N Bo

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

B1
45.3
47.3
46.9
46.7
50.1
52.2
47.2
46
44
47.5
44.9
47.3
44.5
44.5
42.5
45.8
42.8
43.2
45.3
47.7
921.7

100.0
91.0
93.0
91.0
96.0
83.0
93.5
98.0
98.0
98.0
98.0
98.0
93.5
93.5
96.0
90.0
94.0
96.0
92.0
91.0
1,883.5

Promedio

PASO 1
|A|

46.085

N
S x1
S x2
20.0
1,883.5
6,975.0

+
-

8,700,337,288,125.0
8,644,036,284,843.8

|A|
A11

87,897,438
(-1)^2

A12

(-1)^3

A13

(-1)^4

A21

(-1)^3

A22

(-1)^4

A23

(-1)^5

A31

(-1)^4

A32

(-1)^5

A33

(-1)^6

Adj t

1
|A|
A11

A12

A13

A21

A22

1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0

65.0
1
2
3

65.0
65.0
65.0

4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

65.0
65.0
65.0
65.0
65.0
65.0
65.0
65.0
65.0
65.0
65.0
65.0
65.0
65.0
65.0
65.0
65.0

CALCULO SCR
^y
42.9
46.4
47.9
46.4
46.7
51.8
45.9
47.2
44.1
47.2
44.1
47.2
45.9
44.9
45.4
45.7
44.2
45.4
46.0
46.4

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

CALCULO SCE
Y

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

45.3
47.3
46.9
46.7
50.1
52.2
47.2
46.0
44.0
47.5
44.9
47.3
44.5
44.5
42.5
45.8
42.8
43.2
45.3
47.7

CALCULO SCT
Y
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

45.3
47.3
46.9
46.7
50.1
52.2
47.2
46.0
44.0
47.5
44.9
47.3
44.5
44.5
42.5
45.8
42.8
43.2
45.3
47.7

Analisis de Varianza
GL
Regresion
Error
Total

2.0
17.0
19.0

MCR

SCR
K

MCE

SCE
n-k-1

MCR
MCE

S^2

SCR
n-k-1

Varianza de los Residuos

1.595

Var (B^0)
Var (B^1)
Var (B^2)

2.5
2.5
2.5

R^2

SCR
SCT

R^2 a2

1-[(1-R^2)(n-1/n-k-1)]

Ecuacion de Regresion Estim

A)

b)

VELMAX
65.0

Svfara SV 609 manga 85 Pilgadas y Motor de 330 Caballos de

Estimar la Velocidad Maxima de la Svfara SV609

VEL. MAX

65
48.702

B2

X1^2
330.0
330.0
375.0
330.0
375.0
375.0
340.0
400.0
340.0
400.0
340.0
400.0
340.0
320.0
350.0
310.0
310.0
350.0
330.0
330.0
6,975.0

S x1
S x1^2
S x1*x2

X2^2
10,000.00
8,281.00
8,649.00
8,281.00
9,216.00
6,889.00
8,742.25
9,604.00
9,604.00
9,604.00
9,604.00
9,604.00
8,742.25
8,742.25
9,216.00
8,100.00
8,836.00
9,216.00
8,464.00
8,281.00
177,675.75

S x2
S x1*x2
S x2^2

N
S x1
S x2

1,883.5
177,675.8
657,430.0

6,975.00
657,430.00
2,448,375.0

8,636,929,099,875.0
8,644,284,098,000.0

8,636,929,099,875.0
8,685,787,207,593.8

177,675.8
657,430.0

108,900
108,900
140,625
108,900
140,625
140,625
115,600
160,000
115,600
160,000
115,600
160,000
115,600
102,400
122,500
96,100
96,100
122,500
108,900
108,900
2,448,375

