Está en la página 1de 20

Producto Descripcion UMBase Stock Sist.

1000455 TUBO CAPILAR CU 0.80 - 0.031 m 15,453.36


1000456 TUBO CAPILAR CU 0.92 - 0.036 m 54,978.00
1000457 TUBO CAPILAR CU 1.1 - 0.044 m 17,760.00
1000458 TUBO CAPILAR CU 1.27 - 0.050 m 5,227.17
1000459 TUBO CAPILAR CU 1.37 - 0.054 m 15,218.50
1000461 TUBO CAPILAR CU 1.6 - 0.064 m 2,266.00
1000502 PLAST PAI PL 1X820X1200 BCO u 4.00
1000503 PLAST PAI PL 2X820X1220MM BCO m2 15.39
1000504 PLAST PAI PL BLANCO 0.5X820X1220MM m2 56.38
1000540 SOLDADURA PLATA 6% DIAM 2,4MM kg 55.79
1000542 SOLDADURA PLATA REV 50% Ø 1.6MM kg 3.71
1000545 SOLDADURA ESTAÑO 50% EN BARRA kg 93.75
1000550 ADHESIVO CIANOCRILAT 401-20 LOCTITE g 7,901.80
1000554 ADHESIVO 242 50ML LOCTITE ml 32,250.00
1000559 ADHESIVO VINILIT PVC ml 3,490.00
1000566 CINTA TESAMOLL 4763 9X6MM GRIS m 14,662.03
1000581 CINTA PERMACEL 1" m 30,221.85
1000583 CINTA PERMACEL 2" m 199.00
1000589 CINTA T. TERM ROLLO 110X450M UL u 14.00
1000591 CINTA EMBALAJE 2" TRANSPARENTE 3M m 37,983.60
1000798 COND ELEC FLEX ALAM @1.5 NEGRO m 1,354.00
1000799 COND ELEC FLEX ALAM @1.5 ROJO m 1,680.00
1000875 TUBO SPAGUETTI PVC Ø 4MM BLANCO m 7,200.00
1000876 TUBO SPAGUETTI PVC Ø 7MM NEGRO m 2,264.00
1000888 SILICONA TRANSPARENTE ml 192.00
1000890 SILICONA BLANCA ml 50,171.40
1001053 ABRAZADERA CREMALLER @1/2" u 2,300.00
1001058 ABRAZADERA PLASTICA 08415 SOIMPRO u 25,486.00
1001088 ACUMULADOR LIQUIDO 30X150 VV-16 u 5,214.00
1001089 ACUMULADOR LIQUIDO 30X180 VV-19 u 7,537.00
1001090 ACUMULADOR LIQUIDO 30X180 C/B-100 u 2,015.00
1001092 ACUMULADOR LIQUIDO 30X290 C/B u 13,032.00
1001160 ETIQUETA COLOR S/MUESTRA u 10,000.00
1001161 AUTOAD NIVEL DE CARGA u 6,853.00
1001436 BASE ADHES P/ABRAZ 8461 3/4"X3/4 u 25,178.00
1001438 BALLAST 220/50 7-9-11W B Y P u 19.00
1001439 BALLAST 220/50 20W B Y P u 279.00
1001442 BALLAST 220/60 15W u 784.00
1001443 BALLAST 220/60 20W INTRAL u 2,928.00
1001445 BALLAST 220/50 40W B Y P u 59.00
1001446 BALLAST 115/60 15W INTRAL u 1,320.00
1001447 BALLAST 115/60 20W INTRAL u 5,971.00
1001448 BALLAST 115/60 30W INTRAL u 1,461.00
1001449 BALLAST 115/60 40W INTRAL u 7,254.00
1001452 BALLAST 220/50 32W B Y P u 89.00
1001453 BALLAST 220/60 30W INTRAL u 594.00
1001454 BALLAST 220/60 40W INTRAL u 1,069.00
1001458 BASE T/FLUOR 140 AAG u 5,534.00
1001459 BASE T/FLUOR C/PART 140/C AAG u 6,201.00
1001477 BUJE PUERTA VV NYLON u 10,220.00
1001478 BUJE INF PUERTA VV NYLON u 3,073.00
1001497 CAJA CONEXION CV-350I u 12.00
1001653 CONECTOR RECTO 22-16 AWG R:626511 u 634.00
1001754 FILTRO SECADOR RF25/3 25G XH7 R134A BVB u 15,555.00
1001755 FILTRO SECADOR RF15/2 15G R12 REFIL u 300.00
1001758 FILTRO SECADOR RF15/3 15G XH7 R134A BVB u 1,155.00
1001759 FILTRO SECADOR RF40/3 40G XH7 R134A BVB u 3,826.00
1001776 GOLILLA PLANA CTE FE @ 5/32" ZN u 8,982.00
1001777 GOLILLA PLANA CTE FE @ 3/16" Z u 7,876.00
1001778 GOLILLA PLANA CTE @ 1/4" ZN u 5,596.00
1001780 GOLILLA PLANA CTE FE @ 5/16" Z u 44,449.00
1001783 GOLILLA PLANA M5 ZN u 5,269.00
