Está en la página 1de 4

Presupuesto de mano de obra

Clave Descripción Unidad Cantidad Precio unitario Total Unidad Cantidad Precio unitario Total Diferencia
CASA CARMELA $279,256.20
PLANTA BAJA $163,985.13
PRELIMINARES $1,710.00 $2,394.00 $684.00
5CIM0001 TRAZO Y NIVELACION DEL AREA DE CON M2 120.00 $7.50 $900.00 M2 120.00 $10.50 $1260.00 $360.00
5PRE0003 DESMONTE DEL AREA DE CONSTRUCCIO M2 270.00 $3.00 $810.00 M2 270.00 $4.20 $1134.00 $324.00
CIMENTACION $34,593.00 $48,430.20 $13,837.20
5CIM0002 EXCAVACION EN TERRENO TIPO " B " A M3 30.00 $86.00 $2,580.00 M3 30.00 $120.40 $3612.00 $1032.00
5CIM0003-1 CIMIENTO A BASE DE MAMPOSTERIA DE M3 25.50 $460.00 $11,730.00 M3 25.50 $644.00 $16422.00 $4692.00
CSADAO1 DADO DE CIMENTACION (D1) DE 30X30C pza 25.00 $100.00 $2,500.00 pza 25.00 $140.00 $3500.00 $1000.00
CSACARD4 DADO DE CIMENTACION DA3 PARA C-02 pza 1.00 $280.00 $280.00 pza 1.00 $392.00 $392.00 $112.00
CSACARD3 DADO DE CIMENTACION D4 PARA C-03 D pza 1.00 $300.00 $300.00 pza 1.00 $420.00 $420.00 $120.00
CSACARD5 DADO DE CIMENTACION D5 PARA C-04 D pza 3.00 $250.00 $750.00 pza 3.00 $350.00 $1050.00 $300.00
CSACARD7 DADO DE CIMENTACION D6 PARA C-05 D pza 3.00 $200.00 $600.00 pza 3.00 $280.00 $840.00 $240.00
CSACARD6 DADO DE CIMENTACION D7 PARA C-06 D pza 5.00 $150.00 $750.00 pza 5.00 $210.00 $1050.00 $300.00
CSACDCIM CADENA DE CIMENTACION CD1 DE 15x15 mL 76.20 $60.00 $4,572.00 mL 76.20 $84.00 $6400.80 $1828.80
5CIM0008 ANCLAJE DE VARILLA No.3 Y 65.00 CM DE PZA 5.00 $15.00 $75.00 PZA 5.00 $21.00 $105.00 $30.00
50B04003 IMPERMEABILIZACIÓN DE CADENA DE CI mL 76.20 $5.00 $381.00 mL 76.20 $7.00 $533.40 $152.40
ZAPCAR1 ZAPARTA ARMADA Z-01 DE 1M X 1M DE S pza 2.00 $1,300.00 $2,600.00 pza 2.00 $1820.00 $3640.00 $1040.00
ZAPCAR2 ZAPARTA ARMADA Z-02 DE 1M X 1M DE S pza 2.00 $1,000.00 $2,000.00 pza 2.00 $1400.00 $2800.00 $800.00
ZAPCAR3 ZAPARTA ARMADA Z-03 DE 70 X 70C, DE pza 6.00 $800.00 $4,800.00 pza 6.00 $1120.00 $6720.00 $1920.00
5CIM0009 PLANTILLA DE CONCRETO F'C= 100KG/C m2 15.00 $45.00 $675.00 m2 15.00 $63.00 $945.00 $270.00
RELLENO $7,200.00 $10,080.00 $2,880.00
CSARELLEX RELLENO Y COMPACTACION EN AREA D m3 12.00 $80.00 $960.00 m3 12.00 $112.00 $1344.00 $384.00
RELL001 RELLENO Y COMPACTACION EN AREA D m3 78.00 $80.00 $6,240.00 m3 78.00 $112.00 $8736.00 $2496.00
ESTRUCTURA $31,205.00 $43,687.00 $12,482.00
5ALBM002PA MURO DE BLOCK HUECO DE CONCRETO M2 175.00 $60.00 $10,500.00 M2 175.00 $84.00 $14700.00 $4200.00
