Listado Por Solución

COSAPI SA
PTA. EXTRACTORA MINERAL - M.CONSTANCIA

ENCOF ELEM. VERTICALES Y HORIZONTALES
Presupuesto: 120229-01A del 01/08/2012
ELEMENTOS (por pos.secundaria) bal. 49

Codigo
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
Presup. 120229-02C
01.01.01
Encofrado de cimentacin.
185.1
m2
28080
28110
30005
30130
34020
34040
34070
34080
34110
34150
34370
34500
34540
34550
34660
PLACA CONEXION AV/ESTABILIZAD.

TIRANTE REGULABLE AV
SPANNSTAHL 0.50 MTR DW 15
TUERCA HEXAGONAL HST DW-15
PANEL HANDSET HS-120X90
PANEL HANDSET HSM-120X45
PANEL HANDSET HSE-150
COMPENSACION HSAS-120*5
CLIP HSC
ANCLAJE FRONTAL HST
ABRAZADERA HANDSET HSRA
UNION RAPIDA HSSA-10/12 GALV.
139.0
139.0
8.0
25.0
123.0
12.0
9.0
104.0
3.0
4.0
18.0
1070.0
9.0
139.0
156.0
2.970
5.180
0.720
0.318
32.500
10.400
23.000
13.400
22.200
26.400
8.220
0.380
0.812
1.120
1.470
103606
201710
34240
PERI MULTI MONTI MMS 20X130

ALINEADOR MET.HS 2900 MM PINT.
ESQUINA EXTERIOR HSW-120
139.0
52.0
5.0
0.330
12.500
6.540
8,717.098
72.0
48.0
72.0
48.0
24.0
72.0
84.0
24.0
48.0
24.0
108.0
12.0
3.420
6.950
2.470
14.700
4.610
2.740
4.470
6.050
9.310
15.800
7.390
5.610
3,983.400
36.0
7.0
11.0
2.740
5.520
5.190
194.370
Total
02.01.01
100411
106092
100014
100012
100000
114629
114632
114645
100574
109219
109198
109208
Escalera de peldaos.
12.0
un
BASE REGULABLE UJB 38-50/30

PLATAFORMA ACERO UDI 25X100
VERTICAL BASE UVB 24
VERTICAL C/E UVR 300
VERTICAL SUPERIOR S/E UVH 100
LEDGER UH 75
LEDGER UH 100
LEDGER UH 200
DIAGONAL A ROSETA UBK 250/200
GUIA ESCALERA UA 250/200
ESCALON UAR 100
ESCALON CIERRE UAE 100
Total
02.02.01
114629
105925
124121
Pasarela entre escaleras.
6.0
un
LEDGER UH 75
PLATAFORMA ACERO UDI 25X 75
PLATAFORMA ACERO UDG 25X 75
Total
Presup. 120229-04D
01.02.01
Encofrado Cmara de Recuperacin
421.0
m2
22510
22520
22530
22540
22550
PANEL TRIO TR-270*120

PANEL TRIO TRM-270*72
4.0
33.0
10.0
3.0
14.0
162.000
115.000
97.200
103.000
87.400
22560
22570
22580
22610
22640
22660
22790

PANEL TRIO TR-270*240 -/PANEL TRIO ESQ.INT.TE-270/2
PANEL TRIO ESQ.INT.TE-120/2
PANEL TRIO TR-60*90
2.0
36.0
6.0
2.0
12.0
6.0
14.0
60.300
329.000
69.800
58.200
43.400
33.100
34.500
23/04/2013
18:42:25
PERI PERUANA SAC
Hoja
COSAPI SA


Codigo
Material
Ctd.Item
22800
22810
22820
23182
23500
23550
23630
23640
23650
23995
24210
24240
30010
30100
30170
30370
103877
103889
PANEL TRIO TR-60*72

PANEL TRIO TR-60*60
PANEL TRIO TR-60*30
REGLETA WDA-270/5-2
CERROJO BFD
CORREA COMPENSACION TAR-85
SOPORTE ANCLAJE AH-2
ANCLAJE BORDE TS
GANCHO TENSOR DW-15/400
AJUSTE DE ESPESOR DE MUROS
CERROJO SKZ
CUA KZ
BARRA DYWIDAG 15/17 0,85M
TUERCA MARIPOSA DW-15
BARRA DYWIDAG 1.50 MTR DW 15
TUERCA MARIP./PLACA ART. DW-15
CORREA SRU-147 120
CORREA SRU 197 120
103898
STAHLRIEGEL SRU 222 U120
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
13.0
8.0
2.0
14.0
535.0
8.0
14.0
8.0
20.0
7.0
12.0
12.0
6.0
12.0
206.0
436.0
8.0
8.0
28.900
25.700
15.600
16.200
4.350
12.300
2.080
1.140
0.769
10.100
2.180
0.805
1.220
0.438
2.160
1.660
38.100
52.000
2.0
58.600
26,094.186
2.0
1.0
2.0
5.0
1.0
1.0
2.0
5.0
3.0
8.0
8.0
2.0
14.0
2.0
162.000
115.000
97.200
87.400
69.800
33.100
28.900
4.350
34.500
2.080
1.140
10.100
1.660
38.100
1,501.750
26.0
2.0
2.0
8.0
32.0
2.0
6.0
2.0
4.0
2.0
410.0
4.0
4.0
16.0
4.0
8.0
8.0
115.000
97.200
103.000
87.400
329.000
69.800
43.400
33.100
28.900
16.200
4.350
12.300
2.080
0.769
10.100
2.180
0.805
Total
01.02.02
22510
22520
22530
22550
22580
22660
22800
23500
22790
23630
23640
23995
30370
103877
Complemento Muros Cmara de

Recuperacin
26.3
m2

PANEL TRIO TR-60*72
CERROJO BFD
PANEL TRIO TR-60*90
ANCLAJE BORDE TS
CORREA SRU-147 120
Total
01.02.03
Complemento Muros Cmara de

Recuperacin al 100%
22520
22530
22540
22550
22570
22580
22640
22660
22800
23182
23500
23550
23630
23650
23995
24210
24240

PANEL TRIO TR-60*72
REGLETA WDA-270/5-2
CERROJO BFD
CERROJO SKZ
CUA KZ
23/04/2013
18:42:25
303.4
Peso unit.
(kgs)
m2
PERI PERUANA SAC
Hoja
COSAPI SA


Codigo
30010
30100
30170
30370
103877
103889
103898
Material
Ctd.Item
Ctd.Elem.
Vta.

CORREA SRU-147 120
CORREA SRU 197 120
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
4.0
8.0
187.0
388.0
2.0
6.0
2.0
1.220
0.438
2.160
1.660
38.100
52.000
58.600
18,711.188
6.0
60.0
14.0
5.0
27.0
2.0
68.0
9.0
162.000
115.000
97.200
103.000
87.400
60.300
329.000
69.800
16.0
19.0
30.0
9.0
8.0
3.0
2.0
16.0
950.0
12.0
26.0
16.0
36.0
13.0
20.0
20.0
10.0
20.0
393.0
838.0
12.0
14.0
4.0
58.200
48.600
43.400
33.100
34.500
25.700
15.600
16.200
4.350
12.300
2.080
1.140
0.769
10.100
2.180
0.805
1.440
0.438
2.160
1.660
38.100
52.000
58.600
47,580.224
42.0
21.0
21.0
21.0
21.0
3.310
18.000
5.180
1.820
0.330
670.950
34.0
17.0
17.0
17.0
3.310
18.000
5.180
0.330
Total
01.02.04
STOCK PILE 2 - CMARA DE

RECUPERACIN 100%
22510
22520
22530
22540
22550
22560
22570
22580

22610
22620
22640
22660
22790
22810
22820
23182
23500
23550
23630
23640
23650
23995
24210
24240
30480
30100
30170
30370
103877
103889
103898

PANEL TRIO TR-60*90
PANEL TRIO TR-60*60
PANEL TRIO TR-60*30
REGLETA WDA-270/5-2
CERROJO BFD
ANCLAJE BORDE TS
CERROJO SKZ
CUA KZ
CORREA SRU-147 120
CORREA SRU 197 120
775.9
m2
Total
01.03.01
23660
28010
28110
106000
103606
Estabilizadores para Cmara de

Recuperacin
421.0
m2
ABRAZADERA TRIO
ESTABILIZADOR RSS-I
PLACA BASE-2 RSS
Total
01.03.02
23660
28010
28110
103606
23/04/2013
Complemento Estabilizadores Muros

al 100% Cmara de Recupera
329.7
m2
ABRAZADERA TRIO
ESTABILIZADOR RSS-I
18:42:25
PERI PERUANA SAC
Hoja
COSAPI SA


Codigo
106000
Material
Ctd.Item
Ctd.Elem.
Vta.
PLACA BASE-2 RSS
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
17.0
1.820
543.150
76.0
38.0
38.0
38.0
38.0
3.310
18.000
5.180
0.330
1.820
1,214.100
Total
01.03.03
STOCK PILE 2 - CMARA DE

RECUPERACIN 100%
23660
28010
28110
103606
106000
ABRAZADERA TRIO
ESTABILIZADOR RSS-I
PLACA BASE-2 RSS
775.9
m2
Total
03.01.01
STOCK PILE SOPORTE DE LOSA

PRIMER NIVEL CAMARA (I)
268.0
m2
19780
19950
65016
75180
75210
HUSILLO BASE TR 38-70/50

HUSILLO CABEZAL CR. TR38-70/50
CONTENEDOR REJILLA-K 80X120 P
VIGA GT-24 1.80M
VIGA GT-24 2.10M
208.0
208.0
9.0
5.0
18.0
5.250
7.780
88.800
10.600
12.400
75270
75330
75390
75450
75480
75540
100003
100005
100014
107810
114632
114641
115291
115513
VIGA GT-24 2.70M

VIGA GT-24 3.30M
VIGA GT-24 3,90M
VIGA GT-24 4.50M
VIGA GT-24 4.80M
VIGA GT-24 5.40M
DIAGONAL EJE ROSETA UBS 150/150
LEDGER UH 100
LEDGER UH 150
SHORING BRACE UBS 200/150
LEDGER BRACE UBL 100/150
5.0
5.0
200.0
35.0
4.0
35.0
115.0
93.0
208.0
148.0
315.0
418.0
36.0
6.0
15.900
19.500
23.000
26.600
28.300
31.900
6.920
9.230
2.470
6.050
4.470
4.720
7.050
4.650
17,449.400
03.01.02
STOCK PILE SOPORTE DE LOSA

PRIMER NIVEL CAMARA (II)
19780
19950
65016
75180
75210
75270
75330
75390
75450
75480
75540
100003
100005
100014
107810
114632
114641
115291
115513

CONTENEDOR REJILLA-K 80X120 P
VIGA GT-24 1.80M
VIGA GT-24 2.10M
VIGA GT-24 2.70M
VIGA GT-24 3.30M
VIGA GT-24 3,90M
VIGA GT-24 4.50M
VIGA GT-24 4.80M
VIGA GT-24 5.40M
LEDGER UH 100
LEDGER UH 150
208.0
208.0
9.0
5.0
18.0
5.0
5.0
200.0
35.0
4.0
35.0
115.0
93.0
208.0
148.0
315.0
418.0
36.0
6.0
5.250
7.780
88.800
10.600
12.400
15.900
19.500
23.000
26.600
28.300
31.900
6.920
9.230
2.470
6.050
4.470
4.720
7.050
4.650
17,449.400
Total
268.0
m2
Total
Presup. 120229-05A
23/04/2013
18:42:25
PERI PERUANA SAC
Hoja
COSAPI SA


