HITOS URBANOS S.A.

SOLICITUD PROYECCIONES

OBRA: OBRA 86ONCE CONSECUTIVO DE PROYECCION: N° T86-11-034 FECHA: 2/13/2023

SOLICITADA POR: OBSERVACIONES GENERALES

DIRECTOR OBRA JUAN FERNANDO GONZALEZ PRE AJUSTE # 34 REEMPLAZO PIEZOMETRO
RESIDENTE OBRA EMMANUEL VARGAS

OBSERVACIONES
PRESUPUESTADO ASEGURADO = "CONTRATADO + COMPRADO" PROYECCION Y/O DESPROYECCION CANTIDADES REQUERIDAS
(requesito obligatório)

Cod. VALOR UNIT ASEG CANT PROYECTADA CANT REQUERIDA A CANT ACUMULADO-
CANT ASEG (Contratado + VALOR TOTAL ASEG (Contratado Cod. PREAJUSTAR VALOR TOTAL REQUERIDO A PREPROYECTADO NUEVO VALOR TOTAL PREPROYECTADO
ITEM Descripción Item Insumo Descripción insumo UM CANT PPTO VALOR UNITARIO PPTO VALOR TOTAL PPTO Insumo Descripción insumo UM VALOR UNIT PROYECTADO VALOR TOTAL PROYECTADO PREAJUSTAR NUEVO CANT. VR.UNIT VR.TOTAL
Ppto Comprado) (Contratado + Comprado) + Comprado) (Anterior) (Actual) (Anterior+ Actual)

INSUMOS A PROYECTAR: INSUMOS A PROYECTAR: INSUMOS A PROYECTAR: INSUMOS A PROYECTAR:

SUMINISTRO E INSTALACION DE SUMINISTRO E INSTALACION

15172 PIEZOMETROS TIPO CASAGRANDE. Un 0.00 $ - $ - 6.00 $ 1,629,921.71 $ 9,779,530.26 DE PIEZOMETROS TIPO
15172 CASAGRANDE. UN 6.00 $ 1,629,921.71 $ 9,779,530.26 $ 1.00 $ 2,429,201.22 7.00 $ 12,208,731.48 1.00 Se debe reemplazar por daño en
3.010 Instrumentación Geotecnica - CIMENTACION
ELEMENTOS DE $ 2,429,201.22 $ 2,429,201.22
proceso constructivo.
ELEMENTOS DE 12.0 M DE LONGITUD 12.0 M DE LONGITUD

SE COMPENSA CON LOS SIGUIENTES ITEMS E INSUMOS: SE COMPENSA CON LOS SIGUIENTES ITEMS E INSUMOS: SE COMPENSA CON LOS SIGUIENTES ITEMS E INSUMOS:

0.00 $ - $ - 0 - 0.00 $ - $ - $ - $ - 0.00 $ - $ - $ 0.00

TOTALES $ - $ 9,779,530.26 $ 9,779,530.26 $ 2,429,201.22 $ 12,208,731.48 $ 2,429,201.22
DOCUME
ELABORAD REVISADO POR: OBSERVACIONES
O POR NTOS
ANEXOS.
1
2
3 GERENTE DE
4 CONSTRUCCIONES
5
6
DIRECTOR
DE OBRA 7 GERENTE TECNICO
8
9
DIRECTOR DE COSTOS
RESIDENTE PROCEDI
DE OBRA MIENTO:
COORDINADOR Y/O
ANALISTA
 1 2 3 4 5 6 7
HITOS URBANOS
Proyecto: PROYECTOS.A.S
86-11 -
CD
Informe control insumos por
ítems

Cod Descripción Tipo UM Presupuestado

Cant. VrUnit
Costos Directos
1 PRELIMINARES

1.001 Campamento de obra - OBRAS PRELIMINARES

101 1.001101 ARENA DE PEÑA M m3 0 0
1104 1.0011104 TOMA CORRIENTE M Un 15 2,501.00
1.0011181
11818 8 Combo Lavamanos + Griferia + Accesorios M Un 0 0
1185 1.0011185 TABLA CHAPA 0.30 MT M Un 50 6,200.00
1227 1.0011227 BATEA METALICA M Un 1 10,556.00

1248 1.0011248 BROCHA DE 3'' M Un 1 4,060.00

1325 1.0011325 ESTOPA COMUN M Kg 1 6,380.00

1339 1.0011339 LINTERNA GRANDE E Un 1 28,000.00

1465 1.0011465 BOQUILLERA X 6 ML. E Un 2 44,080.00
1651 1.0011651 VARA CLAVO 6 MTS M Un 50 8,500.00
1652 1.0011652 TEJA ONDULADA No 6 SISTEMA RESIDENCIA M Un 49 22,898.59
1653 1.0011653 GANCHO GALVANIZADO 30x150x55 MM M Un 118 1,172.08
1654 1.0011654 PORTACANDADO 4 1/2" M Un 18 3,639.60

1702 1.0011702 VINILTEX M Gln 4 43,553.00

1794 1.0011794 M.O. CAMPAMENTO O m2 50 140,000.00
1941 1.0011941 ACERO FIGURADO M Kg 82.98 4,860.00

2009 1.0012009 M.O. MAMPOSTERIA EN BLOQUE O m2 36.45 15,000.00

2151 1.0012151 M.O. COLUMNETA DE MAMPOSTERIA O ml 16.2 16,000.00
226 1.001226 CONCRETO BOMBEABLE G.C. 2.500 PSI 175 KG/CM2 M m3 1.25 315,000.00
227 1.001227 CONCRETO BOMBEABLE G.C. 3.000 PSI 210 KG/CM 2 M m3 4.2 375,000.00

2282 1.0012282 TOMA TELEFONO M Un 3 14,500.00

2605 1.0012605 M.O. ANCLAJE MAMPOSTERIA O Un 24 1,957.30

2682 1.0012682 ACARREO EN VOLQUETA T Vj 1 320,000.00

2783 1.0012783 TRANSPORTE DE AGREGADOS T Un 1 52,900.00

3024 1.0013024 ESTRUCTURA METALICA DE SOPORTE M m2 0 0

3136 1.0013136 TRANSPORTE GLB M Gl 1 52,900.00

3151 1.0013151 LAMINA SUPERBOARD CAL 8MM M Un 20 39,500.00
3153 1.0013153 SUM E INSTAL MURO SUPERBOARD S m2 177.5 75,000.00
3175 1.0013175 INTERRUPTOR SENCILLO M Un 10 3,900.00

3220 1.0013220 ALAMBRE DESNUDO No.12 M Ml 50 801

3221 1.0013221 CABLE No.12 M Ml 100 1,186.00

3222 1.0013222 TUBERIA CONDUIT 1/2" M Un 10 2,300.00

3223 1.0013223 INTERRUPTOR DOBLE M Un 3 5,501.00

3224 1.0013224 VOZ Y DATOS M Un 6 4,901.00

344 1.001344 CEMENTO GRIS M Bto 10 20,000.00

361 1.001361 BLOQUE No. 4 ESTÁNDAR M Un 0 0
362 1.001362 BLOQUE No. 4 TRADICIONAL M Un 650 800

3680 1.0013680 1/2 BLOQUE No: 4 ESTANDAR M Un 50 638

3732 1.0013732 M.O. PINTURA SOBRE BLOQUE O m2 36.45 4,761.00

3733 1.0013733 DESMONTE DE EQUIPOS S Un 1 63,480.00

3734 1.0013734 M.O. INSTALACION DE PUERTA O Un 1 40,000.00

519 1.001519 ALAMBRE NEGRO # 18 M Kg 2.5 6,905.00
526 1.001526 BISAGRA COBRIZADA CON TORNILLO 3'' X 3'' M Un 15.09 286.23
653 1.001653 LIJA AGUA No 60-100 PLIEGO 9''x 11'' M Un 3 2,140.00
728 1.001728 PUNTILLA CON CABEZA 1 1/2'' M Lb 0 0
730 1.001730 PUNTILLA CON CABEZA 2 1/2'' M Lb 3 1,250.00
731 1.001731 PUNTILLA CON CABEZA 2'' M Lb 0 0
740 1.001740 RODILLOS MASTER 9¨ M Un 1 9,048.00
742 1.001742 ROSETA DE PORCELANA M Un 15 1,450.00

