Inversión y Ganancias

Cant. Cod. Fastrax

PC Muy alta gama
1 72076
4 59725
1 77705
1 79389
1 89869
1 80170
1 66327
1 45155
Total:

PC Gama Alta
1 73264
2 92081
1 77705
1 78801
1 80149
1 69250
1 81931
1 45155
Total:

Pc Gama Media
1 73264
2 92081
1 81665
1 78825
1 92678
1 66976
1 81931
1 45155
Total:

Pc Gama Baja
1 73264
1 92081
1 81665
1 85649
1 77590
1 66976
1 81931
 1 45155
Total:

Pc Economica
1 85762
1 92081
1 81665
1 85649
1 93286
1 44233
1 81931
1 45155
Total:

Obs: El precio final los ajusté en el presupuesto para el cliente a modo de redondear el monto
 Inversión y Ganancias

Descripcion
PC Muy alta gama
MON 32" ASUS VG32VQ GAMER QHD CURVE VA 2HDMI/DP/1MS/144HZ/178ø/NEGRO
MEM DDR4 32G 3600 PATRIOT VIPER STEEL PVS432G360C8 GRIS
MB 1700 Z690 AORUS ELITE AX DDR4 GIGABYTE S/R/4M2/HDMI/DP/WIFI/USB3.2/
CPU INTEL 1700 CORE I9-12900K 3.2GHZ/30MB S/COOL BX8071512900K
VGA RTX4080 OC 16GB ASUS DD6X ROG-STRIX-RTX4080-O16G-GAMING AURA
FUENTE 850W EVGA SUPERNOVA P5 80PLUS PLATI FULL MODUL 220-P5-0850-X1
HD SSD M.2 SATA3 2TB WD WDS200T2B0B BLUE 560/530
GAB GIGABYTE GB-C200G BLACK S/FUENTE 28300-GC20G-1CKR
Total:

PC Gama Alta
MON 27" JVC LT-GN27225U GAMER FHD VA/HDMI/DP/1MS/165HZ/178ø/BIVOLT
MEM DDR4 16G 3733 KINGSTON FURY BEAST BK KF437C19BB1A/16 RGB
MB 1700 Z690 AORUS ELITE AX DDR4 GIGABYTE S/R/4M2/HDMI/DP/WIFI/USB3.2/
CPU INTEL 1700 CORE I7-12700K 2.7GHZ/25MB S/COOL BX8071512700K
VGA RTX3070 GAMING OC 8GB GIGA DD6 GV-N3070GAMING OC-8GD LHR RGB WINDF
FUENTE 700W EVGA BQ 80PLUS BRONZE SEMIMODULAR 110-BQ-0700-V1
HD SSD M.2 PCIE 1TB WD NVME WDS100T3B0C BLUE 3500/3000
GAB GIGABYTE GB-C200G BLACK S/FUENTE 28300-GC20G-1CKR
Total:

Pc Gama Media
MON 27" JVC LT-GN27225U GAMER FHD VA/HDMI/DP/1MS/165HZ/178ø/BIVOLT
MEM DDR4 16G 3733 KINGSTON FURY BEAST BK KF437C19BB1A/16 RGB
MB 1700 H610M S2H DDR4 GIGABYTE V/S/R/HDMI/DP/DVI/M2/USB3.2/MATX
CPU INTEL 1700 CORE I5-12600K 2.8GHZ/20MB S/COOL BX8071512600K
VGA RTX3060 EAGLE 12GB GIGA DD6 GV-N3060EAGLE OC-12GD
FUENTE 650W EVGA SUPERNOVA GA 80PLUS GOLD FULL MODULAR 220-GA-0650-X1
HD SSD M.2 PCIE 1TB WD NVME WDS100T3B0C BLUE 3500/3000
GAB GIGABYTE GB-C200G BLACK S/FUENTE 28300-GC20G-1CKR
Total:

Pc Gama Baja
MON 27" JVC LT-GN27225U GAMER FHD VA/HDMI/DP/1MS/165HZ/178ø/BIVOLT
MEM DDR4 16G 3733 KINGSTON FURY BEAST BK KF437C19BB1A/16 RGB
MB 1700 H610M S2H DDR4 GIGABYTE V/S/R/HDMI/DP/DVI/M2/USB3.2/MATX
CPU INTEL 1700 CORE I5-12400F 2.5GHZ/18MB C/COOL BX8071512400F
VGA RTX2060 SC GAMING 6GB EVGA DDR6 06G-P4-2062-KR
FUENTE 650W EVGA SUPERNOVA GA 80PLUS GOLD FULL MODULAR 220-GA-0650-X1
HD SSD M.2 PCIE 1TB WD NVME WDS100T3B0C BLUE 3500/3000
 GAB GIGABYTE GB-C200G BLACK S/FUENTE 28300-GC20G-1CKR
Total:

