Curvas de sensibilidad

0.65

0.7

0.75

rec

Ag/Pb
ley
ley eq
50 precio
V. M.

10.4
2.02222222
21
109.2

11.2
2.17777778
21
117.6

12
2.33333333
21
126

rec

Ag/Cu
ley
ley eq
40 Precio
V.M

10.4
1.61777778
21
87.36

11.2
1.74222222
21
94.08

12
1.86666667
21
100.8

rec

Pb
ley
ley eq
60 precio
V.M

2.6
0.63555556
2200
34.32

2.8
0.68444444
2200
36.96

3
0.73333333
2200
39.6

rec

Zn
ley
ley eq
70 precio
V.M

3.25
0.84259259
2000
45.5

3.5
0.90740741
2000
49

3.75
0.97222222
2000
52.5

Cu
ley
75 precio
V.M

1.95
7200
105.3

2.1
7200
113.4

2.25
7200
121.5

7.1
381.68

7.6
411.04

8.2
440.4

rec

ley equivalente
Valor total mineral

900
800
700
600

500
400
300
200
100

100

0
7.1 7.6 8.2 8.7 9.2

0.8

0.85

0.9

0.95

1.05

1.1

12.8
2.48888889
21
134.4

13.6
2.64444444
21
142.8

14.4
2.8
21
151.2

15.2
2.95555556
21
159.6

16
3.11111111
21
168

16.8
3.26666667
21
176.4

17.6
3.42222222
21
184.8

12.8
1.99111111
21
107.52

13.6
2.11555556
21
114.24

14.4
2.24
21
120.96

15.2
2.36444444
21
127.68

16
2.48888889
21
134.4

16.8
2.61333333
21
141.12

17.6
2.73777778
21
147.84

3.2
0.78222222
2200
42.24

3.4
0.83111111
2200
44.88

3.6
0.88
2200
47.52

3.8
0.92888889
2200
50.16

4
0.97777778
2200
52.8

4.2
1.02666667
2200
55.44

4.4
1.07555556
2200
58.08

4
1.03703704
2000
56

4.25
1.10185185
2000
59.5

4.5
1.16666667
2000
63

4.75
1.23148148
2000
66.5

5
1.2962963
2000
70

5.25
1.36111111
2000
73.5

5.5
1.42592593
2000
77

2.4
7200
129.6

2.55
7200
137.7

2.7
7200
145.8

2.85
7200
153.9

3
7200
162

3.15
7200
170.1

3.3
7200
178.2

8.7
469.76

9.2
499.12

9.8
528.48

10.3
557.84

10.9
587.2

11.4
616.56

12.0
645.92

Series1

8.7 9.2 9.8 10.310.911.412.012.513.013.614.114.7

1.15

1.2

1.25

1.3

1.35

18.4
3.57777778
21
193.2

19.2
3.73333333
21
201.6

20
3.88888889
21
210

20.8
4.04444444
21
218.4

21.6
4.2
21
226.8

18.4
2.86222222
21
154.56

19.2
2.98666667
21
161.28

20
3.11111111
21
168

20.8
3.23555556
21
174.72

21.6
3.36
21
181.44

4.6
1.12444444
2200
60.72

4.8
1.17333333
2200
63.36

5
1.22222222
2200
66

5.2
1.27111111
2200
68.64

5.4
1.32
2200
71.28

5.75
1.49074074
2000
80.5

6
1.55555556
2000
84

6.25
1.62037037
2000
87.5

6.5
1.68518519
2000
91

6.75
1.75
2000
94.5

3.45
7200
186.3

3.6
7200
194.4

3.75
7200
202.5

3.9
7200
210.6

4.05
7200
218.7

12.5
675.28

13.0
704.64

13.6
734

14.1
763.36

14.7
792.72

Curvas de sensibilidad
0.65

0.7

0.75

rec

Ag/Pb
ley
ley eq
50 precio
V. M.

