Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Ejercicio Logistica Dfi
Ejercicio Logistica Dfi
DESCRIPCION
MAQUINA
ELECTROBISTURI
PROTESIS
ESTIMULADORES
CANT
2
20
50
25
AREO
DESCRIPCION
MAQUINA
ELECTROBISTURI
PROTESIS
ESTIMULADORES
CANT
2
20
50
25
PESO
TOTAL KG
582.67
87.50
33.75
90.00
793.92
PRECIO X KG
GASTOS EN ORIGEN
GASTOS LOCALES
2.00
HANDING MANEJO GUIA AEREA FLETE+H+G.A. ADMINIST. INGRESO INFO. COLLECTION FREE
1,165.33
36.70
22.02
1,224.05
41.10
16.44
61.20
175.00
5.51
3.31
183.82
6.17
2.47
9.19
67.50
2.13
1.28
70.90
2.38
0.95
3.54
180.00
5.67
3.40
189.07
6.35
2.54
9.45
$
1,587.83 $
50.00 $
30.00 $
1,667.83 $
56.00 $
22.40 $
83.39
TOTAL
1,342.79
201.65
77.78
207.41
$ 1,829.62
MARITIMO
PESO UNIT
DESCRIPCION
MAQUINA
ELECTROBISTURI
PROTESIS
ESTIMULADORES
CANT
2
20
50
25
1.7480
0.0263
0.0041
0.0216
1.7999
$ 90.00
PESO TOTAL PRECIO CUBICO
3.4960
314.64
0.5250
47.25
0.2025
18.23
0.5400
48.60
4.76 $
428.72 $
BAF
GASTOS EN ORIGEN
BL
36.70
5.51
2.13
5.67
$
50.00 $
52.44
7.87
3.04
8.10
71.45
SED
44.03
6.61
2.55
6.80
60.00
GASTOS LOCALES
ADMINIST.
PORTUARIO
DESCONSOLIDACION
45.21
45.21
41.10
6.79
6.79
6.17
2.62
2.62
2.38
6.98
6.98
6.35
$
61.60 $
61.60 $
56.00 $
THC
VISTO BUENO
TOTAL
18.35
25.69
623.36
2.76
3.86
93.61
1.06
1.49
36.11
2.83
3.97
96.29
25.00 $
35.00 $
849.37
DESCRIPCION
MAQUINA
ELECTROBISTURI
PROTESIS
ESTIMULADORES
COSTO
FLETE
COSTO+FLETE
SEGURO
1,790.00
408.54
2,198.54
13.85
1,280.00
292.14
1,572.14
9.90
2,150.00
490.70
2,640.70
16.64
2,087.50
476.44
2,563.94
16.15
$ 7,307.50 $ 1,667.82 $
8,975.32 $
56.54 $
C+S+F
2,212.39
1,582.04
2,657.34
2,580.09
9,031.86
0.50%
12%
ARANCELES
AD-VAL.
FODINFA
IVA
TOTAL
11.06
266.81
277.88
7.91
190.79
198.70
5%
132.87
13.29
336.42
482.62
5%
129.00
12.90
326.64
468.59
$
261.87 $
45.16 $ 1,120.67 $ 1,427.80
AUTOLIQUIDACIN MARTIMA
DESCRIPCION
MAQUINA
ELECTROBISTURI
PROTESIS
ESTIMULADORES
FOB
FLETE
1,790.00
149.46
1,280.00
106.88
2,150.00
179.52
2,087.50
174.30
$ 7,307.50 $
610.17 $
CFR
SEGURO
1,939.46
12.22
1,386.88
8.74
2,329.52
14.68
2,261.80
14.25
7,917.67 $
49.88 $
CIF
1,951.68
1,395.62
2,344.20
2,276.05
7,967.55
0.50%
ARANCELES
AD.VAL
FODINFA
9.76
6.98
5%
117.21
11.72
5%
113.80
11.38
$
231.01 $
39.84 $
12%
IVA
TOTAL
235.37
245.13
168.31
175.29
296.78
425.71
288.15
413.33
988.61 $ 1,259.46
CANT
2
20
50
25
97
PESO UNIT
1.7480
0.0263
0.0041
0.0216
1.800
OTROS GASTOS
TRANSP.INTERNO
GASTO DE DESCARGA
OTROS GASTOS DESPACHO
GASTOS DIST.