783 1.001783 PINTURA ESMALTE BLANCO M Gln 2 63,800.00

 915 1.001915 TAPETE DE CAUCHO M m2 50 10,500.00

9655 1.0019655 DISPENSADOR DE JABON M Un 0 0

976 1.001976 LAMPARA HERMETICA 2X32 M Un 6 82,552.56

1.002 Cerramiento provisional - PRELIMINARES

101 1.002101 ARENA DE PEÑA M m3 21 53,000.00
107 1.002107 MIXTO DE RIO M m3 15 92,000.00

1072 1.0021072 CLAVIJA HEMBRA 220V M Un 0 0

1073 1.0021073 CLAVIJA MACHO 220V M Un 0 0

1176 1.0021176 REPISAS ORD. 0.8X0.4X3 MT M Un 20 7,437.00
1181 1.0021181 TABLA BURRA 0.30 MT M Un 20 15,767.00

1252 1.0021252 BROCHA NYLON 2'' M Un 0 0

1651 1.0021651 VARA CLAVO 6 MTS M Un 0 0

1941 1.0021941 ACERO FIGURADO M Kg 1,685.00 4,860.00

2304 1.0022304 JORNAL AYUDANTE O Jr 0 0

2305 1.0022305 JORNAL OFICIAL O Jr 0 0

344 1.002344 CEMENTO GRIS M Bto 100 20,000.00

361 1.002361 BLOQUE No. 4 ESTÁNDAR M Un 5,733.00 800

4156 1.0024156 M.O INSTALACION DE POLISOMBRA EN CERRAMIENTO O m2 0 0

4205 1.0024205 M.O. CERRAMIENTO PROVISIONAL EN MAMPOSTERIA "TIPO HITOS" O ml 140 198,000.00

4778 1.0024778 PUNTILLA ACERO DE 1 1/2"LISA H Lb 0 0

4779 1.0024779 PUNTILLA ACERO DE 3" H Lb 35 1,573.00

519 1.002519 ALAMBRE NEGRO # 18 M Kg 125 6,905.00

5261 1.0025261 PINTURA CORAZA TIPO 1 M Cuñ 3 220,000.00

6651 1.0026651 CABLE ENCAUCHETADO 3 X 14 M ml 0 0

6948 1.0026948 POLISOMBRA NEGRA M Rl 0 0

711 1.002711 POLISOMBRA BLANCA M Rl 0 0
727 1.002727 PUNTILLA ACERO DE 2 1/2'' M Lb 10 3,500.00

7520 1.0027520 M.O. INSTALACION PUERTA VEHICULAR O Un 0 0

783 1.002783 PINTURA ESMALTE BLANCO M Gln 0 0

8161 1.0028161 THINER M Gln 0 0

9567 1.0029567 RODILLO DE FELPA DE 9" M Un 0 0

9775 1.0029775 DEMOLICION DE MUROS EN MAMPOSTERIA M ml 0 0

1.011 Burros en madera para acero - OBRAS PRELIMINARES

1170 1.0111170 REPISA 3MTS 8x4 CMS M Un 75 5,568.00
1192 1.0111192 VARA LIMATON 6 MTS M Un 210 12,748.00
209 1.011209 CONCRETO G.C. 3.000 PSI 210 KG/CM2 M m3 3.94 330,000.00
732 1.011732 PUNTILLA CON CABEZA 3'' M Lb 7.5 2,900.00

1.005 Demolición casas existentes - OBRAS PRELIMINARES

1.0051206
12069 9 DESMONTE DE MOBILIARIO O Gl 1 1,000,000.00
1.0051457
14573 3 TRASLADO DE S/E A ESTRUCTURA H PROVISIONAL S Gl 1 65,000,000.00
1.0051546
15466 6 M.O DEMOLICION ESTRUCTURA EN CONCRETO PARA ELABORACIÓN DE BARRETES O Un 32 142,800.00

2461 1.0052461 ALQUILER PARAL METALICO E Dd 0 0

4464 1.0054464 DEMOLICIONES CASAS EXISTENTES X Gl 1 106,327,350.00

4725 1.0054725 M.O. DEMOLICION VIGA GUIA ML O ml 223 41,900.00

5964 1.0055964 ALQUILER CERCHA METALICA E Dd 0 0

6743 1.0056743 TRANSPORTE ANDAMIO T Un 0 0

8669 1.0058669 AJUSTE VALOR UNITARIO M Un 0 0

2 REDES DE SERVICIO Y DESAGUES
SubCapitulo :REDES DE SERVICIO

2.001 Red eléctrica provisional - REDES DE SERVICIO

 2.0011363
13633 3 SUM E INSTAL CAJA DE PASO 30X30 X Un 0 0
1571 2.0011571 RED ELECTRICA PROVISIONAL X Un 1 42,000,000.00
1615 2.0011615 DISEÑO ELECTRICO C.I. S m2 0 0

2238 2.0012238 SUM E INSTAL ACOMETIDA CABLEADO MT Y BT S Gl 0 0

2360 2.0012360 SUM E INSTAL TABLERO ELECTRICO DE DISTRIBUCION GENERAL X Un 0 0

2370 2.0012370 PUESTA A TIERRA CON VARILLA COPPER WELD DE 2.4M DE CU X Un 0 0

3433 2.0013433 SUM E INSTAL ARMARIOS ELECTRICOS X Gl 0 0

3678 2.0013678 TRAMITES S Gl 0 0

5682 2.0015682 OBRA CIVIL INSTALACIONES ELECTRICAS X Gl 0 0

6905 2.0016905 MANTENIMIENTO Y REPARACION BOMBA AGUA S Gl 0 0

7409 2.0017409 TUBO GALVANIZADO 3" M Un 0 0

3.001 Concreto de limpieza - CIMENTACION

1832 3.0011832 M.O. CONCRETO DE LIMPIEZA O m2 1 11,000.00

207 3.001207 CONCRETO G.C. 2.000 PSI 140 KG/CM2 M m3 0.05 352,000.00

3.002 Viga Guia - CIMENTACION

137 3.002137 HIERRO A-37000 3/8'' FIGURADO M Kg 0 0
3.0021499
14998 8 ACERO RECTO M Kg 0 0
3.0021542
15427 7 M.O VIGA GUIA DOBLE CONTRA EDIFICIO VECINO (ALETA EN UNA CARA) O ml 0 0
3.0021542
15428 8 M.O VIGA GUIA DOBLE (ALETA EN DOS CARAS) O ml 0 0

1827 3.0021827 M.O. EXCAVACION MANUAL ML O Ml 836.06 42,000.00

1941 3.0021941 ACERO FIGURADO M Kg 43,057.09 4,522.00

2140 3.0022140 M.O. VIGA GUIA ML O ml 836.06 170,000.00

227 3.002227 CONCRETO BOMBEABLE G.C. 3.000 PSI 210 KG/CM 2 M m3 386.26 375,000.02

3161 3.0023161 ALQUILER DE FORMALETA E m3 1,003.27 11,300.00

3339 3.0023339 ARENA DE RIO M m3 0 0

344 3.002344 CEMENTO GRIS M Bto 0 0

5058 3.0025058 M.O. VIGA GUIA DOBLE O ml 0 0

5059 3.0025059 M.O. VIGA GUIA SENCILLA O ml 0 0

519 3.002519 ALAMBRE NEGRO # 18 M Kg 1,291.71 6,450.00

5765 3.0025765 MATERIAL DE RIO TRITURADO GRAVA 3/4" M m3 175.57 41,500.00

3.0100 Instrumentación Geotecnica - CIMENTACION

INSTALACION DE INCLINOMETROS EN PANTALLA. ELEMENTOS DE 23.0 M DE
15171 3.0115171 LONGITUD X Un 0 0
SUMINISTRO E INSTALACION DE PIEZOMETROS TIPO CASAGRANDE. ELEMENTOS DE
15172 3.0115172 12.0 M DE LONGITUD X Un 0 0
5251 3.015251 CONTROL Y MONITOREO CON INCLINOMETRO S Un 0 0
5252 3.015252 CONTROL Y MONITOREO CON PIEZOMETRO S Un 0 0
5289 3.015289 EXTENSOMETROS MONITOREO Y CONTROL DE VISITAS S Un 0 0
7334 3.017334 EXTENSOMETRO S Un 0 0
SubCapitulo :CIMENTACION PROFUNDA

3.016 Pantalla preexcavada, excavación y hormigonado - CIMENTACION PROFUNDA

1856 3.0161856 SUB EXCAVACION Y HORMIGONEADO DE MURO PANTALLA O m3 2,613.30 440,000.00

321 3.016321 CONCRETO TREMIE G.C. 4.000 PSI 280KG/CM2 M m3 3,135.96 420,000.00

3.017 Excavación, hormigonado y concreto de Barretes 0.50 - CIMENTACION PROFUNDA

3.0171111
11114 4 EXCAVACION Y HORMIGONEADO BARRETE E=0.50M O m3 918 450,000.00

1799 3.0171799 SUMINISTRO DE RAJON M m3 780.3 57,000.00

321 3.017321 CONCRETO TREMIE G.C. 4.000 PSI 280KG/CM2 M m3 1,101.60 420,000.00

3.018 Excavacion y hormigoneado de barretes 0.60 - CIMENTACION PROFUNDA

321 3.018321 CONCRETO TREMIE G.C. 4.000 PSI 280KG/CM2 M m3 1,391.77 420,000.00
3.0181020
10201 1 M.O. IZAJE BARRETE - COLUMNA O Un 32.95 3,709,700.90
3.0181548
15480 0 EXCAVACIÓN Y FUNDIDA DE BARRETES e=0.60m O m3 3,922.62 431,000.00
 3.019 Pantalla preexcavada, excavacion y hormigoneado 0.60 - CIMENTACION PROFUNDA
321 3.019321 CONCRETO TREMIE G.C. 4.000 PSI 280KG/CM2 M m3 2,092.99 420,000.00

3.035 Mantenimiento de Plataforma - CIMENTACION

3.0351549
15492 2 MANTENIMIENTOS DE PLATAFORMA E = 0.30 S m2 3,117.25 24,500.00
SubCapitulo :CIMENTACION PROFUNDA

3.020 Excavacion y hormigoneado de barretes 0.60 - CIMENTACION PROFUNDA

321 3.02321 CONCRETO TREMIE G.C. 4.000 PSI 280KG/CM2 M m3 540 420,000.00

10201 3.0210201 M.O. IZAJE BARRETE - COLUMNA O Un 25.98 3,709,706.28

1533 3.021533 TRANSPORTE M Un 4,479.68 6,067.00

15480 3.0215480 EXCAVACIÓN Y FUNDIDA DE BARRETES e=0.60m O m3 4,479.68 431,000.00

2384 3.022384 TRANSPORTE MAQUINARIA T Un 0 0

3.021 Concreto barretes de 0.60 - CIMENTACION PROFUNDA

3.0211563
15632 2 CONCRETO TREMIE 7500 PSI MANEJABILIDAD EXTENDIDA 6 HORAS 525KG/CM2 M m3 216.83 530,000.00
321 3.021321 CONCRETO TREMIE G.C. 4.000 PSI 280KG/CM2 M m3 4,119.73 420,000.00

