Documentos de Académico
Documentos de Profesional
Documentos de Cultura
m
m2
m
m
u
u
17.00
55.00
17.00
17.85
1.00
1.00
4.92
4.90
1.98
3.17
19.90
7.69
Indirectos 25%
IVA
Total
m2
m2
m2
m
m
m2
m2
u
u
u
u
m
u
m
2.80
15.00
0.50
1.20
1.20
1.08
2.20
1.00
1.00
1.00
1.00
15.00
0.05
1.20
2.78
3.97
22.30
65.00
105.00
13.50
7.50
45.60
51.60
17.25
250.00
25.60
8,266.00
123.37
IVA
Total
3 Fuerza Naval
Costo en el continente
Costo Galapagos
Punto electrico de 220 v.
7.78
59.55
11.15
78.00
126.00
14.58
16.50
45.60
51.60
17.25
250.00
384.00
413.30
148.04
1,623.36
194.80
1,818.16
60
80
117.83
257.83
114.45
0.80
39.00
31.20
31.2
m2
1.00
16.00
16.00
16
m2
3.00
15.00
45.00
30
m2
2.50
75.00
187.50
200
1.00
200.00
200.00
200
1.00
60.00
60.00
10.00
1.00
6.00
80.00
60.00
80.00
679.70
81.564
761.26
1,522.53
200
24
224
448
u
u
m2
glo
IVA
Total
u
200
IVA
Total
Costo en el continente
Costo Galapagos
(Nvo. Rocafuerte 8u.) Transformadores 50 Kva.
(San Cristobal 45 u.) Transformadores 75 Kva.
(Santa Cruz 12 u.)
Transformadores 75 Kva.
(Capvil 8 u.)
Transformadores 75 Kva.
(Capsey 8u.)
Transformadores 50 Kva.
83.64
269.50
33.66
56.58
19.90
7.69
470.97
117.74
56.52
645.24
u
u
u
u
u
1.00
3.00
1.00
1.00
1.00
13,800.00
20,700.00
20,700.00
20,700.00
20,700.00
13,800.00
62,100.00
20,700.00
20,700.00
20,700.00
50
60
587.2
70.46
657.66
1,052.26
180
21.6
201.6
322.56
u
u
u
2.00 13,800.00
1.00 13,800.00
2.00 13,800.00
27,600.00
13,800.00
27,600.00
207,000.00
FUERZA AEREA
ALA 22
BALAG
COS 2
BACO
ESMA
BAGAL
CID FAE
EIA
U
U
U
U
U
U
U
U
30
15
10
1
8
3
1
2
70
918.44
588.72
588.72
588.72
488.74
588.72
779.47
1,011.12
IVA
Total
COCINAS
70
27,553.20
8,830.80
5,887.20
588.72
3,909.92
1,766.16
779.47
2,022.24
51,337.71
6,160.53
57,498.24
322.29
22,560.52
22,560.52
2,707.26
25,267.78
1,623.58
1,623.58
1,623.58
1,623.58
1,623.58
1,623.58
1,623.58
1,623.58
1,623.58
1,623.58
1,623.58
1,623.58
1,623.58
1,623.58
24,353.70
17,859.38
14,612.22
14,612.22
11,365.06
19,482.96
19,482.96
12,988.64
16,235.80
21,106.54
8,117.90
12,988.64
6,494.32
12,988.64
212,688.98
25,522.68
238,211.66
IVA
Total
2 FUERZA TERRESTRE
BIMOT1
BIMOT 2
BIMOT 19
BIMOT 20
BIMOT 21
BS 17
F.M.C
BS 61
BS 62
BS 63
CL 75
BS 55
BS 56
BS 57
U
U
U
U
U
U
U
U
U
U
U
U
U
U
15
11
9
9
7
12
12
8
10
13
5
8
4
8
131
IVA
Total
FUERZA NAVAL
COOPNO Obra civil (mesn)
CAPROC
DIRGRO
DIRGIN
CAPAYO
CAPVIL
CAPSEY
Punto de 220
Obra civil (mesn)
Punto de 220
Obra civil (mesn)
Punto de 220
Transformador 50 Kva.
Aprobacin Emp. Elctrica
Obra civil (mesn)
Punto de 220
Transformador 50 Kva.
Aprobacin Emp. Elctrica
Obra civil (meson)
Punto de 220
Transformador 50 Kvas.
Aprobacin Emp. Elctrica
Obra civil (mesn)
Punto de 220
Transformador 50 Kva.
Aprobacin Emp. Elctrica
Obra civil (mesn)
Punto de 220
Transformador 50 Kva.
U
U
U
U
U
U
U
U
U
U
U
U
U
U
U
U
U
U
U
U
U
U
U
30
30
1
1
8
8
1
1
45
45
3
1
12
12
1
1
8
8
1
1
8
8
1
587.20
180.00
587.20
180.00
587.20
180.00
13,800.00
1,750.00
939.52
288.00
20,700.00
2,250.00
939.52
288.00
20,700.00
2,250.00
939.52
288.00
20,700.00
2,250.00
939.52
288.00
20,700.00
17,616.00
5,400.00
587.20
180.00
4,697.60
1,440.00
13,800.00
1,750.00
42,278.40
12,960.00
62,100.00
2,250.00
11,274.24
3,456.00
20,700.00
2,250.00
7,516.16
2,304.00
20,700.00
2,250.00
7,516.16
2,304.00
20,700.00
U
U
U
U
U
U
U
U
U
U
U
U
U
1
1
1
19
19
2
9
9
1
22
22
1
1
163
2,250.00
939.52
288.00
587.20
180.00
13,800.00
587.20
180.00
13,800.00
587.20
180.00
13,800.00
2,250.00
IVA
Total
2,250.00
939.52
288.00
11,156.80
3,420.00
27,600.00
5,284.80
1,620.00
13,800.00
12,918.40
3,960.00
13,800.00
2,250.00
365,317.28
43,838.07
409,155.35
RESUMEN
* F. AEREA
* F. TERRESTRE
* F. NAVAL
TOTAL
BE MOLLOPUNGO
REFORMA
PUJA COLCHONES
LINEA BLANCA
MOBILIARIO
SUMAN
COCINAS
GEO
CONTROL DE ARMAS
SALDO
57,498.24
238,211.66
409,155.35
704,865.25
594,068.28
9,506.00
256,620.00
841,182.28
200,000.00
50,000.00
1,091,182.28
704,865.25
30,000.00
70,000.00
286,317.03 MIDENA