ID COMPRA

FLETE DELIVERY
MOVILIDAD Compra 1 50 0 1
ALMUERZO Compra 1 30 1
MOVILIDAD Compra 2 25 1
ALMUERZO Compra 2 20 1
DELIVERY Compra 3 5 1
ALMUERZO Compra 3 20 1
PASAJE Compra 3 12 2
DELIVERY Compra 3 5 3
DELIVERY Compra 4 3 3
DELIVERY Compra 4 10 3
Movilidad Compra 5 14 3
Desayuno Compra 5 9 3
Tren compra 6 6 4
Desayuno Compra 6 10 5
Moto compra 6 7 6
Movilidad compra 6 65 6
Cena compra 6 20 6
Bolsas 124 6
6
6
6
6
6
6
6
6
6
6
6

TOTAL 435
 PRODUCTO
PROVEEDOR PRODUCTO PRECIO COMPRA CANTIDAD
GRAU CARTERA CHAROL BEIGE 79.2 1
GRAU CARTERA CHAROL NEGRO 79.2 1
GRAU CARTERA POLIETIRENO 89.9 1
GRAU CARTERA BIOCUERO BEIGE 55 1
GRAU CARTERA BIOCUERO AZUL 55 1
GRAU CARTERA BIOCUERO VINO 55 1
GRAU CARTERA DE MANO 18 6
JNU IMPORT CARTERA TIESTA 13.5 12
JNU IMPORT CARTERA ABEJON 12 12
JNU IMPORT CARTERA AMO CNG 14.5 12
JNU IMPORT CARTERA SOFIA 14 5
JNU IMPORT MOCHILA ANTIROBO (ROJO Y NEGRO) 16 2
BRIGITTE IMPORTA CARTERA BELA TAPA DURA 14.5 24
GRAU GORRITO BB 10 13
KOMOREBI STORE PCARTERA DOBL CAD ROMBISH 13.5 24
KOMOREBI STORE PCARTERA DOBL CAD BROCH-FLOR 15.8 12
KOMOREBI STORE PCARTERA CDEN BROCH-CORAZÓN 16.5 12
KOMOREBI STORE PCARTERA PEDRERI BROCH-INETR 15.5 12
KOMOREBI STORE PBILLETERA CORAZÓN 3 12
KOMOREBI STORE PSET GANCHOS KAWAII NIÑAS 7.5 12
KOMOREBI STORE PBOLSO UNICORN PELUCHE KAWAII 11.5 12
DISTRIBUIDORA SA KENDAL 15.6 11
DISTRIBUIDORA SA KIARA 17.6 12
DISTRIBUIDORA SA ANTONELLA 17.3 6
DISTRIBUIDORA SA CATALINA 15.8 12
DISTRIBUIDORA SA GRANJITA 9.5 1
DISTRIBUIDORA SA VERONICA 18.2 6
DISTRIBUIDORA SA FOREVER 18.7 6
DISTRIBUIDORA SA LUCIANA 16.2 6

