Está en la página 1de 3

LIQUIDACION POLIZA DE IM

FRUTAS DE NICARAG
T/C: 36.45 12%

PRODUCTO NUMERO DE CAJAS PRECIO POR CAJA COSTO CIF C$ FLETE Y SEGURO

Pera D Anjou Ünidad # 60 383 29.75 11394.25 492.009105882353


Manzana Roja Grande Unidad # 90 265 28.93 7666.45 492.009105882353
Manzana Gala Pequeña Unidad 198 125 18.98 2372.5 492.009105882353
Manzana Gala Pequeña und 175 150 19.31 2896.5 492.009105882353
Manzana Roja Pequeña # 163 125 23.55 2943.75 492.009105882353
Manzana Roja Pequeña Unidad 150 126 19.89 2506.14 492.009105882353
Manzana Gala Grande Unidad # 70 189 25.56 4830.84 492.009105882353
Manzana Granny Smith Pequeña 138 198 19.87 3934.26 492.009105882353
Manzana Roja Extragrande # 64 155 26.33 4081.15 492.009105882353
Uva Negra Suelta Libra 19 200 19.55 3910 492.009105882353
Uva Globo Suelta Libra 19 180 18.93 3407.4 492.009105882353
Uva Verde Suelta Libra 19 175 21.22 3713.5 492.009105882353
Manzana Granny Pequeña # 198 100 19.85 1985 492.009105882353
Manzana Fuji Grande Suelta Libra 150 18.93 2839.5 492.009105882353
Manzana Golden Pequeña Suelta Libra 180 17.56 3160.8 492.009105882353
Manzana Gala Grande Unidad # 90 200 22.12 4424 492.009105882353
Manzana Golden Grande Suelta Libra 39 185 19.65 3635.25 492.009105882353
69701.29 8364.1548
LIQUIDACION POLIZA DE IMPORTACION
FRUTAS DE NICARAGUA S.A
60%

COSTO CIF $ COSTO CIF C$ DAI IVA ISC GASTO DE NACIONALIZACION COSTO FINAL

11886.2591059 433254.144409 64988.1216614 64988.1216614 108313.536102 15291.3227438616 621847.124917


8158.45910588 297375.834409 44606.3751614 44606.3751614 89212.7503228 10495.6176850381 441690.5775787
2864.50910588 104411.356909 15661.7035364 15661.7035364 31323.4070728 3685.10671444983 155081.5742331
3388.50910588 123511.156909 18526.6735364 18526.6735364 37053.3470728 4359.21730268512 183450.3948213
3435.75910588 125233.419409 18785.0129114 18785.0129114 37570.0258228 4420.00303797924 186008.4611816
2998.14910588 109282.534909 16392.3802364 16392.3802364 32784.7604728 3857.03064386159 162316.7062625
5322.84910588 194017.849909 29102.6774864 29102.6774864 58205.3549728 6847.68882033218 288173.571189
4426.26910588 161337.508909 24200.6263364 24200.6263364 48401.2526728 5694.26502033218 239633.652939
4573.15910588 166691.649409 25003.7474114 25003.7474114 50007.4948228 5883.23468503806 247586.1263287
4402.00910588 160453.231909 24067.9847864 0 40113.3079774 5663.05524386159 230297.579917
3899.40910588 142133.461909 21320.0192864 0 35533.3654774 5016.47512621453 204003.3217994
4205.50910588 153290.806909 22993.6210364 0 38322.7017274 5410.26377327336 220017.3934465
2477.00910588 90286.9819094 13543.0472864 13543.0472864 27086.0945728 3186.59936150865 134102.7231302
3331.50910588 121433.506909 18215.0260364 18215.0260364 30358.3767274 4285.88847915571 174292.7981523
3652.80910588 133144.891909 19971.7337864 19971.7337864 33286.2229774 4699.23147915571 191102.0801523
4916.00910588 179188.531909 26878.2797864 26878.2797864 53756.5595728 6324.30112621453 266147.6723949
4127.25910588 150438.594409 22565.7891614 22565.7891614 37609.6486024 5309.59744974394 215923.6296229
78065.4448 2845485.46296 426822.819444 358441.194335 788938.20697 100428.898692706 4161675.388066
GASTO POR CANTIDAD DE
FLETE Y SEGURO
PRECIO DE CAJA NACIONALIZACION PRODUCTOS

1623.62173607582 12% 60% 17


1666.75689652334
1240.65259386478
1223.00263214221
1488.06768945301
1288.22782748023
1524.72788988878
1210.27097443929
1597.32984728184
1151.48789958519
1133.35178777439
1257.24224826543
1341.02723130156
1161.95198768221
1061.67822306851
1330.73836197431
1167.15475471849

También podría gustarte