Está en la página 1de 51

Agrupación

Cod.EESS EESS
YER

2032 MANZI S.R.L. 67


2053 EDELKO S.R.L. 67
2054 ECHANIZ HNOS S.A. 67
2060 OPESSA CORDOBA PLANAS 67
2061 EL MARQUES SA 67
2082 REPARKER CORDOBA S.A. 67
2084 REYNOSO SA 67
2100 ACA SABATTINI 67
2102 OPESSA CORDOBA LA CORDILLERA 67
2103 ALAMINOS SRL 67
2104 BORNORONI HNOS S.R.L. 67
2110 OPESSA CABRERA 67
2114 EST DE SERVICIOS LAS FLORES SRL 67
2122 VIEJA ESTACION S.A 67
2127 M.M.A.G.SRL 67
2137 COMBSYS S.R.L. 67
2144 A.C.A. CORDOBA G. PAZ 67
2901 MERCASOFA S.A. 67
2933 AV. LA VOZ DEL INTERIOR 67
3224 PETROMADRID S.A. 67
3230 LUCAM S.A. 67
3246 LUCAM S.A. 67
3247 LUCAM S.A. 67
3263 OPESSA (CORDOBA LA FRANCE) 67
3264 OPESSA RAFAEL NUÑEZ 67
30592 CAPELLINO DOMINGO PEDRO 67
30773 ESTACION FERREYRA SRL 67
31038 ESTACION FERREYRA SRL 67
31049 ESTACION PUNTO PANORAMICO S.A. 67
31094 REPARKER S.A. 67
31134 AM EMPRENDIMIENTOS S.A. 67
31161 ESTACION FERREYRA SRL 67
31177 VESINM SAICYF 67
31180 ARMAR S.R.L 67
Localidad Provincia

CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
CORDOBA CORDOBA
Costo PST
Dec-22 Jan-23 Feb-23
Tipo Provincia Precio Precio Precio
Zona 14 YPF en Ruta BsAs Z. Norte (x Lts) - D500 $ 146.01 $ 151.64 $ 160.91
Zona 43 YPF en Ruta Corrientes (x Lts) - D500 $ 159.09 $ 166.40 $ 175.14
Zona 69 YPF en Ruta San Luis (x Lts) - D500 $ 159.75 $ 166.80 $ 174.34
Zona 35 YPF en Ruta Mendoza (x Lts) - D500 $ 144.25 $ 150.71 $ 159.26
Zona 4 YPF en Ruta Tucuman (x Lts) - D500 $ 151.19 $ 157.91 $ 166.68
Zona 67 YPF en Ruta Cordoba (x Lts) - D500 $ 156.95 $ 163.92 $ 171.97
Zona 14 YPF en Ruta BsAs Z. Norte (x Lts) - INFINIA $ 200.62 $ 212.91 $ 225.40
Zona 43 YPF en Ruta Corrientes (x Lts) - INFINIA $ 220.80 $ 235.31 $ 247.11
Zona 69 YPF en Ruta San Luis (x Lts) - INFINIA $ 227.35 $ 242.24 $ 252.51
Zona 35 YPF en Ruta Mendoza (x Lts) - INFINIA $ 195.07 $ 208.23 $ 220.06
Zona 4 YPF en Ruta Tucuman (x Lts) - INFINIA $ 208.88 $ 222.88 $ 234.38
Zona 67 YPF en Ruta Cordoba (x Lts) - INFINIA $ 210.49 $ 224.66 $ 235.40
Granel Propio $ 160.50 $ 160.50 $ 168.30