Codigo
01.01.01
100411
109755
109879
101731
Material
Ctd.Item
Accesorios de andamio.
1.0
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
gl

TRAMPILLA ACCESO UAF 75*100
ESCALERA UAF 200
ENGANCHE LARGUERO UHA
16.0
10.0
8.0
40.0
3.420
15.700
3.820
0.841
275.920
17.0
6.0
3.0
4.0
2.0
123.0
140.0
140.0
329.000
115.000
97.200
87.400
10.100
4.350
0.720
1.660
7,812.650
1.0
6.0
17.0
2.0
40.0
40.0
97.200
87.400
329.000
10.100
0.720
1.660
6,330.000
28.0
28.0
28.0
28.0
56.0
18.000
5.180
0.330
1.820
3.310
894.600
12.0
6.0
6.0
6.0
6.0
3.310
18.000
5.180
0.330
1.820
191.700
Total
Presup. 120229-06C
01.01.01
Encofrado de cimentacin - Molino de

Bolas.
22570
22520
22530
22550
23995
23500
30005
30370
PANEL TRIO TR-270*240 -/PANEL TRIO TR-270*90

CERROJO BFD
01.01.02
COMPLEMENTO de cimentacin Molino de Bolas AL 100%
22530
22550
22570
23995
30005
30370

PANEL TRIO TR-270*240 -/AJUSTE DE ESPESOR DE MUROS
01.02.01
Estabilizadores para cimentacin.
137.6
m2
Total
122.4
m2
Total
28010
28110
103606
106000
23660
175.0
m2
ESTABILIZADOR RSS-I
PLACA BASE-2 RSS
ABRAZADERA TRIO
Total
01.02.02
23660
28010
28110
103606
106000
COMPLEMENTO DE Estabilizadores
para cimentacin.
37.5
m2
ABRAZADERA TRIO
ESTABILIZADOR RSS-I
PLACA BASE-2 RSS
Total
01.03.01
30550
Consumibles para cimentacin Molino de bolas.
232.0
un
TUERCA HEX.SOLD.SW-30/50 DW-15
232.0
Total
02.01.01
Encofrado de cimentacin - SAG.
22530
22550
22570
23500
23995
30005
30370

PANEL TRIO TR-270*240 -/CERROJO BFD
23/04/2013
18:42:25
238.9
1,430.28
1,430.28
0.233
54.056
m2
4.0
6.0
34.0
100.0
4.0
168.0
168.0
PERI PERUANA SAC
97.200
87.400
329.000
4.350
10.100
0.720
1.660
Hoja
COSAPI SA


Codigo
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
12,974.440
Total
02.02.01
23660
28010
28110
103606
106000
Peso unit.
(kgs)
238.9
m2
ABRAZADERA TRIO
ESTABILIZADOR RSS-I
PLACA BASE-2 RSS
60.0
30.0
30.0
30.0
30.0
3.310
18.000
5.180
0.330
1.820
958.500
Total
02.03.01
30550
Consumibles para cimentacin Molino SAG.
168.0
un
168.0
Total
04.01.01
Andamio de trabajo - Molino de bolas.
1.0
1,035.72
1,035.72
0.233
39.144
gl
100411
106092
108540

44.0
10.0
12.0
3.420
6.950
15.500
108689
110073
110160
110176
110208
110211
100014
102859
101306
100012
100005
114632
114641
114645
114648
114651
110792
112926
100572
100574
100575
109219
109198
109208

RODAPIE MET. UPY 100
VERTIKALSTIEL UVR 50
LEDGER UH 100
LEDGER UH 150
LEDGER UH 200
LEDGER UH 250
LEDGER UH 300
SEMIENGANCHE LARG.UHA
ESCALON UAR 100
90.0
4.0
4.0
2.0
2.0
13.0
44.0
2.0
8.0
24.0
18.0
18.0
48.0
8.0
10.0
86.0
2.0
2.0
20.0
8.0
18.0
4.0
18.0
2.0
18.400
1.960
3.000
4.030
5.060
6.100
2.470
3.080
5.380
14.700
9.230
4.470
4.720
6.050
7.370
8.690
1.880
6.990
7.600
9.310
10.300
15.800
7.390
5.610
4,669.640
48.0
10.0
10.0
12.0
90.0
2.0
6.0
4.0
2.0
2.0
13.0
48.0
3.420
6.950
9.790
15.500
18.400
0.927
1.960
3.000
4.030
5.060
6.100
2.470
Total
04.01.02
100411
106092
107002
108540
108689
110213
110073
110160
110176
110208
110211
100014
23/04/2013
Andamio de trabajo - Molino de bolas.
1.0
gl

RODAPIE MET. UPY 50
18:42:25
PERI PERUANA SAC
Hoja
COSAPI SA


Codigo
Material
Ctd.Item
102859
101306
100012
100005
114632
114638
114641
114645
114648
114651
110792
112926
100572
100574
100575
109219
109198
109208
LEDGER UH 100
LEDGER UH 125
LEDGER UH 150
LEDGER UH 200
LEDGER UH 250
LEDGER UH 300
ESCALON UAR 100
710285
TORNILO HEX M 8X100 DIN931-8.8 VZ
Ctd.Elem.
Vta.
100005
100009
100012
100014
100411
100572
100574
100575
101306
102859
106092
108540
108689
109198
109208
109219
110073
110160
110176
110208
110211
110792
112926
114632
114641
114645
114648
114651
Andamio de trabajo - Molino SAG.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
2.0
8.0
26.0
20.0
18.0
12.0
50.0
8.0
10.0
86.0
2.0
2.0
20.0
8.0
18.0
4.0
18.0
2.0
2.0
Total
04.02.01
Prec.tot.
Vta. S/.
1.0
4.59
4.59
3.080
5.380
14.700
9.230
4.470
5.440
4.720
6.050
7.370
8.690
1.880
6.990
7.600
9.310
10.300
15.800
7.390
5.610
0.050
4,919.554
gl

ESCALON UAR 100
LEDGER UH 100
LEDGER UH 150
LEDGER UH 200
LEDGER UH 250
LEDGER UH 300
32.0
2.0
40.0
76.0
76.0
36.0
8.0
28.0
8.0
2.0
10.0
12.0
180.0
18.0
2.0
4.0
4.0
4.0
2.0
2.0
28.0
2.0
2.0
18.0
80.0
8.0
10.0
176.0
9.230
9.990
14.700
2.470
3.420
7.600
9.310
10.300
5.380
3.080
6.950
15.500
18.400
7.390
5.610
15.800
1.960
3.000
4.030
5.060
6.100
1.880
6.990
4.470
4.720
6.050
7.370
8.690
8,147.760
10.0
80.0
80.0
100.0
15.700
4.610
2.470
14.700
Total
Presup. 120229-07A
01.01.01
109755
100242
100014
100012
23/04/2013
Accesorios de andamios.
1.0
gl

18:42:25
PERI PERUANA SAC
Hoja
COSAPI SA


Codigo
114632
114629
17020
17010
124112
26411
109879
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
LEDGER UH 100
LEDGER UH 75
GRAPA DOBLE ORT. NK 48/48 MM
GRAPA DOBLE GIR. DK 48/48 MM
PLATAFORMA ACERO UDG 25X150
TUBO ARRIOST. 48MM 1,00M GALV.
ESCALERA UAF 200
Ctd.Elem.
Alq.
Peso unit.
(kgs)
100.0
100.0
70.0
70.0
100.0
20.0
10.0
4.470
2.740
1.120
1.400
9.320
3.550
3.820
4,132.000
200.0
13.100
2,620.000
200.0
14.000
2,800.000
200.0
2.880
576.000
200.0
1.220
244.000
Total
Presup. 120229-08A
01.01.01
116770
Puntal PEP ERGO 250.
200.0
un
PUNTAL PEP ERGO D-250

Total
01.02.01
116780
Puntal PEP ERGO 300.
200.0
un
PUNTAL PEP ERGO B-300

Total
01.03.01
30180
Barra diwydag L=2.00m.
200.0
un

Total
01.04.01
30010
Barra diwydag L=0.85m.
200.0
un

Total
01.05.01
30550
Tuerca hexagonal soldable.
1000.0
un
1,000.0
Total
6,165.00
6,165.00
0.233
233.000
Presup. 120229-09A
01.01.01
101860
Ruedas c/husillo UEW.
8.0
un
RUEDA UEW 12 C/HUSILLO TR-38
8.0
7.500
60.000
6.0
31.000
186.000
12.0
7.050
84.600
30.0
4.0
18.0
4.0
4.0
5.0
4.0
4.0
4.0
4.0
215.0
230.0
230.0
329.000
162.000
115.000
97.200
87.400
163.000
48.600
43.400
10.100
4.680
4.350
0.720
1.660
Total
Presup. 120229-10A
01.01.01
117321
Eslinga de elevacin 4 puntas.
6.0
un
- KOMBIGEHAENGE MAXIMO
Total
01.02.01
23690
Ganchos de elevacin TRIO.
12.0
un
GANCHO ELEVACION TRIO 1,5 TN

Total
Presup. 120229-11A
01.01.01
22570
22510
22520
22530
22550
22514
22620
22640
23995
23990
23500
30005
30370
23/04/2013
CHANCADORA - CIMENTACIN
H=2.60~4.90
288.0
m2

CERROJO BFD
18:42:26
PERI PERUANA SAC
Hoja
COSAPI SA


Codigo
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
16,051.170
Total
01.02.01
23660
28010
28020
28110
103606
106000
108135
288.0
m2
ABRAZADERA TRIO
ESTABILIZADOR RSS-I
ESTABILIZADOR RSS-II
PLACA BASE-2 RSS
TIRANTE REGULABLE AV 210
68.0
18.0
16.0
18.0
34.0
34.0
16.0
Total
01.03.01
Consumibles para cimentacin.
30550
02.01.01
Andamios de trabajo - cimentacin

chancadora.
Peso unit.
(kgs)
230.0
un
230.0
Total
1.0
3.310
18.000
22.100
5.180
0.330
1.820
12.900
1,275.420
1,417.95
1,417.95
0.233
53.590
gl
26413
100411

11.0
46.0
10.650
3.420
105925
106092
107002
108380
108540
108689
110213
110514
110073
110160
110176
110208
110211
100014
102859
101306
100009
100012
100000
100005
114595
114629
114632
114641
114645
114648
114651
109764
110792
112926
100572
100573
100574
100575
109219
109198
109208
17010

RODAPIE MET. UPY 50
RODAPIE MET. UPY 75
LEDGER UH 50
LEDGER UH 75
LEDGER UH 100
LEDGER UH 150
LEDGER UH 200
LEDGER UH 250
LEDGER UH 300
ESPIGA UH-IND
ESCALON UAR 100
4.0
7.0
12.0
9.0
18.0
126.0
4.0
4.0
4.0
6.0
3.0
2.0
20.0
46.0
1.0
3.0
20.0
42.0
14.0
3.0
14.0
19.0
23.0
65.0
13.0
15.0
106.0
3.0
1.0
1.0
19.0
2.0
13.0
20.0
6.0
27.0
3.0
22.0
5.520
6.950
9.790
12.700
15.500
18.400
0.927
1.440
1.960
3.000
4.030
5.060
6.100
2.470
3.080
5.380
9.990
14.700
4.610
9.230
2.080
2.740
4.470
4.720
6.050
7.370
8.690
1.220
1.880
6.990
7.600
8.390
9.310
10.300
15.800
7.390
5.610
1.400
23/04/2013
18:42:26
PERI PERUANA SAC
Hoja
COSAPI SA