657,430.0 =
2,448,375.0

20.0
1,883.5
6,975.0

1,883.5
6,975.0

657,430.00 =
2,448,375.00

1,883.5
6,975.0

177,675.8
657,430.0

1,883.5
657,430.0

6,975.0
2,448,375.0

20.0
6,975.0

6,975.00
2,448,375.00

20.0
6,975.0

1,883.5
657,430.0

1,883.5
177,675.8

6,975.0
657,430.0

20.0
1,883.5

6,975.00
657,430.00

20.0
1,883.5

1,883.5
177,675.8

2,802,659,506.3 25,940,062.5
1,018,951.3 -

25,940,062.50 316,875.00 11,187.50

2,802,659,506.3
87,897,437.5

31.8855656

25,940,062.5
87,897,437.5

-0.2951174

1,018,951.3
87,897,437.5

-0.0115925

25,940,062.5
87,897,437.5

-0.2951174

316,875.0
87,897,437.5

0.0036051

1,018,951.25
11,187.50
5,942.75

A11
A12
A13

31.88557
0.29512
0.01159

A21
A22
A23
A31
A32
A33

0.29512
0.00361
0.00013
0.01159
0.00013
0.00007

100.0
91.0
93.0
91.0
96.0
83.0
93.5
98.0
98.0
98.0
98.0
98.0
93.5
93.5
96.0
90.0
94.0
96.0
92.0
91.0

VELMAX
65.0

330.0
330.0
375.0
330.0
375.0
375.0
340.0
400.0
340.0
400.0
340.0
400.0
340.0
320.0
350.0
310.0
310.0
350.0
330.0
330.0

HP
0.0511

CALCULO
0.0511

MANGA
-0.390

^y

HP
0.0511
0.0511
0.0511

-0.390
330.0
330.0
375.0

-0.390
-0.390
-0.390

0.0511
0.0511
0.0511
0.0511
0.0511
0.0511
0.0511
0.0511
0.0511
0.0511
0.0511
0.0511
0.0511
0.0511
0.0511
0.0511
0.0511

ALCULO SCR

330.0
375.0
375.0
340.0
400.0
340.0
400.0
340.0
400.0
340.0
320.0
350.0
310.0
310.0
350.0
330.0
330.0

64.16

Promedio
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
SCR

ALCULO SCE

10.412
0.078
3.234
0.078
0.396
32.423
0.034
1.270
3.752
1.270
3.752
1.270
0.034
1.452
0.419
0.124
3.650
0.419
0.012
0.078
64.157

43.27
^y

-0.390
-0.390
-0.390
-0.390
-0.390
-0.390
-0.390
-0.390
-0.390
-0.390
-0.390
-0.390
-0.390
-0.390
-0.390
-0.390
-0.390

42.9
46.4
47.9
46.4
46.7
51.8
45.9
47.2
44.1
47.2
44.1
47.2
45.9
44.9
45.4
45.7
44.2
45.4
46.0
46.4
SCE

ALCULO SCT

5.962
0.875
0.967
0.113
11.462
0.177
1.687
1.469
0.022
0.083
0.565
0.008
1.963
0.144
8.631
0.005
1.889
5.008
0.455
1.784
43.269

107.426

Promedio
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
46.1
SCT

0.616
1.476
0.664
0.378
16.120
37.393
1.243
0.007
4.347
2.002
1.404
1.476
2.512
2.512
12.852
0.081
10.791
8.323
0.616
2.608
107.43

107.43

Analisis de Varianza
SC

MC

FC

64.157
43.269
107.426

32.078
2.545

64.2
2.0

32.078

43.3
17.0

2.545

32.078
2.545

12.60

Varianza de los Residuos

43.269
17.000

2.545

31.8856
0.00361
0.00007

81.155938
0.009176
0.000172

64.2
107.4

0.597220169904296

0.550

uacion de Regresion Estimada

HP
0.0511

MANGA
-0.390

nga 85 Pilgadas y Motor de 330 Caballos de Fuerza

ad Maxima de la Svfara SV609

12.60

0.0511

330.00

-0.390

x1*x2

y^1

33,000
30,030
34,875
30,030
36,000
31,125
31,790
39,200
33,320
39,200
33,320
39,200
31,790
29,920
33,600
27,900
29,140
33,600
30,360
30,030
657,430

SCR
42.858
46.364
47.883
46.364
46.714
51.779
45.901
47.212
44.148
47.212
44.148
47.212
45.901
44.880
45.438
45.733
44.174
45.438
45.975
46.364
921.700

10.412
0.078
3.234
0.078
0.396
32.423
0.034
1.270
3.752
1.270
3.752
1.270
0.034
1.452
0.419
0.124
3.650
0.419
0.012
0.078
64.157