3.023 Agua pantallas y barrertes - CIMENTACION PROFUNDA

3005 3.0233005 AGUA m3 M m3 3,267.95 11,500.00

SubCapitulo :CIMENTACION

3.024 Acero de refuerzo pantalla preexcavado - CIMENTACION

1671 3.0241671 ACERO DE REFUERZO M Kg 0 0

1941 3.0241941 ACERO FIGURADO M Kg 164,237.70 4,860.00

2149 3.0242149 M.O. MANEJO DE ACERO CIMENTACION O Kg 159,454.08 555

519 3.024519 ALAMBRE NEGRO # 18 M Kg 4,927.13 6,905.00

3.025 Acero de refuerzo pantalla preexcavado (por comprar) - ACERO DE REFUERZO

1671 3.0251671 ACERO DE REFUERZO M Kg 0 0

1941 3.0251941 ACERO FIGURADO M Kg 122,682.48 4,522.00

2149 3.0252149 M.O. MANEJO DE ACERO CIMENTACION O Kg 119,109.20 555

519 3.025519 ALAMBRE NEGRO # 18 M Kg 3,680.47 6,450.00

3.026 Acero de refuerzo barretes preexcavado (por comprar) - ACERO DE REFUERZO

145 3.026145 HIERRO A-60000 3/8'' FIGURADO M Kg 0 0

1671 3.0261671 ACERO DE REFUERZO M Kg 0 0

1941 3.0261941 ACERO FIGURADO M Kg 177,672.76 4,522.00

2149 3.0262149 M.O. MANEJO DE ACERO CIMENTACION O Kg 172,497.83 555

519 3.026519 ALAMBRE NEGRO # 18 M Kg 5,330.18 6,450.00

3.02 Retiro de lodos - CIMENTACION PROFUNDA

3126 3.023126 SUBCONTRATO RETIRO DE LODOS PARA PILOTAJE Y PANTALLAS S m3 4,275.13 47,200.00

3.032 Excavación, hormigonado y concreto de Barretes 0.60 - CIMENTACION PROFUNDA

321 3.032321 CONCRETO TREMIE G.C. 4.000 PSI 280KG/CM2 M m3 0 0
25 GASTOS GENERALES
SubCapitulo :PERSONAL DE OBRA

23.009 Ensayos de laboratorio - EQUIPOS DE ALQUILER

23.009234
2347 7 ENSAYOS DE LABORATORIO S Un 550 145,000.00
23.009323
3238 8 ENSAYO A COMPRESION DE CILINDROS S Un 0 0
23.009323
3239 9 TRANSPORTE PARA RECOLECCION DE MUESTRAS S Un 0 0
23.009324
3240 0 ENSAYO TENSION ACERO S Un 0 0

25.012 Seguridad industrial - PERSONAL DE OBRA

25.012107
1077 7 CONO REFLECTIVO DE 70 cm M Un 15 30,740.00
25.012108
10834 34 UNIFORMES M Gl 0 0
25.012108
10883 83 MALLA NARANJA DE SEGURIDAD M ml 0 0
25.012118
11815 15 GEL ANTIBACTERIAL M Un 0 0
25.012118
11819 19 ALCOHOL ANTISÉPTICO M Ltr 0 0
25.012118
11821 21 TAPABOCAS N-95 M Un 0 0
 25.012118
11837 37 GUANTES DE LATEX CAJA POR 50 PARES M Caja 0 0
25.012118
11839 39 BLANQUEADOR- un M Un 0 0
25.012122
1221 1 ARNES CON ESLINGA ARCEG M Un 7 215,760.00
25.012123
12344 44 SEÑAL FIJA ANGOSTAMIENTO A LA IZQUIERDA 60x60 M Un 0 0
25.012123
12345 45 SEÑAL FIJA OBRA EN LA VIA 50m M Un 0 0
25.012125
1257 7 CANECA 55 GALONES SIN TAPA M Un 30 16,896.32
25.012128
1286 6 COPA DIAMANTADA 5/8 M Un 15 31,320.00
25.012142
14271 71 SEÑALIZACIÓN EN FICHAS ACRILICAS X Un 0 0
25.012148
1480 0 BOTIQUIN - CLASE A 30 ELEMENTOS M Un 2 99,388.80
25.012148
1481 1 CAMILLA PRIMEROS AUXILIOS E Un 1 280,522.80
25.012148
1485 5 CARETA PARA SOLDAR ARSEG INTELIGENTE M Un 5 46,980.00
25.012149
1492 2 COLOMBINAS PARA SEÑALIZACION M Un 30 31,096.29
25.012149
1496 6 GAFAS DE PROTECCION LENTE TRANSPARENTE M Un 0 0
25.012149
1497 7 GUANTES CAUCHO CALIBRE 35 E Un 200 3,857.00
25.012149
1498 8 GUANTE CAUCHO CALIBRE 50 E Un 70 6,786.00
25.012149
1499 9 GUANTES MOSQUETERO (CAUCHO CALIBRE 55) E Un 35 17,356.50
25.012150
1500 0 GUANTE REFORZADO CARNAZA PALMA Y DEDOS E Un 70 4,524.00
25.012150
1501 1 GUANTE REFORZADO CARNAZA M/CORTA E Un 70 4,482.24
25.012150
1503 3 GUANTE REFORZADO VAQUETA M/CORTA E Un 70 6,453.47
25.012150
1508 8 GUANTES TIPO INGENIERO E Un 50 6,890.40
25.012151
1517 7 PALETA PARE-SIGA E Un 4 21,228.00
25.012151
1519 9 PETO CAUCHO PARA CORTAR LADRILLO E Un 3 8,874.00
25.012152
1520 0 PETO EN CARNAZA SOLDADOR E Un 3 15,103.20
25.012152
1521 1 PITO M Un 10 2,610.00
25.012152
1522 2 RADIOS DE DOS VIAS E Un 4 266,800.00
25.012152
1525 5 TAPA OIDO TIPO LLAVERO M Un 20 1,566.00
25.012152
1529 9 TAPABOCAS M Un 250 440.8
25.012153
1534 4 NOMINA ADPRO S Un 0 0