Codigo
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
6,839.998
Total
Presup. 120229-13C
01.01.01
101731
110792
112678
100719
Elementos para andamios.
1.0
gl

CONSOLA UCM-75 C/ESPIGA
TORNILLO M-10X70 C/TUERCA
100.0
16.0
15.0
200.0
0.841
1.880
6.510
0.060
223.830
6.0
1.260
7.560
48.0
6.0
4.610
5.520
Total
01.02.01
31070
Llave de tensado.
6.0
un
LLAVE TENSADO DW-15

Total
Presup. 120229-15A
01.02.01
Andamio de trabajo - Stock Pile.
100242
105925

107002
108380
108689
109755
109879
110160
110211
100014
100009
100012
100000
114629
114641
114651
101731
100057
100069
100572
100242
108380
108540
108689
109755
109879
110160
110208
110211
100014
100009
100012
114629
114641

ESCALERA UAF 200
LEDGER UH 75
LEDGER UH 150
LEDGER UH 300
DIAGONAL A HORIZ. UBL 150/200
ESCALERA UAF 200
LEDGER UH 75
LEDGER UH 150
120.0
36.0
228.0
15.0
15.0
39.0
42.0
48.0
78.0
48.0
18.0
15.0
238.0
216.0
60.0
9.0
24.0
18.0
38.0
9.0
24.0
72.0
3.0
3.0
6.0
4.0
12.0
38.0
13.0
25.0
3.0
50.0
9.790
12.700
18.400
15.700
3.820
3.000
6.100
2.470
9.990
14.700
4.610
2.740
4.720
8.690
0.841
6.390
9.050
7.600
4.610
12.700
15.500
18.400
15.700
3.820
3.000
5.060
6.100
2.470
9.990
14.700
2.740
4.720
114648
114651
101731
100069
100572
100088
17020
LEDGER UH 250
LEDGER UH 300
TUBO AMARRE UWT 45
28.0
79.0
12.0
5.0
19.0
48.0
48.0
7.370
8.690
0.841
9.050
7.600
1.920
1.120
23/04/2013
18:42:26
1.0
gl
PERI PERUANA SAC
Hoja
10
COSAPI SA


Codigo
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
16,167.692
Total
01.02.02

COMPLEMENTO DEL 50%
100242
124118
124109
108540
124915
109755
109879
110073
110160
110208
110211
100014
100009
100012
100000

ESCALERA UAF 200
52.0
36.0
27.0
90.0
126.0
12.0
12.0
114629
114632
114641
114648
114651
101731
110792
102861
100057
100065
100069
100572
100242
124118
124109
108540
124915
109755
109879
110073
110160
110208
110211
100014
100009
100012
114629
114632
114641
114648
114651
101731
100572
100575
100088
17020
100693
100696
100009
LEDGER UH 75
LEDGER UH 100
LEDGER UH 150
LEDGER UH 250
LEDGER UH 300
ESCALERA UAF 200
LEDGER UH 75
LEDGER UH 100
LEDGER UH 150
LEDGER UH 250
LEDGER UH 300
TUBO AMARRE UWT 45
ANILLO ROSCADO UFE 12/90
TACO EXPANSION UFI 14/75
12.0
39.0
270.0
67.0
124.0
50.0
6.0
3.0
9.0
6.0
9.0
12.0
34.0
12.0
9.0
12.0
60.0
3.0
3.0
2.0
4.0
2.0
10.0
34.0
13.0
23/04/2013
18:42:26
Peso unit.
(kgs)
1.0
gl
4.610
6.550
12.200
15.500
17.700
15.700
3.820
1.960
3.000
5.060
6.100
2.470
9.990
14.700
4.610
39.0
12.0
24.0
52.0
85.0
25.0
2.740
4.470
4.720
7.370
8.690
0.841
1.880
7.270
6.390
8.050
9.050
7.600
4.610
6.550
12.200
15.500
17.700
15.700
3.820
1.960
3.000
5.060
6.100
2.470
9.990
14.700
2.740
4.470
4.720
7.370
8.690
0.841
7.600
10.300
1.920
1.120
0.169
0.007
9.990
3.0
12.0
42.0
12.0
62.0
12.0
17.0
22.0
50.0
50.0
50.0
177.00
18.39
73.0
PERI PERUANA SAC
Hoja
11
COSAPI SA


Codigo
100000
100301
100719
100091
124124
124124
110213
109764
114641
101731
124124
124112
124118
Material
Ctd.Item
Ctd.Elem.
Vta.

ESPIGA ULT 32
TUBO AMARRE UWT 110
RODAPIE MET. UPY 50
ESPIGA UH-IND
LEDGER UH 150
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
73.0
73.0
73.0
64.01
50.0
9.0
9.0
22.0
11.0
21.0
42.0
126.0
12.0
126.0
259.40
Total
4.610
1.020
0.060
4.680
3.810
3.810
0.927
1.220
4.720
0.841
3.810
9.320
6.550
15,791.158
01.02.03
100242
124118

52.0
36.0
4.610
6.550
124109
108540
124915
109755
109879
110073
110160
110208
110211
100014
100009
100012
100000
114629
114632
114641
114648
114651
101731
110792
102861
100057
100065
100069
100572
100242
124118
124109
108540
124915
109755
109879

ESCALERA UAF 200
LEDGER UH 75
LEDGER UH 100
LEDGER UH 150
LEDGER UH 250
LEDGER UH 300
ESCALERA UAF 200
27.0
90.0
126.0
12.0
12.0
12.200
15.500
17.700
15.700
3.820
1.960
3.000
5.060
6.100
2.470
9.990
14.700
4.610
2.740
4.470
4.720
7.370
8.690
0.841
1.880
7.270
6.390
8.050
9.050
7.600
4.610
6.550
12.200
15.500
17.700
15.700
3.820
110073
110160
110208
110211
100014
100009
100012
114629

LEDGER UH 75
23/04/2013
18:42:26
2.0
Peso unit.
(kgs)
gl
35.0
12.0
24.0
52.0
85.0
25.0
12.0
39.0
270.0
67.0
124.0
50.0
6.0
3.0
9.0
6.0
9.0
12.0
34.0
12.0
9.0
12.0
60.0
3.0
3.0
2.0
1.960
3.000
5.060
6.100
2.470
9.990
14.700
2.740
2.0
10.0
34.0
13.0
3.0
PERI PERUANA SAC
Hoja
12
COSAPI SA


Codigo
Material
114632
114641
114648
114651
101731
100572
100575
100088
17020
100693
100696
100242
124112
124109
124915
109755
109879
110160
LEDGER UH 100
LEDGER UH 150
LEDGER UH 250
LEDGER UH 300
TUBO AMARRE UWT 45
ESCALERA UAF 200
110211
100014
100009
100012
100000
114629
114641
114651
101731
100057
100069
100572
100242
124109
108540
124915
109755
109879
110160
110208
110211
100014
100009
100012
114629
114641
114648
114651
101731
100069
100572
100088
17020
100693
100696
100009
100000
100301
100719

LEDGER UH 75
LEDGER UH 150
LEDGER UH 300
ESCALERA UAF 200
LEDGER UH 75
LEDGER UH 150
LEDGER UH 250
LEDGER UH 300
TUBO AMARRE UWT 45
ESPIGA ULT 32
23/04/2013
18:42:26
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
12.0
42.0
12.0
62.0
12.0
17.0
22.0
4.470
4.720
7.370
8.690
0.841
7.600
10.300
1.920
1.120
0.169
0.007
4.610
9.320
12.200
17.700
15.700
3.820
3.000
50.0
50.0
50.0
177.00
18.39
48.0
90.0
36.0
228.0
15.0
15.0
42.0
48.0
78.0
6.100
2.470
9.990
14.700
4.610
2.740
4.720
8.690
0.841
6.390
9.050
7.600
4.610
12.200
15.500
17.700
15.700
3.820
3.000
5.060
6.100
2.470
9.990
14.700
2.740
4.720
7.370
8.690
0.841
9.050
7.600
1.920
1.120
0.169
0.007
9.990
4.610
1.020
0.060
18.0
15.0
238.0
216.0
60.0
9.0
24.0
18.0
38.0
9.0
24.0
72.0
3.0
3.0
4.0
12.0
38.0
13.0
3.0
50.0
28.0
79.0
12.0
5.0
19.0
48.0
48.0
48.0
169.92
17.65
130.0
130.0
130.0
146.0
PERI PERUANA SAC
128.03
Hoja
13
COSAPI SA


Codigo
100091
110213
109764
110514
109764
100009
102859
114641
101731
124118
124112
124124
114641
101731
124118
124124
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
TUBO AMARRE UWT 110

RODAPIE MET. UPY 50
ESPIGA UH-IND
RODAPIE MET. UPY 75
ESPIGA UH-IND
LEDGER UH 150
LEDGER UH 150
Ctd.Elem.
Alq.
Peso unit.
(kgs)
98.0
18.0
9.0
106.0
53.0
16.0
32.0
21.0
42.0
126.0
12.0
126.0
5.0
10.0
30.0
30.0
4.680
0.927
1.220
1.440
1.220
9.990
3.080
4.720
0.841
6.550
9.320
3.810
4.720
0.841
6.550
3.810
31,904.560
25.0
5.0
6.0
105.0
6.0
12.0
24.0
80.0
86.0
128.0
321.0
3.0
12.0
23.0
10.0
31.0
16.0
22.0
49.0
104.0
196.0
104.0
24.0
36.0
26.0
39.0
6.0
38.0
52.0
24.0
221.0
46.0
93.0
206.0
5.0
5.0
1.120
10.650
14.200
3.420
5.720
5.520
6.950
9.790
12.700
15.500
18.400
15.700
0.927
1.440
1.960
3.000
4.030
5.060
6.100
2.470
9.990
14.700
4.610
2.740
4.470
6.050
7.370
2.080
2.740
4.470
4.720
6.050
7.370
8.690
1.220
11.000
510.99
Total
Presup. 120229-16A
01.01.01
17020
26413
26414
100411
111128
105925
106092
107002
108380
108540
108689
109755
110213
110514
110073
110160
110176
110208
110211
100014
100009
100012
100000
114629
114632
114645
114648
114595
114629
114632
114641
114645
114648
114651
109764
114681
23/04/2013
Andamios de trabajo Muros - Molino

de bolas 4.
0.5
m3

CONSOLA UCM 75-2
RODAPIE MET. UPY 50
RODAPIE MET. UPY 75
LEDGER UH 75
LEDGER UH 100
LEDGER UH 200
LEDGER UH 250
LEDGER UH 50
LEDGER UH 75
LEDGER UH 100
LEDGER UH 150
LEDGER UH 200
LEDGER UH 250
LEDGER UH 300
ESPIGA UH-IND
LEDGER UHV 150
18:42:26
PERI PERUANA SAC
Hoja
14
COSAPI SA


Codigo
Material
101731
110792
100572
100573
100574
100575
109219
109198
109208
100091
17010
100693
100696
17020
26413
26414
100411
110483