1001785 GOLILLA PRESION @ 3/16" PAV u 11,232.00
1001786 GOLILLA PRESION @ 1/4" PAV u 24,841.00
1001787 GOLILLA PRESION @ 5/16" PAV u 5,100.00
1001792 GOLILLA PRESION M4 PAV u 8,996.00
1001845 MANILLA VV PVC NEGRO u 1,102.00
1001986 PASACABLE DE GOMA @6MM INT N§ 12 u 2,858.00
1001987 PASACABLE DE GOMA @5/16" N§ 16 u 4,183.00
1001990 PASACABLE DE GOMA @1/2" INT No18 u 3,546.00
1001992 PASACABLE SUJETADOR NEGRO u 736.00
1001996 PARTIDOR FS-4 30/40W 115/60 INTRAL u 2,123.00
1001997 PARTIDOR UNIVERSAL S10 PHILIPS u 3,439.00
1001998 PARTIDOR UNIVERSAL S2 PHILIPS u 313.00
1002004 PATIN REG VV u 4,024.00
1002008 PERNO C/H UNC 20HX" 1/4"X1"1/2 BRU u 100.00
1002014 PERNO C/H UNC 20HX" 1/4"X3/4" Z u 6,534.00
1002015 PERNO C/H UNC 20HX" 1/4"X1" ZN u 3,764.00
1002016 PERNO C/H UNC 1/4"X1 1/4" ZN u 5,600.00
1002026 PERNO C/H UNC 18HX" 5/16"X1"1/2 Z u 5,265.00
1002097 PERNO C/P AVELL PARK M6X25X1MM u 100.00
1002118 PERNO C/C M4X0.7 4MMx12MM u 1,728.00
1002121 PERNO C/C M5X0.8 5MMX15MM Z u 232.00
1002126 PERNO C/BI R/PH M4X20 ZN u 3,164.00
1002179 PORTAPARTIDOR MOD 16A AAG u 998.00
1002217 PRECINTA AMARRE C/BLANCO m 6,450.83
1002227 REMACHE POP AL 3.2X8MM u 139.00
1002228 REMACHE POP AL 3.2X10MM u 170.00
1002230 REMACHE POP AL 4X10MM "PATTA" u 26,624.00
1002235 REMACHE POP AC 4.8X12MM u 22,958.00
1002238 REMACHE POP NUT M6 u 10,428.00
1002260 REGLETA CONEX 1106 TEKOX UL u 42,332.00
1002391 KIT CERRADURA TAPONES TAPAS HORIZ NL u 4,103.00
1002440 TERMINAL AISLADO RED Ø 5 u 10,393.00
1002462 TERMINAL HERMAFR 6.3MM C/RECUB u 9,816.00
1002463 TERMINAL HEMBRA 6,3MM 42599-2 ELECTROMEC u 18,285.00
1002483 TIRAFONDO C/CUADRADA 1/4"X2"1/2 BR u 2,880.00
1002486 T/ROSC AB C/PL 6X1/2" ZN u 100.00
1002487 T/ROSC AB C/PL 8X3/4" ZN NEGRO u 17,500.00
1002507 T/ROSC AB C/BI R/PH 12X1 1/4" ZN u 55,003.00
Costo unitario Ventas anuales
109 185,440 ABC
199 274,890 A
243 319,680 B
230 94,089 C
195 258,715
280 11,330
7,425 44
4,950 31
1,245 282
15 1,004
20 52
7,580 1,781
144 110,625
119 483,750
30 66,310
245 117,296
9 151,109
14 2,189
500 238
4 417,820
33 9,478
35 23,520
25 129,600
49 33,960
2 192
2 501,714
77 29,900
24 331,318
446 72,996
700 82,907
806 30,225
1,108 78,192
4 190,000
9 89,089
33 125,890
1,260 114
893 4,185
1,387 13,328
1,741 5,856
891 177
586 26,400
979 77,623
1,772 27,759
2,255 36,270
1,288 623
1,942 11,286
1,716 11,759
110 88,544
172 18,603
125 173,740
193 55,314
137 204
34 3,804
497 264,435
236 5,700
188 5,775
689 15,304
1 62,874
1 15,752
5 44,768
6 844,531
1 5,269
1 11,232
2 248,410
4 91,800
1 44,980
434 4,408
49 2,858
40 46,013
62 39,006
67 2,944
127 31,845
86 34,390
111 939
120 8,048
32 1,400
9 71,874
11 71,516
21 22,400
23 42,120
51 1,300
6 15,552
8 3,248
6 44,296
70 8,982
16 51,607
4 834
4 3,400
5 505,856
8 22,958
52 10,428
22 507,984
1,417 53,339
24 145,502
29 49,080
26 219,420
22 48,960
3 100
6 227,500
8,004 165,012
Porcentaje Productos
15% 15
20% 20
65% 65
100% 100
Producto Descripcion UMBase Stock Sist.
