Está en la página 1de 14

Tarea

1 copiar del tiket los nuevos costos de los productos distri


2 ver la variacion de rentabilidad - VENTAS
3 actualizar precios de arcor
DEES PREC UNIDAD A PETOTAL
AFXXX PLANILLA 5 #VALUE!

#VALUE!
KIOSKO
PROVEEDOR
PRODUCTO COMPARATIVA DE COSTOS
DISTRIROCA

9/1/2018 9/15/2018 actualizado


Descripcion CON DESC precio condescuento
ALF AGUILA BCO(21 X 72G) 15.03 19.47 17.13
ALF BAGLEY NGO(21 X 73G) 15.03 0.00
ALF BON 0 BON NEGRO(21 X 60G) 15.03 19.47 17.13
ALF COFLER BLOCK UNID(21X60G) 15.03 18.80 16.54
ALF MILKA TRIMOUSSE BCOx 36 15.30 0.00
ALF SER DDUCHOC UNID(40X47G) 12.90 16.12 14.19
ALF TATIN BCO 21 X 60 GRS 8.09 0.00
ALF TATIN BCO UNID(56X33G) 4.76 0.00
ALF TOFI TRIPLE NGO 21 X 73 15.03 19.47 17.13
ALKA ACIDO SURT 10 X 800 84.77 0.00
AZUCARADAS COCO(54X80G) 6.89 0.00
BABY DOLL(16X18U) 9.69 0.00
BANANITA DOLCA CHICA(36X15U) 8.68 0.00
BANANITA DOLCA GDE(12X16U) 14.36 16.88 14.85
BAR. CEREALMIX GRANOLA 6X20X25G 10.96 0.00
BARRITA CROWIE BLANCO 12D X 24U X 12GR 8.10 0.00
BELDENT F.ROJ UNID(20X20) 8.28 0.00
BOC CABSHA(24X48X10) 4.42 5.47 4.81
BON 0 BON LECHE(12X30X15G) 134.16 0.00
BULL DOG HOT X 12UNID 49.61 0.00
BUTTER BOB 6X 822G 117.66 0.00
CAR GAJITO ACIDO 12 X 485 GRS 56.29 0.00
CAR MENTA CHOCOLATE 6 X 715 GRS 110.35 0.00
CELOFAN MISKY BCO 12X30 X 25 GRS 6.46 8.36 7.36
CHI POOSH FLLA 16 X 50 UNID 56.87 0.00
CHICLE BOMKY SURT.BLS 10 X 100 35.74 0.00
CHO BCO/COOK COFLER(12X10X55G) 24.52 29.38 25.85
CHOCOCHIPS 24 X 135G 13.82 0.00
CHOCOLATIN MISKY BCO 20 X 40 X 8 GRS 90.85 0.00
CHOCOLINAS UNID(40X170G) 20.50 0.00
CHU ARQUITO FTA 12 X 50U 66.16 0.00
CHU EVOL CER(12X24) 62.64 0.00
CHU PICO DULCE 12 X 48 U 140.52 0.00
CLUB SOCIAL INTEGRAL 44 X 6 X 24GR 39.01 0.00
COFLER AIR BCO(8X10X67G) 26.31 33.19 29.21
COFLER BLOCK UNID(8X2OX38GRS) 14.24 17.96 15.80
COFLER GRAFITI(8X24X45G) 15.36 0.00
CREMINO COCO 6 X 940 GRS 131.20 0.00
CRIOLLITAS 56 X 100 GRS 9.30 0.00
DOS CORAZONES UNID(12X20) 13.24 15.05 13.24
ENCENDEDOR CANDELA UNID (40X25) 7.19 0.00
FERRERO T3(16X6) 30.20 0.00
FLICS FTA 30 X 14 UNID 74.18 0.00
FLYNN PAFF BNA 12 X 70 64.85 0.00
GALL DESFILE 21 X 400 GRS 19.40 0.00
GALL DIVERSION 21 X 400 GRS 26.07 0.00
GALL FORMIS CHO/DL 36 X 72 GRS 10.05 0.00