10.4
11.2
12
2.02222222 2.17777778 2.33333333
18.9
18.9
18.9
98.28
105.84
113.4

rec

Ag/Cu
ley
ley eq
40 Precio
V.M

10.4
11.2
12
1.61777778 1.74222222 1.86666667
18.9
18.9
18.9
78.624
84.672
90.72

rec

Pb
ley
ley eq
60 precio
V.M

2.6
2.8
3
0.63555556 0.68444444 0.73333333
1980
1980
1980
30.888
33.264
35.64

rec

Zn
ley
ley eq
70 precio
V.M

3.25
3.5
3.75
0.84259259 0.90740741 0.97222222
1800
1800
1800
40.95
44.1
47.25

rec

Cu
ley
75 precio
V.M

ley equivalente
Valor total mineral (100$)

900
800
700
600
500
400
300

1.95
6480
94.77

2.1
6480
102.06

2.25
6480
109.35

7.1
343.512

7.6
369.936

8.2
396.36

300
200
100
0
7.1

7.6

8.2

8.7

9.2

9.8

10.3

0.8

0.85

0.9

0.95

1.05

1.1

12.8
13.6
2.48888889 2.64444444
18.9
18.9
120.96
128.52

14.4
15.2
16
16.8
17.6
2.8 2.95555556 3.11111111 3.26666667 3.42222222
18.9
18.9
18.9
18.9
18.9
136.08
143.64
151.2
158.76
166.32

12.8
13.6
1.99111111 2.11555556
18.9
18.9
96.768
102.816

14.4
15.2
16
16.8
17.6
2.24 2.36444444 2.48888889 2.61333333 2.73777778
18.9
18.9
18.9
18.9
18.9
108.864
114.912
120.96
127.008
133.056

3.2
3.4
0.78222222 0.83111111
1980
1980
38.016
40.392

3.6
3.8
4
4.2
4.4
0.88 0.92888889 0.97777778 1.02666667 1.07555556
1980
1980
1980
1980
1980
42.768
45.144
47.52
49.896
52.272

4
4.25
4.5
4.75
1.03703704 1.10185185 1.16666667 1.23148148
1800
1800
1800
1800
50.4
53.55
56.7
59.85

5
5.25
5.5
1.2962963 1.36111111 1.42592593
1800
1800
1800
63
66.15
69.3

2.4
6480
116.64

2.55
6480
123.93

2.7
6480
131.22

2.85
6480
138.51

3
6480
145.8

3.15
6480
153.09

3.3
6480
160.38

8.7
422.784

9.2
449.208

9.8
475.632

10.3
502.056

10.9
528.48

11.4
554.904

12.0
581.328

precio normal
precio 90%

10.3

10.9

11.4

12.0

12.5

13.0

13.6

14.1

14.7

factor
1.15

1.2

1.25

1.3

1.35

18.4
19.2
20
20.8
3.57777778 3.73333333 3.88888889 4.04444444
18.9
18.9
18.9
18.9
173.88
181.44
189
196.56

21.6
4.2
18.9
204.12

18.4
19.2
20
20.8
2.86222222 2.98666667 3.11111111 3.23555556
18.9
18.9
18.9
18.9
139.104
145.152
151.2
157.248

21.6
3.36
18.9
163.296

4.6
4.8
5
5.2
1.12444444 1.17333333 1.22222222 1.27111111
1980
1980
1980
1980
54.648
57.024
59.4
61.776

5.4
1.32
1980
64.152

5.75
6
6.25
6.5
1.49074074 1.55555556 1.62037037 1.68518519
1800
1800
1800
1800
72.45
75.6
78.75
81.9

6.75
1.75
1800
85.05

3.45
6480
167.67

3.6
6480
174.96

3.75
6480
182.25

3.9
6480
189.54

4.05
6480
196.83

12.5
607.752

13.0
634.176

13.6
660.6

14.1
687.024

14.7
713.448

plata
plomo
zinc
cobre

90%
precio
21
2200
2000
7200

p. disminuido
18.9
1980
1800
6480

Curvas de sensibilidad
0.65

0.7

0.75

rec

Ag/Pb
ley
ley eq
50 precio
V. M.