S x1
S x1^2
S x1*x2
1,883.5
177,675.8
657,430.0

1.0 *

435,016,864,406.25

1.0

4,611,514,312.50

1.0

1,238,269,405.00

1.0

4,611,514,312.50

1.0

48,967,500.00

1.0

13,148,600.00

1.0

1,238,269,405.00

1.0

13,148,600.00

1.0

3,553,515.00

A23

11,187.50
87,897,438

-0.0001273

A31

1,018,951.3
87,897,438

-0.0115925

A32

11,187.50
87,897,438

-0.0001273

5,942.75
87,897,438

0.0000676

A33

921.7
86713.9
322034

29,388.926
25,590.780
3,733.180

65.0
VELMAX

45.3
47.3
46.9
46.7
50.1
52.2
47.2
46
44
47.5
44.9
47.3
44.5
44.5
42.5
45.8
42.8
43.2
45.3
47.7

Manga
100.0
91.0
93.0

45.3
47.3
46.9
46.7
50.1
52.2
47.2
46.0
44.0
47.5
44.9
47.3
44.5
44.5
42.5
45.8
42.8
43.2
45.3
47.7
921.7

^y
42.9
46.4
47.9

91.0
96.0
83.0
93.5
98.0
98.0
98.0
98.0
98.0
93.5
93.5
96.0
90.0
94.0
96.0
92.0
91.0

46.4
46.7
51.8
45.9
47.2
44.1
47.2
44.1
47.2
45.9
44.9
45.4
45.7
44.2
45.4
46.0
46.4
921.7

A11
A12
A13
A21
A22
A23
A31
A32
A33

S^B0
S^B1
S^B2

31.88557
-0.29512
-0.01159
-0.29512
0.00361
-0.00013
-0.01159
-0.00013
0.00007

9.009
0.096
0.013

85

SCE

SCT
5.962
0.875
0.967
0.113
11.462
0.177
1.687
1.469
0.022
0.083
0.565
0.008
1.963
0.144
8.631
0.005
1.889
5.008
0.455
1.784
43.269

432,214,204,900.00

0.616
1.476
0.664
0.378
16.120
37.393
1.243
0.007
4.347
2.002
1.404
1.476
2.512
2.512
12.852
0.081
10.791
8.323
0.616
2.608
107.426

2,802,659,506.25

4,585,574,250.00 -

25,940,062.50

1,239,288,356.25 -

1,018,951.25

4,585,574,250.00 -

25,940,062.50

48,650,625.00

316,875.00

13,137,412.50 -

11,187.50

1,239,288,356.25 -

1,018,951.25

13,137,412.50 -

11,187.50

3,547,572.25

5,942.75

272.010 312.608 40.988

0.390

MANGA

10.6848
11.0369
21.7727

0.0511
HP

4,530.0
4,304.3
4,361.7
4,249.7
4,809.6
4,332.6
4,413.2
4,508.0
4,312.0
4,655.0
4,400.2
4,635.4
4,160.8
4,160.8
4,080.0
4,122.0
4,023.2
4,147.2
4,167.6
4,340.7
86,713.9

14,949.0
15,609.0
17,587.5
15,411.0
18,787.5
19,575.0
16,048.0
18,400.0
14,960.0
19,000.0
15,266.0
18,920.0
15,130.0
14,240.0
14,875.0
14,198.0
13,268.0
15,120.0
14,949.0
15,741.0
322,034.0

N Bo
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

B1
973
1119
875
625
910
971
931
1177
882
982
1628
1577
1044
914
1329
1330
1405
1436
1521
1741
1866
1717
26953

25.0
25.0
30.0
30.0
35.0
35.0
40.0
40.0
45.0
45.0
50.0
50.0
55.0
55.0
60.0
60.0
65.0
65.0
70.0
70.0
950.0

Promedio

PASO 1
|A|

1,225.136

N
S x1
S x2
22.0
950.0
660.0

+
-

24,595,450,000.0
21,453,300,000.0

|A|
A11

520,445,000
(-1)^2

A12

(-1)^3

A13

(-1)^4

A21

(-1)^3

A22

(-1)^4

A23

(-1)^5

A31

(-1)^4

A32

(-1)^5

A33

(-1)^6

Adj t

1
|A|
A11

A12

A13

A21

A22

1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0

156.4
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

156.4
156.4
156.4
156.4
156.4
156.4
156.4
156.4
156.4
156.4
156.4
156.4
156.4
156.4
156.4
156.4
156.4
156.4
156.4
156.4
156.4
156.4