GALL FORMIS CHONLLA(24X108G) 14.14 0.00
CALL MANA LIMON 35 X 145 GRS 14.52 0.00
CALL MANA RELL CHO UNID(36X165G) 17.13 0.00
CALL ROCKLETS 30X118GR 18.27 0.00
GALLETA BLOCK 30X124G 18.27 0.00
HALLS CHERRY 24 X 12 7.11 0.00
HULLO KINDER SELVATICO T1 (8DSPX24U) 26.16 0.00
KINDER BUENO T2 30 X 4 27.07 0.00
KIT KAT 4 FNGR DARK 24X41.5 22.40 29.90 26.31
LINCOLN CLAS UNID(60X153G) 20.07 0.00
LIPO SUP ACIDO 12 X 1 KG 83.51 0.00
LOTSA FIZZ 12 X 48UNID 156.02 0.00
MANI C/CHO BLOCK UNID(60 X40G) 13.50 0.00
MANTECOL MAXI 8 X 12 X 40 GRS 12.72 16.33 14.37
MANTECOL(8X16X25G) 8.24 10.57 9.30
MARROC 8 X 60 X 14 GR 440.36 0.00
MEDIA TARDE 42 X 110 GRS 5.89 0.00
MELBA GDE 36 X 120 GRS 19.54 0.00
MENTA CRISTAL ARCOR 6 X 81 OGG 142.67 0.00
MENTHOPLUS MTA 12 X 12 UNI 73.66 0.00
MERENGADAS 36 x 93 grs 15.29 0.00
MISKY TOFFEE CHO 8 X 648G 67.59 0.00
MOGUL OSITOS 12 X 12 X 30 GRS 86.36 0.00
MOGUL VIBORITAS 12 X 12 X 30 GRS 86.36 0.00
OBLEA BON 0 BON BCO 8 X 20 X 30 G 211.09 0.00
OPERA 56 x 55 grs 11.92 17.40 15.31
PALITO DE LA SELVA UNID(12X660G) 127.00 0.00
PAÑUELO CANDELA 48 X 6 3.48 5.46 4.80
PEPITOS UNID(60X1 18G) 20.35 0.00
PIPAS GIGANTE 12X12 9.50 0.00
POLVORITA CHOCOLATE 40 X 80 GRS 4.54 0.00
PORTENITAS 30 X 130 GRS 14.14 0.00
RHODESIA UNID(12X36) 7.98 0.00
ROCKLET UNID(12X18X40G) 12.84 0.00
ROCKLET(12X24X20G) 7.03 0.00
ROLLO MOGUL 12 X 12 U. 6.46 8.09 7.12
RUMBA 36 X 112 GR 15.29 0.00
SALADIX CALABRESA 8 X 6 X 30 GRS 49.75 0.00
SALVADO BAGLEY UNID (36X214G) 17.07 0.00
SAPITO CHOCOLATOSO 8 X 24 67.07 0.00
SONRISA 36 X 118 GRS 15.29 0.00
SUGUS CONFITADO 30 X 50 GRS. 11.26 0.00
SUGUS PLEGADO 16 X 700 GRS 95.15 0.00
SURTIDO BAGLEY 21 X 400 GRS 29.83 0.00
TITA(12X36X18G) 6.87 8.82 7.76
TOP LINE 7 FRUTILLA UNID(36X16) 9.78 0.00
TOP LINE DEFENSE 30X20 X 6.7 G 3.85 4.77 4.20
TORTITA BLACK UNID(24X125G) 15.60 0.00
TRAVIATA 48 X 101G 10.44 0.00
TURRON MISKY 4X50 3.35 4.00 3.52
VAINILLAS MAURI UNID(36X80G) 7.56 0.00
VOCACION ACARAMELADA 30 X 150 GRS 10.82 13.52 11.90
VOCACION VLLA 30 X 170 GRS 10.02 0.00
COFLER AIR X 27G 14.25 0.00
MILKA CHOCO PAUSSE X 45G 18.18 0.00
COFLER BLOCK X 110G 36.01 45.42 39.97
PARAGUITA FELFORT 8.32 0.00
TABLETA KINDER X 21G 12.27 0.00
MENTITAS LACASA 35.83 0.00
HAMLET X 43G 5.56 0.00