GASTOS SEGURO
DESP. ADUANA
$
$
$
$
$
$
12%
IVA
2.23
0.33
0.13
0.34
3.03
70.00
25.00
15.00
45.00
60.95
200.00 (+IVA)
CANT
2
20
50
25
97
PESO UNIT
189.00
3.50
0.50
1.00
194.00
KGS
ALMACENAJE TRASLADO
HAND FEE
378.00
18.98
18.90
0.38
70.00
3.51
3.50
0.07
25.00
1.26
1.25
0.03
25.00
1.26
1.25
0.03
498.00 $
25.00 $
24.90 $
0.50
OTROS GASTOS
TRANSP.INTERNO
GASTO DE DESCARGA
OTROS GASTOS DESPACHO
GASTOS DIST.
GASTOS SEGURO
DESP. ADUANA
$
$
$
$
$
$
40.00
25.00
15.00
45.00
68.10
200.00 (+IVA)
12%
SERV.
SERV.
OPER.
DISTRIB.
TOTAL
37.80
11.34
87.40
7.00
2.10
16.18
2.50
0.75
5.78
2.50
0.75
5.78
$
49.80 $
14.94 $
115.14 $
IVA
10.49
1.94
0.69
0.69
13.82
COSTO
FLETE
COSTO+FLETE
SEGURO
1,790
408.57
2,198.57
13.85
1,280
292.16
1,572.16
9.90
2,150
490.74
2,640.74
16.64
2,087
476.36
2,563.36
16.15
$ 7,307.00 $ 1,667.82 $
8,974.82 $
56.54 $
GASTOS
GASTOS
DESPACHO
DIST
SEGURO
ADUANA
11.02
1.04
48.99
7.88
0.75
35.03
13.24
1.25
58.85
12.85
1.22
57.12
$
45.00 $
4.26 $
200.00 $
C+S+F
2,212.42
1,582.06
2,657.37
2,579.51
9,031.36
ARANCELES
0%
0%
5%
5%
55%
TOTAL
GANANCIA
2,391.54
1,315.35
1,663.83
915.11
2,906.19
1,598.40
2,821.20
1,551.66
9,782.76 $ 5,380.52 $
0.50%
COSTOS
TRANSP
OTROS
OTROS GASTOS
AD-VALOREM
FODINFA
TAGSA
INT
DESCARG
DESPACHO
11.06
87.40
9.80
6.12
3.67
7.91
16.18
7.01
4.38
2.63
132.87
13.29
5.78
11.77
7.36
4.41
128.98
12.90
5.78
11.42
7.14
4.28
$
261.84 $
45.16 $
115.14 $
40.00 $
25.00 $
15.00
P.V.P.
3,706.88
2,578.94
4,504.59
4,372.86
15,163.28
COSTO
FLETE
1,790
149.47
1,280
106.89
2,150
179.54
2,087
174.27
$ 7,307.00 $
610.17 $
CFR
SEGURO
1,939.47
12.22
1,386.89
8.74
2,329.54
14.68
2,261.27
14.25
7,917.17 $
49.88 $
GASTOS
GASTOS
DESPACHO
DIST
SEGURO
ADUANA
11.02
0.98
48.99
7.88
0.70
35.03
13.24
1.18
58.85
12.85
1.14
57.12
$
45.00 $
4.00 $
200.00 $
EREO
DESCRIPCIN
MQUINA
ELECTROBISTURI
PROTESIS
ESTIMULADORES
2
20
50
25
PRECIO
UNITARIO
$ 1,853.44
$
128.95
$
90.09
$
174.91
2
20
50
25
PRECIO
UNITARIO
$ 1,602.64
$
113.79
$
79.98
$
155.38
CANT
$
$
$
$
PRECIO
TOTAL
3,706.88
2,578.94
4,504.59
4,372.86
$
$
$
$
PRECIO
TOTAL
3,205.28
2,275.82
3,998.76
3,884.41
MARITIMO
DESCRIPCIN
MQUINA
ELECTROBISTURI
PROTESIS
ESTIMULADORES
CANT
CIF
1,951.69
1,395.62
2,344.21
2,275.52
7,967.05
ARANCELES
0%
0%
5%
5%
55%
TOTAL
GANANCIA
2,067.93
1,137.36
1,468.27
807.55
2,579.85
1,418.91
2,506.07
1,378.34
8,622.11 $ 4,742.16 $
P.V.P.
3,205.28
2,275.82
3,998.76
3,884.41
13,364.27
0.50%
GASTOS
TRANSP
OTROS
OTROS GASTOS
AD-VALOREM
FODINFA
CONTECON
INT
DESCARG
DESPACHO
9.76
18.53
17.15
6.12
3.67
6.98
2.78
12.26
4.38
2.63
117.21
11.72
1.07
20.60
7.36
4.41
113.78
11.38
2.86
19.99
7.14
4.28
$
230.99 $
39.84 $
25.25 $
70.00 $
25.00 $
15.00