ESCALON UAR 100
TUBO AMARRE UWT 110
CONSOLA UCM 50-2
112678
105925
106092
107002
108380
108540
108689
110213
110514
110073
110160
110176
110208
110211
100014
102859
100009
100012
100000
114629
114632
114645
114648
114595
114629
114632
114641
114645
114648
114651
109764
114695
101731
110792
100572
100573
100574
100575
109219

RODAPIE MET. UPY 50
RODAPIE MET. UPY 75
LEDGER UH 75
LEDGER UH 100
LEDGER UH 200
LEDGER UH 250
LEDGER UH 50
LEDGER UH 75
LEDGER UH 100
LEDGER UH 150
LEDGER UH 200
LEDGER UH 250
LEDGER UH 300
ESPIGA UH-IND
LEDGER UHV 300
23/04/2013
18:42:26
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
26.0
5.0
5.0
20.0
41.0
44.0
11.0
50.0
5.0
25.0
22.0
25.0
25.0
PERI PERUANA SAC
15.0
7.0
9.0
61.0
12.0
0.841
1.880
7.600
8.390
9.310
10.300
15.800
7.390
5.610
4.680
1.400
0.169
0.007
1.120
10.650
14.200
3.420
4.480
1.0
9.0
5.0
48.0
82.0
51.0
132.0
15.0
10.0
3.0
22.0
18.0
6.0
16.0
62.0
2.0
97.0
62.0
27.0
31.0
22.0
29.0
5.0
60.0
12.0
9.0
120.0
51.0
29.0
84.0
4.0
3.0
5.0
9.0
2.0
13.0
18.0
10.0
9.0
6.510
5.520
6.950
9.790
12.700
15.500
18.400
0.927
1.440
1.960
3.000
4.030
5.060
6.100
2.470
3.080
9.990
14.700
4.610
2.740
4.470
6.050
7.370
2.080
2.740
4.470
4.720
6.050
7.370
8.690
1.220
21.800
0.841
1.880
7.600
8.390
9.310
10.300
15.800
88.50
9.20
Hoja
15
COSAPI SA


Codigo
109198
109208
100091
17010
100696
100693
109879
Material
Ctd.Item
Ctd.Elem.
Vta.
ESCALON UAR 100

TUBO AMARRE UWT 110
ESCALERA UAF 200
Ctd.Elem.
Alq.
41.0
5.0
15.0
32.0
15.0
15.0
5.52
53.10
3.0
156.32
Total
01.01.02
Prec.tot.
Vta. S/.

de bolas 4.
0.5
Peso unit.
(kgs)
7.390
5.610
4.680
1.400
0.007
0.169
3.820
32,837.840
m3
17020
26413
26414
110483
112678
124121
106092
107002

CONSOLA UCM 50-2
15.0
7.0
9.0
12.0
1.0
9.0
4.0
48.0
1.120
10.650
14.200
4.480
6.510
5.190
6.950
9.790
108380
108540
108689
110213
110514
110073
110160
110176
110208
110211
102859
100009
100000
114629
114632
114687
114648
114595
114629
114632
114641
114687
114648
114651
109764
114695
101731
110792
100572
100573
100574
100575
109219
109198
109208
100091
17010
100696
100693

RODAPIE MET. UPY 50
RODAPIE MET. UPY 75
LEDGER UH 75
LEDGER UH 100
LEDGER UHV 200
LEDGER UH 250
LEDGER UH 50
LEDGER UH 75
LEDGER UH 100
LEDGER UH 150
LEDGER UHV 200
LEDGER UH 250
LEDGER UH 300
ESPIGA UH-IND
LEDGER UHV 300
ESCALON UAR 100
TUBO AMARRE UWT 110
81.0
51.0
132.0
14.0
10.0
3.0
22.0
17.0
5.0
15.0
2.0
97.0
27.0
31.0
21.0
29.0
5.0
59.0
12.0
9.0
120.0
51.0
29.0
84.0
4.0
3.0
5.0
9.0
1.0
13.0
18.0
10.0
9.0
40.0
4.0
15.0
32.0
12.700
15.500
18.400
0.927
1.440
1.960
3.000
4.030
5.060
6.100
3.080
9.990
4.610
2.740
4.470
14.900
7.370
2.080
2.740
4.470
4.720
14.900
7.370
8.690
1.220
21.800
0.841
1.880
7.600
8.390
9.310
10.300
15.800
7.390
5.610
4.680
1.400
0.007
0.169
23/04/2013
18:42:26
15.0
15.0
PERI PERUANA SAC
5.52
53.10
Hoja
16
COSAPI SA


Codigo
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
17020
26413
26414
111128
124121
106092
107002
108380
108540
108689
109755
110213
110514
110073
110160
110176
110208
110211

CONSOLA UCM 75-2
RODAPIE MET. UPY 50
RODAPIE MET. UPY 75
25.0
5.0
6.0
6.0
12.0
23.0
79.0
85.0
127.0
321.0
2.0
11.0
23.0
10.0
31.0
16.0
21.0
48.0
1.120
10.650
14.200
5.720
5.190
6.950
9.790
12.700
15.500
18.400
15.700
0.927
1.440
1.960
3.000
4.030
5.060
6.100
100009
100000
114629
114632
114645
114648
114595
114629
114632
114641
114645
114648
114651
109764
114681
101731
110792
100572
100573
100574
100575
109219
109198
109208
100091
17010
100693
100696
109879

LEDGER UH 75
LEDGER UH 100
LEDGER UH 200
LEDGER UH 250
LEDGER UH 50
LEDGER UH 75
LEDGER UH 100
LEDGER UH 150
LEDGER UH 200
LEDGER UH 250
LEDGER UH 300
ESPIGA UH-IND
LEDGER UHV 150
ESCALON UAR 100
TUBO AMARRE UWT 110
ESCALERA UAF 200
196.0
24.0
36.0
26.0
38.0
5.0
38.0
52.0
24.0
221.0
46.0
93.0
206.0
4.0
5.0
26.0
4.0
5.0
20.0
41.0
43.0
11.0
49.0
5.0
25.0
22.0
9.990
4.610
2.740
4.470
6.050
7.370
2.080
2.740
4.470
4.720
6.050
7.370
8.690
1.220
11.000
0.841
1.880
7.600
8.390
9.310
10.300
15.800
7.390
5.610
4.680
1.400
0.169
0.007
3.820
29,947.296
25.0
25.0
2.0
156.32
Total
01.01.03
17020
26413
26414
100411
111128
105925
106092
23/04/2013

de bolas 2.
1.0
m3

CONSOLA UCM 75-2
18:42:27
88.50
9.20
50.0
10.0
12.0
105.0
12.0
8.0
47.0
PERI PERUANA SAC
1.120
10.650
14.200
3.420
5.720
5.520
6.950
Hoja
17
COSAPI SA


Codigo
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
124112
108380
108540
108689
109755
109879
110213
110514
110073
110160
110176
110208
110211
100014
100009
100012
100000
114595

ESCALERA UAF 200
RODAPIE MET. UPY 50
RODAPIE MET. UPY 75
LEDGER UH 50
215.0
173.0
255.0
642.0
5.0
5.0
23.0
46.0
20.0
62.0
32.0
43.0
97.0
104.0
392.0
104.0
48.0
76.0
9.320
12.700
15.500
18.400
15.700
3.820
0.927
1.440
1.960
3.000
4.030
5.060
6.100
2.470
9.990
14.700
4.610
2.080
114629
114632
114641
114645
114648
114651
109764
114681
101731
110792
100572
100573
100574
100575
109219
109198
109208
100091
17010
17020
26413
26414
100411
110483
112678
106092
107002
124109
108540
108689
110213
110514
110073
110160
110176
110208
110211
100014
102859
LEDGER UH 75
LEDGER UH 100
LEDGER UH 150
LEDGER UH 200
LEDGER UH 250
LEDGER UH 300
ESPIGA UH-IND
LEDGER UHV 150
ESCALON UAR 100
TUBO AMARRE UWT 110
CONSOLA UCM 50-2
RODAPIE MET. UPY 50
RODAPIE MET. UPY 75
176.0
100.0
442.0
169.0
197.0
412.0
9.0
10.0
52.0
9.0
10.0
40.0
82.0
87.0
22.0
99.0
10.0
50.0
44.0
30.0
14.0
18.0
61.0
24.0
2.0
9.0
40.0
161.0
102.0
264.0
29.0
20.0
6.0
44.0
35.0
11.0
31.0
62.0
4.0
2.740
4.470
4.720
6.050
7.370
8.690
1.220
11.000
0.841
1.880
7.600
8.390
9.310
10.300
15.800
7.390
5.610
4.680
1.400
1.120
10.650
14.200
3.420
4.480
6.510
6.950
9.790
12.200
15.500
18.400
0.927
1.440
1.960
3.000
4.030
5.060
6.100
2.470
3.080
23/04/2013
18:42:27
PERI PERUANA SAC
Hoja
18
COSAPI SA


Codigo
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
100009
100012
100000
124121
114595
114629
114632
114641
114645
114648
114651
109764
114695
101731
110792
100572
100573
100574

LEDGER UH 50
LEDGER UH 75
LEDGER UH 100
LEDGER UH 150
LEDGER UH 200
LEDGER UH 250
LEDGER UH 300
ESPIGA UH-IND
LEDGER UHV 300
194.0
62.0
54.0
31.0
119.0
86.0
61.0
240.0
160.0
68.0
168.0
8.0
6.0
10.0
18.0
3.0
26.0
36.0
9.990
14.700
4.610
5.190
2.080
2.740
4.470
4.720
6.050
7.370
8.690
1.220
21.800
0.841
1.880
7.600
8.390
9.310
100575
109219
109198
109208
100091
17010
124121

ESCALON UAR 100
TUBO AMARRE UWT 110
20.0
18.0
81.0
9.0
30.0
64.0
3.0
10.300
15.800
7.390
5.610
4.680
1.400
5.190
61,877.216
15.0
18.0
7.0
2.0
22.0
1.0
18.0
6.0
15.0
7.0
2.0
13.0
1.0
12.0
6.0
1.0
3.0
2.0
4.0
12.0
4.0
12.0
615.0
28.0
7.0
7.0
144.0
162.000
163.000
115.000
97.200
87.400
60.300
329.000
69.800
76.100
58.200
48.600
43.400
28.400
33.100
34.500
28.900
25.700
15.600
48.900
16.200
24.500
7.610
4.350
12.300
4.680
10.100
0.720
Total
Presup. 120229-17A
01.01.01
22510
22514
22520
22530
22550
22560
22570
22580
22600
22610
22620
22640
22650
22660
22790
22800
22810
22820
23170
23182
23270
23282
23500
23550
23990
23995
30005
23/04/2013
MOLINO DE BOLAS - ENCOFRADO

MUROS ETAPA 3
349.2
m2

PANEL TRIO TR-60*90
PANEL TRIO TR-60*72
PANEL TRIO TR-60*60
PANEL TRIO TR-60*30
COMPENSACION LA-270*36
REGLETA WDA-270/5-2
REGLETA WDA-120/5-2
CERROJO BFD
18:42:27
PERI PERUANA SAC
Hoja
19
COSAPI SA


Codigo
30160
30370
30710
Material
Ctd.Item
Ctd.Elem.
Vta.

Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
68.0
312.0
16.0
8.640
1.660
3.600
22,636.550
6.0
6.0
6.0
4.0
24.0
24.0
8.0
5.0
13.0
29.0
17.0
11.0
5.060
24.200
38.100
44.700
0.462
0.030
329.000
162.000
115.000
97.200
87.400
60.300
8.0
4.0
14.0
29.0
15.0
12.0
6.0
4.0
8.0
8.0
8.0
290.0
28.0
8.0
14.0
6.0
70.0
22.0
36.0
68.0
342.0
163.000
76.100
58.200
48.600
43.400
28.400
69.800
33.100
94.900
48.900
24.500
4.350
12.300
2.080
1.140
0.769
0.720
2.880
3.600
8.640
1.660
20,263.382
20.0
6.0
12.0
16.0
12.0
20.0
6.0
2.0
2.0
4.0
485.0
44.0
54.0
54.0
162.000
115.000
97.200
87.400
60.300
329.000
69.800
58.200
48.600
28.400
4.350
1.140
0.720
8.640
Total
01.01.02

MUROS ETAPA 5
115623
103871
103877
103886
104031
18060
22570
22510
22520
22530
22550
22560
CORNER CONNECTOR SRU

CORREA SRU- 97 120
CORREA SRU-147 120
CORREA SRU-172 120
BULON D=21X120
GRUPILLA SEGURIDAD R-4
22514
22600
22610
22620
22640
22650
22580
22660
23200
23170
23270
23500
23550
23630
23640
23650
30005
30180
30710
30160
30370

PANEL TRIO ESQ.ART.TGE-270
CERROJO BFD
ANCLAJE BORDE TS
309.8
m2
Total
01.01.03
22510
22520
22530
22550
22560
22570
22580
22610
22620
22650
23500
23640
30005
30160
23/04/2013

MUROS ETAPA 6 Y 7(1)
318.6
m2

CERROJO BFD
ANCLAJE BORDE TS
18:42:27
PERI PERUANA SAC
Hoja
20
COSAPI SA


Codigo
30370
30710
103892
22530
22550
22570
23500
23550
30160
30370
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.

CORREA SRU-247 120
Ctd.Elem.
Alq.
Peso unit.
(kgs)
302.0
46.0
22.0
6.0
2.0
2.0
25.0
12.0
6.0
8.0
1.660
3.600
65.600
97.200
87.400
329.000
4.350
12.300
8.640
1.660
21,057.340
20.0
6.0
12.0
16.0
12.0
162.000
115.000
97.200
87.400
60.300
20.0
6.0
2.0
2.0
4.0
485.0
44.0
54.0
54.0
302.0
46.0
22.0
6.0
2.0
2.0
25.0
12.0
6.0
8.0
329.000
69.800
58.200
48.600
28.400
4.350
1.140
0.720
8.640
1.660
3.600
65.600
97.200
87.400
329.000
4.350
12.300
8.640
1.660
21,057.340
Total
01.01.04

MUROS ETAPA 6 Y 7(2)
22510
22520
22530
22550
22560

22570
22580
22610
22620
22650
23500
23640
30005
30160
30370
30710
103892
22530
22550
22570
23500
23550
30160
30370

CERROJO BFD
ANCLAJE BORDE TS
CORREA SRU-247 120
318.6
m2
Total
01.04.01
30550
MOLINO DE BOLAS - CONSUMIBLES

ETAPA 3
144.0
un
144.0
887.76
887.76
0.233
33.552
70.0
431.55
431.55
0.233
16.310
54.0
332.91
332.91
0.233
12.582
54.0
332.91
332.91
0.233
12.582
Total
01.04.02
30550

ETAPA 5
70.0
un

Total
01.04.03
30550

ETAPA 6 Y 7(1)
54.0
un

Total
01.04.04
30550

ETAPA 6 Y 7(2)
54.0
un

Total
01.05.01
23/04/2013
MOLINO DE BOLAS -
18:42:27
349.2
m2
PERI PERUANA SAC
Hoja
21
COSAPI SA


Codigo
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
ESTABILIZADORES ETAPA 3
23660
28020
103606
106000
108135
ABRAZADERA TRIO
PLACA BASE-2 RSS
52.0
26.0
26.0
26.0
26.0
3.310
22.100
0.330
1.820
12.900
1,138.020
32.0
12.0
12.0
4.0
16.0
4.0
16.0
3.310
38.400
16.900
18.000
0.330
12.900
1.820
927.520
32.0
12.0
12.0
4.0
16.0
4.0
16.0
3.310
38.400
16.900
18.000
0.330
12.900
1.820
927.520
17.0
11.0
2.0
5.0
1.0
16.0
10.0
6.0
9.0
330.0
16.0
15.0
68.0
8.0
34.0
172.0
8.0
162.000
115.000
97.200
87.400
60.300
329.000
69.800
48.900
16.200
4.350
12.300
10.100
0.720
2.880
8.640
1.660
3.600
13,575.780
Total
01.05.02
23660
28030
28120
28010
103606
108135
106000
MOLINO DE BOLAS ESTABILIZACIN ETAPA 6 Y 7(1)
318.6
m2
ABRAZADERA TRIO
ESTABILIZADOR RSS-III
TIRANTE REGULABLE AV/RSS-III
ESTABILIZADOR RSS-I
PLACA BASE-2 RSS
Total
01.05.03
23660
28030
28120
28010
103606
108135
106000
MOLINO DE BOLAS ESTABILIZACIN ETAPA 6 Y 7(2)
318.6
m2
ABRAZADERA TRIO
ESTABILIZADOR RSS-I
PLACA BASE-2 RSS
Total
02.01.01
22510
22520
22530
22550
22560
22570
22580
23170
23182
23500
23550
23995
30005
30180
30160
30370
30710

MUROS ETAPA 4
225.6
m2

REGLETA WDA-270/5-2
CERROJO BFD
Total
02.02.01
30550

ETAPA 4
68.0
un
68.0
Total
02.03.01
75240
74905
23/04/2013
MOLINO DE BOLAS - SOPORTE DE

ENCOFRADO ETAPA 4
1.0
0.233
15.844
gl
VIGA GT-24 2.40M

VIGA VT-20K 2.15M
18:42:27
419.22
419.22
6.0
10.0
PERI PERUANA SAC
14.200
12.700
Hoja
22
COSAPI SA


Codigo
19780
19950
17010
26412
35700
100014
102860
100003
114629
114632
114638
115513
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.

SOPORTE PROTECCION
LEDGER UH 75
LEDGER UH 100
LEDGER UH 125
Ctd.Elem.
Alq.
Peso unit.
(kgs)
9.0
9.0
8.0
4.0
3.0
9.0
9.0
9.0
9.0
9.0
18.0
4.0
5.250
7.780
1.400
7.100
9.790
2.470
7.690
6.920
2.740
4.470
5.440
4.650
733.570
Total
02.04.01
MOLINO DE BOLAS ESTABILIZADORES ETAPA 4
225.6
m2
104031
18060
23660
BULON D=21X120
ABRAZADERA TRIO
42.0
42.0
42.0
0.462
0.030
3.310
28030
28990
102018
103606
ESTABILIZADOR RS-1000
PLACA BASE/2 RS-1000
21.0
21.0
21.0
63.0
38.400
115.000
4.880
0.330
3,504.354
300.0
400.0
12.300
4.350
0.233
5,663.000
64.0
64.0
6.0
14.0
2.0
44.0
3.0
1.0
6.0
2.0
3.0
170.0
12.0
6.0
59.0
90.0
64.0
30.0
2.970
5.180
0.318
32.500
10.400
28.100
23.000
17.600
29.100
6.540
9.620
0.380
5.490
0.812
1.120
1.470
0.330
12.500
3,268.700
Total
Presup. 120229-18B
01.01.01
23550
23500
30550
Accesorios de encofrado.
1.0
gl

CERROJO BFD
1,000.0
Total
6,165.00
6,165.00
Presup. 120229-19A
01.01.01
28080
28110
30130
34020
34040
34050
34070
34120
34230
34240
34280
34500
34510
34540
34550
34660
103606
201710
ESPESADOR DE RELAVES CIMENTACIN TUNEL DE VERTIDO
61.2
m2
PLACA CONEXION AV/ESTABILIZAD.

PANEL HANDSET HSM-90X45
PANEL HANDSET HSG-120
ESQUINA EXTERIOR HSW-120
PANEL COMPENSACION
CLIP HSC
CORREA HSR-59
ANCLAJE FRONTAL HST
ABRAZADERA HANDSET HSRA
UNION RAPIDA HSSA-10/12 GALV.
ALINEADOR MET.HS 2900 MM PINT.
Total
Presup. 120229-20A
01.01.01
23/04/2013
Andamio de trabajo Muros - Molino

SAG.
18:42:27
1.0
gl
PERI PERUANA SAC
Hoja
23
COSAPI SA


Codigo
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
17020
100242
124112
123771
124915
110073
110160
110208
110211
100091
100014
100009
100012
100000
114613
114632
114641
114648

TUBO AMARRE UWT 110
LEDGER UH 25
LEDGER UH 100
LEDGER UH 150
LEDGER UH 250
30.0
42.0
40.0
72.0
296.0
4.0
28.0
8.0
44.0
7.0
42.0
107.0
25.0
6.0
8.0
20.0
155.0
28.0
1.120
4.610
9.320
14.900
17.700
1.960
3.000
5.060
6.100
4.680
2.470
9.990
14.700
4.610
1.430
4.470
4.720
7.370
114651
101731
110792
100574
100575
100088
17000
17020
100242
124118
124112
124109
100091
100093
100014
100009
100012
114629
114632
114641
114645
114648
100573
100574
109219
109198
109208
17000
17020
100242
112678
124118
124112
124109
123771
124915
110514
110073
110160
LEDGER UH 300
TUBO AMARRE UWT 45
TUBO AMARRE UWT 110
TUBO AMARRE UWT 140
LEDGER UH 75
LEDGER UH 100
LEDGER UH 150
LEDGER UH 200
LEDGER UH 250
ESCALON UAR 100
RODAPIE MET. UPY 75
222.0
2.0
4.0
8.0
30.0
30.0
4.0
4.0
20.0
10.0
30.0
60.0
4.0
4.0
20.0
64.0
20.0
60.0
44.0
60.0
60.0
8.0
10.0
40.0
20.0
90.0
10.0
14.0
98.0
94.0
4.0
16.0
168.0
60.0
132.0
556.0
30.0
8.0
72.0
8.690
0.841
1.880
9.310
10.300
1.920
1.540
1.120
4.610
6.550
9.320
12.200
4.680
5.870
2.470
9.990
14.700
2.740
4.470
4.720
6.050
7.370
8.390
9.310
15.800
7.390
5.610
1.540
1.120
4.610
6.510
6.550
9.320
12.200
14.900
17.700
1.440
1.960
3.000
23/04/2013
18:42:27
PERI PERUANA SAC
Hoja
24
COSAPI SA


Codigo
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
110176
110208
110211
100088
100091
100014
100009
100012
100000
114613
114629
114632
114638
114641
114645
114648
114651
101731