1002507 T/ROSC AB C/BI R/PH 12X1 1/4" ZN u 55,003.00
1000545 SOLDADURA ESTAÑO 50% EN BARRA kg 93.75
1000502 PLAST PAI PL 1X820X1200 BCO u 4.00
1000503 PLAST PAI PL 2X820X1220MM BCO m2 15.39
1001449 BALLAST 115/60 40W INTRAL u 7,254.00
1001453 BALLAST 220/60 30W INTRAL u 594.00
1001448 BALLAST 115/60 30W INTRAL u 1,461.00
1001443 BALLAST 220/60 20W INTRAL u 2,928.00
1001454 BALLAST 220/60 40W INTRAL u 1,069.00
1002391 KIT CERRADURA TAPONES TAPAS HORIZ NL u 4,103.00
1001442 BALLAST 220/60 15W u 784.00
1001452 BALLAST 220/50 32W B Y P u 89.00
1001438 BALLAST 220/50 7-9-11W B Y P u 19.00
1000504 PLAST PAI PL BLANCO 0.5X820X1220MM m2 56.38
1001092 ACUMULADOR LIQUIDO 30X290 C/B u 13,032.00
1001447 BALLAST 115/60 20W INTRAL u 5,971.00
1001439 BALLAST 220/50 20W B Y P u 279.00
1001445 BALLAST 220/50 40W B Y P u 59.00
1001090 ACUMULADOR LIQUIDO 30X180 C/B-100 u 2,015.00
1001089 ACUMULADOR LIQUIDO 30X180 VV-19 u 7,537.00
1001759 FILTRO SECADOR RF40/3 40G XH7 R134A BVB u 3,826.00
1001446 BALLAST 115/60 15W INTRAL u 1,320.00
1000589 CINTA T. TERM ROLLO 110X450M UL u 14.00
1001754 FILTRO SECADOR RF25/3 25G XH7 R134A BVB u 15,555.00
1001088 ACUMULADOR LIQUIDO 30X150 VV-16 u 5,214.00
1001845 MANILLA VV PVC NEGRO u 1,102.00
1000461 TUBO CAPILAR CU 1.6 - 0.064 m 2,266.00
1000566 CINTA TESAMOLL 4763 9X6MM GRIS m 14,662.03
1000457 TUBO CAPILAR CU 1.1 - 0.044 m 17,760.00
1001755 FILTRO SECADOR RF15/2 15G R12 REFIL u 300.00
1000458 TUBO CAPILAR CU 1.27 - 0.050 m 5,227.17
1000456 TUBO CAPILAR CU 0.92 - 0.036 m 54,978.00
1000459 TUBO CAPILAR CU 1.37 - 0.054 m 15,218.50
1001478 BUJE INF PUERTA VV NYLON u 3,073.00
1001758 FILTRO SECADOR RF15/3 15G XH7 R134A BVB u 1,155.00
1001459 BASE T/FLUOR C/PART 140/C AAG u 6,201.00
1000550 ADHESIVO CIANOCRILAT 401-20 LOCTITE g 7,901.80
1001497 CAJA CONEXION CV-350I u 12.00
1001996 PARTIDOR FS-4 30/40W 115/60 INTRAL u 2,123.00
1001477 BUJE PUERTA VV NYLON u 10,220.00
1002004 PATIN REG VV u 4,024.00
1000554 ADHESIVO 242 50ML LOCTITE ml 32,250.00
1001998 PARTIDOR UNIVERSAL S2 PHILIPS u 313.00
1001458 BASE T/FLUOR 140 AAG u 5,534.00
1000455 TUBO CAPILAR CU 0.80 - 0.031 m 15,453.36
1001997 PARTIDOR UNIVERSAL S10 PHILIPS u 3,439.00
1001053 ABRAZADERA CREMALLER @1/2" u 2,300.00
1002179 PORTAPARTIDOR MOD 16A AAG u 998.00
1001992 PASACABLE SUJETADOR NEGRO u 736.00
1001990 PASACABLE DE GOMA @1/2" INT No18 u 3,546.00
1002238 REMACHE POP NUT M6 u 10,428.00
1002097 PERNO C/P AVELL PARK M6X25X1MM u 100.00
1001986 PASACABLE DE GOMA @6MM INT N§ 12 u 2,858.00
1000876 TUBO SPAGUETTI PVC Ø 7MM NEGRO m 2,264.00
1001987 PASACABLE DE GOMA @5/16" N§ 16 u 4,183.00
1000799 COND ELEC FLEX ALAM @1.5 ROJO m 1,680.00
1001653 CONECTOR RECTO 22-16 AWG R:626511 u 634.00
1000798 COND ELEC FLEX ALAM @1.5 NEGRO m 1,354.00
1001436 BASE ADHES P/ABRAZ 8461 3/4"X3/4 u 25,178.00
1002008 PERNO C/H UNC 20HX" 1/4"X1"1/2 BRU u 100.00
1000559 ADHESIVO VINILIT PVC ml 3,490.00
1002462 TERMINAL HERMAFR 6.3MM C/RECUB u 9,816.00
1002463 TERMINAL HEMBRA 6,3MM 42599-2 ELECTROMEC u 18,285.00