163 25.012163 MALLA ELECTROSOLDADA Q5 - 15X15X6 M Un 10 97,718.40

25.012232
2328 8 TABLA ACRILICA M Un 10 6,500.00
25.012237
2375 5 AVISOS SEÑALIZACION PMT M Un 10 121,638.00
25.012291
2914 4 HOMBRERA M Un 10 15,000.00
25.012312
3128 8 EXTINTOR MULTIPROPOSITO 20 LBS M Un 15 35,000.00
25.012316
3163 3 SEÑALIZACION CAMILLA .20X.30 M Un 1 35,000.00
25.012316
3164 4 SEÑALIZACION BOTIQUIN .20X.30 M Un 1 35,000.00
25.012326
3263 3 FUMIGADORA 20 LITROS M Un 0 0
25.012336
3366 6 TABLERO DE ACCIDENTALIDAD M Un 2 95,000.00
25.012336
3367 7 TABLERO PERSONAL EN OBRA M Un 1 95,000.00
25.012341
3418 8 INMOVILIZADOR CERVICAL M Un 2 37,265.00
25.012343
3437 7 SEÑAL BAÑO .20 X .30 M Un 10 96,000.00
25.012371
3713 3 TOALLA DESECHABLE M Pqt 0 0
 25.012371
3714 4 FRAZADA M Un 5 24,220.80
25.012371
3715 5 LINTERNA PEQUEÑA M Un 5 9,419.20
25.012371
3716 6 JERINGA M Un 3 870
25.012371
3719 9 CINTA DE SEÑALIZACION PELIGRO X 500 M M Rl 50 30,000.00
25.012372
3720 0 GASA M Caja 5 23,200.00
25.012372
3721 1 SOLUCION SALINA (BOLSA) M Un 1 5,220.00
25.012372
3722 2 ISODINE M Un 5 9,280.00
25.012372
3723 3 CURAS X 100 UND M Caja 5 8,700.00
25.012372
3724 4 MICROPORE PEQUEÑO M Un 3 4,060.00
25.012372
3726 6 ESPARADRAPO GRANDE M Un 10 15,660.00
25.012372
3727 7 TIJERA DE TRAUMA M Un 2 17,400.00
25.012372
3728 8 VENDA ELASTICA GRANDE M Un 5 5,220.00
25.012372
3729 9 VENDA ELASTICA MEDIANA M Un 5 4,640.00
25.012373
3730 0 VENDA ELASTICA PEQUEÑA M Un 5 4,408.00
25.012373
3731 1 AGUA DESTILADA X FRASCO M Un 5 5,220.00
25.012381
3813 3 BARBUQUEJO ELASTICO M Un 5 11,159.20
25.012391
3911 1 RESPIRADOR DE DOBLE FILTRO M Un 10 13,920.00
25.012407
4074 4 GUANTE NITRILO M Un 10 8,352.00
25.012421
4215 5 JABON LIQUIDO ANTIBACTERIAL M Un 0 0
25.012439
4392 2 LINEA DE VIDA CERTIFICADA M ml 80 8,000.00
25.012465
4652 2 SEÑAL FIJA ENTRADA Y SALIDA DE VOLQUETAS M Un 5 104,400.00
25.012465
4655 5 SEÑAL FIJA VELOCIDAD MAX 30KM/H. X Un 0 0
25.012467
4670 0 SEÑAL DIRECTOR DE OBRA 20x30 M Un 2 22,620.00
25.012467
4671 1 SEÑAL OFICINA RESIDENTES 20x30 M Un 2 22,620.00
25.012467
4672 2 SEÑAL ALMACEN 20X30 cm M Un 5 34,800.00
25.012467
4673 3 SEÑAL NUMERACION M Un 26 29,000.00
25.012492
4925 5 SEÑALES PUNTO DE ENCUENTRO 50*60 M Un 5 34,916.00
25.012492
4926 6 SEÑALES RUTA EVACUACION DERECHA 40*20 M Un 10 8,120.00
25.012492
4927 7 SEÑALES RUTA EVACUACION IZQUIERDA 40X20 M Un 10 8,120.00
25.012492
4928 8 SEÑALES SALIDA DE EMERGENCIA 30*20 M Un 5 8,932.00
25.012493
4935 5 SEÑALES PELIGRO RIESGO ELECTRICO .30X.40 M Un 2 15,428.00
25.012493
4936 6 SEÑAL PLUMA EN FUNCIONAMIENTO 50*50 M Un 9 30,100.00
25.012493
4937 7 SEÑAL PROHIBIDO FUMAR 30*40 M Un 10 15,428.00
25.012494
4944 4 SEÑAL SENDERO PEATONAL 30*40 M Un 15 12,180.00
25.012494
4945 5 SEÑAL VELOCIDAD MAXIMA 30*30 M Un 0 0
25.012494
4946 6 SEÑAL EXTINTORES 20x30 M Un 10 48,720.00
25.012501
5012 2 ESLINGA CON ABSORBENTE DE CHOQUE M Un 5 131,715.00
25.012516
5162 2 SEÑAL EXCAVACION 60X80 M Un 10 20,000.00
25.012516
5163 3 SEÑAL PUNTO ECOLOGICO .60 X .80 M Un 2 25,000.00
25.012518
5182 2 VACUNA ANTITETANICA M Un 10 20,000.00
25.012529
5291 1 SEÑAL REDUCCION ASIMETRICA A LA IZQ. M Un 0 0
 25.012529
5292 2 BARRICADA CON SEÑAL DE DESVIO A LA IZQ. 2.4 MTS M Un 2 197,200.00
25.012529
5293 3 BARRICADA 2.4 MTS. M Un 5 254,446.00
25.012563
5632 2 ALCOHOLIMETRO M Un 1 230,000.00
25.012564
5640 0 MAMPARAS DE PROTECCION M Gl 10 150,000.00
25.012570
5704 4 FUMIGACION S Gl 0 0
25.012579
5797 7 SEÑAL PRECAUCION CAIDAS DISTINTOS NIVELES .60 X .80 M Un 10 70,000.00

580 25.012580 CHALECO REFLECTIVO M Un 30 9,071.20

25.012581
5818 8 MALLA CERTIFICADA NYLON M m2 100 13,210.00
25.012610
6102 2 CAPUCHON PARA SOLDAR M Un 10 15,000.00
25.012623
6238 8 MASCARILLA RCP M Un 85 160,000.00

635 25.012635 GUAYA ANTIGIRO 1/2 M ML 20 6,786.00

676 25.012676 MANILA DE 5/8 M ml 200 1,484.95

680 25.012680 MASCARILLA DESECHABLE M Un 500 313.2

25.012680
6801 1 DESCENDEDOR FRENO DE CAIDA M Un 5 266,800.00
25.012683
6836 6 MOSQUETON 5000Lbs M Un 5 15,000.00

708 25.012708 POLIETILENO NEGRO - RL M Rl 0 0

710 25.012710 POLISOMBRA AZUL M Rl 10 340,483.20

711 25.012711 POLISOMBRA BLANCA M Rl 10 154,280.00
25.012864
8649 9 PINTURA EN ECEITE M Gln 0 0
25.012887
8872 2 RECARGA DE EXTINTORES S Un 0 0

25.013 Dotacion personal de obra - PERSONAL DE OBRA

25.013123 BOTA CAUCHO AMARILLA WORKMAN SAFETY PUNTERA ACERO AYUDANTES,
1235 5 OFICIALES M Un 0 0
25.013146 BOTA ALPACA BATA DUDENIN PARA DIRECTORES, RESIDENTES MAESTROS,
1469 9 ALMACENISTA M Un 0 0
25.013147
1472 2 BOTAS ARGYLL CINTA AMARILLA(DIRECTORES,MAESTROS,RESIDENTES) M Un 0 0
25.013147
1474 4 BOTA LISA MONTERA NEGRA( AYUDANTES Y OBREROS) M Un 0 0
25.013148
1486 6 CASCO AMARILLO ARSEG M Un 0 0
25.013148
1488 8 CASCO BLANCO ARSEG A1096 M Un 0 0
25.013151
1516 6 OVEROL DE 2 PIEZAS DRIL AZUL PETROLEO(OFICIALES Y AYUDANTES) M Un 0 0
25.013252
2523 3 DOTACION SEGURIDAD INDUSTRIAL M Gl 1 327,735,000.00
25.013311
3115 5 CAMISETA T-SHIRT AZUL ESTAMPADA M Un 0 0
25.013371 BOTA ALPACA BATA DUDENIN PARA DIRECTORES, RESIDENTES MAESTROS, ALMACE-
3718 8 1469 M Un 0 0
25.013420
4203 3 CHAQUETA ESPECIAL HITOS M Un 0 0
25.013642
6423 3 CHAQUETA IMPERMEABLE CON GUATA MANGA REMOVIBLE NARANJA M Un 0 0
25.021 Caja menor - VARIOS
25.021313
3136 6 TRANSPORTE GLB M Gl 0 0
25.021720
7206 6 FERRETERIA CAJA MENOR S Gl 0 0

831 25.021831 CAJA MENOR S Un 0 0

25.022 Papeleria - VARIOS

25.022232
2327 7 RESMA DE PAPEL CARTA M Un 0 0
25.022232
2328 8 TABLA ACRILICA M Un 0 0
25.022232
2329 9 COSEDORA M Un 0 0
25.022233
2331 1 CARPETA LEGAJADOR M Un 0 0
 25.022233
2332 2 GANCHO LEGAJADOR M Caja 0 0
25.022233
2333 3 CLIP MARIPOSA M Caja 0 0
25.022233
2334 4 CARPETA AZ M Un 0 0
25.022352
3526 6 CORRECTOR LAPIZ M Un 0 0
25.022353
3530 0 PEGANTE EN BARRA M Un 0 0
25.022353
3532 2 RESALTADOR M Un 0 0
25.022353
3533 3 BANDAS DE CAUCHO M Caja 0 0
25.022353
3538 8 CINTA PEGANTE TRANSP 48 MM M Un 0 0
25.022354
3540 0 GRAPA PARA COSEDORA M Caja 0 0
25.022354
3542 2 MARCADOR BORRABLE M Un 0 0
25.022354
3544 4 MICROPUNTA M Un 0 0
25.022354
3545 5 PORTAMINAS 0.5 MM M Un 0 0
25.022354
3546 6 POST IT MEDIANO M Un 0 0
25.022371
3713 3 TOALLA DESECHABLE M Pqt 0 0
25.022390
3902 2 CARTELERA CORCHO 0.80 X 1.20 M Un 0 0
25.022406
4069 9 SACAGANCHOS M Un 0 0
25.022407
4071 1 TIJERA OFICINA M Un 0 0
25.022419
4198 8 RECIBOS DE CAJA MENOR M Un 0 0
25.022479
4791 1 PAPEL HIGIENICO JUMBO X 4 UN M Un 0 0
25.022479
4795 5 BORRADOR PARA TABLERO ACRILICO M Un 0 0
25.022479
4796 6 CLIP STANDARD M Caja 0 0
25.022502
5029 9 PAPELERA PISO MALLA NEG RED. 26 DIAM X28 M Un 0 0
25.022503
5030 0 PERFORADORA DOS HUECOS 16 H SAX 515 M Un 0 0
25.022503
5031 1 PLUMIGRAFO MICROPUNTA FABER GRIP COLORES M Un 0 0
25.022514
5147 7 CAJA DE CHINCHE PEQUEÑO M Un 0 0
25.022514
5148 8 CONTAC TRANSPARENTE M Ml 0 0
25.022534
5341 1 SEPARADORES PLASTICOS COLOR SURTIDO M Pqt 0 0
25.022583
5832 2 MINAS PORTAMINAS 7 MM M Un 0 0

613 25.022613 CUADERNO CUADRICULADO M Un 0 0

623 25.022623 ESFERO NEGRO M Un 0 0

638 25.022638 HOJA PARA BISTURI M Un 0 0

25.023 Aseo y Cafeteria - VARIOS

25.023153
1533 3 TRANSPORTE M Un 0 0
25.023371
3713 3 TOALLA DESECHABLE M Pqt 0 0
25.023421
4215 5 JABON LIQUIDO ANTIBACTERIAL M Un 0 0
25.023518
5183 3 CAFE SELLO ROJO M Lb 0 0
25.023518
5184 4 MEZCLADORES M Pqt 0 0
25.023518
5185 5 AZUCAR M Pqt 0 0
25.023518
5186 6 INSTACREAM SOBRE M Caja 0 0
25.023518
5187 7 SERVILLETAS M Pqt 0 0
25.023518
5188 8 VASO PARA JUGO M Un 0 0
 25.023518
5189 9 VASO PARA TINTO M Un 0 0