CELOFAN MISKY X 50G 10.31 0.00
CHOCOLATE TOFI RELLENO X 55G 22.74 0.00
BARRA COFLER EXTRA X 35G 9.35 0.00
HOJALMAR RONDA X 150G 16.49 18.74 16.49
CADBURY YOG FRUTILLA X 27G 15.09 0.00
MILKA LEG ALM X 45G 24.63 0.00
MASTICABLES MISKY X 800G 56.34 0.00
PIPAS TIRAS 43.03 0.00
CARAMELO MIEL MISKY X 675G 76.29 0.00
TRIO PEPAS X 200G 10.59 0.00
MALVADISCOS 3.21 0.00
BARRA CEREALMIX X 25G 10.95 13.56 11.93
ALF GRANDOTE 5.05 6.88 6.05
GALLETA OREO X 117G 22.05 0.00
mantecol x63g 17.40 15.31
GALLETAS TODY X75G 16.08 14.15
GALLETAS TODY X210G 39.44 34.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
OMPARATIVA DE COSTOS
ARCOR VARIACION

DR vs A eleccion VENTA
variacion precio descue VAIACIO PRECIO VENTA retab ganancia
2.10 0.00 17.13 ARCOR 25 0.66 11.36
-15.03 0.00 0.00 ARCOR 25 0.66 0.00
2.10 0.00 17.13 ARCOR 25 0.66 11.36
1.51 0.00 16.54 ARCOR 25 0.66 10.97
-15.30 0.00 0.00 ARCOR 25 0.63 0.00
1.28 0.00 14.19 ARCOR 23 0.78 11.10
-8.09 0.00 0.00 ARCOR 15 0.85 0.00
-4.76 0.00 0.00 ARCOR 10 1.10 0.00
2.10 0.00 17.13 ARCOR 25 0.66 11.36
-84.77 0.00 0.00 ARCOR 1 -0.99 0.00
-6.89 0.00 0.00 ARCOR 13 0.89 0.00
-9.69 0.00 0.00 ARCOR 15 0.55 0.00
-8.68 0.00 0.00 ARCOR 15 0.73 0.00
0.49 0.00 14.85 ARCOR 25 0.74 11.00
-10.96 0.00 0.00 ARCOR 18 0.64 0.00
-8.10 0.00 0.00 ARCOR 15 0.85 0.00
-8.28 0.00 0.00 ARCOR 15 0.81 0.00
0.39 0.00 4.81 ARCOR 8 0.81 3.90
-134.16 0.00 0.00 ARCOR 10 -0.93 0.00
-49.61 0.00 0.00 ARCOR 8 -0.84 0.00
-117.66 0.00 0.00 ARCOR 2 -0.98 0.00
-56.29 0.00 0.00 ARCOR 2 -0.96 0.00
-110.35 0.00 0.00 ARCOR 2 -0.98 0.00
0.90 0.00 7.36 ARCOR 12 0.86 6.31
-56.87 0.00 0.00 ARCOR 2 -0.96 0.00
-35.74 0.00 0.00 ARCOR 1 -0.97 0.00
1.34 0.00 25.85 ARCOR 45 0.84 21.60
-13.82 0.00 0.00 ARCOR 25 0.81 0.00
-90.85 0.00 0.00 ARCOR 5 -0.94 0.00
-20.50 0.00 0.00 ARCOR 35 0.71 0.00
-66.16 0.00 0.00 ARCOR 2.5 -0.96 0.00
-62.64 0.00 0.00 ARCOR 5 -0.92 0.00
-140.52 0.00 0.00 ARCOR 5 -0.96 0.00
-39.01 0.00 0.00 ARCOR 12 -0.69 0.00
2.90 0.00 29.21 ARCOR 50 0.90 26.29
1.57 0.00 15.80 ARCOR 25 0.76 11.95
-15.36 0.00 0.00 ARCOR 30 0.95 0.00
-131.20 0.00 0.00 ARCOR 2 -0.98 0.00
-9.30 0.00 0.00 ARCOR 17 0.83 0.00
0.00 0.00 13.24 ARCOR 25 0.89 11.76
-7.19 0.00 0.00 ARCOR 15 1.09 0.00
-30.20 0.00 0.00 ARCOR 55 0.82 0.00