Variacion YER ZONA 14 3.9% 6.1%


Variacion GRANEL 0.0% 4.9%
Yer/Granel
Dic.22 Ene.23 Feb.23
YPF en Ruta CABA (x Lts) - D500 -5.5% -4.4%
YPF en Ruta Corrientes (x Lts) - D500 3.7% 4.1%
YPF en Ruta San Luis (x Lts) - D500 3.9% 3.6%
Granel YPF en Ruta Mendoza (x Lts) - D500 -6.1% -5.4%
YPF en Ruta Tucuman (x Lts) - D500 -1.6% -1.0%
YPF en Ruta Cordoba (x Lts) - D500 2.1% 2.2%
Propio 0.0% 4.9%

Compras GRANEL
Vigencias NETO/LT IDC ICL Costo Gefco
4-Dec 138.00 1.697 14.8850 147.884
16-Jan 145.00 1.791 15.704 155.428
16-Feb 152.00 1.780 15.608 162.364
16-Mar 160.00 1.820 15.962 170.599
16-Apr 170.00 1.795 15.736 180.450
17-May 173.76 1.831 16.058 184.423
17-Jun 184.44 1.831 16.058 195.103
8-Jul 194.94 1.784 15.640 205.326
2-Aug 196.00 1.780 15.608 206.364
18-Aug 258.00 1.785 15.656 268.396
28-Sep 268.00 1.833 16.074 278.674
23-Oct 283.00 1.800 15.785 293.482
1-Nov 288.10 1.789 15.688 298.517
8-Nov 313.80 1.789 15.688 324.217
Acumulado 2023

Compras YER
Vigencias NETO/LT IDC ICL Costo Gefco
4-Dec 132.58 1.70 14.87 142.5
16-Jan 137.52 1.79 15.70 147.9
16-Feb 146.622 1.78 15.61 157.0
16-Mar 154.891 1.82 15.96 165.5
16-Apr 165.59 1.82 15.83 176.1
17-May 174.223 1.83 16.06 184.9
17-Jun 185.55 1.83 16.06 196.2
8-Jul 194.94 1.78 15.64 205.3
2-Aug 204.39 1.78 15.61 214.8
18-Aug 231.7 1.79 15.66 242.1
1-Nov 264.07 1.79 15.69 274.5
Acumulado 2023
Mar-23 Apr-23 May-22 Jun-22 Jul-22 Aug-22 Sep-22
Precio Precio Precio Precio Precio Precio Precio
$ 169.63 $ 180.51 $ 189.51 $ 201.12 $ 210.46 $ 248.15 $ 248.15
$ 183.33 $ 193.66 $ 203.36 $ 215.78 $ 225.67 $ 266.07 $ 266.07
$ 181.41 $ 190.14 $ 199.63 $ 211.85 $ 221.59 $ 260.92 $ 260.92
$ 167.69 $ 177.77 $ 186.67 $ 198.13 $ 207.19 $ 244.08 $ 244.08
$ 175.15 $ 185.39 $ 194.81 $ 206.68 $ 216.17 $ 254.48 $ 254.48
$ 179.64 $ 188.95 $ 198.44 $ 210.58 $ 220.23 $ 259.31 $ 259.31
$ 234.73 $ 241.30 $ 252.60 $ 260.41 $ 272.27 $ 320.80 $ 320.80
$ 255.36 $ 260.21 $ 272.31 $ 280.55 $ 293.47 $ 345.75 $ 345.75
$ 259.26 $ 262.39 $ 274.70 $ 283.09 $ 296.07 $ 348.58 $ 348.58
$ 229.53 $ 235.97 $ 247.00 $ 254.54 $ 266.25 $ 313.31 $ 313.31
$ 243.17 $ 248.67 $ 260.30 $ 268.27 $ 280.65 $ 330.63 $ 330.63
$ 243.33 $ 247.91 $ 259.54 $ 267.42 $ 279.72 $ 329.53 $ 329.53
$ 168.30 $ 185.00 $ 194.25 $ 203.96 $ 230.00 $ 294.00 $ 294.00

