Cuadro 04 - Simulación de ganancias por 90 días adicionales

PARA 90 DIAS
Adicionales ‐ 90 DÍAS # Simulacion Opcion 2 Adicional x 90D
Mean 83,059.20 1 280 25.200
Standard Error 218,875,538 2 560 50.400
Median 75600 3 840 75.600
Mode 75600 4 2240 201.600
Standard Deviation 489,420,582 5 1680 151.200
Sample Variance 2395325065 6 280 25.200
Kurtosis ‐5,772,139 7 0 ‐
Skewness 22,237,728 8 1400 126.000
Range 201600 9 0 ‐
Minimum 0 10 0 ‐
Maximum 201600 11 560 50.400
Sum 41529600 12 560 50.400
Count 500 13 1680 151.200
Confidence Level(95.0%) 430,031,203 14 840 75.600
Coeficiente de variación 59.00% 15 560 50.400
Limite Inferior 78,758.89 16 840 75.600
Limite Superior 87,359.51 17 280 25.200
18 1400 126.000
19 280 25.200
Bin Frequency Cumulative % 20 1120 100.800
0 39 7.80% 480 560 50.400
9,163,636,364 0 7.80% 481 1120 100.800
1,832,727,273 0 7.80% 482 840 75.600
2,749,090,909 57 19.20% 483 0 ‐
3,665,454,545 0 19.20% 484 1400 126.000
4,581,818,182 0 19.20% 485 840 75.600
5,498,181,818 86 36.40% 486 1680 151.200
6,414,545,455 0 36.40% 487 1680 151.200
7,330,909,091 0 36.40% 488 1400 126.000
8,247,272,727 97 55.80% 489 560 50.400
9,163,636,364 0 55.80% 490 1120 100.800
100800 88 73.40% 491 560 50.400
1,099,636,364 0 73.40% 492 560 50.400
1,191,272,727 0 73.40% 493 1120 100.800
1,282,909,091 56 84.60% 494 1400 126.000
1,374,545,455 0 84.60% 495 1680 151.200
1,466,181,818 0 84.60% 496 1680 151.200
1,557,818,182 52 95.00% 497 0 ‐
1,649,454,545 0 95.00% 498 2240 201.600
1,741,090,909 0 95.00% 499 1400 126.000
1,832,727,273 16 98.20% 500 1680 151.200
1,924,363,636 0 98.20% 480 560 50.400
More 9 100.00% 481 1120 100.800
500 1680 151.200