-74.18 0.00 0.00 ARCOR 10 -0.87 0.00
-64.85 0.00 0.00 ARCOR 2 -0.97 0.00
-19.40 0.00 0.00 ARCOR 35 0.80 0.00
-26.07 0.00 0.00 ARCOR 50 0.92 0.00
-10.05 0.00 0.00 ARCOR 18 0.79 0.00
-14.14 0.00 0.00 ARCOR 28 0.98 0.00
-14.52 0.00 0.00 ARCOR 25 0.72 0.00
-17.13 0.00 0.00 ARCOR 30 0.75 0.00
-18.27 0.00 0.00 ARCOR 35 0.92 0.00
-18.27 0.00 0.00 ARCOR 35 0.92 0.00
-7.11 0.00 0.00 ARCOR 15 1.11 0.00
-26.16 0.00 0.00 ARCOR 50 0.91 0.00
-27.07 0.00 0.00 ARCOR 50 0.85 0.00
3.91 0.00 26.31 ARCOR 35 0.56 14.79
-20.07 0.00 0.00 ARCOR 35 0.74 0.00
-83.51 0.00 0.00 ARCOR 2 -0.98 0.00
-156.02 0.00 0.00 ARCOR 6 -0.96 0.00
-13.50 0.00 0.00 ARCOR 25 0.85 0.00
1.65 0.00 14.37 ARCOR 25 0.97 13.88
1.06 0.00 9.30 ARCOR 15 0.82 7.64
-440.36 0.00 0.00 ARCOR 15 -0.97 0.00
-5.89 0.00 0.00 ARCOR 12 1.04 0.00
-19.54 0.00 0.00 ARCOR 35 0.79 0.00
-142.67 0.00 0.00 ARCOR 2 -0.99 0.00
-73.66 0.00 0.00 ARCOR 12 -0.84 0.00
-15.29 0.00 0.00 ARCOR 30 0.96 0.00
-67.59 0.00 0.00 ARCOR 2 -0.97 0.00
-86.36 0.00 0.00 ARCOR 13 -0.85 0.00
-86.36 0.00 0.00 ARCOR 13 -0.85 0.00
-211.09 0.00 0.00 ARCOR 20 -0.91 0.00
3.40 0.00 15.31 ARCOR 22 0.85 12.96
-127.00 0.00 0.00 ARCOR 1 -0.99 0.00
1.32 0.00 4.80 ARCOR 7 1.01 4.86
-20.35 0.00 0.00 ARCOR 30 0.47 0.00
-9.50 0.00 0.00 ARCOR 18 0.90 0.00
-4.54 0.00 0.00 ARCOR 10 1.20 0.00
-14.14 0.00 0.00 ARCOR 25 0.77 0.00
-7.98 0.00 0.00 ARCOR 15 0.88 0.00
-12.84 0.00 0.00 ARCOR 25 0.95 0.00
-7.03 0.00 0.00 ARCOR 15 1.13 0.00
0.66 0.00 7.12 ARCOR 12 0.86 6.11
-15.29 0.00 0.00 ARCOR 25 0.64 0.00
-49.75 0.00 0.00 ARCOR 15 -0.70 0.00
-17.07 0.00 0.00 ARCOR 30 0.76 0.00
-67.07 0.00 0.00 ARCOR 6 -0.91 0.00
-15.29 0.00 0.00 ARCOR 28 0.83 0.00
-11.26 0.00 0.00 ARCOR 20 0.78 0.00
-95.15 0.00 0.00 ARCOR 1 -0.99 0.00
-29.83 0.00 0.00 ARCOR 50 0.68 0.00
0.89 0.00 7.76 ARCOR 12 0.75 5.79
-9.78 0.00 0.00 ARCOR 15 0.53 0.00
0.35 0.00 4.20 ARCOR 10 1.60 6.72
-15.60 0.00 0.00 ARCOR 30 0.92 0.00
-10.44 0.00 0.00 ARCOR 15 0.44 0.00
0.17 0.00 3.52 ARCOR 8 1.39 4.88
-7.56 0.00 0.00 ARCOR 15 0.98 0.00
1.07 0.00 11.90 ARCOR 20 0.85 10.09
-10.02 0.00 0.00 ARCOR 20 1.00 0.00
-14.25 0.00 0.00 ARCOR 22 0.54 0.00
-18.18 0.00 0.00 ARCOR 30 0.65 0.00
3.96 0.00 39.97 ARCOR 60 0.67 26.63
-8.32 0.00 0.00 ARCOR 15 0.80 0.00