5.4% 6.4% 5.0% 6.1% 4.6% 17.9% 0.0%


0.0% 5.6% 5.0% 5.0% 12.8% 27.8% 0.0%

Mar.23 Abr.23 May.22 Jun.22 Jul.22 Ago.22 Sep.22


0.8% -2.4% -2.4% -1.4% -8.5% -15.6% -15.6%
8.9% 4.7% 4.7% 5.8% -1.9% -9.5% -9.5%
7.8% 2.8% 2.8% 3.9% -3.7% -11.3% -11.3%
-0.4% -3.9% -3.9% -2.9% -9.9% -17.0% -17.0%
4.1% 0.2% 0.3% 1.3% -6.0% -13.4% -13.4%
6.7% 2.1% 2.2% 3.2% -4.2% -11.8% -11.8%
0.0% 9.9% 5.0% 5.0% 12.8% 27.8% 0.0%

Variacion
0.0%
5.1%
4.5%
5.1%
5.8%
2.2%
5.8%
5.2%
0.5%
30.1%
3.8%
5.3%
1.7%
8.6%
119.2%

Variacion
0.0%
3.9%
6.1%
5.4%
6.4%
5.0%
6.1%
4.6%
4.6%
12.7%
13.4%
92.7%
Oct-22 Nov-22
Variacion % Acumulado 2023
Precio Precio
$ 248.15 $ 281.35 13.4% 92.7%
$ 266.07 $ 300.87 13.1% 89.1%
$ 260.92 $ 294.84 13.0% 84.6%
$ 244.08 $ 276.21 13.2% 91.5%
$ 254.48 $ 288.06 13.2% 90.5%
$ 259.31 $ 293.15 13.1% 86.8%
$ 320.80 $ 362.86 13.1% 80.9%
$ 345.75 $ 390.78 13.0% 77.0%
$ 348.58 $ 393.19 12.8% 72.9%
$ 313.31 $ 354.22 13.1% 81.6%
$ 330.63 $ 373.71 13.0% 78.9%
$ 329.53 $ 372.01 12.9% 76.7%
$ 294.00 $ 335.00 13.9% 108.7%

0.0% 13.4%
0.0% 13.9%

Oct.22 Nov.22
-15.6% -16.0%
-9.5% -10.2%
-11.3% -12.0%
-17.0% -17.6%
-13.4% -14.0%
-11.8% -12.5%
0.0% 13.9%
Evolucion Compra de Combustible
Calculo del Costo PST 2.50% (P.Neto+(ICL*0,55)+IDC)*C3

ULTRADIESEL
Agrupacion Cluster Provincia ICL IDC
4 Zona 4 TUCUMÁN 15.91 1.81
14 Zona 14 BUENOS AIRES 15.69 1.79
35 Zona 35 MENDOZA 15.91 1.81
43 Zona 43 CORRIENTES 15.54 1.77
69 Zona 69 SAN LUIS (VM) 15.91 1.81
67 Zona 67 CORDOBA 15.91 1.81
DIESEL 500 INFINIA DIESEL
P. Final P. Neto ICL IDC P. Final P. Neto ICL IDC P. Final
270.47 15.91 1.81 270.47 15.59 1.78
264.07 15.69 1.79 264.07 14.96 1.71
258.90 15.91 1.81 258.90 15.59 1.78
283.21 15.54 1.77 283.21 15.09 1.72
277.08 15.91 1.81 277.08 15.59 1.78
275.43 15.91 1.81 275.43 15.59 1.78
Costo GEFCO YER Costo PST YER
P. Neto ULTRADIESEL DIESEL 500 INFINIA DIESEL ULTRADIESEL
354.24 281.04 281.04 364.59 288.06
344.07 274.49 274.49 354.01 281.35
335.23 269.47 269.47 345.59 276.21
371.23 293.53 293.53 381.25 300.87
373.25 287.65 287.65 383.60 294.84
352.59 286.00 286.00 362.94 293.15
PRODUCTO NETO/LT ICL IDC FINAL/LT
DIESEL 500 INFINIA DIESEL D500 YPF 313.8 15.688 1.789 366.035
288.06 373.71
281.35 362.86
276.21 354.22
$ 324.22
300.87 390.78
294.84 393.19
293.15 372.01
Evolucion Compra de Combustible
Calculo del Costo PST 2.50% (P.Neto+(ICL*0,55)+IDC)*C3