CSAKA001 CASTILLO AHOGADO KA-1 EN HUECO DE mL 23.00 $15.00 $345.00 mL 23.00 $21.00 $483.00 $138.00
5ALB00K1 CASTILLO K-1 DE 15X15 CM DE SECCION, ML 75.00 $68.00 $5,100.00 ML 75.00 $95.20 $7140.00 $2040.00
CSACARC2 COLUMNA C-02 DE DE 15X45CM DE SEC mL 3.00 $350.00 $1,050.00 mL 3.00 $490.00 $1470.00 $420.00
CSACARC3 COLUMNA C-03 DE 20X45CM DE SECCIO mL 3.00 $380.00 $1,140.00 mL 3.00 $532.00 $1596.00 $456.00
CSACARC4 COLUMNA C-04 DE 15X35CM DE SECCIO mL 9.00 $300.00 $2,700.00 mL 9.00 $420.00 $3780.00 $1080.00
CSACARC5 COLUMNA C-05 DE 15X30CM DE SECCIO mL 9.00 $200.00 $1,800.00 mL 9.00 $280.00 $2520.00 $720.00
CSACARC6 COLUMNA C-06 DE 15X20CM DE SECCIO mL 15.00 $170.00 $2,550.00 mL 15.00 $238.00 $3570.00 $1020.00
5ALB0CD3 CADENA DE ENRASE DE 15X15 CM DE SE ML 80.00 $64.00 $5,120.00 ML 80.00 $89.60 $7168.00 $2048.00
CARBLOCK10 MURO DE BLOCK HUECO DE CONCRETO m2 15.00 $60.00 $900.00 m2 15.00 $84.00 $1260.00 $360.00
TRABES Y CERRAMIENTOS $9,035.00 $12,649.00 $3,614.00
CSACARTC2 TRABE TC-02 DE 15X60 CM DE SECCION, mL 8.35 $350.00 $2,922.50 mL 8.35 $490.00 $4091.50 $1169.00
CSACARTC3 TRABE TC-03 DE 25X25 CM DE SECCION, mL 8.35 $250.00 $2,087.50 mL 8.35 $350.00 $2922.50 $835.00
CSACARTC4 TRABE TC-04 DE 20X25 CM DE SECCION, mL 6.70 $200.00 $1,340.00 mL 6.70 $280.00 $1876.00 $536.00
CSACARTC5 TRABE TC-05 DE 15X40 CM DE SECCION, mL 5.40 $300.00 $1,620.00 mL 5.40 $420.00 $2268.00 $648.00
CSACERR01 CERRAMIENTO C-01 DE 15X20 CM DE SE mL 4.00 $160.00 $640.00 mL 4.00 $224.00 $896.00 $256.00
CSACERR02 CERRAMIENTO C-02 DE 15X25 CM DE SE mL 2.50 $170.00 $425.00 mL 2.50 $238.00 $595.00 $170.00
LOSAS $16,092.00 $22,528.80 $6,436.80
5ALBLV02 LOSA DE VIGUETA 12-5 Y BOVEDILLA DE M2 10.80 $150.00 $1,620.00 M2 10.80 $210.00 $2268.00 $648.00
LOSA20CM LOSA DE VIGUETA 12-5 Y BOVEDILLA DE m2 80.40 $180.00 $14,472.00 m2 80.40 $252.00 $20260.80 $5788.80
ALBAÑILERIAS $28,944.08 $40,521.72 $11,577.64
5CIM0007-1 SUMINISTRO Y RELLENO CON MATERIAL M2 90.00 $25.00 $2,250.00 M2 90.00 $35.00 $3150.00 $900.00
CSAFIRMPUL Piso de concreto DE 6 CMS f'c=150 kg/cm2, m2 95.00 $0.00 $0.00 m2 95.00 $0.00 $0.00 $0.00
CSAZOCL1 FORJADO DE ZOCLO DE 7 CMS DE ALTU mL 66.33 $45.10 $2,991.48 mL 66.33 $63.14 $4188.08 $1196.60
CSAJUNTPUL SELLADO DE JUNTAS CONSTRUCTIVAS. I lOTE 1.00 $0.00 $0.00 lOTE 1.00 $0.00 $0.00 $0.00
5FIR0001 FORJADO DE FIRME F'C=100 KG/CM2 PAR M2 1.50 $64.00 $96.00 M2 1.50 $89.60 $134.40 $38.40