TUBO AMARRE UWT 45
TUBO AMARRE UWT 110
LEDGER UH 25
LEDGER UH 75
LEDGER UH 100
LEDGER UH 125
LEDGER UH 150
LEDGER UH 200
LEDGER UH 250
LEDGER UH 300
10.0
14.0
70.0
12.0
16.0
94.0
338.0
56.0
18.0
56.0
32.0
36.0
36.0
426.0
42.0
98.0
340.0
4.0
4.030
5.060
6.100
1.920
4.680
2.470
9.990
14.700
4.610
1.430
2.740
4.470
5.440
4.720
6.050
7.370
8.690
0.841
110792
100572
100574
100575
100088
100242
124118
124109
100014
100009
100012
114595
114632
114645
114648
100573
100574
109219
109198
109208
124112
114595
110213
100000
110792
226405
17020
100693
100696
TUBO AMARRE UWT 45
LEDGER UH 50
LEDGER UH 100
LEDGER UH 200
LEDGER UH 250
ESCALON UAR 100
LEDGER UH 50
RODAPIE MET. UPY 50
TUBO ARRIOST. 48,3X2,9 L=0.5M
18.0
8.0
24.0
92.0
84.0
10.0
4.0
20.0
10.0
25.0
10.0
24.0
44.0
25.0
4.0
4.0
16.0
8.0
36.0
4.0
12.0
16.0
8.0
8.0
8.0
32.0
64.0
1.880
7.600
9.310
10.300
1.920
4.610
6.550
12.200
2.470
9.990
14.700
2.080
4.470
6.050
7.370
8.390
9.310
15.800
7.390
5.610
9.320
2.080
0.927
4.610
1.880
1.800
1.120
0.169
0.007
47,342.376
100.0
50.0
50.0
80.0
60.0
14.700
2.470
8.390
1.000
0.841
149.0
149.0
Total
527.46
54.80
582.26
Presup. 120229-21A
01.01.01
100012
100014
100573
100909
101731
23/04/2013
Elementos de andamio.PASARELA Y
BARANDA
1.0
gl

ESPIGA EMPALME
18:42:27
PERI PERUANA SAC
Hoja
25
COSAPI SA


Codigo
102859
109879
114648
116306
123771
Material
Ctd.Item
Ctd.Elem.
Vta.
ESCALERA UAF 200
LEDGER UH 250
ROSETT COUPLER UEV
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
50.0
20.0
200.0
20.0
200.0
3.080
3.820
7.370
1.680
14.900
6,861.460
24.0
42.0
25.0
12.0
20.0
12.0
26.0
11.0
51.600
13.300
162.000
163.000
115.000
97.200
87.400
60.300
28.0
11.0
14.0
8.0
24.0
29.0
22.0
17.0
6.0
4.0
6.0
4.0
830.0
60.0
72.0
72.0
48.0
24.0
24.0
12.0
24.0
320.0
844.0
42.0
36.0
72.0
36.0
36.0
36.0
36.0
329.000
69.800
76.100
58.200
48.600
28.400
33.100
15.600
48.900
16.200
24.500
7.610
4.350
12.300
2.080
1.140
0.769
2.180
0.805
1.220
0.438
2.160
1.660
1.730
38.100
3.310
22.100
12.900
1.820
0.330
39,061.204
28.0
144.0
144.0
30.0
140.0
35.0
2.290
5.250
7.780
1.400
1.120
3.550
Total
Presup. 120229-22A
01.01.01
CHANCADORA PRIMARIA - MUROS

PRIMER NIVEL
10050
13020
22510
22514
22520
22530
22550
22560
CORREA SRZ-245 100

REGLETA VKZ-147
22570
22580
22600
22610
22620
22650
22660
22820
23170
23182
23270
23282
23500
23550
23630
23640
23650
24210
24240
30010
30100
30170
30370
30490
103877
23660
28020
108135
106000
103606

PANEL TRIO TR-60*30
REGLETA WDA-270/5-2
REGLETA WDA-120/5-2
CERROJO BFD
ANCLAJE BORDE TS
CERROJO SKZ
CUA KZ
CORREA SRU-147 120
ABRAZADERA TRIO
PLACA BASE-2 RSS
502.7
m2
Total
02.01.02
19940
19780
19950
17010
17020
26411
23/04/2013
CHANCADORA PRIMARIA - SL Y SV
PRIMER NIVEL
184.0
m2
DIAGONAL ST-100
18:42:27
PERI PERUANA SAC
Hoja
26
COSAPI SA


Codigo
Material
Ctd.Item
26412
26419
27290
27890
100014
100009
100000
100003
100007
114629
114632
114641
114645
114648
100055
100063
115513
102861

PUNTAL MULTIPROP 350 ALU
CABEZAL 20-24 GALV.
LEDGER UH 75
LEDGER UH 100
LEDGER UH 150
LEDGER UH 200
LEDGER UH 250
107810
115291
75100
75120
75150
75180
75210
75240
75270
75300
75360
75390
75420
75450
75480
75510
75540
75600
70740

VIGA GT-24 0.90M
VIGA GT-24 1.20M
VIGA GT-24 1.50M
VIGA GT-24 1.80M
VIGA GT-24 2.10M
VIGA GT-24 2.40M
VIGA GT-24 2.70M
VIGA GT-24 3.00M
VIGA GT-24 3.60M
VIGA GT-24 3,90M
VIGA GT-24 4,20M
VIGA GT-24 4.50M
VIGA GT-24 4.80M
VIGA GT-24 5.10M
VIGA GT-24 5.40M
VIGA GT-24 6.00M
GRIFA MONTAJE GT/VT GALV.
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
15.0
35.0
6.0
6.0
144.0
70.0
52.0
18.0
74.0
9.0
165.0
246.0
42.0
36.0
30.0
2.0
46.0
10.0
7.100
17.750
19.400
3.080
2.470
9.990
4.610
6.920
11.500
2.740
4.470
4.720
6.050
7.370
4.450
6.650
4.650
7.270
86.0
12.0
4.0
4.0
39.0
96.0
94.0
50.0
2.0
4.0
19.0
20.0
2.0
30.0
6.0
8.0
8.0
4.0
2.0
6.050
7.050
5.300
7.100
8.900
10.600
12.400
14.200
15.900
17.700
21.200
23.000
24.800
26.600
28.300
30.100
31.900
35.400
2.980
14,793.690
Total
02.03.02
30550
CHANCADORA PRIMARIA CONSUMIBLES FRISO
77.0
Peso unit.
(kgs)
un
77.0
Total
474.71
474.71
0.233
17.941
Presup. 120229-23A
01.01.01
18060
22510
22520
22530
22540
22550
22560
22570
22580
23170
23500
23/04/2013
MOLINO SAG - MUROS H=5.06m

ETAPA 2
458.4
m2

CERROJO BFD
18:42:28
32.0
20.0
32.0
47.0
3.0
21.0
18.0
18.0
10.0
36.0
675.0
PERI PERUANA SAC
0.030
162.000
115.000
97.200
103.000
87.400
60.300
329.000
69.800
48.900
4.350
Hoja
27
COSAPI SA


Codigo
Material
Ctd.Item
23550
23560
23640
23650
23995
24210
24240
30005
30480
30100
30160
30180
30370
30710
103871
103877
103886
103889

CORREA ESCUADRA TVR-45/45
ANCLAJE BORDE TS
CERROJO SKZ
CUA KZ
CORREA SRU- 97 120
CORREA SRU-147 120
CORREA SRU-172 120
CORREA SRU 197 120
104031
115623
BULON D=21X120
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
76.0
8.0
12.0
36.0
8.0
4.0
4.0
156.0
2.0
4.0
96.0
10.0
456.0
20.0
8.0
14.0
2.0
8.0
12.300
8.930
1.140
0.769
10.100
2.180
0.805
0.720
1.440
0.438
8.640
2.880
1.660
3.600
24.200
38.100
44.700
52.000
32.0
8.0
0.462
5.060
30,267.970
58.0
29.0
29.0
29.0
29.0
3.310
38.400
16.900
1.820
0.330
1,858.030
10.0
6.0
9.0
9.0
6.0
4.0
3.0
9.0
9.0
6.0
12.0
6.0
2.0
12.400
15.900
5.250
7.780
1.400
7.100
9.790
2.470
6.920
2.080
5.440
4.720
6.050
605.530
Total
01.02.01
23660
28030
28120
106000
103606
MOLINO SAG - ESTABILIZACIN

ETAPA 2
461.6
m2
ABRAZADERA TRIO
PLACA BASE-2 RSS
Total
01.04.01
75210
75270
19780
19950
17010
26412
35700
100014
100003
114595
114638
114641
107810
MOLINO SAG - SOPORTE PARA

ENCIMADO ETAPA 2
1.0
Peso unit.
(kgs)
gl
VIGA GT-24 2.10M

VIGA GT-24 2.70M
SOPORTE PROTECCION
LEDGER UH 50
LEDGER UH 125
LEDGER UH 150
Total
01.05.01
30550
MOLINO SAG - CONSUMIBLES

ETAPA 2
156.0
m2
156.0
961.74
961.74
0.233
36.348
100.0
616.50
616.50
0.233
23.300
Total
01.05.02
30550
MOLINO SAG - CONSUMIBLES

ETAPA 3
100.0
m2

Total
01.06.01
115623
23/04/2013
MOLINO SAG - MUROS Hmx=4.77m

ETAPA 3
457.6
m2
18:42:28
8.0
PERI PERUANA SAC
5.060
Hoja
28
COSAPI SA


Codigo
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
103871
103877
103886
103889
104031
18060
22570
22510
22520
22530
22550
22640
22540
22580
23200
23170
23182
23500
CORREA SRU- 97 120

CORREA SRU-147 120
CORREA SRU-172 120
CORREA SRU 197 120
BULON D=21X120
PANEL TRIO ESQ.ART.TGE-270
REGLETA WDA-270/5-2
CERROJO BFD
8.0
8.0
6.0
8.0
32.0
32.0
8.0
32.0
32.0
52.0
44.0
4.0
4.0
6.0
8.0
18.0
8.0
735.0
24.200
38.100
44.700
52.000
0.462
0.030
329.000
162.000
115.000
97.200
87.400
43.400
103.000
69.800
94.900
48.900
16.200
4.350
23550
23640
23650
30005
30180
30710
30720
30160
30370

ANCLAJE BORDE TS
36.0
20.0
24.0
100.0
22.0
32.0
24.0
76.0
428.0
12.300
1.140
0.769
0.720
2.880
3.600
4.320
8.640
1.660
29,810.890
24.0
4.0
16.0
12.0
4.0
32.0
4.0
4.0
32.0
360.0
16.0
48.0
42.0
52.0
350.0
78.0
24.0
162.000
115.000
97.200
87.400
60.300
329.000
69.800
48.600
16.200
4.350
12.300
1.140
0.720
8.640
1.660
3.600
65.600
23,446.440
3.0
10.0
14.0
35.0
35.0
50.0
3.310
38.400
16.900
115.000
4.880
0.330
Total
01.06.02
MOLINO SAG - MUROS ETAPA 4 Y 5
22510
22520
22530
22550
22560
22570
22580
22620
23182
23500
23550
23640
30005
30160
30370
30710
103892

REGLETA WDA-270/5-2
CERROJO BFD
ANCLAJE BORDE TS
CORREA SRU-247 120
01.07.01
MOLINO SAG - ESTABILIZACIN

ETAPA 3
362.0
m2
Total
23660
28030
28120
28990
102018
103606
23/04/2013
457.6
m2
ABRAZADERA TRIO
18:42:28
PERI PERUANA SAC
Hoja
29
COSAPI SA