1000875 TUBO SPAGUETTI PVC Ø 4MM BLANCO m 7,200.00
1001058 ABRAZADERA PLASTICA 08415 SOIMPRO u 25,486.00
1002440 TERMINAL AISLADO RED Ø 5 u 10,393.00
1002026 PERNO C/H UNC 18HX" 5/16"X1"1/2 Z u 5,265.00
1002483 TIRAFONDO C/CUADRADA 1/4"X2"1/2 BR u 2,880.00
1002260 REGLETA CONEX 1106 TEKOX UL u 42,332.00
1002016 PERNO C/H UNC 1/4"X1 1/4" ZN u 5,600.00
1000542 SOLDADURA PLATA REV 50% Ø 1.6MM kg 3.71
1002217 PRECINTA AMARRE C/BLANCO m 6,450.83
1000540 SOLDADURA PLATA 6% DIAM 2,4MM kg 55.79
1000583 CINTA PERMACEL 2" m 199.00
1002015 PERNO C/H UNC 20HX" 1/4"X1" ZN u 3,764.00
1002014 PERNO C/H UNC 20HX" 1/4"X3/4" Z u 6,534.00
1001161 AUTOAD NIVEL DE CARGA u 6,853.00
1000581 CINTA PERMACEL 1" m 30,221.85
1002121 PERNO C/C M5X0.8 5MMX15MM Z u 232.00
1002235 REMACHE POP AC 4.8X12MM u 22,958.00
1001780 GOLILLA PLANA CTE FE @ 5/16" Z u 44,449.00
1002126 PERNO C/BI R/PH M4X20 ZN u 3,164.00
1002118 PERNO C/C M4X0.7 4MMx12MM u 1,728.00
1002487 T/ROSC AB C/PL 8X3/4" ZN NEGRO u 17,500.00
1002230 REMACHE POP AL 4X10MM "PATTA" u 26,624.00
1001778 GOLILLA PLANA CTE @ 1/4" ZN u 5,596.00
1000591 CINTA EMBALAJE 2" TRANSPARENTE 3M m 37,983.60
1001160 ETIQUETA COLOR S/MUESTRA u 10,000.00
1002228 REMACHE POP AL 3.2X10MM u 170.00
1001787 GOLILLA PRESION @ 5/16" PAV u 5,100.00
1002227 REMACHE POP AL 3.2X8MM u 139.00
1002486 T/ROSC AB C/PL 6X1/2" ZN u 100.00
1000890 SILICONA BLANCA ml 50,171.40
1000888 SILICONA TRANSPARENTE ml 192.00
1001786 GOLILLA PRESION @ 1/4" PAV u 24,841.00
1001777 GOLILLA PLANA CTE FE @ 3/16" Z u 7,876.00
1001776 GOLILLA PLANA CTE FE @ 5/32" ZN u 8,982.00
1001783 GOLILLA PLANA M5 ZN u 5,269.00
1001785 GOLILLA PRESION @ 3/16" PAV u 11,232.00
1001792 GOLILLA PRESION M4 PAV u 8,996.00
Costo unitario Ventas anuales ABC
8,004 165012 A ABC
7,580 1781.25 A A
7,425 44 A B
4,950 30.772 A C
2,255 36270 A
1,942 11286 A
1,772 27759 A
1,741 5856 A
1,716 11759 A
1,417 53339 A
1,387 13328 A
1,288 623 A
1,260 114 A
1,245 281.915 A
1,108 78192 A
979 77623 B
893 4185 B
891 177 B
806 30225 B
700 82907 B
689 15304 B
586 26400 B
500 238 B
497 264435 B
446 72996 B
434 4408 B
280 11330 B
245 117296.24 B
243 319680 B
236 5700 B
230 94089.06 B
199 274890 B
195 258714.5 B
193 55314 B
188 5775 B
172 18603 C
144 110625.2 C
137 204 C
127 31845 C
125 173740 C
120 8048 C
119 483750 C
111 939 C
110 88544 C
109 185440.32 C
86 34390 C
77 29900 C
70 8982 C
67 2944 C
62 39006 C
52 10428 C
51 1300 C
49 2858 C
49 33960 C
40 46013 C
35 23520 C
34 3804 C
33 9478 C
33 125890 C
32 1400 C
30 66310 C
29 49080 C
26 219420 C
25 129600 C
24 331318 C
24 145502 C
23 42120 C
22 48960 C
22 507984 C
21 22400 C
20 51.996 C
16 51606.64 C
15 1004.202 C
14 2189 C
11 71516 C
9 71874 C
9 89089 C
9 151109.225 C
8 3248 C
8 22958 C
6 844531 C
6 44296 C
6 15552 C
6 227500 C
5 505856 C
5 44768 C
4 417819.6 C
4 190000 C
4 3400 C
4 91800 C
4 834 C
3 100 C
2 501714 C
2 192 C
2 248410 C
1 15752 C
1 62874 C
1 5269 C
1 11232 C
1 44980 C
Porcentaje Productos
15% 15
20% 20
65% 65
100% 100
Producto Descripcion UMBase Stock Sist.