5ALBM007 BASE PARA CALENTADOR DE 45x45 CM Y PZA 1.00 $350.00 $350.00 PZA 1.00 $490.00 $490.00 $140.00
CSAREAL002 FORJADO REALCE DE CONCRETO DE 5 mL 8.90 $55.00 $489.50 mL 8.90 $77.00 $685.30 $195.80
5ACB0009 REPISON DE VENTANA DE HASTA 15x7 C ML 3.00 $45.00 $135.00 ML 3.00 $63.00 $189.00 $54.00
5RES0015 RESANES POR INSTALACIONES Y CHULE LTE 1.20 $1,000.00 $1,200.00 LTE 1.20 $1400.00 $1680.00 $480.00
5MES0060 MESETA DE CONCRETO DE HASTA 50 CM ML 8.45 $600.00 $5,070.00 ML 8.45 $840.00 $7098.00 $2028.00
CSAMES1 MESETA DE CONCRETO 10 CM DE ESPES m2 6.00 $671.40 $4,028.40 m2 6.00 $939.96 $5639.76 $1611.36
5ALBM011 FORJADO DE NICHO 20x20 CM PARA AIR PZA 2.00 $125.60 $251.20 PZA 2.00 $175.84 $351.68 $100.48
5T00RT02 RESANES, PERFILACIONES, EMBOQUILL mL 15.00 $55.00 $825.00 mL 15.00 $77.00 $1155.00 $330.00
5PRE0015S PREPARACION DE SUPERFICIE PARA RE m2 250.00 $3.00 $750.00 m2 250.00 $4.20 $1050.00 $300.00
5PRE0015S-1 PREPARACION DE SUPERFICIE PARA RE m2 100.00 $4.00 $400.00 m2 100.00 $5.60 $560.00 $160.00
5ROD001 RODAPIES DE HASTA 50.00 CM DE DESA ML 100.55 $50.00 $5,027.50 ML 100.55 $70.00 $7038.50 $2011.00
5CER0008-2 REBAJE DE PISO DE 15.00 CM DE ANCHO ML 8.00 $60.00 $480.00 ML 8.00 $84.00 $672.00 $192.00
5ALBM009 FIJADO DE CANAL "U" DE 9 X9 MM PARA ML 15.50 $80.00 $1,240.00 ML 15.50 $112.00 $1736.00 $496.00
BUÑ112 FORJADO DE BUÑA DE 1"X1" EN ACABAD mL 0.00 $100.00 $0.00 mL 0.00 $140.00 $0.00 $0.00
5ALBE001 RAMPA PARA ESCALERA DE CONCRETO M2 5.50 $300.00 $1,650.00 M2 5.50 $420.00 $2310.00 $660.00
5ALBE002 ELABORACION DE ESCALONES DE CONC ML 19.00 $90.00 $1,710.00 ML 19.00 $126.00 $2394.00 $684.00
ACABESCA ACABADO PULIDO EN ESCALERAS lOTE 1.00 $0.00 $0.00 lOTE 1.00 $0.00 $0.00 $0.00
ACABADOS INTERIORES $5,955.00 $8,337.00 $2,382.00
YESPLAFCAR SUMINISTRO Y APLICACION DE YESO EN lOTE 1.00 $0.00 $0.00 lOTE 1.00 $0.00 $0.00 $0.00
5ACB0003 ACABADO A 2 CAPAS SOBRE MUROS DE M2 30.00 $51.00 $1,530.00 M2 30.00 $71.40 $2142.00 $612.00
5ACB0008 EMBOQUILLADO EN CANTOS DE PUERTA ML 88.50 $50.00 $4,425.00 ML 88.50 $70.00 $6195.00 $1770.00
YESMURCAR SUMINISTRO Y APLICACION DE YESO DIR lOTE 1.00 $0.00 $0.00 lOTE 1.00 $0.00 $0.00 $0.00
ACABADOS EXTERIORES $12,520.25 $17,528.35 $5,008.10
5ACB0005 ACABADO A 3 CAPAS EN MUROS A BASE M2 70.91 $75.00 $5,318.25 M2 70.91 $105.00 $7445.55 $2127.30
5ACB0007 PERFILACION DE ARISTAS EN BORDES D mL 107.50 $20.00 $2,150.00 mL 107.50 $28.00 $3010.00 $860.00