ULTRADIESEL
Agrupacion Cluster Provincia ICL IDC
4 Zona 4 TUCUMÁN 16.07 1.83
14 Zona 14 BUENOS AIRES 15.66 1.79
35 Zona 35 MENDOZA 15.67 1.79
43 Zona 43 CORRIENTES 15.16 1.73
69 Zona 69 SAN LUIS (VM) 16.07 1.83
67 Zona 67 CORDOBA 16.07 1.83
DIESEL 500 INFINIA DIESEL
P. Neto ICL IDC P. Neto ICL IDC P. Neto
237.60 16.07 1.83 237.60 14.47 1.65 312.96
231.70 15.66 1.79 231.70 14.84 1.69 303.12
227.72 15.67 1.79 227.72 15.59 1.78 295.31
249.52 15.16 1.73 249.52 14.96 1.71 327.38
243.88 16.07 1.83 243.88 14.87 1.70 330.20
242.31 16.07 1.83 242.31 14.47 1.65 311.89
Costo GEFCO YER Costo PST YER
ULTRADIESEL DIESEL 500 INFINIA DIESEL ULTRADIESEL DIESEL 500

248.27 248.27 322.57 254.48 254.48


242.10 242.10 312.97 248.15 248.15
238.13 238.13 305.66 244.08 244.08
259.59 259.59 337.32 266.07 266.07
254.55 254.55 340.07 260.92 260.92
252.98 252.98 321.50 259.31 259.31
PRODUCTO NETO/LT ICL IDC FINAL/LT
INFINIA DIESEL D500 YPF 258 15.656 1.785 329.709
330.63
320.80
313.31
$ 268.40
345.75
348.58
329.53
Evolucion Compra de Combustible
Calculo del Costo PST 2.50% (P.Neto+(ICL*0,55)+IDC)*C3

ULTRADIESEL
Agrupacion Cluster Provincia ICL IDC
4 Zona 4 TUCUMÁN 14.87 1.70
14 Zona 14 BUENOS AIRES 15.61 1.78
35 Zona 35 MENDOZA 14.87 1.70
43 Zona 43 CORRIENTES 15.42 1.76
69 Zona 69 SAN LUIS (VM) 14.87 1.70
67 Zona 67 CORDOBA 14.87 1.70
RADIESEL DIESEL 500 INFINIA DIESEL Costo GEFCO YER
P. Neto ICL IDC P. Neto ICL IDC P. Neto ULTRADIESEL DIESEL 500
210.690 14.87 1.70 210.690 14.47 1.65 276.68 220.5632 220.5632
204.390 15.61 1.78 204.390 14.84 1.69 267.91 214.7541 214.7541
201.520 14.87 1.70 201.520 14.47 1.65 261.97 211.3932 211.3932
220.020 15.42 1.76 220.020 15.06 1.72 289.36 230.2561 230.2561
216.230 14.87 1.70 216.230 14.47 1.65 292.38 226.1032 226.1032
214.820 14.87 1.70 214.820 14.47 1.65 275.00 224.6932 224.6932
Costo PST YER PRODUCTO NETO/LT ICL
INFINIA DIESEL ULTRADIESEL DIESEL 500 INFINIA DIESEL D500 YPF 196 15.608
286.2866 226.0773 226.0773 293.4437
277.7617 220.1230 220.1230 284.7057
271.5766 216.6780 216.6780 278.3660
$ 206.36
299.3611 236.0125 236.0125 306.8451
301.9865 231.7558 231.7558 309.5362
284.6065 230.3105 230.3105 291.7217
IDC FINAL/LT
1.78 254.55