CALCULO SCR
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

^y
828.24
828.24
903.33
903.33
1052.71
1052.71
1202.09
1202.09
1099.54
1099.54
1500.85
1500.85
810.46
810.46
1295.75
1295.75
1445.13
1445.13

19
20
21
22

1594.51
1594.51
1743.89
1743.89

CALCULO SCE
Y
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

973.0
1,119.0
875.0
625.0
910.0
971.0
931.0
1,177.0
882.0
982.0
1,628.0
1,577.0
1,044.0
914.0
1,329.0
1,330.0
1,405.0
1,436.0
1,521.0
1,741.0
1,866.0
1,717.0

CALCULO SCT
Y
1
2
3
4
5
6
7
8
9
10

973.0
1,119.0
875.0
625.0
910.0
971.0
931.0
1,177.0
882.0
982.0

11
12
13
14
15
16
17
18
19
20
21
22

1,628.0
1,577.0
1,044.0
914.0
1,329.0
1,330.0
1,405.0
1,436.0
1,521.0
1,741.0
1,866.0
1,717.0

Analisis de Varianza
GL
Regresion
Error
Total

2.0
19.0
21.0

MCR

SCR
K

MCE

SCE
n-k-1

MCR
MCE

Varianza de los Residu

S^2

SCR
n-k-1

158.904

Var (B^0)
Var (B^1)
Var (B^2)

R^2

25,251
25,251
25,251

SCR

SCT
R^2 a2

1-[(1-R^2)(n-1/n-k-1)]

Ecuacion de Regresion
VENTAS
156.4

A)

b)

Interprete el significado de las pendientes B1 y B2 en este pr

B1

B2
c)

Coeficiente el significado del coeficiente de Regresion B0

B0

D)

Elabore un pronostico de ventas para una ciudad en la que la publici

156.4

E)

Elabore una estimacion del Intervalo de Confianza del 95% p

F)

Elabore una estimacion del Intervalo de Confianza del 95% p

G)

Calcule el coeficiente de Determinacion Ajustado

R^2 a2

H)

Realice el constraste conjunto de los estimadores

I)

Realice el constraste individual de los estimadores

B2

X1^2
40.0
40.0
25.0
25.0
30.0
30.0
35.0
35.0
25.0
25.0
45.0
45.0
25.0
25.0
30.0
30.0
35.0
35.0
40.0
40.0
660.0

S x1
S x1^2
S x1*x2

625.00
625.00
900.00
900.00
1,225.00
1,225.00
1,600.00
1,600.00
2,025.00
2,025.00
2,500.00
2,500.00
3,025.00
3,025.00
3,600.00
3,600.00
4,225.00
4,225.00
4,900.00
4,900.00
49,250.0

S x2
S x1*x2
S x2^2
950.0
49,250.0
28,050.0

660.00
28,050.00
22,700.0

17,587,350,000.0
17,309,655,000.0

17,587,350,000.0
20,486,750,000.0

49,250.0

28,050.0

28,050.0

22,700.0

950.0
660.0

28,050.00
22,700.00

950.0
660.0

49,250.0
28,050.0

950.0
28,050.0

660.0
22,700.0

22.0
660.0

660.00
22,700.00

22.0
660.0

950.0
28,050.0

950.0
49,250.0

660.0
28,050.0

22.0
950.0

660.00
28,050.00

22.0
950.0

950.0
49,250.0

331,172,500.0 3,052,000.0
5,857,500.0

3,052,000.00
63,800.00
9,900.00

331,172,500.0
520,445,000.0

0.6363256

3,052,000.0
520,445,000.0

-0.0058642

5,857,500.0
520,445,000.0

-0.0112548

3,052,000.0
520,445,000.0

-0.0058642

63,800.0
520,445,000.0
A11
A12
A13

0.0001226

0.63633
0.00586
0.01125

A21
A22
A23
A31
A32
A33

0.00586
0.00012
0.00002
0.01125
0.00002
0.00035

25.0
25.0
30.0
30.0
35.0
35.0
40.0
40.0
45.0
45.0
50.0
50.0
55.0
55.0
60.0
60.0
65.0
65.0
70.0
70.0

VENTAS
156.4

40.0
40.0
25.0
25.0
30.0
30.0
35.0
35.0
25.0
25.0
45.0
45.0
25.0
25.0
30.0
30.0
35.0
35.0
40.0
40.0