TOTAL 248
 PRECIO X UNIDAD
FLETE DELIVERY COSTO UNITARIO PRECIO X UNIDAD GANANCIA UNIDAD
1.7540322581 0 80.9540322580645 119 38.0459677419355
1.7540322581 0 80.9540322580645 119 38.0459677419355
1.7540322581 0 91.6540322580645 129 37.3459677419355
1.7540322581 0 56.7540322580645 85 28.2459677419355
1.7540322581 0 56.7540322580645 85 28.2459677419355
1.7540322581 0 56.7540322580645 85 28.2459677419355
10.524193548 0 19.7540322580645 28 8.24596774193548
21.048387097 0 15.2540322580645 28 12.7459677419355
21.048387097 0 13.7540322580645 25 11.2459677419355
21.048387097 0 16.2540322580645 28 11.7459677419355
8.7701612903 0 15.7540322580645 28 12.2459677419355
3.5080645161 0 17.7540322580645 35 17.2459677419355
42.096774194 0 16.2540322580645 28 11.7459677419355
22.802419355 0 11.7540322580645 18 6.24596774193548
42.096774194 0 15.2540322580645 -15.2540322580645
21.048387097 0 17.5540322580645 -17.5540322580645
21.048387097 0 18.2540322580645 -18.2540322580645
21.048387097 0 17.2540322580645 -17.2540322580645
21.048387097 0 4.75403225806452 -4.75403225806452
21.048387097 0 9.25403225806452 -9.25403225806452
21.048387097 0 13.2540322580645 -13.2540322580645
19.294354839 0 17.3540322580645 -17.3540322580645
21.048387097 0 19.3540322580645 -19.3540322580645
10.524193548 0 19.0540322580645 -19.0540322580645
21.048387097 0 17.5540322580645 -17.5540322580645
1.7540322581 0 11.2540322580645 -11.2540322580645
10.524193548 0 19.9540322580645 -19.9540322580645
10.524193548 0 20.4540322580645 -20.4540322580645
10.524193548 0 17.9540322580645 -17.9540322580645
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
435 0
 PRECIO X MAYOR TOTAL GANANCIA
PRECIO X MAYOR GANANCIA X MAYOR TOTAL GASTO TOTAL GANANCIA X UNIDAD
119 38.0459677419355 80.95403225806 38.0459677419355
119 38.0459677419355 80.95403225806 38.0459677419355
129 37.3459677419355 91.65403225806 37.3459677419355
75 18.2459677419355 56.75403225806 28.2459677419355
75 18.2459677419355 56.75403225806 28.2459677419355
75 18.2459677419355 56.75403225806 28.2459677419355
26 6.24596774193548 118.5241935484 49.4758064516129
25 9.74596774193548 183.0483870968 152.951612903226
22 8.24596774193548 165.0483870968 134.951612903226
25 8.74596774193548 195.0483870968 140.951612903226
25 9.24596774193548 78.77016129032 61.2298387096774
30 12.2459677419355 35.50806451613 34.491935483871
25 8.74596774193548 390.0967741935 281.903225806452
15 3.24596774193548 152.8024193548 81.1975806451613
-15.2540322580645 366.0967741935 -366.096774193548
-17.5540322580645 210.6483870968 -210.648387096774
-18.2540322580645 219.0483870968 -219.048387096774
-17.2540322580645 207.0483870968 -207.048387096774
-4.75403225806452 57.04838709677 -57.0483870967742
-9.25403225806452 111.0483870968 -111.048387096774
-13.2540322580645 159.0483870968 -159.048387096774
-17.3540322580645 190.8943548387 -190.89435483871
-19.3540322580645 232.2483870968 -232.248387096774
-19.0540322580645 114.3241935484 -114.324193548387
-17.5540322580645 210.6483870968 -210.648387096774
-11.2540322580645 11.25403225806 -11.2540322580645
-19.9540322580645 119.7241935484 -119.724193548387
-20.4540322580645 122.7241935484 -122.724193548387
-17.9540322580645 107.7241935484 -107.724193548387
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
4182.2 -1304.2
GANANCIA
TOTAL GANANCIA X MAYOR
38.0459677419355
38.0459677419355
37.3459677419355
18.2459677419355
18.2459677419355
18.2459677419355
37.4758064516129
116.951612903226
98.9516129032258
104.951612903226
46.2298387096774
24.491935483871
209.903225806452
42.1975806451613
-366.096774193548
-210.648387096774
-219.048387096774
-207.048387096774
-57.0483870967742
-111.048387096774
-159.048387096774
-190.89435483871
-232.248387096774
-114.324193548387
-210.648387096774
-11.2540322580645
-119.724193548387
-122.724193548387
-107.724193548387
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1590.2
 producto cantidad costo total
papel de pared 6 3.83 22.98
papel pared 2 5 10
letras luces KM 2 6 12
pintura lata spray blanco 1 6 6
foco 1 12 12
cutter 1 1.5 1.5
masilla para madera 1 3 3
arreglar celular 1 20 20
papel pared 1 5 5
cable usb 1 10 10
fierro para ropa 1 6 6
mantenimiento octubre 2023 1 65 65
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTAL 173.48
 producto cantidad costo total
Mantenimiento Febrero - Setiembre 2023 1 65 65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTAL 65