1002507 T/ROSC AB C/BI R/PH 12X1 1/4" ZN u 55,003.00
1001449 BALLAST 115/60 40W INTRAL u 7,254.00
1001092 ACUMULADOR LIQUIDO 30X290 C/B u 13,032.00
1000456 TUBO CAPILAR CU 0.92 - 0.036 m 54,978.00
1001754 FILTRO SECADOR RF25/3 25G XH7 R134A BVB u 15,555.00
1001447 BALLAST 115/60 20W INTRAL u 5,971.00
1002391 KIT CERRADURA TAPONES TAPAS HORIZ NL u 4,103.00
1001089 ACUMULADOR LIQUIDO 30X180 VV-19 u 7,537.00
1001443 BALLAST 220/60 20W INTRAL u 2,928.00
1000457 TUBO CAPILAR CU 1.1 - 0.044 m 17,760.00
1000554 ADHESIVO 242 50ML LOCTITE ml 32,250.00
1000566 CINTA TESAMOLL 4763 9X6MM GRIS m 14,662.03
1000459 TUBO CAPILAR CU 1.37 - 0.054 m 15,218.50
1001759 FILTRO SECADOR RF40/3 40G XH7 R134A BVB u 3,826.00
1001448 BALLAST 115/60 30W INTRAL u 1,461.00
1001088 ACUMULADOR LIQUIDO 30X150 VV-16 u 5,214.00
1001454 BALLAST 220/60 40W INTRAL u 1,069.00
1000455 TUBO CAPILAR CU 0.80 - 0.031 m 15,453.36
1001090 ACUMULADOR LIQUIDO 30X180 C/B-100 u 2,015.00
1001477 BUJE PUERTA VV NYLON u 10,220.00
1000458 TUBO CAPILAR CU 1.27 - 0.050 m 5,227.17
1001453 BALLAST 220/60 30W INTRAL u 594.00
1000550 ADHESIVO CIANOCRILAT 401-20 LOCTITE g 7,901.80
1001442 BALLAST 220/60 15W u 784.00
1001459 BASE T/FLUOR C/PART 140/C AAG u 6,201.00
1002260 REGLETA CONEX 1106 TEKOX UL u 42,332.00
1001436 BASE ADHES P/ABRAZ 8461 3/4"X3/4 u 25,178.00
1001446 BALLAST 115/60 15W INTRAL u 1,320.00
1000545 SOLDADURA ESTAÑO 50% EN BARRA kg 93.75
1000461 TUBO CAPILAR CU 1.6 - 0.064 m 2,266.00
1001058 ABRAZADERA PLASTICA 08415 SOIMPRO u 25,486.00
1001458 BASE T/FLUOR 140 AAG u 5,534.00
1001478 BUJE INF PUERTA VV NYLON u 3,073.00
1002238 REMACHE POP NUT M6 u 10,428.00
1002004 PATIN REG VV u 4,024.00
1001845 MANILLA VV PVC NEGRO u 1,102.00
1002463 TERMINAL HEMBRA 6,3MM 42599-2 ELECTROMEC u 18,285.00
1001997 PARTIDOR UNIVERSAL S10 PHILIPS u 3,439.00
1001780 GOLILLA PLANA CTE FE @ 5/16" Z u 44,449.00
1002462 TERMINAL HERMAFR 6.3MM C/RECUB u 9,816.00
1001996 PARTIDOR FS-4 30/40W 115/60 INTRAL u 2,123.00
1000581 CINTA PERMACEL 1" m 30,221.85
1002440 TERMINAL AISLADO RED Ø 5 u 10,393.00
1001439 BALLAST 220/50 20W B Y P u 279.00
1001990 PASACABLE DE GOMA @1/2" INT No18 u 3,546.00
1001758 FILTRO SECADOR RF15/3 15G XH7 R134A BVB u 1,155.00
1002235 REMACHE POP AC 4.8X12MM u 22,958.00
1000875 TUBO SPAGUETTI PVC Ø 4MM BLANCO m 7,200.00
1001053 ABRAZADERA CREMALLER @1/2" u 2,300.00
1000591 CINTA EMBALAJE 2" TRANSPARENTE 3M m 37,983.60
1001987 PASACABLE DE GOMA @5/16" N§ 16 u 4,183.00
1001986 PASACABLE DE GOMA @6MM INT N§ 12 u 2,858.00
1002230 REMACHE POP AL 4X10MM "PATTA" u 26,624.00
1000890 SILICONA BLANCA ml 50,171.40
1002026 PERNO C/H UNC 18HX" 5/16"X1"1/2 Z u 5,265.00
1002016 PERNO C/H UNC 1/4"X1 1/4" ZN u 5,600.00
1001452 BALLAST 220/50 32W B Y P u 89.00
1000876 TUBO SPAGUETTI PVC Ø 7MM NEGRO m 2,264.00
1000559 ADHESIVO VINILIT PVC ml 3,490.00
1002217 PRECINTA AMARRE C/BLANCO m 6,450.83
1002487 T/ROSC AB C/PL 8X3/4" ZN NEGRO u 17,500.00
1000503 PLAST PAI PL 2X820X1220MM BCO m2 15.39
1001755 FILTRO SECADOR RF15/2 15G R12 REFIL u 300.00
1002179 PORTAPARTIDOR MOD 16A AAG u 998.00
1000504 PLAST PAI PL BLANCO 0.5X820X1220MM m2 56.38
1002483 TIRAFONDO C/CUADRADA 1/4"X2"1/2 BR u 2,880.00
1001161 AUTOAD NIVEL DE CARGA u 6,853.00
1002014 PERNO C/H UNC 20HX" 1/4"X3/4" Z u 6,534.00
1000799 COND ELEC FLEX ALAM @1.5 ROJO m 1,680.00
1001445 BALLAST 220/50 40W B Y P u 59.00
1001992 PASACABLE SUJETADOR NEGRO u 736.00
1000798 COND ELEC FLEX ALAM @1.5 NEGRO m 1,354.00
1001160 ETIQUETA COLOR S/MUESTRA u 10,000.00
