28000 0.05583333 1563.33333 3263.

8898316
1.05583333 0.52102141 0.47897859
0.0558333333333 28000
no fecha renta interes amortizacion deuda
1 3/27/2019 $3,263.9 $1,563.3 $1,700.5 $26,299.5
2 4/27/2019 $3,263.9 $1,468.4 $1,795.5 $24,504.0
3 5/27/2019 $3,263.9 $1,368.1 $1,895.7 $22,608.2
4 6/27/2019 $3,263.9 $1,262.3 $2,001.6 $20,606.6
5 7/27/2019 $3,263.9 $1,150.5 $2,113.3 $18,493.3
6 8/27/2019 $3,263.9 $1,032.5 $2,231.3 $16,261.9
7 9/27/2019 $3,263.9 $908.0 $2,355.9 $13,906.0
8 10/27/2019 $3,263.9 $776.4 $2,487.5 $11,418.6
9 11/27/2019 $3,263.9 $637.5 $2,626.3 $8,792.2
10 12/27/2019 $3,263.9 $490.9 $2,773.0 $6,019.2
11 1/27/2020 $3,263.9 $336.1 $2,927.8 $3,091.4
12 2/27/2020 $3,263.9 $172.6 $3,091.3 $0.2

ELABORO: Karen Osorio Santiago

6º "A"
Precio: $57,000.0
Vida útil: 5 años
Desecho: $5,000.0
Depreciación: $10,400.0

Depreciación Valor en
Año Depreciación
acumulada Libros
0 $0.0 $0.0 $57,000.0
1 $10,400.0 $10,400.0 $46,600.0
2 $10,400.0 $20,800.0 $36,200.0
3 $10,400.0 $31,200.0 $25,800.0
4 $10,400.0 $41,600.0 $15,400.0
5 $10,400.0 $52,000.0 $5,000.0