$ 206.36
Evolucion Compra de Combustible
Calculo del Costo PST 2.50% (P.Neto+(ICL*0,55)+IDC)*C3

ULTRADIESEL
Agrupacion Cluster Provincia ICL IDC
4 Zona 4 TUCUMÁN 14.87 1.70
14 Zona 14 BUENOS AIRES 15.64 1.78
35 Zona 35 MENDOZA 14.87 1.70
43 Zona 43 CORRIENTES 15.45 1.76
69 Zona 69 SAN LUIS (VM) 14.87 1.70
67 Zona 67 CORDOBA 14.87 1.70
RADIESEL DIESEL 500 INFINIA DIESEL Costo GEFCO YER
P. Neto ICL IDC P. Neto ICL IDC P. Neto ULTRADIESEL DIESEL 500
201.020 14.87 1.70 201.020 14.47 1.65 264.20 210.8932 210.8932
194.940 15.64 1.78 194.940 14.77 1.68 255.82 205.3255 205.3255
192.260 14.87 1.70 192.260 14.47 1.65 250.15 202.1332 202.1332
209.910 15.45 1.76 209.910 15.03 1.71 276.33 220.1674 220.1674
206.310 14.87 1.70 206.310 14.47 1.65 279.24 216.1832 216.1832
204.990 14.87 1.70 204.990 14.47 1.65 263.29 214.8632 214.8632
Costo PST YER PRODUCTO NETO/LT ICL
INFINIA DIESEL ULTRADIESEL DIESEL 500 INFINIA DIESEL D500 YPF 187 15.64
273.8065 216.1655 216.1655 280.6517
265.6291 210.4586 210.4586 272.2698
259.7566 207.1865 207.1865 266.2505
$ 197.39
286.3099 225.6716 225.6716 293.4676
288.8466 221.5878 221.5878 296.0677
272.8966 220.2348 220.2348 279.7190
IDC FINAL/LT
1.784 243.694

$ 197.39
Evolucion Compra de Combustible
Calculo del Costo PST 2.50% (P.Neto+(ICL*0,55)+IDC)*C3

ULTRADIESEL
Agrupacion Cluster Provincia ICL IDC
4 Zona 4 TUCUMÁN 14.87 1.70
14 Zona 14 BUENOS AIRES 16.06 1.83
35 Zona 35 MENDOZA 14.87 1.70
43 Zona 43 CORRIENTES 15.40 1.76
69 Zona 69 SAN LUIS (VM) 14.87 1.70
67 Zona 67 CORDOBA 14.87 1.70
RADIESEL DIESEL 500 INFINIA DIESEL Costo GEFCO YER
P. Neto ICL IDC P. Neto ICL IDC P. Neto ULTRADIESEL DIESEL 500
191.770 14.87 1.70 191.770 14.87 1.70 251.85 201.6432 201.6432
185.550 16.06 1.83 185.550 14.77 1.68 244.25 196.2130 196.2130
183.420 14.87 1.70 183.420 14.87 1.70 238.46 193.2932 193.2932
200.290 15.40 1.76 200.290 15.50 1.77 263.42 210.5154 210.5154
196.810 14.87 1.70 196.810 14.87 1.70 266.31 206.6832 206.6832
195.570 14.87 1.70 195.570 14.87 1.70 251.02 205.4432 205.4432
Costo PST YER PRODUCTO NETO/LT ICL
INFINIA DIESEL ULTRADIESEL DIESEL 500 INFINIA DIESEL D500 YPF 184.44 16.058
261.7234 206.6843 206.6843 268.2665
254.0591 201.1184 201.1184 260.4106
248.3335 198.1255 198.1255 254.5418
$ 195.10
273.7093 215.7783 215.7783 280.5520
276.1835 211.8503 211.8503 283.0880
260.8935 210.5793 210.5793 267.4158
IDC FINAL/LT
1.831 241.065