1002015 PERNO C/H UNC 20HX" 1/4"X1" ZN u 3,764.00
1001786 GOLILLA PRESION @ 1/4" PAV u 24,841.00
1001998 PARTIDOR UNIVERSAL S2 PHILIPS u 313.00
1000502 PLAST PAI PL 1X820X1200 BCO u 4.00
1001778 GOLILLA PLANA CTE @ 1/4" ZN u 5,596.00
1001438 BALLAST 220/50 7-9-11W B Y P u 19.00
1001653 CONECTOR RECTO 22-16 AWG R:626511 u 634.00
1001787 GOLILLA PRESION @ 5/16" PAV u 5,100.00
1002126 PERNO C/BI R/PH M4X20 ZN u 3,164.00
1001776 GOLILLA PLANA CTE FE @ 5/32" ZN u 8,982.00
1001777 GOLILLA PLANA CTE FE @ 3/16" Z u 7,876.00
1001785 GOLILLA PRESION @ 3/16" PAV u 11,232.00
1002118 PERNO C/C M4X0.7 4MMx12MM u 1,728.00
1001792 GOLILLA PRESION M4 PAV u 8,996.00
1000589 CINTA T. TERM ROLLO 110X450M UL u 14.00
1001783 GOLILLA PLANA M5 ZN u 5,269.00
1002097 PERNO C/P AVELL PARK M6X25X1MM u 100.00
1002008 PERNO C/H UNC 20HX" 1/4"X1"1/2 BRU u 100.00
1000583 CINTA PERMACEL 2" m 199.00
1002121 PERNO C/C M5X0.8 5MMX15MM Z u 232.00
1001497 CAJA CONEXION CV-350I u 12.00
1000540 SOLDADURA PLATA 6% DIAM 2,4MM kg 55.79
1002228 REMACHE POP AL 3.2X10MM u 170.00
1002227 REMACHE POP AL 3.2X8MM u 139.00
1000888 SILICONA TRANSPARENTE ml 192.00
1002486 T/ROSC AB C/PL 6X1/2" ZN u 100.00
1000542 SOLDADURA PLATA REV 50% Ø 1.6MM kg 3.71
Costo unitario Ventas anuales Costo Total ABC
8,004 165,012 $440,244,012 A
2,255 36,270 $16,358,104 A
1,108 78,192 $14,435,709 A
199 274,890 $10,923,166 A
497 264,435 $7,731,893 A
979 77,623 $5,847,659 A
1,417 53,339 $5,813,486 A
700 82,907 $5,274,718 A
1,741 5,856 $5,098,286 A
243 319,680 $4,320,985 A
119 483,750 $3,834,209 A
245 117,296 $3,585,733 A
195 258,715 $2,964,777 A
689 15,304 $2,636,955 A
1,772 27,759 $2,589,462 A
446 72,996 $2,323,492 B
1,716 11,759 $1,834,393 B
109 185,440 $1,680,440 B
806 30,225 $1,624,000 B
125 173,740 $1,274,640 B
230 94,089 $1,200,858 B
1,942 11,286 $1,153,430 B
144 110,625 $1,138,696 B
1,387 13,328 $1,087,378 B
172 18,603 $1,066,572 B
22 507,984 $918,676 B
33 125,890 $832,551 B
586 26,400 $773,833 B
7,580 1,781 $710,623 B
280 11,330 $634,979 B
24 331,318 $622,531 B
110 88,544 $611,033 B
193 55,314 $593,089 B
52 10,428 $542,508 B
120 8,048 $482,880 B
434 4,408 $477,915 C
26 219,420 $477,657 C
86 34,390 $295,265 C
6 844,531 $288,621 C
29 49,080 $286,080 C
127 31,845 $270,163 C
9 151,109 $267,352 C
24 145,502 $250,263 C
893 4,185 $249,147 C
62 39,006 $218,859 C
188 5,775 $217,398 C
8 22,958 $180,280 C
25 129,600 $179,999 C
77 29,900 $177,166 C
4 417,820 $169,088 C
40 46,013 $167,369 C
49 2,858 $140,494 C
5 505,856 $123,873 C
2 501,714 $123,758 C
23 42,120 $121,675 C
21 22,400 $117,600 C
1,288 623 $114,632 C
49 33,960 $110,933 C
30 66,310 $103,876 C
16 51,607 $103,213 C
6 227,500 $97,689 C
4,950 31 $76,161 C
236 5,700 $70,875 C
70 8,982 $70,330 C
1,245 282 $70,184 C
22 48,960 $62,666 C
9 89,089 $61,677 C
9 71,874 $60,151 C
35 23,520 $58,289 C
891 177 $52,569 C
67 2,944 $49,312 C
33 9,478 $45,260 C
4 190,000 $44,375 C
11 71,516 $42,171 C
2 248,410 $41,139 C
111 939 $34,815 C
7,425 44 $29,700 C
5 44,768 $25,296 C
1,260 114 $23,940 C
34 3,804 $21,483 C
4 91,800 $20,088 C
6 44,296 $19,210 C
1 62,874 $11,766 C
1 15,752 $11,299 C
1 11,232 $11,189 C
6 15,552 $10,360 C
1 44,980 $7,079 C
500 238 $7,000 C
1 5,269 $5,439 C
51 1,300 $5,120 C
32 1,400 $3,200 C
14 2,189 $2,811 C
8 3,248 $1,902 C
137 204 $1,648 C
15 1,004 $837 C
4 3,400 $696 C
4 834 $518 C
2 192 $454 C
3 100 $291 C
20 52 $74 C
ABC Porcentaje Productos
A 15% 15
B 20% 20
C 65% 65
100% 100
Producto Descripcion UMBase Stock Sist.