Pc Economica
MON 22" HP M22F FHD IPS/HDMI/VGA/5MS/NEGRO Y PLATA/BIVOLT/2D9J9AA
MEM DDR4 16G 3733 KINGSTON FURY BEAST BK KF437C19BB1A/16 RGB
MB 1700 H610M S2H DDR4 GIGABYTE V/S/R/HDMI/DP/DVI/M2/USB3.2/MATX
CPU INTEL 1700 CORE I5-12400F 2.5GHZ/18MB C/COOL BX8071512400F
VGA GTX1650 4GB PNY DDR6X VCG16504D6DFXPB1
FUENTE 600W THERMAL 80PLUS SMART WHITE PS-SPD-0600NPCWUS-W
HD SSD M.2 PCIE 1TB WD NVME WDS100T3B0C BLUE 3500/3000
GAB GIGABYTE GB-C200G BLACK S/FUENTE 28300-GC20G-1CKR
Total:

final los ajusté en el presupuesto para el cliente a modo de redondear el monto

 Presupuest

Subtotal Total Cargo del 20% Ganancias en %

1.2 20 PC Ult
456.5 456.5 547.8 91.3 Monitor
84.98 339.92 407.904 67.984 Procesador
268.84 268.84 322.608 53.768 Memoria
539 539 646.8 107.8 Placa Madre
1928.96 1928.96 2314.752 385.792 Almacenamiento
223.2 223.2 267.84 44.64 Graficos
191.4 191.4 229.68 38.28 Fuente
122.87 122.87 147.444 24.574 Gabinete
4070.69 4884.828 814.138 TOTAL USD:

PC Al
192.5 192.5 231 38.5 Monitor
54.18 108.36 130.032 21.672 Procesador
268.84 268.84 322.608 53.768 Memoria
420.86 420.86 505.032 84.172 Placa Madre
683.98 683.98 820.776 136.796 Almacenamiento
86.6 86.6 103.92 17.32 Graficos
65.45 65.45 78.54 13.09 Fuente
122.87 122.87 147.444 24.574 Gabinete
1949.46 2339.352 389.892 TOTAL USD:

PC Me
192.5 192.5 231 38.5 Monitor
54.18 108.36 130.032 21.672 Procesador
108.24 108.24 129.888 21.648 Memoria
303.93 303.93 364.716 60.786 Placa Madre
478.17 478.17 573.804 95.634 Almacenamiento
112.7 112.7 135.24 22.54 Graficos
65.45 65.45 78.54 13.09 Fuente
122.87 122.87 147.444 24.574 Gabinete
1492.22 1790.664 298.444 TOTAL USD:

PC Ba
192.5 192.5 231 38.5 Monitor
54.18 54.18 65.016 10.836 Procesador
108.24 108.24 129.888 21.648 Memoria
184.25 184.25 221.1 36.85 Placa Madre
426.69 426.69 512.028 85.338 Almacenamiento
112.7 112.7 135.24 22.54 Graficos
65.45 65.45 78.54 13.09 Fuente
122.87 122.87 147.444 24.574 Gabinete
1266.88 1520.256 253.376 TOTAL USD:

PC Ec
126.5 126.5 151.8 25.3 Monitor
54.18 54.18 65.016 10.836 Procesador
108.24 108.24 129.888 21.648 Memoria
184.25 184.25 221.1 36.85 Placa Madre
213.95 213.95 256.74 42.79 Almacenamiento
48.7 48.7 58.44 9.74 Graficos
65.45 65.45 78.54 13.09 Fuente
122.87 122.87 147.444 24.574 Gabinete
924.14 1108.968 184.828 TOTAL USD:
Presupuesto Cliente

PC Ultra
Asus 32" 4k 144hz
Intel Core i9 12900K 12va Gen
128GB DDR4 Patriot Viper Steel
Gigabyte z690 AD
2TB SSD M.2 Western Digital
Asus RTX 4080 RoG Strix 16GB
EVGA 850W 80Plus Platinum Modular
Gigabyte GB-C200G
4850

PC Alta
JVC 27" Full HD 165Hz
Intel Core i7 12700k 12va Gen
32GB DDR4 Kingston Fury Beast
Gigabyte Aorus z690 Elite
1TB SSD M.2 Western Digital
Gigabyte RTX 3070 Gaming OC 8GB
EVGA 700W 80Plus Bronze
Gigabyte GB-C200G
2300

PC Media
JVC 27" Full HD 165Hz
Intel Core i5 12600k 12va Gen
32GB DDR4 Kingston Fury Beast
Asus H610M S2H
1TB SSD M.2 Western Digital
Gigabyte RTX 3060 Gaming OC 12GB
EVGA 650W 80Plus Gold Modular
Gigabyte GB-C200G
1750

PC Baja
JVC 27" Full HD 165Hz
Intel Core i5 12400F 12va Gen
16GB DDR4 Kingston Fury Beast
Asus H610M S2H
1TB SSD M.2 Western Digital
EVGA RTX 2060 SuperClocked 6GB
EVGA 650W 80Plus Gold Modular
 Gigabyte GB-C200G
1500

PC Eco
HP 22" FHD 60Hz
Intel Core i5 12400F 12va Gen
16GB DDR4 Kingston Fury Beast
Asus H610M S2H
1TB SSD M.2 Western Digital
PNY GTX 1650 4gb
EVGA 650W 80Plus Gold Modular
Gigabyte GB-C200G
1100