523 25.023523 BAYETILLA BLANCA 35X60 CM M Un 0 0

25.028 Capacitacion y Entrenamiento en Trabajo en Alturas - VARIOS

25.028439
4399 9 CAPACITACION PARA TRABAJO EN ALTURAS S Un 2 0

25.035 Emergencias Medicas - VARIOS

25.035213
2131 1 EMERGENCIAS MEDICAS (AMBULANCIA - ATENCION MEDICA URGENTE) S ms 0 0
Entradas Por Traslados
TE Entradas Por Traslados

Entradas Por Traslados -

1192 VARA LIMATON 6 MTS M Un 0 0
1353 MANGUERA AZUL MOTOBOMBA 3'' E ml 0 0
1941 ACERO FIGURADO M Kg 0 0
3719 CINTA DE SEÑALIZACION PELIGRO X 500 M M Rl 0 0
711 POLISOMBRA BLANCA M Rl 0 0
Salidas Por Traslados
TS Salidas Por Traslados

344 CEMENTO GRIS M Bto 0 0

1492 COLOMBINAS PARA SEÑALIZACION M Un 0 0
Totales
Saldo Anticipos Contratos
Saldo Anticipos O.C

TOTAL PROYECTO
 Fecha de
8 9 10 11 12 13 14 15 16 17 Impresión:
18 19
27/08/202
Fecha de
2
Corte:27/0
8/2022

Presupuestado Proyectado Contratado Comprado Asegurado

Total Cant. VrUnit Total Cant. VrUnit Total Cantidad VrUnit Total Cantidad VrUnit
10,182,976,675.12 10,402,639,891.98 134,646,786.02 45,867,100.04
2,483,154,094.71 2,689,915,369.69 265,188,186.50 28,271,014.52

29,712,431.58 29,712,429.65 298,779.00 3,971,068.58

0 4 75,000.01 300,000.04 0 0 0 4 75,000.00 300,000.00 4 75,000.00
37,515.00 15 2,501.00 37,515.00 0 0 0 0 0 0 0 0

0 2 207,060.00 414,120.00 0 0 0 0 0 0 0 0
310,000.00 50 6,200.00 310,000.00 0 0 0 0 0 0 0 0
10,556.00 1 10,556.00 10,556.00 0 0 0 0 0 0 0 0

4,060.00 1 4,060.00 4,060.00 0 0 0 0 0 0 0 0

6,380.00 1 6,380.00 6,380.00 0 0 0 0 0 0 0 0

28,000.00 1 28,000.00 28,000.00 0 0 0 0 0 0 0 0

88,160.00 2 44,080.00 88,160.00 0 0 0 0 0 0 0 0
425,000.00 50 8,500.00 425,000.00 0 0 0 0 0 0 0 0
1,122,030.91 49 22,898.59 1,122,030.91 0 0 0 0 0 0 0 0
138,305.44 118 1,172.08 138,305.44 0 0 0 0 0 0 0 0
65,512.80 18 3,639.60 65,512.80 0 0 0 0 0 0 0 0

174,212.00 4 43,553.00 174,212.00 0 0 0 0 0 0 0 0

7,000,000.00 50 140,000.00 7,000,000.00 0 0 0 0 0 0 0 0
403,282.80 82.98 4,860.00 403,282.80 0 0 0 0 0 0 0 0

546,750.00 36.45 15,000.00 546,750.00 0 0 0 0 0 0 0 0

259,200.00 16.2 16,000.00 259,200.00 0 0 0 0 0 0 0 0
393,750.00 1.25 315,000.00 393,750.00 0 0 0 0 0 0 0 0
1,575,000.00 4.2 375,000.00 1,575,000.00 0 0 0 0 0 0 0 0

43,500.00 3 14,500.00 43,500.00 0 0 0 0 0 0 0 0

46,975.20 24 1,957.30 46,975.20 0 0 0 0 0 0 0 0

320,000.00 1 320,000.00 320,000.00 0 0 0 0 0 0 0 0

52,900.00 1 52,900.00 52,900.00 0 0 0 0 0 0 0 0

0 1 298,779.00 298,779.00 1 298,779.00 298,779.00 0 0 0 1 298,779.00

52,900.00 1 52,900.00 52,900.00 0 0 0 0 0 0 0 0

790,000.00 20 39,500.00 790,000.00 0 0 0 0 0 0 0 0
13,312,500.00 103.26 74,999.99 7,744,408.46 0 0 0 0 0 0 0 0
39,000.00 10 3,900.00 39,000.00 0 0 0 0 0 0 0 0

40,050.00 50 801 40,050.00 0 0 0 0 0 0 0 0

118,600.00 100 1,186.00 118,600.00 0 0 0 0 0 0 0 0

23,000.00 10 2,300.00 23,000.00 0 0 0 0 0 0 0 0

16,503.00 3 5,501.00 16,503.00 0 0 0 0 0 0 0 0

29,406.00 6 4,901.00 29,406.00 0 0 0 0 0 0 0 0

200,000.00 81 30,932.15 2,505,503.82 0 0 0 81 21,814.81 1,766,999.58 81 21,814.81

0 1,335.00 1,005.01 1,341,686.75 0 0 0 1,335.00 1,005.00 1,341,675.00 1,335.00 1,005.00
520,000.00 650 2,142.00 1,392,300.00 0 0 0 225 2,142.00 481,950.00 225 2,142.00

31,900.00 50 638 31,900.00 0 0 0 0 0 0 0 0

173,538.45 36.45 4,761.00 173,538.45 0 0 0 0 0 0 0 0

63,480.00 1 63,480.00 63,480.00 0 0 0 0 0 0 0 0

40,000.00 1 40,000.00 40,000.00 0 0 0 0 0 0 0 0

17,262.50 2.5 6,905.00 17,262.50 0 0 0 0 0 0 0 0
4,318.12 15.09 286.23 4,318.12 0 0 0 0 0 0 0 0
6,420.00 3 2,140.00 6,420.00 0 0 0 0 0 0 0 0
0 3 0 0 0 0 0 3 3,808.00 11,424.00 3 3,808.00
3,750.00 3 1,250.00 3,750.00 0 0 0 0 0 0 0 0
0 3 0 0 0 0 0 0 0 0 0 0
9,048.00 1 9,048.00 9,048.00 0 0 0 0 0 0 0 0
21,750.00 15 1,450.00 21,750.00 0 0 0 0 0 0 0 0

127,600.00 2 63,800.00 127,600.00 0 0 0 2 34,510.00 69,020.00 2 34,510.00

 525,000.00 50 10,500.00 525,000.00 0 0 0 0 0 0 0 0

0 1 35,700.00 35,700.00 0 0 0 0 0 0 0 0
495,315.36 6 82,552.56 495,315.36 0 0 0 0 0 0 0 0

47,065,760.00 93,932,359.35 51,898,806.05 23,784,305.94

1,113,000.00 38.7 92,211.89 3,568,600.06 0 0 0 32.6 62,522.70 2,038,240.00 32.6 62,522.70
1,380,000.00 34.9 105,822.35 3,693,200.00 0 0 0 30.21 106,437.20 3,215,042.00 30.21 106,437.20

0 2 0 0 0 0 0 2 6,545.00 13,090.00 2 6,545.00

0 2 0 0 0 0 0 2 6,545.00 13,090.00 2 6,545.00

148,740.00 20 7,437.00 148,740.00 0 0 0 0 0 0 0 0
315,340.00 40 15,767.00 630,680.00 0 0 0 40 16,243.50 649,740.00 40 16,243.50

0 2 2,975.00 5,950.00 0 0 0 0 0 0 0 0
0 68 11,970.00 813,960.33 0 0 0 68 11,970.00 813,960.00 68 11,970.00

8,189,100.00 1,389.31 4,187.85 5,818,220.81 0 0 0 0 0 0 0 0

0 16 70,000.00 1,120,000.00 16 70,000.00 1,120,000.00 0 0 0 16 70,000.00

0 12 100,000.00 1,200,000.00 12 100,000.00 1,200,000.00 0 0 0 12 100,000.00

2,000,000.00 370 19,940.70 7,378,058.20 0 0 0 329 18,019.88 5,928,538.93 329 18,019.88

4,586,400.00 9,907.00 798.85 7,914,160.93 0 0 0 6,665.00 736.73 4,910,325.00 6,665.00 736.73

0 578 7,000.00 4,046,000.00 455 6,965.65 3,169,370.79 0 0 0 455 6,965.65

27,720,000.00 217.69 198,000.02 43,103,000.00 195.15 218,595.77 42,658,965.26 0 0 0 195.15 218,595.77

0 5 0 0 0 0 0 5 8,330.00 41,650.00 5 8,330.00

55,055.00 35 8,330.00 291,550.00 0 0 0 5 8,330.00 41,650.00 5 8,330.00

863,125.00 152 9,373.22 1,424,729.00 0 0 0 0 0 0 0 0

660,000.00 18 493,850.00 8,889,300.00 6 342,041.67 2,052,250.00 12 308,210.00 3,698,520.00 18 319,487.22

0 50 0 0 0 0 0 50 5,712.00 285,600.00 50 5,712.00

0 2 351,050.00 702,100.00 0 0 0 2 351,050.00 702,100.00 2 351,050.00

0 2 571,200.00 1,142,400.01 0 0 0 2 571,200.00 1,142,400.00 2 571,200.00
35,000.00 40 3,500.00 140,000.00 0 0 0 25 4,379.20 109,480.00 25 4,379.20