5ACB0008 EMBOQUILLADO EN CANTOS DE PUERTA ML 32.70 $50.00 $1,635.00 ML 32.70 $70.00 $2289.00 $654.00
CSABLNQ22 ACABADO A 2 CAPAS RICH, EMPARCHE, m2 67.00 $51.00 $3,417.00 m2 67.00 $71.40 $4783.80 $1366.80
CSACIMCR CONCRETO CIMBRADO m2 10.00 $0.00 $0.00 m2 10.00 $0.00 $0.00 $0.00
ACABADOS AZOTEA $16,730.80 $23,423.12 $6,692.32
5AZO0001 ACABADO SUPERIOR EN LOSA DE AZOTE M2 99.51 $45.00 $4,477.95 M2 99.51 $63.00 $6269.13 $1791.18
5AZO002 ACABADO SUPERIOR EN LOSA DE AZOTE M2 99.51 $35.00 $3,482.85 M2 99.51 $49.00 $4875.99 $1393.14
5ALB00K1 CASTILLO K-1 DE 15X15 CM DE SECCION, ML 15.00 $68.00 $1,020.00 ML 15.00 $95.20 $1428.00 $408.00
5AZO0002 CHAFLAN DE AZOTEA DE 5 CM DE LADO, ML 50.00 $15.00 $750.00 ML 50.00 $21.00 $1050.00 $300.00
5AZO00P2 PRETIL DE AZOTEA A BASE DE CINCO FIL ML 50.00 $120.00 $6,000.00 ML 50.00 $168.00 $8400.00 $2400.00
5ACB0007 PERFILACION DE ARISTAS EN BORDES D mL 50.00 $20.00 $1,000.00 mL 50.00 $28.00 $1400.00 $400.00
PLANTA ALTA $77,436.87
PRELIMINARES $765.00 $1071.00 $306.00
5CIM0001 TRAZO Y NIVELACION DEL AREA DE CON M2 102.00 $7.50 $765.00 M2 102.00 $10.50 $1071.00 $306.00
ESTRUCTURA P.A. $25,682.00 $35,954.80 $10,272.80
5ALBM002PA MURO DE BLOCK HUECO DE CONCRETO M2 180.00 $60.00 $10,800.00 M2 180.00 $84.00 $15120.00 $4320.00
CSAKA001 CASTILLO AHOGADO KA-1 EN HUECO DE mL 27.00 $15.00 $405.00 mL 27.00 $21.00 $567.00 $162.00
5ALB00K1 CASTILLO K-1 DE 15X15 CM DE SECCION, ML 60.00 $68.00 $4,080.00 ML 60.00 $95.20 $5712.00 $1632.00
5ALB0CD3 CADENA DE ENRASE DE 15X15 CM DE SE ML 65.00 $64.00 $4,160.00 ML 65.00 $89.60 $5824.00 $1664.00
CSACARC2 COLUMNA C-02 DE DE 15X45CM DE SEC mL 2.70 $350.00 $945.00 mL 2.70 $490.00 $1323.00 $378.00
CSACARC3 COLUMNA C-03 DE 20X45CM DE SECCIO mL 2.70 $380.00 $1,026.00 mL 2.70 $532.00 $1436.40 $410.40
CSACARC4 COLUMNA C-04 DE 15X35CM DE SECCIO mL 8.10 $300.00 $2,430.00 mL 8.10 $420.00 $3402.00 $972.00
CSACARC6 COLUMNA C-06 DE 15X20CM DE SECCIO mL 10.80 $170.00 $1,836.00 mL 10.80 $238.00 $2570.40 $734.40
TRABES Y CERRAMIENTOS PA $6,350.00 $8,890.00 $2,540.00
CSACARTC2 TRABE TC-02 DE 15X60 CM DE SECCION, mL 8.35 $350.00 $2,922.50 mL 8.35 $490.00 $4091.50 $1169.00
CSACARTC4 TRABE TC-04 DE 20X25 CM DE SECCION, mL 2.00 $200.00 $400.00 mL 2.00 $280.00 $560.00 $160.00
CSACARTC6 TRABE TC-06 DE 20X40 CM DE SECCION, mL 8.35 $250.00 $2,087.50 mL 8.35 $350.00 $2922.50 $835.00
