,213.48
11,492.14
3,628.06
48.90
27,437.20
03-1 (*)
03-2 (*)
Tabla 2
Analisis de Ingresantes
1990
1991
67621
29753
1138
1462
0.016829092 0.049137902
Postulantes
Ingresantes
Porcentaje
1992
1993
1994
244621
185696
269470
1411
3800
2244
0.005768107 0.020463553 0.008327458
1995
1996
1997
1998
108418
131795
63747
248681
3750
335
955
4297
0.034588352 0.002541826 0.014981097 0.017279165
Tabla 3
Agosto
Septiembre
Octubre
Noviembre
Diciembre
Enero
Febrero
Compras de Insumos
Ventas de productros
Diferencia total
1359.65
4226.26
-2866.61
452.58
840.07
-387.49
117.96
4528.5
-4410.54
2358.22
1096.02
1262.2
1606.3
1541.73
64.57
1854.16
726.56
1127.6
1541.64
1480.58
61.06
TABLA 5
Publicacin
Pub1
Pub2
Pub3
Pub4
Pub5
Pub6
Pub7
Coste por Ad
Audiencia por Ad (millones)
Nmero de Ads.
Costo
Situados
total
509.87
0.5
13.6
529.26
2.6
7.2
368.73
8.3
17.9
674.9
6.3
2.5
814.83
7.8
17
19.2
7.6
17
264.41
4.3
3.2
Tabla 1
Importaciones
Exportaciones
Compras Nac
Ventas
Produccin
TABLA 4
1991
1005
2774
1674
9720
4337
1992
8263
8246
297
1237
3509
1993
6153
5478
8992
3045
9509
1994
7874
9010
6225
3772
5370
1995
3501
9327
6043
7176
4190
1996
3723
125
106
994
67
1997
5520
5287
8181
993
1543
Tabla 6
Formatos numricos
Espacio para separar miles
7785.454
106.4971
8020.8737
5113.9066
5789.7546
3293.1219
3863.1158
1773.454
9205.1855
6239.9882
5037.5405
5798.1037
5290.0945
6131.2721
7336.774
6570.6706
2669.4812
9087.7
2414.7472
7345.1884
9208.1376
5232.9706
5117.6908
2954.7592
803.2356
689.739
6040.4391
5266.1215
692.6449
4578.9154
1640.94
Wednesday
April
Jesus Maria 11 de 10del 2000
1998
1080
815
4786
3633
2871
Practica 1
98.1255.20
98.1670.20
98.1716.20
98.1446.20
98.1631.20
98.1462.20
98.1762.20
98.1544.20
98.1401.20
98.1771.20
98.1823.20
98.1229.20
98.1640.20
98.1867.20
98.1903.20
98.1567.20
98.1151.20
98.1124.20
98.1329.20
98.1711.20
98.1303.20
98.1190.20
98.1391.20
98.1811.20
98.1226.20
98.1388.20
98.1513.20
98.1712.20
98.1102.20
98.1200.20
98.1281.20
98.1116.20
98.1951.20
98.1450.20
98.1168.20
98.1126.20
98.1225.20
98.1904.20
98.1334.20
98.1301.20
98.1742.20
98.1868.20
98.1722.20
98.1419.20
98.1954.20
Practica 2
12
19
2
9
1
1
8
13
11
13
1
1
15
14
14
0
3
15
10
13
17
15
17
13
13
13
4
17
10
1
20
12
19
19
18
9
16
6
20
3
8
6
10
3
0
Practica 3
1
13
17
16
2
1
19
7
18
6
4
2
3
17
13
19
1
10
7
14
4
7
1
12
0
16
19
16
5
15
4
9
18
18
14
4
3
15
4
6
16
8
2
20
18
Practica 4
11
15
16
17
3
13
18
4
3
19
0
9
16
5
12
13
8
16
5
20
13
19
13
3
9
7
12
20
3
14
18
14
4
20
4
12
15
10
6
16
15
3
1
0
13
Practica 5
2
12
11
19
19
11
15
4
17
11
7
1
1
8
8
11
1
0
12
11
15
2
7
14
14
6
5
10
12
18
2
9
19
0
16
9
19
19
5
4
9
7
16
11
18
Practica 6
3
7
12
4
16
2
5
12
10
2
13
7
9
9
17
11
15
16
4
5
2
3
6
4
6
10
9
2
12
2
1
6
1
14
15
13
14
10
14
16
9
3
8
0
14
Practica 7
4
14
9
9
19
9
19
12
15
17
0
18
9
5
13
9
8
10
17
19
10
8
16
10
17
20
2
7
12
3
3
12
9
9
4
9
0
13
12
9
1
11
16
19
7
Practica 8
11
11
13
18
2
2
16
8
8
7
13
2
6
18
3
9
3
12
5
5
6
18
2
2
16
17
6
11
11
4
0
11
1
17
12
16
4
7
20
17
9
12
12
15
11
Practica 9
11
18
14
8
3
18
11
18
7
1
5
11
3
13
3
16
11
11
11
6
19
6
3
4
13
9
17
9
14
3
9
19
14
2
7
18
10
19
16
9
2
16
7
2
11
Practica 10
1
0
7
15
3
3
12
18
10
19
15
15
9
7
10
5
19
14
15
3
14
10
8
0
5
7
5
2
3
17
9
5
5
7
14
8
2
10
19
8
10
18
17
13
6
15
19
12
14
4
6
12
10
14
11
11
16
5
10
7
6
2
15
5
5
16
14
18
8
19
5
4
18
2
2
9
7
2
2
9
19
12
1
17
20
2
15
2
12
20
6934.232
3810.672
6600.267
1687.25
13852.11
326.4
846.112
Indicacin: Dado el Cuadro 1 y los graficos adjuntos como imagenes. Se pide: elaborar el cuadro (desde la
celda B7) y los graficos respectivos.
Ingresos financieros
Ingresos no financieros
164,309.71
140,028.57
156,467.71
161,286.86
165,573.71
131,336.29
148,583.14
144,904.86
159,813.87
151,115.13
158,154.89
161,260.03
1,842,834.77
26,791.71
26,047.71
26,679.14
26,259.43
29,304.29
30,492.57
28,390.86
29,361.14
26,435.53
28,200.60
29,005.48
29,224.99
336,193.46
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dic
31,000.00
165,000.00
30,000.00
160,000.00
155,000.00
29,000.00
150,000.00
145,000.00
28,000.00
140,000.00
27,000.00
135,000.00
130,000.00
26,000.00
125,000.00
120,000.00
25,000.00
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dic
Total
191,101.43
166,076.29
183,146.86
187,546.29
194,878.00
161,828.86
176,974.00
174,266.00
186,249.40
179,315.73
187,160.37
190,485.02
2,179,028.23
30,000.00
160,000.00
155,000.00
29,000.00
150,000.00
145,000.00
28,000.00
140,000.00
27,000.00
135,000.00
130,000.00
26,000.00
125,000.00
120,000.00
25,000.00
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dic
o financieros
26,791.71
26,047.71
26,679.14
26,259.43
29,304.29
30,492.57
28,390.86
29,361.14
26,435.53
28,200.60
29,005.48
29,224.99
336,193.46
Total
191,101.43
166,076.29
183,146.86
187,546.29
194,878.00
161,828.86
176,974.00
174,266.00
186,249.40
179,315.73
187,160.37
190,485.02
2,179,028.23