0 1 1,447,000.00 1,447,000.00 1 1,447,000.00 1,447,000.00 0 0 0 1 1,447,000.00

0 2 65,450.00 130,900.00 0 0 0 2 65,450.00 130,900.00 2 65,450.00

0 2 26,180.00 52,360.00 0 0 0 2 24,990.00 49,980.00 2 24,990.00

0 2 10,115.00 20,230.00 0 0 0 0 0 0 0 0

0 15.9 15,800.00 251,220.00 15.9 15,800.00 251,220.00 0 0 0 15.9 15,800.00

4,415,805.00 4,415,805.00 0 11,424.00

417,600.00 75 5,477.20 410,790.00 0 0 0 0 0 0 0 0
2,677,080.00 210 12,748.00 2,677,080.00 0 0 0 0 0 0 0 0
1,299,375.00 3.94 330,000.00 1,299,375.00 0 0 0 0 0 0 0 0
21,750.00 7.5 3,808.00 28,560.00 0 0 0 3 3,808.00 11,424.00 3 3,808.00

186,240,650.00 358,738,098.34 195,151,878.45 0

1,000,000.00 2 1,000,000.00 2,000,000.00 1 1,000,000.00 1,000,000.00 0 0 0 1 1,000,000.00

65,000,000.00 2 64,899,170.00 129,798,340.00 1 ### 64,798,340.00 0 0 0 1 ###

4,569,600.00 64 142,770.00 9,137,280.00 32 142,740.00 4,567,680.00 0 0 0 32 142,740.00

0 86.08 30,321.20 2,610,048.90 86.08 30,321.21 2,610,083.37 0 0 0 86.08 30,321.21

106,327,350.00 2 94,327,350.00 188,654,700.00 2 ### 106,327,350.00 0 0 0 2 ###

9,343,700.00 446 41,885.20 18,680,799.20 223 41,870.40 9,337,099.20 0 0 0 223 41,870.40

0 78 32,487.00 2,533,986.00 36.58 32,487.02 1,188,381.64 0 0 0 36.58 32,487.02

0 4 125,000.00 500,000.00 4 125,000.00 500,000.00 0 0 0 4 125,000.00

0 1 4,822,944.24 4,822,944.24 1 4,822,944.24 4,822,944.24 0 0 0 1 4,822,944.24

42,000,000.00 41,712,571.96 27,264,262.26 0
42,000,000.00 41,712,571.96 27,264,262.26 0

42,000,000.00 41,712,571.96 27,264,262.26 0

 0 2 214,508.00 429,016.00 2 214,508.00 429,016.00 0 0 0 2 214,508.00
42,000,000.00 1.12 17,613,120.07 19,797,146.96 1.12 4,762,989.55 5,348,837.26 0 0 0 1.12 4,762,989.55
0 1 177,570.00 177,570.00 1 177,570.00 177,570.00 0 0 0 1 177,570.00

0 19 331,501.00 6,298,519.00 19 331,501.00 6,298,519.00 0 0 0 19 331,501.00

0 1 4,426,275.00 4,426,275.00 1 4,426,275.00 4,426,275.00 0 0 0 1 4,426,275.00

0 1 618,168.00 618,168.00 1 618,168.00 618,168.00 0 0 0 1 618,168.00

0 1 4,116,225.00 4,116,225.00 1 4,116,225.00 4,116,225.00 0 0 0 1 4,116,225.00

0 1 985,575.00 985,575.00 1 985,575.00 985,575.00 0 0 0 1 985,575.00

0 1 637,725.00 637,725.00 1 637,725.00 637,725.00 0 0 0 1 637,725.00

0 1 400,000.00 400,000.00 1 400,000.00 400,000.00 0 0 0 1 400,000.00

0 4 956,588.00 3,826,352.00 4 956,588.00 3,826,352.00 0 0 0 4 956,588.00

29,480.00 29,480.00 0 0

11,000.00 1 11,000.00 11,000.00 0 0 0 0 0 0 0 0

18,480.00 0.05 352,000.00 18,480.00 0 0 0 0 0 0 0 0

543,751,059.40 611,479,558.89 74,954,846.80 76,173,065.25

0 3,172.51 5,712.00 18,121,377.12 0 0 0 1,745.85 5,283.33 9,223,903.61 1,745.85 5,283.33

0 3,071.00 5,712.00 17,541,552.00 0 0 0 1,693.44 5,282.28 8,945,220.48 1,693.44 5,282.28

0 278.46 170,000.00 47,338,200.28 278.45 170,000.00 47,336,500.00 0 0 0 278.45 170,000.00

0 156.2 176,814.00 27,618,346.33 156.2 176,814.00 27,618,346.80 0 0 0 156.2 176,814.00

35,114,520.00 98.21 42,000.00 4,124,820.00 0 0 0 0 0 0 0 0

194,704,160.98 43,057.09 4,522.00 194,704,160.98 0 0 0 842.2 5,337.12 4,494,918.93 842.2 5,337.12

142,130,200.00 525.08 204,943.48 107,611,064.88 0 0 0 0 0 0 0 0

144,847,395.00 192.22 375,000.04 72,082,395.00 0 0 0 0 0 0 0 0

11,336,973.60 117.85 11,300.00 1,331,727.60 0 0 0 0 0 0 0 0

0 173.5 123,000.00 21,340,500.00 0 0 0 120 123,000.00 14,760,000.00 120 123,000.00

0 1,734.00 7,333.32 12,715,975.95 0 0 0 1,058.00 21,999.08 23,275,022.24 1,058.00 21,999.08

0 0 0 0 0 0 0 0 0 0 0 0

0 291.85 154,950.94 45,222,432.42 0 0 0 0 0 0 0 0

8,331,546.92 1,391.71 6,499.58 9,045,547.46 0 0 0 100 7,140.00 714,000.00 100 7,140.00

7,286,262.90 349.07 93,623.67 32,681,458.88 0 0 0 120 123,000.00 14,760,000.00 120 123,000.00

0 59,691,939.22 59,691,939.22 0

0 8 2,590,445.35 20,723,562.80 8 2,590,445.35 20,723,562.80 0 0 0 8 2,590,445.35

0 6 1,629,921.71 9,779,530.26 6 1,629,921.71 9,779,530.26 0 0 0 6 1,629,921.71

0 36 178,500.00 6,426,000.00 36 178,500.00 6,426,000.00 0 0 0 36 178,500.00
0 36 59,500.00 2,142,000.00 36 59,500.00 2,142,000.00 0 0 0 36 59,500.00
0 36 59,500.00 2,142,000.00 36 59,500.00 2,142,000.00 0 0 0 36 59,500.00
0 4 4,619,711.54 18,478,846.16 4 4,619,711.54 18,478,846.16 0 0 0 4 4,619,711.54
7,840,072,201.68 7,840,072,201.68 0 0

2,466,955,200.00 2,466,955,200.00 0 0

1,149,852,000.00 2,613.30 440,000.00 1,149,852,000.00 0 0 0 0 0 0 0 0

1,317,103,200.00 3,135.96 420,000.00 1,317,103,200.00 0 0 0 0 0 0 0 0

920,249,100.00 920,249,100.00 0 0

413,100,000.00 918 450,000.00 413,100,000.00 0 0 0 0 0 0 0 0

44,477,100.00 780.3 57,000.00 44,477,100.00 0 0 0 0 0 0 0 0

462,672,000.00 1,101.60 420,000.00 462,672,000.00 0 0 0 0 0 0 0 0

1,812,883,864.68 1,812,883,864.68 0 0
584,544,240.00 1,391.77 415,869.30 578,795,247.40 0 0 0 258.28 415,869.30 107,409,516.78 258.28 415,869.30

122,234,644.68 32.95 3,709,700.90 122,234,644.68 0 0 0 0 0 0 0 0

1,690,649,220.00 3,922.62 431,000.00 1,690,649,220.00 0 0 0 0 0 0 0 0

 879,056,640.00 879,056,640.00 0 ###
879,056,640.00 2,092.99 420,000.00 879,056,640.00 0 0 0 1,244.00 415,869.30 517,341,409.20 1,244.00 415,869.30

76,372,625.00 76,372,625.00 0 0

76,372,625.00 3,117.25 24,500.00 76,372,625.00 0 0 0 0 0 0 0 0

7,840,072,201.68 7,840,072,201.68 0 0

2,054,306,258.16 2,054,306,284.36 1,775,767,935.69 0

226,800,000.00 540 420,000.00 226,800,000.00 0 0 0 37.51 415,869.30 15,600,754.57 37.51 415,869.30

96,385,959.60 -3.13 3,709,662.01 -11,613,467.89 0 0 0 0 0 0 0 0

27,178,218.56 4,479.68 6,067.00 27,178,218.56 0 0 0 0 0 0 0 0

1,930,742,080.00 4,808.37 419,239.95 2,015,860,795.69 4,251.31 417,699.00 1,775,767,935.69 0 0 0 4,251.31 417,699.00

0 1 22,880,738.00 22,880,738.00 0 0 0 0 0 0 0 0

1,845,206,280.00 1,845,206,280.00 0 0

114,918,840.00 216.83 530,000.00 114,918,840.00 0 0 0 0 0 0 0 0

1,730,287,440.00 4,119.73 420,000.00 1,730,287,440.00 0 0 0 0 0 0 0 0

37,581,425.00 37,581,425.00 0 0

37,581,425.00 3,267.95 11,500.00 37,581,425.00 0 0 0 0 0 0 0 0

2,342,904,473.44 2,562,567,690.30 134,646,786.02 45,867,100.04

935,010,980.11 935,010,980.11 0 0

0 15,665.00 4,855.20 76,056,708.00 0 0 0 15,665.00 4,855.20 76,056,708.00 15,665.00 4,855.20