CSACARTC7 TRABE TC-07 DE 20X20 CM DE SECCION, mL 4.70 $200.00 $940.00 mL 4.70 $280.00 $1316.00 $376.00
LOSAS PA $14,926.50 $20,897.10 $5,970.60
5ALBLV02 LOSA DE VIGUETA 12-5 Y BOVEDILLA DE M2 99.51 $150.00 $14,926.50 M2 99.51 $210.00 $20897.10 $5970.60
ALBAÑILERIAS P.A. $16,921.37 $23,689.92 $6,768.55
CSAFIRMPUL Piso de concreto DE 6 CMS f'c=150 kg/cm2, m2 75.60 $0.00 $0.00 m2 75.60 $0.00 $0.00 $0.00
CSAZOCL1 FORJADO DE ZOCLO DE 7 CMS DE ALTU mL 70.70 $45.10 $3,188.57 mL 70.70 $63.14 $4464.00 $1275.43
5FIR0001 FORJADO DE FIRME F'C=100 KG/CM2 PAR M2 3.00 $64.00 $192.00 M2 3.00 $89.60 $268.80 $76.80
CSAREAL002 FORJADO REALCE DE CONCRETO DE 5 mL 8.60 $55.00 $473.00 mL 8.60 $77.00 $662.20 $189.20
5ALBM008 SUMINISTRO Y COLOCACION DE HAMAQ PZA 6.00 $35.00 $210.00 PZA 6.00 $49.00 $294.00 $84.00
5ACB0009 REPISON DE VENTANA DE HASTA 15x7 C ML 3.20 $45.00 $144.00 ML 3.20 $63.00 $201.60 $57.60
5RES0015 RESANES POR INSTALACIONES Y CHULE LTE 1.20 $1,000.00 $1,200.00 LTE 1.20 $1400.00 $1680.00 $480.00
5MES0060 MESETA DE CONCRETO DE HASTA 50 CM ML 2.20 $600.00 $1,320.00 ML 2.20 $840.00 $1848.00 $528.00
5ALBM011 FORJADO DE NICHO 20x20 CM PARA AIR PZA 3.00 $125.60 $376.80 PZA 3.00 $175.84 $527.52 $150.72
5T00RT02 RESANES, PERFILACIONES, EMBOQUILL mL 15.00 $55.00 $825.00 mL 15.00 $77.00 $1155.00 $330.00
5CER0008-2 REBAJE DE PISO DE 15.00 CM DE ANCHO ML 2.40 $60.00 $144.00 ML 2.40 $84.00 $201.60 $57.60
5ALBM009 FIJADO DE CANAL "U" DE 9 X9 MM PARA ML 8.10 $80.00 $648.00 ML 8.10 $112.00 $907.20 $259.20
5CER0007-1-1 NICHO DE 30 CM ALTO X 10 CM PROFUN ML 3.00 $200.00 $600.00 ML 3.00 $280.00 $840.00 $240.00
5AZO0005 BASE PARA TINACO TIPO CRUZETA, ELA PZA 1.00 $2,600.00 $2,600.00 PZA 1.00 $3640.00 $3640.00 $1040.00
BUÑ112 FORJADO DE BUÑA DE 1"X1" EN ACABAD mL 50.00 $100.00 $5,000.00 mL 50.00 $140.00 $7000.00 $2000.00
ACABADOS EXTERIORES PA $12,792.00 $17,908.80 $5,116.80
5ACB0005 ACABADO A 3 CAPAS EN MUROS A BASE M2 106.00 $75.00 $7,950.00 M2 106.00 $105.00 $11130.00 $3180.00
5ACB0007 PERFILACION DE ARISTAS EN BORDES D mL 105.00 $20.00 $2,100.00 mL 105.00 $28.00 $2940.00 $840.00
5ACB0008 EMBOQUILLADO EN CANTOS DE PUERTA ML 12.00 $50.00 $600.00 ML 12.00 $70.00 $840.00 $240.00
CSABLNQ22 ACABADO A 2 CAPAS RICH, EMPARCHE, m2 42.00 $51.00 $2,142.00 m2 42.00 $71.40 $2998.80 $856.80
CSACIMCR CONCRETO CIMBRADO m2 14.00 $0.00 $0.00 m2 14.00 $0.00 $0.00 $0.00
SUBCONTRATOS $0.00 $0.00 $0.00 $0.00
OBRA EXTERIOR $15,233.37