RADIOS
13.1

CALCULO

^y

13.0807
13.0807
13.0807
13.0807
13.0807
13.0807
13.0807
13.0807
13.0807
13.0807
13.0807
13.0807
13.0807
13.0807
13.0807
13.0807
13.0807
13.0807
13.0807
13.0807
13.0807
13.0807
13.0807

CALCULO SCR

25.0
25.0
30.0
30.0
35.0
35.0
40.0
40.0
45.0
45.0
50.0
50.0
55.0
55.0
60.0
60.0
65.0
65.0
70.0
70.0

2,028,032.69

Promedio
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1

157,525.487
157,525.487
103,559.715
103,559.715
29,731.125
29,731.125
531.181
531.181
15,774.541
15,774.541
76,017.232
76,017.232
171,952.769
171,952.769
4,986.263
4,986.263
48,397.039
48,397.039

1,225.1
1,225.1
1,225.1
1,225.1
SCR

CALCULO SCE

136,436.462
136,436.462
269,104.531
269,104.531
2,028,033

479,759.90
^y
828.24
828.24
903.33
903.33
1,052.71
1,052.71
1,202.09
1,202.09
1,099.54
1,099.54
1,500.85
1,500.85
810.46
810.46
1,295.75
1,295.75
1,445.13
1,445.13
1,594.51
1,594.51
1,743.89
1,743.89

SCE

CALCULO SCT

20,955.007
84,540.472
802.555
77,467.261
20,365.917
6,676.394
73,489.246
629.458
47,323.488
13,815.563
16,167.481
5,799.037
54,538.838
10,719.603
1,105.573
1,173.074
1,610.388
83.350
5,403.636
21,459.487
14,911.041
723.030
479,760

2,507,792.591

Promedio
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1

63,572.746
11,264.928
122,595.473
360,163.655
99,310.928
64,585.291
86,516.200
2,317.110
117,742.564
59,115.291

1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1
1,225.1

162,299.110
123,808.019
32,810.382
96,805.837
10,787.655
10,996.382
32,350.928
44,463.473
87,535.291
266,115.291
410,706.200
241,929.837
2,507,793

SCT

Analisis de Varianza
SC

MC
2,028,033
479,760
2,507,793

1,014,016
25,251

2,028,033
2.0

1,014,016

479,760
19.0

25,251

1,014,016.345
25,251

40.16

Varianza de los Residuos

479,759.901
19

25,251

0.6363
0.00012
0.00035

16,067.554126
3.095396
8.781609

2,028,032.7

0.809

2,507,792.6
0.789

78.9

Ecuacion de Regresion
RADIOS
13.1

PERIODICOS
16.8

ficado de las pendientes B1 y B2 en este problema

1.759

2.963

cado del coeficiente de Regresion B0

126.8

o de ventas para una ciudad en la que la publicidad en radio sumo US$ 20.000 y la Publicidad en periodicos tam

Anuncios en Radios [MUS$)

20.0
-

13.1

Anuncios en Periodicos [MUS$)

###
40.00

16.8

753.95
828.24

acion del Intervalo de Confianza del 95% para la media de las ventas correspondientes a las ciudad

acion del Intervalo de Confianza del 95% para la media de las ventas en una ciudad donde la public

nte de Determinacion Ajustado

1-[(1-R^2)(n-1/n-k-1)]

ste conjunto de los estimadores

ste individual de los estimadores

0.79

X2^2

x1*x2
1,600
1,600
625
625
900
900
1,225
1,225
625
625
2,025
2,025
625
625
900
900
1,225
1,225
1,600
1,600
22,700.0

N
S x1
S x2

625
625
900
900
1,225
1,225
1,000
1,000
2,025
2,025
1,375
1,375
1,800
1,800
2,275
2,275
2,800
2,800
28,050.0

S x1
S x1^2
S x1*x2
22.0
950.0
660.0

y^1

950.0
49,250.0
28,050.0

1.0 *

828.242
828.242
903.329
903.329
1052.709
1052.709
1202.089
1202.089
1099.540
1099.540
1500.849
1500.849
810.464
810.464
1295.750
1295.750
1445.130
1445.130
1594.509
1594.509
26953.000
0.000
50,418.2

1.0

1.0

1.0

1.0

1.0

1.0

1.0

1.0

5,857,500.00
9,900.00
181,000.00

A23

A31

9,900.00
520,445,000
-

5,857,500.0
520,445,000

A32

9,900.00
520,445,000

A33

181,000.00
520,445,000

26,953.0
1,263,940.0
851,410.0

973
1119
875
625
910
971
931
1177
882
982
1628
1577
1044
914
1329
1330
1405
1436
1521
1741
1866
1717