$ 195.10
Evolucion Compra de Combustible
Calculo del Costo PST 2.50% (P.Neto+(ICL*0,55)+IDC)*C3

ULTRADIESEL
Agrupacion Cluster Provincia ICL IDC
4 Zona 4 TUCUMÁN 14.95 1.79
14 Zona 14 BUENOS AIRES 16.06 1.83
35 Zona 35 MENDOZA 14.95 1.70
43 Zona 43 CORRIENTES 15.25 1.74
69 Zona 69 SAN LUIS (VM) 14.95 1.70
67 Zona 67 CORDOBA 14.95 1.70
RADIESEL DIESEL 500 INFINIA DIESEL Costo GEFCO YER
P. Neto ICL IDC P. Neto ICL IDC P. Neto ULTRADIESEL DIESEL 500
180.040 14.95 1.79 180.040 14.87 1.70 244.08 190.0565 190.0565
174.223 16.06 1.83 174.223 15.16 1.73 236.38 184.8860 184.8860
172.187 14.95 1.70 172.187 14.87 1.70 231.10 182.1136 182.1136
188.270 15.25 1.74 188.270 15.25 1.74 255.54 198.3990 198.3990
184.832 14.95 1.70 184.832 14.87 1.70 258.13 194.7583 194.7583
183.674 14.95 1.70 183.674 14.87 1.70 243.34 193.6005 193.6005
Costo PST YER PRODUCTONETO/LT ICL IDC
INFINIA DIESEL ULTRADIESEL DIESEL 500 INFINIA DIESEL D500 YPF 173.76 16.058 1.831

253.9535 194.8080 194.8080 260.3023


246.4404 189.5082 189.5082 252.6014
240.9776 186.6665 186.6665 247.0020
$ 184.42
265.6716 203.3589 203.3589 272.3134
268.0024 199.6273 199.6273 274.7024
253.2090 198.4406 198.4406 259.5392
FINAL/LT
227.43

4.42
Evolucion Compra de Combustible
Calculo del Costo PST 2.50% (P.Neto+(ICL*0,55)+IDC)*C3

ULTRADIESEL
Agrupacion Cluster Provincia ICL IDC
4 Zona 4 TUCUMÁN 14.95 1.70
14 Zona 14 BUENOS AIRES 15.83 1.81
35 Zona 35 MENDOZA 14.95 1.70
43 Zona 43 CORRIENTES 15.43 1.76
69 Zona 69 SAN LUIS (VM) 14.95 1.70
67 Zona 67 CORDOBA 14.95 1.70
RADIESEL DIESEL 500 INFINIA DIESEL Costo GEFCO YER
P. Neto ICL IDC P. Neto ICL IDC P. Neto ULTRADIESEL DIESEL 500
170.950 14.95 1.70 170.950 14.95 1.70 232.68 180.8725 180.8725
165.590 15.83 1.81 165.590 15.27 1.74 225.280 176.1065 176.1065
163.510 14.95 1.70 163.510 14.95 1.70 220.29 173.4325 173.4325
178.690 15.43 1.76 178.690 15.24 1.74 243.74 188.9365 188.9365
175.580 14.95 1.70 175.580 14.95 1.70 246.07 185.5025 185.5025
174.420 14.95 1.70 174.420 14.95 1.70 231.94 184.3425 184.3425
Costo PST YER PRODUCTONETO/LT ICL IDC
INFINIA DIESEL ULTRADIESEL DIESEL 500 INFINIA DIESEL D500 YPF 170 15.736 1.795
242.6025 185.3943 185.3943 248.6676
235.4185 180.5092 180.5092 241.3040
230.2125 177.7683 177.7683 235.9678
$ 180.45
253.8620 193.6599 193.6599 260.2086
255.9925 190.1401 190.1401 262.3923
241.8625 188.9511 188.9511 247.9091
FINAL/LT
223.23