-12.27 0.00 0.00 ARCOR 20 0.63 0.00
-35.83 0.00 0.00 ARCOR 6 -0.83 0.00
-5.56 0.00 0.00 ARCOR 10 0.80 0.00
-10.31 0.00 0.00 ARCOR 20 0.94 0.00
-22.74 0.00 0.00 ARCOR 35 0.54 0.00
-9.35 0.00 0.00 ARCOR 20 1.14 0.00
0.00 0.00 16.49 ARCOR 30 0.82 13.51
-15.09 0.00 0.00 ARCOR 25 0.66 0.00
-24.63 0.00 0.00 ARCOR 45 0.83 0.00
-56.34 0.00 0.00 ARCOR 1 -0.98 0.00
-43.03 0.00 0.00 ARCOR 8 -0.81 0.00
-76.29 0.00 0.00 ARCOR 2 -0.97 0.00
-10.59 0.00 0.00 ARCOR 20 0.89 0.00
-3.21 0.00 0.00 ARCOR 8 1.49 0.00
0.99 0.00 11.93 ARCOR 18 0.64 7.69
1.00 0.00 6.05 ARCOR 10 0.98 5.93
-22.05 0.00 0.00 ARCOR 35 0.59 0.00
15.31 0.00 15.31 ARCOR 35 #DIV/0! #DIV/0!
14.15 0.00 14.15 ARCOR 35 #DIV/0! #DIV/0!
34.71 0.00 34.71 ARCOR 35 #DIV/0! #DIV/0!
0.00 0.00 0.00 ARCOR 35 #DIV/0! #DIV/0!
0.00 0.00 0.00 ARCOR 35 #DIV/0! #DIV/0!
0.00 0.00 0.00 ARCOR 35 #DIV/0! #DIV/0!
0.00 0.00 0.00 ARCOR 35 #DIV/0! #DIV/0!
0.00 0.00 0.00 ARCOR 35 #DIV/0! #DIV/0!
0.00 0.00 0.00 ARCOR 35 #DIV/0! #DIV/0!
0.00 0.00 0.00 ARCOR 35 #DIV/0! #DIV/0!
0.00 0.00 0.00 ARCOR 35 #DIV/0! #DIV/0!
0.00 0.00 0.00 ARCOR 35 #DIV/0! #DIV/0!
CARGAR EN EL SISITEMA UNDV
nuevo precio de v nuevo precio de venta
28.50 29.00
0.00 0.00
28.50 29.00
27.52 28.00
0.00 0.00
25.29 26.00
0.00 0.00
0.00 0.00
28.50 29.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
25.86 26.00
0.00 0.00
0.00 0.00
0.00 0.00
8.71 9.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
13.67 14.00
0.00 0.00
0.00 0.00
47.46 48.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
55.50 56.00
27.75 28.00
0.00 0.00
0.00 0.00
0.00 0.00
25.00 25.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
41.10 42.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
28.25 29.00
16.94 17.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
28.27 29.00
0.00 0.00
9.66 10.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
13.22 14.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
13.55 14.00
0.00 0.00
10.92 11.00
0.00 0.00
0.00 0.00
8.40 9.00
0.00 0.00
21.98 22.00
0.00 0.00
0.00 0.00
0.00 0.00
66.60 67.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
30.00 30.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
19.62 20.00
11.99 12.00
0.00 0.00
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!