798,195,233.66 148,572.70 4,766.77 708,211,168.50 0 0 0 10,418.62 4,855.20 50,584,483.82 10,418.62 4,855.20

88,497,014.40 164,492.59 538 88,497,014.40 164,492.59 538 88,497,013.42 0 0 0 164,492.59 538

34,021,840.05 4,927.13 6,905.00 34,021,840.05 0 0 0 700 6,902.00 4,831,400.00 700 6,902.00

644,614,821.58 626,651,349.09 88,497,013.42 ###

0 15,665.00 4,855.20 76,056,708.00 0 0 0 11,948.26 4,855.20 58,011,179.81 11,948.26 4,855.20

554,770,156.47 106,170.76 4,339.71 460,749,975.99 0 0 0 67,518.67 4,661.59 314,744,356.22 67,518.67 4,661.59

66,105,606.00 124,147.71 532.48 66,105,606.00 164,492.59 538 88,497,013.42 0 0 0 164,492.59 538

23,739,059.11 3,680.47 6,450.00 23,739,059.11 0 0 0 1,767.00 6,638.81 11,730,782.00 1,767.00 6,638.81

933,552,218.54 937,763,990.47 99,107,675.38 ###

0 2,751.33 4,974.20 13,685,665.69 0 0 0 2,007.93 4,811.61 9,661,386.04 2,007.93 4,811.61

0 9,109.50 4,855.20 44,228,444.40 0 0 0 6,948.14 4,855.20 33,734,621.47 6,948.14 4,855.20

803,436,242.88 170,501.88 4,415.58 752,865,559.90 0 0 0 22,329.39 4,645.36 103,727,985.48 22,329.39 4,645.36

95,736,295.65 172,497.83 536.85 92,604,640.48 184,215.01 538 99,107,675.38 0 0 0 184,215.01 538

34,379,680.01 5,330.18 6,450.00 34,379,680.01 0 0 0 883 6,647.02 5,869,318.00 883 6,647.02

201,786,136.00 201,786,136.00 0 0
201,786,136.00 4,275.13 47,200.00 201,786,136.00 0 0 0 0 0 0 0 0

0 1,649,458,982.50 0 0
0 3,927.28 420,000.35 1,649,458,982.50 0 0 0 0 0 0 0 0
47,234,358.50 59,290,880.23 0 12,031,832.79
47,234,358.50 59,290,880.23 0 12,031,832.79

79,750,000.00 79,751,016.00 0 0

79,750,000.00 550 127,247.80 69,986,288.00 0 0 0 0 0 0 0 0

0 2,032.00 3,749.00 7,617,968.00 0 0 0 0 0 0 0 0

0 29 30,940.00 897,260.00 0 0 0 0 0 0 0 0

0 10 124,950.00 1,249,500.00 0 0 0 0 0 0 0 0

47,234,358.50 62,114,756.67 3,053,521.00 13,972,224.26

461,100.00 15 30,740.00 461,100.00 0 0 0 4 28,976.50 115,906.00 4 28,976.50

0 10 71,400.00 714,000.00 0 0 0 10 71,400.00 714,000.00 10 71,400.00

0 150 1,958.22 293,732.46 0 0 0 145 1,920.83 278,519.74 145 1,920.83

0 9 15,000.00 135,000.00 0 0 0 9 15,000.00 135,000.00 9 15,000.00

0 5 49,500.00 247,500.00 0 0 0 5 49,500.00 247,500.00 5 49,500.00

0 12 12,000.00 144,000.00 0 0 0 12 12,000.00 144,000.00 12 12,000.00

 0 1 36,400.00 36,400.00 0 0 0 1 36,400.00 36,400.00 1 36,400.00

0 1 26,000.00 26,000.00 0 0 0 1 37,000.00 37,000.00 1 37,000.00

1,510,320.00 7 215,760.00 1,510,320.00 0 0 0 0 0 0 0 0

0 1 416,500.00 416,500.00 0 0 0 1 416,500.00 416,500.00 1 416,500.00

0 5 285,600.00 1,428,000.00 0 0 0 5 285,600.00 1,428,000.00 5 285,600.00

506,889.60 30 16,896.32 506,889.60 0 0 0 0 0 0 0 0

469,800.00 15 31,320.00 469,800.00 0 0 0 0 0 0 0 0

0 1 452,200.00 452,200.00 1 452,200.00 452,200.00 0 0 0 1 452,200.00

198,777.60 2 99,388.80 198,777.60 0 0 0 0 0 0 0 0

280,522.80 1 280,522.80 280,522.80 0 0 0 0 0 0 0 0

234,900.00 5 46,980.00 234,900.00 0 0 0 0 0 0 0 0

932,888.70 30 39,666.67 1,190,000.00 0 0 0 24 35,303.33 847,280.00 24 35,303.33

0 20 6,039.25 120,785.00 0 0 0 20 5,985.70 119,714.00 20 5,985.70

771,400.00 200 3,857.00 771,400.00 0 0 0 0 0 0 0 0

475,020.00 70 9,106.66 637,465.89 0 0 0 24 7,173.98 172,175.52 24 7,173.98

607,477.50 35 17,356.50 607,477.50 0 0 0 0 0 0 0 0

316,680.00 70 4,524.00 316,680.00 0 0 0 0 0 0 0 0

313,756.80 70 4,482.24 313,756.80 0 0 0 0 0 0 0 0

451,742.90 70 6,453.47 451,742.90 0 0 0 0 0 0 0 0

344,520.00 50 6,971.31 348,565.28 0 0 0 32 6,938.00 222,015.92 32 6,938.00

84,912.00 4 21,717.50 86,870.00 0 0 0 4 21,717.50 86,870.00 4 21,717.50

26,622.00 3 8,874.00 26,622.00 0 0 0 0 0 0 0 0

45,309.60 3 15,103.20 45,309.60 0 0 0 0 0 0 0 0

26,100.00 10 2,610.00 26,100.00 0 0 0 0 0 0 0 0

1,067,200.00 4 266,800.00 1,067,200.00 0 0 0 0 0 0 0 0

31,320.00 26 1,547.00 40,222.00 0 0 0 26 1,547.00 40,222.00 26 1,547.00

110,200.00 250 595 148,750.00 0 0 0 50 595 29,750.00 50 595

0 0 0 0 0 0 1,112,631.00 0 0 0 0 0

977,184.00 10 97,718.40 977,184.00 0 0 0 0 0 0 0 0

65,000.00 10 6,500.00 65,000.00 0 0 0 0 0 0 0 0

1,216,380.00 10 226,100.00 2,261,000.00 0 0 0 3 226,100.00 678,300.00 3 226,100.00

150,000.00 10 15,000.00 150,000.00 0 0 0 0 0 0 0 0

525,000.00 15 35,000.00 525,000.00 0 0 0 0 0 0 0 0

35,000.00 1 35,000.00 35,000.00 0 0 0 0 0 0 0 0

35,000.00 1 35,000.00 35,000.00 0 0 0 0 0 0 0 0

0 1 147,945.00 147,945.00 0 0 0 1 147,945.00 147,945.00 1 147,945.00

190,000.00 2 95,000.00 190,000.00 0 0 0 0 0 0 0 0

95,000.00 1 95,000.00 95,000.00 0 0 0 0 0 0 0 0

74,530.00 2 37,265.00 74,530.00 0 0 0 0 0 0 0 0

960,000.00 10 96,000.00 960,000.00 0 0 0 0 0 0 0 0

0 2 113,526.00 227,052.00 0 0 0 2 113,526.00 227,052.00 2 113,526.00

 121,104.00 5 24,220.80 121,104.00 0 0 0 0 0 0 0 0

47,096.00 5 9,419.20 47,096.00 0 0 0 0 0 0 0 0

2,610.00 3 870 2,610.00 0 0 0 0 0 0 0 0

1,500,000.00 50 20,441.25 1,022,062.44 0 0 0 14 19,671.72 275,404.08 14 19,671.72