0.45
Evolucion Compra de Combustible
Calculo del Costo PST 2.50% (P.Neto+(ICL*0,55)+IDC)*C3

ULTRADIESEL
Agrupacion Cluster Provincia ICL IDC
4 Zona 4 TUCUMÁN 14.95 1.70
14 Zona 14 BUENOS AIRES 15.96 1.82
35 Zona 35 MENDOZA 14.95 1.70
43 Zona 43 CORRIENTES 15.70 1.79
69 Zona 69 SAN LUIS (VM) 14.95 1.70
67 Zona 67 CORDOBA 14.95 1.70
DIESEL 500 INFINIA DIESEL Costo GEFCO YER
P. Neto ICL IDC P. Neto ICL IDC P. Neto ULTRADIESEL
160.947 14.95 1.70 160.947 14.95 1.70 227.31 170.8735
154.891 15.96 1.82 154.891 15.46 1.76 218.738 165.4901
153.675 14.95 1.70 153.675 14.95 1.70 214.01 163.6013
168.434 15.70 1.79 168.434 14.96 1.71 239.20 178.8620
167.063 14.95 1.70 167.063 14.95 1.70 243.01 176.9898
165.328 14.95 1.70 165.328 14.95 1.70 227.48 175.2542
osto GEFCO YER Costo PST YER PRODUCTO NETO/LT ICL
DIESEL 500INFINIA DIESEL
ULTRADIESEL DIESEL 500 INFINIA DIESEL D500 YPF 160 15.962
170.8735 237.2377 175.1454 175.1454 243.1686
165.4901 229.0065 169.6274 169.6274 234.7317
163.6013 223.9319 167.6914 167.6914 229.5302
$ 170.60
178.8620 249.1344 183.3335 183.3335 255.3627
176.9898 252.9402 181.4145 181.4145 259.2637
175.2542 237.3983 179.6356 179.6356 243.3332
IDC FINAL/LT
1.82 201.308

$ 170.60
Evolucion Compra de Combustible
Calculo del Costo PST 2.50% (P.Neto+(ICL*0,55)+IDC)*C3

ULTRADIESEL
Agrupacion Cluster Provincia ICL
4 Zona 4 TUCUMÁN 16.07
14 Zona 14 BUENOS AIRES 15.70
35 Zona 35 MENDOZA 15.75
43 Zona 43 CORRIENTES 15.33
69 Zona 69 SAN LUIS (VM) 16.07
67 Zona 67 CORDOBA 16.07
ULTRADIESEL DIESEL 500 INFINIA DIESEL
IDC P. Neto ICL IDC P. Neto ICL IDC P. Neto
1.83 143.383 16.07 1.83 143.383 14.15 1.61 208.05
1.79 137.520 15.70 1.79 137.520 15.01 1.71 197.75
1.80 136.571 15.75 1.80 136.571 14.15 1.61 193.75
1.75 152.163 15.33 1.75 152.163 14.85 1.69 219.71
1.83 152.060 16.07 1.83 152.060 15.27 1.74 226.19
1.83 149.250 16.07 1.83 149.250 14.15 1.61 209.79
Costo GEFCO YER Costo PST YER PRODUCTO
ULTRADIESEL DIESEL 500INFINIA DIESEL
ULTRADIESEL DIESEL 500 INFINIA DIESEL D500 YPF
154.0563 154.0563 217.4428 157.9077 157.9077 222.8789
147.9450 147.9450 207.7170 151.6436 151.6436 212.9099
147.0314 147.0314 203.1464 150.7072 150.7072 208.2251
$ 155.4
162.3453 162.3453 229.5739 166.4039 166.4039 235.3133
162.7340 162.7340 236.3287 166.8024 166.8024 242.2369
159.9241 159.9241 219.1778 163.9222 163.9222 224.6572
NETO/LT ICL IDC FINAL/LT
145 15.704 1.791 192.945

