Materia Prima a Utilizar

Descripcion Cantidad tela Zippers Broches Total M.P

Pantalones L 9,100.00 L 22,750.00 L 9,100.00 L 18,200.00
Costo Prom L 76.96 L 10.00 L 0.50
L 1,750,640.00 L 91,000.00 L 9,100.00 L 1,850,740.00

Costo De Produccion
Descripion Cantidad M.P M.O.D C.I.F Cost. Total Costo Unitario
Pantalones L 9,100.00 L 1,850,740.00 L 1,820,000.00 L 9,100.00 L 3,761,940.00 L 413.40

Resumen De Invetario
Descripcion Cantidad Costo Unit. Costo Total
Tela L 250.00 L 76.96 L 19,239.13
Zippers L 2,900.00 L 10.00 L 29,000.00
Broches L 5,800.00 L 0.50 L 2,900.00
 Inventario De Tela
DESCRIPCIOCANTIDAD COST. UNIT COSTO TOTAL
INV. INICIAL 8,000.00 75.00 600,000.00
COMPRA #1 15,000.00 78.00 1,170,000.00
TOTAL 23,000.00 76.96 1,770,000.00
MENOS 22,750.00 76.96 1,750,760.87
SALDO 250.00 76.96 19,239.13

INVENTARIO DE Zippers
DESCRIPCIOCANTIDAD COST. UNIT COSTO TOTAL
INV. INICIAL 12,000.00 10.00 120,000.00
MENOS 9,100.00 10.00 91,000.00
SALDO 2,900.00 10.00 29,000.00

INVENTARIO DE Broches
DESCRIPCIOCANTIDAD COST. UNIT COSTO TOTAL
COMPRA 1 24,000.00 0.50 12,000.00
MENOS 18,200.00 0.50 9,100.00
SALDO 5,800.00 0.50 2,900.00