1001780 GOLILLA PLANA CTE FE @ 5/16" Z u 44,449.00
1002260 REGLETA CONEX 1106 TEKOX UL u 42,332.00
1002230 REMACHE POP AL 4X10MM "PATTA" u 26,624.00
1000890 SILICONA BLANCA ml 50,171.40
1000554 ADHESIVO 242 50ML LOCTITE ml 32,250.00
1000591 CINTA EMBALAJE 2" TRANSPARENTE 3M m 37,983.60
1001058 ABRAZADERA PLASTICA 08415 SOIMPRO u 25,486.00
1000457 TUBO CAPILAR CU 1.1 - 0.044 m 17,760.00
1000456 TUBO CAPILAR CU 0.92 - 0.036 m 54,978.00
1001754 FILTRO SECADOR RF25/3 25G XH7 R134A BVB u 15,555.00
1000459 TUBO CAPILAR CU 1.37 - 0.054 m 15,218.50
1001786 GOLILLA PRESION @ 1/4" PAV u 24,841.00
1002487 T/ROSC AB C/PL 8X3/4" ZN NEGRO u 17,500.00
1002463 TERMINAL HEMBRA 6,3MM 42599-2 ELECTROMEC u 18,285.00
1001160 ETIQUETA COLOR S/MUESTRA u 10,000.00
1000455 TUBO CAPILAR CU 0.80 - 0.031 m 15,453.36
1001477 BUJE PUERTA VV NYLON u 10,220.00
1002507 T/ROSC AB C/BI R/PH 12X1 1/4" ZN u 55,003.00
1000581 CINTA PERMACEL 1" m 30,221.85
1002440 TERMINAL AISLADO RED Ø 5 u 10,393.00
1000875 TUBO SPAGUETTI PVC Ø 4MM BLANCO m 7,200.00
1001436 BASE ADHES P/ABRAZ 8461 3/4"X3/4 u 25,178.00
1000566 CINTA TESAMOLL 4763 9X6MM GRIS m 14,662.03
1000550 ADHESIVO CIANOCRILAT 401-20 LOCTITE g 7,901.80
1000458 TUBO CAPILAR CU 1.27 - 0.050 m 5,227.17
1001787 GOLILLA PRESION @ 5/16" PAV u 5,100.00
1001161 AUTOAD NIVEL DE CARGA u 6,853.00
1001458 BASE T/FLUOR 140 AAG u 5,534.00
1001089 ACUMULADOR LIQUIDO 30X180 VV-19 u 7,537.00
1001092 ACUMULADOR LIQUIDO 30X290 C/B u 13,032.00
1001447 BALLAST 115/60 20W INTRAL u 5,971.00
1001088 ACUMULADOR LIQUIDO 30X150 VV-16 u 5,214.00
1002014 PERNO C/H UNC 20HX" 1/4"X3/4" Z u 6,534.00
1002015 PERNO C/H UNC 20HX" 1/4"X1" ZN u 3,764.00
1000559 ADHESIVO VINILIT PVC ml 3,490.00
1001776 GOLILLA PLANA CTE FE @ 5/32" ZN u 8,982.00
1001478 BUJE INF PUERTA VV NYLON u 3,073.00
1002391 KIT CERRADURA TAPONES TAPAS HORIZ NL u 4,103.00
1002217 PRECINTA AMARRE C/BLANCO m 6,450.83
1002462 TERMINAL HERMAFR 6.3MM C/RECUB u 9,816.00
1002483 TIRAFONDO C/CUADRADA 1/4"X2"1/2 BR u 2,880.00
1001987 PASACABLE DE GOMA @5/16" N§ 16 u 4,183.00
1001792 GOLILLA PRESION M4 PAV u 8,996.00
1001778 GOLILLA PLANA CTE @ 1/4" ZN u 5,596.00
1002126 PERNO C/BI R/PH M4X20 ZN u 3,164.00
1002026 PERNO C/H UNC 18HX" 5/16"X1"1/2 Z u 5,265.00
1001990 PASACABLE DE GOMA @1/2" INT No18 u 3,546.00
1001449 BALLAST 115/60 40W INTRAL u 7,254.00
1001997 PARTIDOR UNIVERSAL S10 PHILIPS u 3,439.00
1000876 TUBO SPAGUETTI PVC Ø 7MM NEGRO m 2,264.00
1001996 PARTIDOR FS-4 30/40W 115/60 INTRAL u 2,123.00
1001090 ACUMULADOR LIQUIDO 30X180 C/B-100 u 2,015.00
1001053 ABRAZADERA CREMALLER @1/2" u 2,300.00
1001448 BALLAST 115/60 30W INTRAL u 1,461.00
1001446 BALLAST 115/60 15W INTRAL u 1,320.00
1000799 COND ELEC FLEX ALAM @1.5 ROJO m 1,680.00
1002235 REMACHE POP AC 4.8X12MM u 22,958.00
1002016 PERNO C/H UNC 1/4"X1 1/4" ZN u 5,600.00
1001459 BASE T/FLUOR C/PART 140/C AAG u 6,201.00
1001777 GOLILLA PLANA CTE FE @ 3/16" Z u 7,876.00
1002118 PERNO C/C M4X0.7 4MMx12MM u 1,728.00
1001759 FILTRO SECADOR RF40/3 40G XH7 R134A BVB u 3,826.00