$ 155.43
Evolucion Compra de Combustible
Calculo del Costo PST 2.50% (P.Neto+(ICL*0,55)+IDC)*C3

ULTRADIESEL
Agrupacion Cluster Provincia ICL IDC
4 Zona 4 TUCUMÁN 16.07 1.88
14 Zona 14 BUENOS AIRES 15.61 1.78
35 Zona 35 MENDOZA 16.07 1.83
43 Zona 43 CORRIENTES 15.62 1.78
69 Zona 69 SAN LUIS (VM) 16.07 1.83
67 Zona 67 CORDOBA 16.07 1.83
DIESEL 500 INFINIA DIESEL Costo GEFCO YER
P. Neto ICL IDC P. Neto ICL IDC P. Neto ULTRADIESEL
151.895 16.07 1.88 151.895 15.51 1.77 218.36 162.6187
146.622 15.61 1.78 146.622 14.88 1.70 210.01 156.9858
144.705 16.07 1.83 144.705 15.51 1.77 204.40 155.3787
160.491 15.62 1.78 160.491 14.79 1.69 231.26 170.8661
159.416 16.07 1.83 159.416 15.51 1.77 236.05 170.0894
157.102 16.07 1.83 157.102 15.51 1.77 219.36 167.7754
osto GEFCO YER Costo PST YER PRODUCTO NETO/LT ICL
DIESEL 500INFINIA DIESEL
ULTRADIESEL DIESEL 500 INFINIA DIESEL D500 YPF 152 15.608
162.6187 228.6648 166.6842 166.6842 234.3814
156.9858 219.8988 160.9105 160.9105 225.3963
155.3787 214.6966 159.2631 159.2631 220.0640
$ 162.36
170.8661 241.0806 175.1377 175.1377 247.1076
170.0894 246.3495 174.3416 174.3416 252.5082
167.7754 229.6553 171.9697 171.9697 235.3967
IDC FINAL/LT
1.78 201.308

$ 162.36
Evolucion Compra de Combustible
Calculo del Costo PST 2.50% (P.Neto+(ICL*0,55)+IDC)*C3

ULTRADIESEL
Agrupacion Cluster Provincia ICL IDC
4 Zona 4 TUCUMÁN 14.87 1.70
14 Zona 14 BUENOS AIRES 14.87 1.70
35 Zona 35 MENDOZA 14.87 1.70
43 Zona 43 CORRIENTES 15.11 1.72
69 Zona 69 SAN LUIS (VM) 14.87 1.70
67 Zona 67 CORDOBA 14.87 1.70
DIESEL 500 INFINIA DIESEL Costo GEFCO YER
P. Neto ICL IDC P. Neto ICL IDC P. Neto ULTRADIESEL
137.633 14.87 1.70 137.633 14.87 1.70 193.91 147.5062
132.577 14.87 1.70 132.577 15.05 1.72 185.73 142.4501
130.856 14.87 1.70 130.856 14.87 1.70 180.44 140.7293
145.180 15.11 1.72 145.180 14.63 1.67 205.71 155.2129
145.980 14.87 1.70 145.980 14.87 1.70 211.93 155.8533
143.253 14.87 1.70 143.253 14.87 1.70 195.48 153.1261
osto GEFCO YER Costo PST YER PRODUCTO NETO/LT ICL
DIESEL 500INFINIA DIESEL
ULTRADIESEL DIESEL 500 INFINIA DIESEL D500 YPF 138 14.885
147.5062 203.7872 151.1938 151.1938 208.8819
142.4501 195.7253 146.0113 146.0113 200.6184
140.7293 190.3161 144.2475 144.2475 195.0740
$ 147.88
155.2129 215.4194 159.0933 159.0933 220.8049
155.8533 221.8038 159.7496 159.7496 227.3489
153.1261 205.3575 156.9542 156.9542 210.4914
IDC FINAL/LT
1.697 172.887

$ 147.88

También podría gustarte