RESUMEN DE PRESUPUESTO

ITEM DESCRIPCION PARCIAL TOTAL

1 Obras Provisionales S/. 33,809.38 S/. 33,809.38

2 Pavimentos S/. 251,228.87 S/. 251,228.87

3 Veredas y Sardineles S/. 455,614.00 S/. 455,614.00

4 Areas Verdes S/. 6,833.42 S/. 6,833.42
5 Drenaje Pluvial S/. 41,211.58 S/. 41,211.58
6 Capacitacion y Sensibilizacion S/. 1,598.83 S/. 1,598.83

7 Mitigavion, Seguridad y Salud Ocupacional S/. 21,587.73 S/. 21,587.73

8 Flete S/. 40,341.95 S/. 40,341.95

Costo directo S/. 852,225.76
Gastos generales 10.00% S/. 85,222.58
Sub total S/. 937,448.34
Supervisión 5.00% S/. 46,872.42
Liquidacion S/. 15,000.00
Total S/. 999,320.76