TEA= 25%

Año deuda interes amortizacion cuota

0 90000.0
1 89179.5 22500.0 820.5 23320.5
2 88153.8 22294.9 1025.6 23320.5
3 86871.8 22038.5 1282.1 23320.5
4 85269.2 21717.9 1602.6 23320.5
5 83266.0 21317.3 2003.2 23320.5
6 80762.0 20816.5 2504.0 23320.5
7 77631.9 20190.5 3130.0 23320.5
8 73719.4 19408.0 3912.5 23320.5
9 68828.7 18429.9 4890.7 23320.5
10 62715.4 17207.2 6113.3 23320.5
11 55073.7 15678.9 7641.7 23320.5
12 45521.7 13768.4 9552.1 23320.5
13 33581.5 11380.4 11940.1 23320.5
14 18656.4 8395.4 14925.1 23320.5
15 0.00000 4664.1 18656.4 23320.5