Codigo
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
4,842.830
Total
01.07.02
23660
28030
28120
106000
103606
Peso unit.
(kgs)
Estabilizadores para etapa 3.
362.9
m2
ABRAZADERA TRIO
PLACA BASE-2 RSS
36.0
18.0
18.0
18.0
18.0
3.310
38.400
16.900
1.820
0.330
1,153.260
16.0
32.0
14.0
14.0
38.400
16.900
115.000
4.880
2,833.520
30.0
115.000
3,450.000
30.0
22.100
663.000
20.0
38.400
768.000
55.0
57.0
32.0
170.0
750.0
268.0
8.0
464.0
113.0
34.0
8.0
16.0
90.0
52.0
52.0
68.0
484.0
8.0
28.0
28.0
115.0
2.0
130.0
2.0
126.0
14.400
11.500
2.100
0.030
0.098
0.691
2.180
0.805
7.040
11.000
22.100
4.550
0.720
1.220
0.318
2.880
1.660
1.440
3.600
4.320
8.900
14.200
15.900
19.500
23.000
Total
Presup. 120229-24A
01.01.01
28030
28120
28990
102018
Estabilizadores para etapa 5 - Molino

de bolas.
1.0
gl
Total
Presup. 120229-27C
01.01.01
28990
Estabilizador RS1000.
30.0
un
Total
01.02.01
Estabilizador RSS II.
30.0
28020
01.03.01
Estabilizador RSS III.
un
Total
28030
20.0
un
Total
Presup. 120229-28A
01.01.01
13210
13220
13240
18060
18290
24070
24210
24240
24480
27110
28020
28050
30005
30010
30130
30180
30370
30480
30710
30720
75150
75240
75270
75330
75390
23/04/2013
Encofrado de muro curvo.
250.0
m2
REGLETA GKZ-76/76
REGLETA GKZ-60/60
PLACA FRONTAL
PLETINA ENSAMBLAJE
BRIDA HB-24 100/120
CERROJO SKZ
CUA KZ
UNION VARIOFLEX GT-24/2 COMP.
CONSOLA GB-80
ABRAZADERA VIGA 24
VIGA GT-24 1.50M
VIGA GT-24 2.40M
VIGA GT-24 2.70M
VIGA GT-24 3.30M
VIGA GT-24 3,90M
18:42:28
PERI PERUANA SAC
Hoja
30
COSAPI SA


Codigo
Material
Ctd.Item
101776
101779
102018
103429
103434
103737
103871
103886
103889
103892
103898
104031
106000
108135
110059
30005
24210
103892
TORNAPUNTAS APOYO SLS-140/240

PALET MET. RP-80X150/2 GALV
PALET MET. RP-80X120/2 GALV
UNIVERSALKUPPLUNG UK 70
CORREA SRU- 97 120
CORREA SRU-172 120
CORREA SRU 197 120
CORREA SRU-247 120
BULON D=21X120
PLACA BASE-2 RSS
BRIDA CB/SRZ-SRU
CERROJO SKZ
CORREA SRU-247 120
103898
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
26.0
26.0
26.0
2.0
3.0
26.0
6.0
100.0
8.0
4.0
22.0
170.0
8.0
10.0
26.0
94.0
24.0
26.0
24.200
37.700
4.880
40.300
33.400
10.800
24.200
44.700
52.000
65.600
58.600
0.462
1.820
12.900
2.840
0.720
2.180
65.600
17.0
58.600
22,920.224
4.0
4.650
18.600
Total
01.02.01
70760
Elementos de izaje.
4.0
Peso unit.
(kgs)
un
MORDAZA PARA GRUA GT-24

Total
01.03.01
Tablero PERI SPRUCE 18mm.
252370
PERI SPRUCE 18MM 1.22 X 2.44
120.0
un
120.0
Total
02.01.01
26411
26412
19780
100909
100908
100355
100373
107002
108380
108540
108689
109755
109879
110514
110160
110176
110208
110211
100014
101309
100000
100007
114629
114641
114645
114648
114651
109764
23/04/2013
Andamio de trabajo interior para muro

de cmara de espesador
1.0
26.980
3,237.600
un

ESPIGA EMPALME
GRAPA EMPALME
PLATAFORMA ACERO UDS 32X150
ESCALERA UAF 200
RODAPIE MET. UPY 75
LEDGER UH 75
LEDGER UH 150
LEDGER UH 200
LEDGER UH 250
LEDGER UH 300
ESPIGA UH-IND
18:42:28
17,280.00
17,280.00
32.0
24.0
36.0
36.0
36.0
6.0
14.0
6.0
24.0
18.0
12.0
2.0
2.0
8.0
2.0
8.0
6.0
4.0
36.0
36.0
8.0
36.0
18.0
40.0
36.0
27.0
18.0
4.0
PERI PERUANA SAC
3.550
7.100
5.250
1.000
1.400
11.200
14.100
9.790
12.700
15.500
18.400
15.700
3.820
1.440
3.000
4.030
5.060
6.100
2.470
2.510
4.610
11.500
2.740
4.720
6.050
7.370
8.690
1.220
Hoja
31
COSAPI SA


Codigo
101731
110792
100572
100573
100574
100575
17010
Material
Ctd.Item
Ctd.Elem.
Vta.

Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
4.0
4.0
18.0
8.0
4.0
4.0
112.0
0.841
1.880
7.600
8.390
9.310
10.300
1.400
3,727.314
Total
02.02.01
Andamio de trabajo exterior para

muro de cmara de espesador
1.0
un
26411
26412
19780
100908
100909
100373
100375
106092

GRAPA EMPALME
ESPIGA EMPALME
30.0
54.0
74.0
31.0
30.0
34.0
4.0
6.0
3.550
7.100
5.250
1.400
1.000
14.100
17.000
6.950
108380
108540
109755
109879
110514
110160
110176
110208
100088
100091
100014
101306
101309
100000
100007
114613
114124
114629
114641
114645
114648
109764
101731
110792
100969
100572
100573
100574
17010
17020
17020
17020
17020
17020
100012

ESCALERA UAF 200
RODAPIE MET. UPY 75
TUBO AMARRE UWT 45
TUBO AMARRE UWT 110
LEDGER UH 25
LEDGER UH 72
LEDGER UH 75
LEDGER UH 150
LEDGER UH 200
LEDGER UH 250
ESPIGA UH-IND
108.0
20.0
2.0
2.0
8.0
2.0
22.0
4.0
12.0
20.0
74.0
14.0
31.0
8.0
31.0
22.0
22.0
18.0
56.0
114.0
20.0
4.0
4.0
4.0
22.0
26.0
22.0
4.0
168.0
52.0
52.0
52.0
52.0
52.0
21.0
12.700
15.500
15.700
3.820
1.440
3.000
4.030
5.060
1.920
4.680
2.470
5.380
2.510
4.610
11.500
1.430
2.660
2.740
4.720
6.050
7.370
1.220
0.841
1.880
6.750
7.600
8.390
9.310
1.400
1.120
1.120
1.120
1.120
1.120
14.700
6,893.394
Total
Presup. 120229-29A
01.01.01
23/04/2013
Andamio tipo 1.
18:42:28
1.0
un
PERI PERUANA SAC
Hoja
32
COSAPI SA


Codigo
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
17020
26412
100242
106092
108380
108540
108689
110176
110208
110211
100014
102859
100009
100012
100000
114632
114641
114645

LEDGER UH 100
LEDGER UH 150
LEDGER UH 200
6.0
3.0
38.0
22.0
16.0
12.0
120.0
2.0
2.0
18.0
38.0
5.0
55.0
26.0
11.0
40.0
72.0
23.0
1.120
7.100
4.610
6.950
12.700
15.500
18.400
4.030
5.060
6.100
2.470
3.080
9.990
14.700
4.610
4.470
4.720
6.050
114648
114651
110792
100572
100573
100574
100575
109219
109198
109208
17020
LEDGER UH 250
LEDGER UH 300
ESCALON UAR 100
13.0
96.0
2.0
6.0
3.0
16.0
24.0
6.0
27.0
3.0
32.0
7.370
8.690
1.880
7.600
8.390
9.310
10.300
15.800
7.390
5.610
1.120
6,578.430
Total
01.02.01
Andamio tipo 2.
1.0
un
17020
26411
100242
100235
100488
100355
106092
108380
108540
108689
110213
110514
110073
110176
110208
110211
100088
100091

CONSOLA UCB 32
PLATAFORMA ACERO UDS 32X 72
RODAPIE MET. UPY 50
RODAPIE MET. UPY 75
TUBO AMARRE UWT 45
TUBO AMARRE UWT 110
48.0
6.0
60.0
8.0
12.0
7.0
66.0
57.0
60.0
145.0
2.0
22.0
21.0
6.0
10.0
16.0
8.0
4.0
1.120
3.550
4.610
5.010
5.200
11.200
6.950
12.700
15.500
18.400
0.927
1.440
1.960
4.030
5.060
6.100
1.920
4.680
100014
100009
100012
100000
114613
114595
114632
114638

LEDGER UH 25
LEDGER UH 50
LEDGER UH 100
LEDGER UH 125
60.0
117.0
29.0
9.0
26.0
14.0
46.0
10.0
2.470
9.990
14.700
4.610
1.430
2.080
4.470
5.440
23/04/2013
18:42:28
PERI PERUANA SAC
Hoja
33
COSAPI SA


Codigo
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
114641
114645
114648
114651
114695
101731
110792
100067
100572
100573
100574
100575
109219
109198
109208
226405
100235
100355
LEDGER UH 150
LEDGER UH 200
LEDGER UH 250
LEDGER UH 300
LEDGER UHV 300
ESCALON UAR 100
CONSOLA UCB 32
135.0
67.0
52.0
102.0
2.0
6.0
8.0
2.0
11.0
8.0
20.0
20.0
4.0
18.0
2.0
12.0
8.0
20.0
4.720
6.050
7.370
8.690
21.800
0.841
1.880
7.840
7.600
8.390
9.310
10.300
15.800
7.390
5.610
1.800
5.010
11.200
110073
110514
226405
226409

RODAPIE MET. UPY 75
TUBO ARRIOST. 48,3 x 2,9 L= 1.5m
4.0
4.0
8.0
8.0
1.960
1.440
1.800
4.875
11,200.010
Total
01.03.01
Andamio tipo 3.
1.0
un
17020
100242
112676
106092
107002
108380
108540
108689
109755
109879
110213
110073
110514
110176
110208
110211
100091
100014
100009
100012
100000
114613
114595
114629
114632

ESCALERA UAF 200
RODAPIE MET. UPY 50
RODAPIE MET. UPY 75
TUBO AMARRE UWT 110
LEDGER UH 25
LEDGER UH 50
LEDGER UH 75
LEDGER UH 100
11.0
20.0
8.0
59.0
28.0
42.0
16.0
24.0
4.0
4.0
4.0
11.0
7.0
5.0
14.0
12.0
11.0
20.0
53.0
8.0
5.0
2.0
8.0
4.0
23.0
1.120
4.610
5.270
6.950
9.790
12.700
15.500
18.400
15.700
3.820
0.927
1.960
1.440
4.030
5.060
6.100
4.680
2.470
9.990
14.700
4.610
1.430
2.080
2.740
4.470
114641
114645
114648
114651
101731
110792
100063
100067
LEDGER UH 150
LEDGER UH 200
LEDGER UH 250
LEDGER UH 300
42.0
23.0
51.0
59.0
39.0
3.0
1.0
2.0
4.720
6.050
7.370
8.690
0.841
1.880
6.650
7.840
23/04/2013
18:42:28
PERI PERUANA SAC
Hoja
34
COSAPI SA


Codigo
100572
100573
100574
100575
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.