10.4
11.2
12
2.02222222 2.17777778 2.33333333
16.8
16.8
16.8
87.36
94.08
100.8

rec

Ag/Cu
ley
ley eq
40 Precio
V.M

10.4
11.2
12
1.61777778 1.74222222 1.86666667
16.8
16.8
16.8
69.888
75.264
80.64

rec

Pb
ley
ley eq
60 precio
V.M

2.6
2.8
3
0.63555556 0.68444444 0.73333333
1760
1760
1760
27.456
29.568
31.68

rec

Zn
ley
ley eq
70 precio
V.M

3.25
3.5
3.75
0.84259259 0.90740741 0.97222222
1600
1600
1600
36.4
39.2
42

rec

Cu
ley
75 precio
V.M

ley equivalente
Valor total mineral (100$)

900
800
700
600
500
400
300

1.95
5760
84.24

2.1
5760
90.72

2.25
5760
97.2

7.1
305.344

7.6
328.832

8.2
352.32

300
200
100
0
7.1

7.6

8.2

8.7

9.2

9.8

10.3

0.8

0.85

0.9

0.95

1.05

1.1

12.8
13.6
2.48888889 2.64444444
16.8
16.8
107.52
114.24

14.4
15.2
16
16.8
17.6
2.8 2.95555556 3.11111111 3.26666667 3.42222222
16.8
16.8
16.8
16.8
16.8
120.96
127.68
134.4
141.12
147.84

12.8
13.6
1.99111111 2.11555556
16.8
16.8
86.016
91.392

14.4
15.2
16
16.8
17.6
2.24 2.36444444 2.48888889 2.61333333 2.73777778
16.8
16.8
16.8
16.8
16.8
96.768
102.144
107.52
112.896
118.272

3.2
3.4
0.78222222 0.83111111
1760
1760
33.792
35.904

3.6
3.8
4
4.2
4.4
0.88 0.92888889 0.97777778 1.02666667 1.07555556
1760
1760
1760
1760
1760
38.016
40.128
42.24
44.352
46.464

4
4.25
4.5
4.75
1.03703704 1.10185185 1.16666667 1.23148148
1600
1600
1600
1600
44.8
47.6
50.4
53.2

5
5.25
5.5
1.2962963 1.36111111 1.42592593
1600
1600
1600
56
58.8
61.6

2.4
5760
103.68

2.55
5760
110.16

2.7
5760
116.64

2.85
5760
123.12

3
5760
129.6

3.15
5760
136.08

3.3
5760
142.56

8.7
375.808

9.2
399.296

9.8
422.784

10.3
446.272

10.9
469.76

11.4
493.248

12.0
516.736

precio normal
precio 90%
precio 80%

precio 80%

10.3

10.9

11.4

12.0

12.5

13.0

13.6

14.1

14.7

factor
1.15

1.2

1.25

1.3

1.35

18.4
19.2
20
20.8
3.57777778 3.73333333 3.88888889 4.04444444
16.8
16.8
16.8
16.8
154.56
161.28
168
174.72

21.6
4.2
16.8
181.44

18.4
19.2
20
20.8
2.86222222 2.98666667 3.11111111 3.23555556
16.8
16.8
16.8
16.8
123.648
129.024
134.4
139.776

21.6
3.36
16.8
145.152

4.6
4.8
5
5.2
1.12444444 1.17333333 1.22222222 1.27111111
1760
1760
1760
1760
48.576
50.688
52.8
54.912

5.4
1.32
1760
57.024

5.75
6
6.25
6.5
1.49074074 1.55555556 1.62037037 1.68518519
1600
1600
1600
1600
64.4
67.2
70
72.8

6.75
1.75
1600
75.6

3.45
5760
149.04

3.6
5760
155.52

3.75
5760
162

3.9
5760
168.48

4.05
5760
174.96

12.5
540.224

13.0
563.712

13.6
587.2

14.1
610.688

14.7
634.176

plata
plomo
zinc
cobre

80%
precio
21
2200
2000
7200

p. disminuido
16.8
1760
1600
5760

Curvas de sensibilidad
0.65

0.7

0.75

rec

Ag/Pb
ley
ley eq
50 precio
V. M.