1001442 BALLAST 220/60 15W u 784.00
1001454 BALLAST 220/60 40W INTRAL u 1,069.00
1000461 TUBO CAPILAR CU 1.6 - 0.064 m 2,266.00
1001453 BALLAST 220/60 30W INTRAL u 594.00
1001785 GOLILLA PRESION @ 3/16" PAV u 11,232.00
1002238 REMACHE POP NUT M6 u 10,428.00
1000798 COND ELEC FLEX ALAM @1.5 NEGRO m 1,354.00
1002179 PORTAPARTIDOR MOD 16A AAG u 998.00
1002004 PATIN REG VV u 4,024.00
1001443 BALLAST 220/60 20W INTRAL u 2,928.00
1001758 FILTRO SECADOR RF15/3 15G XH7 R134A BVB u 1,155.00
1001755 FILTRO SECADOR RF15/2 15G R12 REFIL u 300.00
1001783 GOLILLA PLANA M5 ZN u 5,269.00
1001845 MANILLA VV PVC NEGRO u 1,102.00
1001439 BALLAST 220/50 20W B Y P u 279.00
1001653 CONECTOR RECTO 22-16 AWG R:626511 u 634.00
1002228 REMACHE POP AL 3.2X10MM u 170.00
1002121 PERNO C/C M5X0.8 5MMX15MM Z u 232.00
1001992 PASACABLE SUJETADOR NEGRO u 736.00
1001986 PASACABLE DE GOMA @6MM INT N§ 12 u 2,858.00
1000583 CINTA PERMACEL 2" m 199.00
1000545 SOLDADURA ESTAÑO 50% EN BARRA kg 93.75
1002008 PERNO C/H UNC 20HX" 1/4"X1"1/2 BRU u 100.00
1002097 PERNO C/P AVELL PARK M6X25X1MM u 100.00
1000540 SOLDADURA PLATA 6% DIAM 2,4MM kg 55.79
1001998 PARTIDOR UNIVERSAL S2 PHILIPS u 313.00
1002227 REMACHE POP AL 3.2X8MM u 139.00
1001452 BALLAST 220/50 32W B Y P u 89.00
1000504 PLAST PAI PL BLANCO 0.5X820X1220MM m2 56.38
1000589 CINTA T. TERM ROLLO 110X450M UL u 14.00
1001497 CAJA CONEXION CV-350I u 12.00
1000888 SILICONA TRANSPARENTE ml 192.00
1001445 BALLAST 220/50 40W B Y P u 59.00
1001438 BALLAST 220/50 7-9-11W B Y P u 19.00
1002486 T/ROSC AB C/PL 6X1/2" ZN u 100.00
1000542 SOLDADURA PLATA REV 50% Ø 1.6MM kg 3.71
1000502 PLAST PAI PL 1X820X1200 BCO u 4.00
1000503 PLAST PAI PL 2X820X1220MM BCO m2 15.39
Costo unitario Ventas anuales ABC
6 844,531 A ABC
22 507,984 A A
5 505,856 A B
2 501,714 A C
119 483,750 A
4 417,820 A
24 331,318 A
243 319,680 A
199 274,890 A
497 264,435 A
195 258,715 A
2 248,410 A
6 227,500 A
26 219,420 A
4 190,000 A
109 185,440 B
125 173,740 B
8,004 165,012 B
9 151,109 B
24 145,502 B
25 129,600 B
33 125,890 B
245 117,296 B
144 110,625 B
230 94,089 B
4 91,800 B
9 89,089 B
110 88,544 B
700 82,907 B
1,108 78,192 B
979 77,623 B
446 72,996 B
9 71,874 B
11 71,516 B
30 66,310 B
1 62,874 C
193 55,314 C
1,417 53,339 C
16 51,607 C
29 49,080 C
22 48,960 C
40 46,013 C
1 44,980 C
5 44,768 C
6 44,296 C
23 42,120 C
62 39,006 C
2,255 36,270 C
86 34,390 C
49 33,960 C
127 31,845 C
806 30,225 C
77 29,900 C
1,772 27,759 C
586 26,400 C
35 23,520 C
8 22,958 C
21 22,400 C
172 18,603 C
1 15,752 C
6 15,552 C
689 15,304 C
1,387 13,328 C
1,716 11,759 C
280 11,330 C
1,942 11,286 C
1 11,232 C
52 10,428 C
33 9,478 C
70 8,982 C
120 8,048 C
1,741 5,856 C
188 5,775 C
236 5,700 C
1 5,269 C
434 4,408 C
893 4,185 C
34 3,804 C
4 3,400 C
8 3,248 C
67 2,944 C
49 2,858 C
14 2,189 C
7,580 1,781 C
32 1,400 C
51 1,300 C
15 1,004 C
111 939 C
4 834 C
1,288 623 C
1,245 282 C
500 238 C
137 204 C
2 192 C
891 177 C
1,260 114 C
3 100 C
20 52 C
7,425 44 C
4,950 31 C
Porcentaje Productos
15% 15
20% 20
65% 65
100% 100

También podría gustarte