TECA20 BIODIGESTOR $5,753.37 $8,054.72 $2,301.35
5OEX0012 REGISTRO SANITARIO DE 40X40 CM INTE PZA 3.00 $500.00 $1,500.00 PZA 3.00 $700.00 $2100.00 $600.00
5OEX0014 PERFORACION DE POZO DE OXIDACION ML 4.00 $0.00 $0.00 ML 4.00 $0.00 $0.00 $0.00
5OEX0007 BROCAL PARA POZO DE OXIDACION DE 0 PZA 1.00 $1,500.00 $1,500.00 PZA 1.00 $2100.00 $2100.00 $600.00
5CIM0004-2 EXCAVACION DE MATERIAL TIPO "C"(RO M3 9.00 $0.00 $0.00 M3 9.00 $0.00 $0.00 $0.00
5OEX018A BROCAL PARA BIODIGESTOR DE 1.20 M D PZA 1.00 $1,300.00 $1,300.00 PZA 1.00 $1820.00 $1820.00 $520.00
5OEX0016 SUMINISTRO E INSTALACION DE TANQU pza 1.00 $603.37 $603.37 pza 1.00 $844.72 $844.72 $241.35
5OEX0017 REGISTRO DE LODOS DE 70X45 CM INTE M2 1.00 $850.00 $850.00 M2 1.00 $1190.00 $1190.00 $340.00
TECA22 TERRACEOS Y PISOS EXTERIORES $6,822.50 $9,551.50 $2,729.00
5OEX002 TERRACEO EN FRENTE Y PATIO DE LA V M2 120.00 $12.00 $1,440.00 M2 120.00 $16.80 $2016.00 $576.00
5FIR0003-1 TERRACEO, AFINE, CONFORMACION Y C M2 120.00 $20.00 $2,400.00 M2 120.00 $28.00 $3360.00 $960.00
5CIM0007-1 SUMINISTRO Y RELLENO CON MATERIAL M2 77.30 $25.00 $1,932.50 M2 77.30 $35.00 $2705.50 $773.00
5ACB0013_1 SARDINEL DE UNA FILA DE BLOCK DE 15 ML 30.00 $35.00 $1,050.00 ML 30.00 $49.00 $1470.00 $420.00
5PISCLV1508 CONCRETO ESTAMAPADO MODELO A EL m2 42.30 $0.00 $0.00 m2 42.30 $0.00 $0.00 $0.00
CSAFIRMPUL Piso de concreto DE 6 CMS f'c=150 kg/cm2, m2 20.00 $0.00 $0.00 m2 20.00 $0.00 $0.00 $0.00
BANQUETAS $2,657.50 $3,720.50 $1,063.00
5CIM0001 TRAZO Y NIVELACION DEL TERRENO PA M2 15.00 $7.50 $112.50 M2 15.00 $10.50 $157.50 $45.00
CSAGUAR FORJADO DE GUARNICION DE CONCRET mL 10.00 $70.00 $700.00 mL 10.00 $98.00 $980.00 $280.00
5CIM0007-1 SUMINISTRO Y RELLENO CON MATERIAL M2 15.00 $25.00 $375.00 M2 15.00 $35.00 $525.00 $150.00
5FIR0004 PISO DE CONCRETO F'C= 150 KG/CM2 D M2 15.00 $60.00 $900.00 M2 15.00 $84.00 $1260.00 $360.00
CSAACOMET ACOMETIDA ELECTRICA BIFASICA INCLU pza 1.00 $570.00 $570.00 pza 1.00 $798.00 $798.00 $228.00
PISCINA $10,565.83
TECA01 PRELIMINARES $121.88
5CIM0001_3 TRAZO Y NIVELACION DEL AREA DE CON M2 16.25 $7.50 $121.88 M2 16.25 $10.50 $170.63 $48.75
5CIM0004 EXCAVACION DE MATERIAL TIPO "C"(RO m3 20.00 $0.00 $0.00 m3 20.00 $0.00 $0.00 $0.00
TECA07_2 ALBAÑILERIA $6,866.50 $9,613.10 $2,746.60
5FIR0003 AFINE DE PLATAFORMA PARA RECIBIR FI M2 11.50 $6.00 $69.00 M2 11.50 $8.40 $96.60 $27.60
50D02004 PLANTILLA DE NIVELACION A BASE DE B M2 11.50 $35.00 $402.50 M2 11.50 $49.00 $563.50 $161.00
