Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Cronograma de Pagos - Constructora La Libertad S.A.
Cronograma de Pagos - Constructora La Libertad S.A.
Moneda: SOLES
Producto: CREDITO HIPOTECARIO
Monto solicitado: 150,000.00
Tasa efectiva anual(Base a 360 días)Fija: 14.00
Plazo (en meses): 60
Tasa seguro de desgravamen mensual (%): 0.18
Tasa de costo efectivo anual (%)(Fija): 15.75
Días de gracia: 30
Cuota de Gracia Mensual: 37.80
Número de Fecha de Cuota de Seguro Total
Cuota Pago Capital Interés Gracia Desgravamen Cuota
1 27/06/2023 1469.58 1702.03 37.80 540.00 3749.41
2 27/07/2023 1810.92 1630.69 37.80 270.00 3749.41
3 27/08/2023 1776.80 1664.81 37.80 270.00 3749.41
4 27/09/2023 1796.96 1644.65 37.80 270.00 3749.41
5 27/10/2023 1870.03 1571.58 37.80 270.00 3749.41
6 27/11/2023 1838.57 1603.04 37.80 270.00 3749.41
7 27/12/2023 1910.75 1530.86 37.80 270.00 3749.41
8 27/01/2024 1881.11 1560.50 37.80 270.00 3749.41
9 27/02/2024 1902.46 1539.15 37.80 270.00 3749.41
10 27/03/2024 2022.47 1419.14 37.80 270.00 3749.41
11 27/04/2024 1946.99 1494.62 37.80 270.00 3749.41
12 27/05/2024 2016.85 1424.76 37.80 270.00 3749.41
13 27/06/2024 1991.97 1449.64 37.80 270.00 3749.41
14 27/07/2024 2060.86 1380.75 37.80 270.00 3749.41
15 27/08/2024 2037.96 1403.65 37.80 270.00 3749.41
16 27/09/2024 2061.08 1380.53 37.80 270.00 3749.41
17 27/10/2024 2128.49 1313.12 37.80 270.00 3749.41
18 27/11/2024 2108.62 1332.99 37.80 270.00 3749.41
19 27/12/2024 2175.01 1266.60 37.80 270.00 3749.41
20 27/01/2025 2157.23 1284.38 37.80 270.00 3749.41
21 27/02/2025 2181.71 1259.90 37.80 270.00 3749.41
22 27/03/2025 2326.60 1115.01 37.80 270.00 3749.41
23 27/04/2025 2232.86 1208.75 37.80 270.00 3749.41
24 27/05/2025 2296.58 1145.03 37.80 270.00 3749.41
25 27/06/2025 2284.26 1157.35 37.80 270.00 3749.41
26 27/07/2025 2346.87 1094.74 37.80 270.00 3749.41
27 27/08/2025 2336.80 1104.81 37.80 270.00 3749.41
28 27/09/2025 2363.32 1078.29 37.80 270.00 3749.41
29 27/10/2025 2424.24 1017.37 37.80 270.00 3749.41
30 27/11/2025 2417.64 1023.97 37.80 270.00 3749.41
31 27/12/2025 2477.40 964.21 37.80 270.00 3749.41
32 27/01/2026 2473.19 968.42 37.80 270.00 3749.41
33 27/02/2026 2501.25 940.36 37.80 270.00 3749.41
34 27/03/2026 2618.34 823.27 37.80 270.00 3749.41
35 27/04/2026 2559.34 882.27 37.80 270.00 3749.41
1/2
36 27/05/2026 2616.06 825.55 37.80 270.00 3749.41
37 27/06/2026 2618.07 823.54 37.80 270.00 3749.41
38 27/07/2026 2673.52 768.09 37.80 270.00 3749.41
39 27/08/2026 2678.11 763.50 37.80 270.00 3749.41
40 27/09/2026 2708.50 733.11 37.80 270.00 3749.41
41 27/10/2026 2762.01 679.60 37.80 270.00 3749.41
42 27/11/2026 2770.57 671.04 37.80 270.00 3749.41
43 27/12/2026 2822.75 618.86 37.80 270.00 3749.41
44 27/01/2027 2834.04 607.57 37.80 270.00 3749.41
45 27/02/2027 2866.20 575.41 37.80 270.00 3749.41
46 27/03/2027 2951.52 490.09 37.80 270.00 3749.41
47 27/04/2027 2932.21 509.40 37.80 270.00 3749.41
48 27/05/2027 2980.92 460.69 37.80 270.00 3749.41
49 27/06/2027 2999.30 442.31 37.80 270.00 3749.41
50 27/07/2027 3046.58 395.03 37.80 270.00 3749.41
51 27/08/2027 3067.91 373.70 37.80 270.00 3749.41
52 27/09/2027 3102.72 338.89 37.80 270.00 3749.41
53 27/10/2027 3147.77 293.84 37.80 270.00 3749.41
54 27/11/2027 3173.64 267.97 37.80 270.00 3749.41
55 27/12/2027 3217.17 224.44 37.80 270.00 3749.41
56 27/01/2028 3246.16 195.45 37.80 270.00 3749.41
57 27/02/2028 3282.99 158.62 37.80 270.00 3749.41
58 27/03/2028 3328.11 113.50 37.80 270.00 3749.41
59 27/04/2028 3358.01 83.60 37.80 270.00 3749.41
60 27/05/2028 4010.05 44.03 37.80 270.00 4361.88
Totales (S/): -- 150,000.00 56,839.07 2,268.00 16,470.00 225,577.07
2/2
3/2