PERIODICOS
16.8

16.795
16.795
16.795
16.795
16.795
16.795
16.795
16.795
16.795
16.795
16.795
16.795
16.795
16.795
16.795
16.795
16.795
16.795
16.795
16.795
16.795
16.795
16.795

^y
40.0
40.0
25.0
25.0
30.0
30.0
35.0
35.0
25.0
25.0
45.0
45.0
25.0
25.0
30.0
30.0
35.0
35.0
40.0
40.0

828.2
828.2
903.3
903.3
1,052.7
1,052.7
1,202.1
1,202.1
1,099.5
1,099.5
1,500.8
1,500.8
810.5
810.5
1,295.7
1,295.7
1,445.1
1,445.1
1,594.5
1,594.5
1,743.9
1,743.9
26,953.0

2,507,792.59

FC
40.16

A11
A12
A13
A21
A22
A23
A31
A32
A33

S^B0
S^B1
S^B2

80.9

126.758
1.759
2.963

S$ 20.000 y la Publicidad en periodicos tambien susmo US$ 20.000

ventas correspondientes a las ciudades en las que la publicidad en radio alcanzo US$ 20.000 y la p

ventas en una ciudad donde la publicidad en radio alcanzo US$ 20.000 y la publicidad en periodico

78.9

SCR

SCE
157525.487
157525.487
103559.715
103559.715
29731.125
29731.125
531.181
531.181
15774.541
15774.541
76017.232
76017.232
171952.769
171952.769
4986.263
4986.263
48397.039
48397.039
136436.462
136436.462
2028032.690
0.000
3,517,856.3

1,117,975,000.00

SCT
20955.007
84540.472
802.555
77467.261
20365.917
6676.394
73489.246
629.458
47323.488
13815.563
16167.481
5799.037
54538.838
10719.603
1105.573
1173.074
1610.388
83.350
5403.636
21459.487
479759.901
0.000
943,885.7

786,802,500.00

63572.746
11264.928
122595.473
360163.655
99310.928
64585.291
86516.200
2317.110
117742.564
59115.291
162299.110
123808.019
32810.382
96805.837
10787.655
10996.382
32350.928
44463.473
87535.291
266115.291
2507792.591
0.000
4,362,949.1

331,172,500.00

21,565,000.00

18,513,000.00 -

3,052,000.00

26,647,500.00

32,505,000.00 -

5,857,500.00

21,565,000.00

18,513,000.00 -

3,052,000.00

499,400.00

435,600.00

63,800.00

617,100.00

627,000.00

9,900.00

26,647,500.00

32,505,000.00 -

5,857,500.00

617,100.00

627,000.00

9,900.00

1,083,500.00

902,500.00

181,000.00

0.0000190

-0.0112548

0.0000190

0.0003478

17,150.885 7,412.013
9,582.442

156.4
VENTAS

158.058 154.943
16.196

13.1
RADIOS

973.0
1,119.0
875.0
625.0
910.0
971.0
931.0
1,177.0
882.0
982.0
1,628.0
1,577.0
1,044.0
914.0
1,329.0
1,330.0
1,405.0
1,436.0
1,521.0
1,741.0
1,866.0
1,717.0
26,953.0

303.3504
24.0429
296.1028

16.8
PERIODICOS

21,875.0
15,625.0
27,300.0
29,130.0
32,585.0
41,195.0
35,280.0
39,280.0
73,260.0
70,965.0
52,200.0
45,700.0
73,095.0
73,150.0
84,300.0
86,160.0
98,865.0
113,165.0
130,620.0
120,190.0
1,263,940.0

38,920.0
44,760.0
21,875.0
15,625.0
27,300.0
29,130.0
32,585.0
41,195.0
22,050.0
24,550.0
73,260.0
70,965.0
33,225.0
33,250.0
42,150.0
43,080.0
53,235.0
60,935.0
74,640.0
68,680.0
851,410.0

0.63633
-0.00586
-0.01125
-0.00586
0.00012
0.00002
-0.01125
0.00002
0.00035

d en radio alcanzo US$ 20.000 y la publicidad en periodicos fue de US$ 20.000

20.000 y la publicidad en periodicos fue de US$ 20.000