5CIM0CD3 CADENA DE CIMENTACION CD3 DE 30x15 ML 15.60 $65.00 $1,014.00 ML 15.60 $91.00 $1419.60 $405.60
5CIM0003 CIMIENTO A BASE DE MAMPOSTERIA DE M3 7.80 $276.00 $2,152.80 M3 7.80 $386.40 $3013.92 $861.12
5CIM00K8 DADO DE CIMENTACION PARA K2 DE 30X ML 11.00 $90.00 $990.00 ML 11.00 $126.00 $1386.00 $396.00
NICHODES NICHO DE DESAGÜE PARA PISCINA. pza 1.00 $1,003.20 $1,003.20 pza 1.00 $1404.48 $1404.48 $401.28
5PISC167 PISO DE CONCRETO F'C= 150 KG/CM2 DE m2 11.50 $90.00 $1,035.00 m2 11.50 $126.00 $1449.00 $414.00
5CIM0006 RELLENO CON MATERIAL PRODUCTO DE M3 4.00 $50.00 $200.00 M3 4.00 $70.00 $280.00 $80.00
pozos PAREJA DE POZOS pza 1.00 $0.00 $0.00 pza 1.00 $0.00 $0.00 $0.00
TECA09_2 ACABADOS $3,201.45 $4,482.03 $1,280.58
5ALBM014 FORJADO DE FILOS MATADOS CON CHAF ML 16.77 $50.00 $838.50 ML 16.77 $70.00 $1173.90 $335.40
5ACB00A3 APLANADOS A 2 CAPAS EN MUROS DE PI M2 23.02 $60.00 $1,381.20 M2 23.02 $84.00 $1933.68 $552.48
50F01025 SUMINISTRO Y APLICACIÓN DE PASTA KI M2 35.05 $0.00 $0.00 M2 35.05 $0.00 $0.00 $0.00
5ACB0013_3 SARDINEL DE UNA FILA DE BLOCK DE 15 ML 7.20 $35.00 $252.00 ML 7.20 $49.00 $352.80 $100.80
5AZO0002_4 CHAFLAN DE AZOTEA DE 5 CM DE LADO, ML 16.75 $15.00 $251.25 ML 16.75 $21.00 $351.75 $100.50
50E01022 FORJADO DE ANDADOR DE PISCINA, ELA m2 4.35 $110.00 $478.50 m2 4.35 $154.00 $669.90 $191.40
INSTALACIONES $376.00
DZTPIS INSTALACION DE TUBO DE PVC SANITARI pza 1.00 $376.00 $376.00 pza 1.00 $526.40 $526.40 $150.40
DZTPIS1 INSTALACION DE DREN DE BRONCE DE 4 pza 1.00 $0.00 $0.00 pza 1.00 $0.00 $0.00 $0.00
DZTPS2 INSTALACION DE LINEA DE LA ALBERCA pza 1.00 $0.00 $0.00 pza 1.00 $0.00 $0.00 $0.00
DZTPIS3 INSTALACION DE BOMBA SUMERGIBLE P pza 1.00 $0.00 $0.00 pza 1.00 $0.00 $0.00 $0.00
DZTPIS4 SALIDAS ELÉCTRICAS PARA LAMPARAS pza 1.00 $0.00 $0.00 pza 1.00 $0.00 $0.00 $0.00
DZTPIS5 COLOCACION DE LAMPARA DE ALBERCA pza 1.00 $0.00 $0.00 pza 1.00 $0.00 $0.00 $0.00
ALBER3MAT MATERIALES DE INSTALACIONES PARA A lOTE 1.00 $0.00 $0.00 lOTE 1.00 $0.00 $0.00 $0.00
BARDAS $12,035.00 $16,849.00 $4,814.00
5ACB0005 ACABADO A 3 CAPAS EN MUROS A BASE M2 145.00 $75.00 $10,875.00 M2 145.00 $105.00 $15225.00 $4350.00
5ACB0007 PERFILACION DE ARISTAS EN BORDES D mL 58.00 $20.00 $1,160.00 mL 58.00 $28.00 $1624.00 $464.00
CSAPINTURA3 SUMINISTRO Y COLOCACION DE PINTUR m2 150.00 $0.00 $0.00 m2 150.00 $0.00 $0.00 $0.00

También podría gustarte