10.4
11.2
12
2.02222222 2.17777778 2.33333333
14.7
14.7
14.7
76.44
82.32
88.2

rec

Ag/Cu
ley
ley eq
40 Precio
V.M

10.4
11.2
12
1.61777778 1.74222222 1.86666667
14.7
14.7
14.7
61.152
65.856
70.56

rec

Pb
ley
ley eq
60 precio
V.M

2.6
2.8
3
0.63555556 0.68444444 0.73333333
1540
1540
1540
24.024
25.872
27.72

rec

Zn
ley
ley eq
70 precio
V.M

3.25
3.5
3.75
0.84259259 0.90740741 0.97222222
1400
1400
1400
31.85
34.3
36.75

rec

Cu
ley
75 precio
V.M

ley equivalente
Valor total mineral (100$)

900
800
700
600
500
400
300

1.95
5040
73.71

2.1
5040
79.38

2.25
5040
85.05

7.1
267.176

7.6
287.728

8.2
308.28

300
200
100
0
7.1

7.6

8.2

8.7

9.2

9.8

10.3

suponiendo que necesito tener como utilidades 400$ por tonelada y tengo un costo de

900
800
700
600
500
400
300
200
100
0
7.1

7.6

8.2

8.7

9.2

9.8

10.3

10.9

0.8

0.85

0.9

0.95

1.05

1.1

12.8
13.6
2.48888889 2.64444444
14.7
14.7
94.08
99.96

14.4
15.2
16
16.8
17.6
2.8 2.95555556 3.11111111 3.26666667 3.42222222
14.7
14.7
14.7
14.7
14.7
105.84
111.72
117.6
123.48
129.36

12.8
13.6
1.99111111 2.11555556
14.7
14.7
75.264
79.968

14.4
15.2
16
16.8
17.6
2.24 2.36444444 2.48888889 2.61333333 2.73777778
14.7
14.7
14.7
14.7
14.7
84.672
89.376
94.08
98.784
103.488

3.2
3.4
0.78222222 0.83111111
1540
1540
29.568
31.416

3.6
3.8
4
4.2
4.4
0.88 0.92888889 0.97777778 1.02666667 1.07555556
1540
1540
1540
1540
1540
33.264
35.112
36.96
38.808
40.656

4
4.25
4.5
4.75
1.03703704 1.10185185 1.16666667 1.23148148
1400
1400
1400
1400
39.2
41.65
44.1
46.55

5
5.25
5.5
1.2962963 1.36111111 1.42592593
1400
1400
1400
49
51.45
53.9

2.4
5040
90.72

2.55
5040
96.39

2.7
5040
102.06

2.85
5040
107.73

3
5040
113.4

3.15
5040
119.07

3.3
5040
124.74

8.7
328.832

9.2
349.384

9.8
369.936

10.3
390.488

10.9
411.04

11.4
431.592

12.0
452.144

precio normal
precio 90%
precio 80%
precio 70%

precio 70%

10.3

10.9

11.4

12.0

12.5

13.0

13.6

14.1

14.7

0$ por tonelada y tengo un costo de 50$ por tonelada podremos ver como varia la ley de corte Cut Off

precio normal
precio 90%
precio 80%
precio 70%

10.9

11.4

12.0

12.5

13.0

13.6

14.1

14.7

factor
1.15

1.2

1.25

1.3

1.35

18.4
19.2
20
20.8
3.57777778 3.73333333 3.88888889 4.04444444
14.7
14.7
14.7
14.7
135.24
141.12
147
152.88

21.6
4.2
14.7
158.76

18.4
19.2
20
20.8
2.86222222 2.98666667 3.11111111 3.23555556
14.7
14.7
14.7
14.7
108.192
112.896
117.6
122.304

21.6
3.36
14.7
127.008

4.6
4.8
5
5.2
1.12444444 1.17333333 1.22222222 1.27111111
1540
1540
1540
1540
42.504
44.352
46.2
48.048

5.4
1.32
1540
49.896

5.75
6
6.25
6.5
1.49074074 1.55555556 1.62037037 1.68518519
1400
1400
1400
1400
56.35
58.8
61.25
63.7

6.75
1.75
1400
66.15

3.45
5040
130.41

3.6
5040
136.08

3.75
5040
141.75

3.9
5040
147.42

4.05
5040
153.09

12.5
472.696

13.0
493.248

13.6
513.8

14.1
534.352

14.7
554.904

plata
plomo
zinc
cobre

70%
precio
21
2200
2000
7200

p. disminuido
14.7
1540
1400
5040

3.11

168