Ctd.Elem.
Alq.
Peso unit.
(kgs)
4.0
4.0
12.0
16.0
7.600
8.390
9.310
10.300
4,862.957
71.0
1.0
7.0
2.0
10.0
10.0
75.0
24.0
13.0
1.300
38.100
52.000
58.600
0.805
2.180
12.900
162.000
163.000
3.0
18.0
11.0
7.0
9.0
8.0
17.0
7.0
11.0
220.0
17.0
79.0
76.0
20.0
5.0
206.0
6.0
40.0
34.0
10.0
592.0
28.0
76.100
58.200
48.600
43.400
28.400
56.300
33.100
7.610
4.680
4.350
12.300
3.310
2.080
0.769
1.220
2.160
3.600
4.320
8.640
0.438
1.660
0.402
14,642.326
Total
Presup. 120229-30A
01.01.01
STOCK PILE - FRISO CAMARA DE

RECUPERACIN
22016
103877
103889
103898
24240
24210
108135
22510
22514
ABRAZADERA HDR
CORREA SRU-147 120
CORREA SRU 197 120
CUA KZ
CERROJO SKZ
22600
22610
22620
22640
22650
22630
22660
23282
23990
23500
23550
23660
23630
23650
30010
30170
30710
30720
30160
30100
30370
30090

REGLETA WDA-120/5-2
CERROJO BFD
ABRAZADERA TRIO
TUERCA HEXAG. SW-30X108 DW-15
178.0
m2
Total
Presup. 120229-31A
01.01.01
30550
Tuerca soldable.
3000.0
un
3,000.0
Total
18,495.00
18,495.00
0.233
699.000
Presup. 120229-32A
01.01.01
74890
74920
113643
101773
101779
103892
103903
23/04/2013
CHANCADORA PRIMARIA - TREPAS

SRU
1.0
gl
VIGA VT-20K 2.65M

VIGA VT-20K 2.90M
MOUNTING RING ADAPTER SRU
TORNAPUNTAS APOYO SLS- 80/140
CORREA SRU-247 120
18:42:28
124.0
20.0
24.0
24.0
24.0
24.0
24.0
PERI PERUANA SAC
15.640
17.110
12.400
14.200
37.700
65.600
81.000
Hoja
35
COSAPI SA


Codigo
24880
104131
61260
104031
18060
26412
26413
17010
17020
Material
Ctd.Item
Ctd.Elem.
Vta.
BRIDA HB VT-20/16
SOPORTE PROTECCION SRU/SRZ
QUITAMIEDOS SGP
BULON D=21X120
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
288.0
24.0
24.0
192.0
192.0
24.0
12.0
24.0
48.0
0.522
3.940
6.150
0.462
0.030
7.100
10.650
1.400
1.120
8,215.680
24.0
24.0
24.0
24.0
0.535
1.010
0.723
0.123
57.384
24.0
24.0
24.0
24.0
0.535
1.010
0.723
0.123
57.384
30.0
42.0
40.0
72.0
296.0
4.0
28.0
8.0
44.0
7.0
42.0
107.0
25.0
6.0
8.0
20.0
155.0
28.0
222.0
2.0
4.0
8.0
30.0
11.0
4.0
4.0
20.0
1.120
4.610
9.320
14.900
17.700
1.960
3.000
5.060
6.100
4.680
2.470
9.990
14.700
4.610
1.430
4.470
4.720
7.370
8.690
0.841
1.880
9.310
10.300
1.920
1.540
1.120
4.610
Total
01.02.01
29560
31220
29470
26420
CHANCADORA PRIMARIA ACCESORIOS DE TREPA SRU 1

PUESTA
1.0
gl
TORNILLO M-24*120 (10.9) 931

CONO TREPA-2 M-24/DW-15
ANILLO SOPORTE 15 GALV.
TORNILLO SUJEC. CONO M-24 GALV
Total
01.02.02
29560
31220
29470
26420
CHANCADORA PRIMARIA ACCESORIOS DE TREPA SRU 2

PUESTA
1.0
gl
TORNILLO M-24*120 (10.9) 931

CONO TREPA-2 M-24/DW-15
TORNILLO SUJEC. CONO M-24 GALV
Total
Presup. 120229-35A
01.01.01
17020
100242
124112
123771
124915
110073
110160
110208
110211
100091
100014
100009
100012
100000
114613
114632
114641
114648
114651
101731
110792
100574
100575
100088
17000
17020
100242
23/04/2013
Andamio de trabajo etapa 4-5 Molino

SAG.
1.0
gl

TUBO AMARRE UWT 110
LEDGER UH 25
LEDGER UH 100
LEDGER UH 150
LEDGER UH 250
LEDGER UH 300
TUBO AMARRE UWT 45
18:42:29
PERI PERUANA SAC
Hoja
36
COSAPI SA


Codigo
Material
Ctd.Item
124118
124112
124109
100091
100014
100009
100012
114629
114632
114641
114645
114648
100573
100574
109219
109198
109208
100693

TUBO AMARRE UWT 110
LEDGER UH 75
LEDGER UH 100
LEDGER UH 150
LEDGER UH 200
LEDGER UH 250
ESCALON UAR 100
100696
26411
17020
17010

Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
Ctd.Elem.
Alq.
Peso unit.
(kgs)
10.0
30.0
60.0
3.0
20.0
64.0
20.0
60.0
44.0
60.0
60.0
8.0
10.0
40.0
20.0
90.0
10.0
37.0
130.98
37.0
13.61
16.0
16.0
16.0
144.59
Total
6.550
9.320
12.200
4.680
2.470
9.990
14.700
2.740
4.470
4.720
6.050
7.370
8.390
9.310
15.800
7.390
5.610
0.169
0.007
3.550
1.120
1.400
17,135.224
Presup. 120229-36A
01.01.01
18050
18060
51100
51120
75270
75300
74930
74940
75420
75450
29470
29560
114158
26412
26413
17010
STOCK PILE - CMARA1 TREPA CB

160
1.0
gl
BULON D=16x88/110
CONSOLA CB-160
FIJACION PLATAFORMA CB-160
VIGA GT-24 2.70M
VIGA GT-24 3.00M
VIGA VT-20K 3.30M
VIGA VT-20K 3.60M
VIGA GT-24 4,20M
VIGA GT-24 4.50M
TORNILLO M-24*120 (10.9) 931
SCREW-ON CONE-2 M24/DW20
21.0
21.0
52.0
104.0
4.0
16.0
4.0
8.0
44.0
28.0
52.0
52.0
52.0
23.0
220.0
52.0
0.171
0.030
79.000
4.560
15.900
17.700
19.470
21.240
24.800
26.600
0.723
0.535
1.030
7.100
10.650
1.400
9,715.137
21.0
21.0
52.0
104.0
4.0
16.0
4.0
8.0
44.0
28.0
52.0
0.171
0.030
79.000
4.560
15.900
17.700
19.470
21.240
24.800
26.600
0.723
Total
01.01.02
18050
18060
51100
51120
75270
75300
74930
74940
75420
75450
29470
23/04/2013
STOCK PILE - CMARA2 TREPA CB

160
1.0
gl
BULON D=16x88/110
CONSOLA CB-160
FIJACION PLATAFORMA CB-160
VIGA GT-24 2.70M
VIGA GT-24 3.00M
VIGA VT-20K 3.30M
VIGA VT-20K 3.60M
VIGA GT-24 4,20M
VIGA GT-24 4.50M
18:42:29
PERI PERUANA SAC
Hoja
37
COSAPI SA


Codigo
29560
114158
26412
26413
17010
Material
Ctd.Item
Ctd.Elem.
Vta.
Prec.tot.
Vta. S/.
TORNILLO M-24*120 (10.9) 931

SCREW-ON CONE-2 M24/DW20
Ctd.Elem.
Alq.
Peso unit.
(kgs)
52.0
52.0
23.0
220.0
52.0
0.535
1.030
7.100
10.650
1.400
9,715.137
8.0
4.0
28.300
17.700
297.200
Total
Presup. 120229-37A
01.01.01
75480
75300
Complementos.
1.0
gl
VIGA GT-24 4.80M

VIGA GT-24 3.00M
Total
Gran Total
23/04/2013
18:42:29
58,260.72
PERI PERUANA SAC
857,942.846
Hoja
38

Listado Por Solución

Cargado por

Información del documento

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Listado Por Solución

Cargado por

Copyright:

Formatos disponibles

COSAPI SA

PTA. EXTRACTORA MINERAL - M.CONSTANCIA

ELEMENTOS (por pos.secundaria) bal. 49

PLACA CONEXION AV/ESTABILIZAD.

PERI MULTI MONTI MMS 20X130

BASE REGULABLE UJB 38-50/30

Pasarela entre escaleras.

Encofrado Cmara de Recuperacin

PANEL TRIO TR-270*120

PANEL TRIO TR-270*30

PERI PERUANA SAC

PTA. EXTRACTORA MINERAL - M.CONSTANCIA

ELEMENTOS (por pos.secundaria) bal. 49

PANEL TRIO TR-60*72

STAHLRIEGEL SRU 222 U120

Complemento Muros Cmara de

PANEL TRIO TR-270*120

Complemento Muros Cmara de

PANEL TRIO TR-270*90

PERI PERUANA SAC

PTA. EXTRACTORA MINERAL - M.CONSTANCIA

ELEMENTOS (por pos.secundaria) bal. 49

BARRA DYWIDAG 15/17 0,85M

STOCK PILE 2 - CMARA DE

PANEL TRIO TR-270*120

PANEL TRIO TR-120*90

Estabilizadores para Cmara de

Complemento Estabilizadores Muros

PERI PERUANA SAC

PTA. EXTRACTORA MINERAL - M.CONSTANCIA

ELEMENTOS (por pos.secundaria) bal. 49

PLACA BASE-2 RSS

STOCK PILE 2 - CMARA DE

STOCK PILE SOPORTE DE LOSA

HUSILLO BASE TR 38-70/50

VIGA GT-24 2.70M

STOCK PILE SOPORTE DE LOSA

HUSILLO BASE TR 38-70/50

PERI PERUANA SAC

PTA. EXTRACTORA MINERAL - M.CONSTANCIA

ELEMENTOS (por pos.secundaria) bal. 49

BASE REGULABLE UJB 38-50/30

Encofrado de cimentacin - Molino de

PANEL TRIO TR-270*240 -/PANEL TRIO TR-270*90

COMPLEMENTO de cimentacin Molino de Bolas AL 100%

PANEL TRIO TR-270*72

Estabilizadores para cimentacin.

Consumibles para cimentacin Molino de bolas.

TUERCA HEX.SOLD.SW-30/50 DW-15

Encofrado de cimentacin - SAG.

PANEL TRIO TR-270*72

PERI PERUANA SAC

PTA. EXTRACTORA MINERAL - M.CONSTANCIA

ELEMENTOS (por pos.secundaria) bal. 49

Estabilizadores para cimentacin.

Consumibles para cimentacin Molino SAG.

TUERCA HEX.SOLD.SW-30/50 DW-15

Andamio de trabajo - Molino de bolas.

BASE REGULABLE UJB 38-50/30

PLATAFORMA ACERO UDI 25X300

Andamio de trabajo - Molino de bolas.

BASE REGULABLE UJB 38-50/30

PERI PERUANA SAC

PTA. EXTRACTORA MINERAL - M.CONSTANCIA

PANEL TRIO TR-270240 -/PANEL TRIO TR-27090

PANEL TRIO TR-270240 -/PANEL TRIO TR-270120