116,000.00 5 17,850.00 89,250.00 0 0 0 1 15,000.00 15,000.00 1 15,000.00

5,220.00 1 5,890.50 5,890.50 0 0 0 1 4,950.00 4,950.00 1 4,950.00

46,400.00 5 16,065.00 80,325.00 0 0 0 1 13,500.00 13,500.00 1 13,500.00

43,500.00 5 9,401.00 47,005.00 0 0 0 1 7,900.00 7,900.00 1 7,900.00

12,180.00 3 4,060.00 12,180.00 0 0 0 0 0 0 0 0

156,600.00 10 21,301.00 213,010.00 0 0 0 1 17,900.00 17,900.00 1 17,900.00

34,800.00 2 14,280.00 28,560.00 0 0 0 1 14,280.00 14,280.00 1 14,280.00

26,100.00 5 4,403.00 22,015.00 0 0 0 1 3,700.00 3,700.00 1 3,700.00

23,200.00 5 2,499.00 12,495.00 0 0 0 1 2,100.00 2,100.00 1 2,100.00

22,040.00 5 4,408.00 22,040.00 0 0 0 0 0 0 0 0

26,100.00 5 5,220.00 26,100.00 0 0 0 0 0 0 0 0

55,796.00 5 11,159.20 55,796.00 0 0 0 0 0 0 0 0

139,200.00 10 13,920.00 139,200.00 0 0 0 0 0 0 0 0

83,520.00 10 6,660.43 66,604.30 0 0 0 0 0 0 0 0

0 1 11,000.00 11,000.00 0 0 0 1 13,000.00 13,000.00 1 13,000.00

640,000.00 80 8,000.00 640,000.00 0 0 0 0 0 0 0 0

522,000.00 5 320,980.00 1,604,900.00 0 0 0 4 216,580.00 866,320.00 4 216,580.00

0 1 416,500.00 416,500.00 0 0 0 1 416,500.00 416,500.00 1 416,500.00

45,240.00 2 22,620.00 45,240.00 0 0 0 0 0 0 0 0

45,240.00 2 22,620.00 45,240.00 0 0 0 0 0 0 0 0

174,000.00 5 34,800.00 174,000.00 0 0 0 0 0 0 0 0

754,000.00 26 29,000.00 754,000.00 0 0 0 0 0 0 0 0

174,580.00 5 34,916.00 174,580.00 0 0 0 0 0 0 0 0

81,200.00 10 8,120.00 81,200.00 0 0 0 0 0 0 0 0

81,200.00 10 8,120.00 81,200.00 0 0 0 0 0 0 0 0

44,660.00 5 8,932.00 44,660.00 0 0 0 0 0 0 0 0

30,856.00 2 15,428.00 30,856.00 0 0 0 0 0 0 0 0

270,900.00 9 30,100.00 270,900.00 0 0 0 0 0 0 0 0

154,280.00 10 15,428.00 154,280.00 0 0 0 0 0 0 0 0

182,700.00 15 216,580.00 3,248,700.00 0 0 0 4 216,580.00 866,320.00 4 216,580.00

0 2 130,900.00 261,800.00 0 0 0 1 130,900.00 130,900.00 1 130,900.00

487,200.00 10 48,720.00 487,200.00 0 0 0 0 0 0 0 0

658,575.00 5 131,715.00 658,575.00 0 0 0 0 0 0 0 0

200,000.00 10 20,000.00 200,000.00 0 0 0 0 0 0 0 0

50,000.00 2 25,000.00 50,000.00 0 0 0 0 0 0 0 0

200,000.00 10 20,000.00 200,000.00 0 0 0 0 0 0 0 0

0 1 130,900.00 130,900.00 0 0 0 1 130,900.00 130,900.00 1 130,900.00

 394,400.00 2 197,200.00 394,400.00 0 0 0 2 273,700.00 547,400.00 2 273,700.00

1,272,230.00 5 464,100.00 2,320,500.00 0 0 0 4 464,100.00 1,856,400.00 4 464,100.00

230,000.00 1 230,000.00 230,000.00 0 0 0 0 0 0 0 0

1,500,000.00 10 150,000.00 1,500,000.00 0 0 0 0 0 0 0 0

0 6 214,200.00 1,285,200.00 6 214,200.00 1,285,200.00 0 0 0 6 214,200.00

700,000.00 10 70,000.00 700,000.00 0 0 0 0 0 0 0 0

272,136.00 30 10,115.00 303,450.00 0 0 0 2 10,115.00 20,230.00 2 10,115.00

1,321,000.00 100 13,210.00 1,321,000.00 0 0 0 0 0 0 0 0

150,000.00 10 15,000.00 150,000.00 0 0 0 0 0 0 0 0

13,600,000.00 85 160,000.00 13,600,000.00 0 0 0 0 0 0 0 0

135,720.00 20 6,786.00 135,720.00 0 0 0 0 0 0 0 0

296,990.00 200 1,484.95 296,990.00 0 0 0 0 0 0 0 0

156,600.00 500 313.2 156,600.00 0 0 0 0 0 0 0 0

1,334,000.00 5 266,800.00 1,334,000.00 0 0 0 0 0 0 0 0

75,000.00 5 15,000.00 75,000.00 0 0 0 0 0 0 0 0

0 2 309,400.00 618,800.00 0 0 0 2 309,400.00 618,800.00 2 309,400.00

3,404,832.00 10 340,483.20 3,404,832.00 0 0 0 1 142,800.00 142,800.00 1 142,800.00

1,542,800.00 10 245,140.00 2,451,400.00 0 0 0 5 309,400.00 1,547,000.00 5 309,400.00

0 4 89,250.00 357,000.00 0 0 0 4 84,192.50 336,770.00 4 84,192.50

0 9 22,610.00 203,490.00 9 22,610.00 203,490.00 0 0 0 9 22,610.00

327,735,000.00 328,097,683.44 0 2,954,308.81

0 9 67,939.88 611,458.89 0 0 0 5 66,123.78 330,618.89 5 66,123.78

0 2 157,408.44 314,816.88 0 0 0 2 157,408.44 314,816.88 2 157,408.44

0 7 159,460.00 1,116,220.00 0 0 0 3 159,460.00 478,380.00 3 159,460.00

0 2 65,450.00 130,900.00 0 0 0 1 65,450.00 65,450.00 1 65,450.00

0 9 19,701.11 177,310.00 0 0 0 9 19,701.11 177,310.00 9 19,701.11

0 14 17,850.00 249,900.00 0 0 0 14 17,850.00 249,900.00 14 17,850.00

0 10 66,087.00 660,870.00 0 0 0 10 66,086.65 660,866.50 10 66,086.65

327,735,000.00 1 324,270,089.64 324,270,089.64 0 0 0 0 0 0 0 0

0 6 0 0 0 0 0 6 18,474.75 110,848.50 6 18,474.75

0 1 126,651.03 126,651.03 0 0 0 1 126,651.04 126,651.04 1 126,651.04

0 2 117,096.00 234,192.00 0 0 0 2 117,096.00 234,192.00 2 117,096.00

0 2 102,637.50 205,275.00 0 0 0 2 102,637.50 205,275.00 2 102,637.50

0 5,408,700.01 5,341,755.00 0

0 2 134,000.00 268,000.00 1.98 134,000.81 265,000.00 0 0 0 1.98 134,000.81

0 3.32 343,998.80 1,140,700.01 3.3 344,001.21 1,134,000.00 0 0 0 3.3 344,001.21

0 2 2,000,000.00 4,000,000.00 1.92 2,049,568.54 3,942,755.00 0 0 0 1.92 2,049,568.54

0 1,398,911.77 1,388,916.89 0

0 11 17,364.48 191,009.28 11 17,364.48 191,009.28 0 0 0 11 17,364.48

0 2 134,371.24 268,742.47 2 134,371.23 268,742.46 0 0 0 2 134,371.23

0 3 14,741.72 44,225.16 3 14,741.72 44,225.16 0 0 0 3 14,741.72

0 20 661.64 13,232.80 20 661.64 13,232.80 0 0 0 20 661.64

0 6 6,992.44 41,954.64 6 6,315.13 37,890.79 0 0 0 6 6,315.13

0 2 2,690.59 5,381.18 2 2,690.59 5,381.18 0 0 0 2 2,690.59

0 10 6,069.00 60,690.00 10 6,069.00 60,690.00 0 0 0 10 6,069.00

0 2 2,683.45 5,366.90 2 2,683.45 5,366.90 0 0 0 2 2,683.45

0 3 4,801.65 14,404.95 3 4,801.65 14,404.95 0 0 0 3 4,801.65

0 12 1,392.30 16,707.60 12 1,392.30 16,707.60 0 0 0 12 1,392.30

0 1 749.7 749.7 1 749.7 749.7 0 0 0 1 749.7

0 2 8,280.02 16,560.04 2 8,280.02 16,560.04 0 0 0 2 8,280.02

0 3 3,449.81 10,349.43 3 3,449.81 10,349.43 0 0 0 3 3,449.81

0 12 1,978.97 23,747.64 12 1,934.35 23,212.14 0 0 0 12 1,934.35

0 3 1,313.76 3,941.28 3 1,313.76 3,941.28 0 0 0 3 1,313.76

0 5 2,249.10 11,245.50 5 2,249.10 11,245.50 0 0 0 5 2,249.10

0 5 1,867.11 9,335.55 5 1,851.40 9,257.01 0 0 0 5 1,851.40

0 4 6,594.98 26,379.92 4 6,594.98 26,379.92 0 0 0 4 6,594.98

0 1 148,298.99 148,298.99 1 148,298.99 148,298.99 0 0 0 1 148,298.99

0 2 2,566.86 5,133.72 2 2,566.83 5,133.66 0 0 0 2 2,566.83

0 2 5,700.10 11,400.20 2 5,212.20 10,424.40 0 0 0 2 5,212.20

0 2 4,236.40 8,472.80 2 4,236.40 8,472.80 0 0 0 2 4,236.40

0 6 40,348.14 242,088.84 6 40,348.14 242,088.84 0 0 0 6 40,348.14

0 2 4,273.29 8,546.58 1 4,273.26 4,279.24 0 0 0 1 4,273.26

0 2 798.49 1,596.98 2 798.49 1,596.98 0 0 0 2 798.49

0 2 32,679.78 65,359.56 2 32,679.78 65,359.56 0 0 0 2 32,679.78

0 3 15,402.17 46,206.51 3 15,402.17 46,206.51 0 0 0 3 15,402.17

0 3 1,723.12 5,169.36 3 1,723.12 5,169.36 0 0 0 3 1,723.12

0 2 1,266.16 2,532.32 2 1,266.16 2,532.32 0 0 0 2 1,266.16

0 20 2,225.30 44,506.00 20 2,225.30 44,506.00 0 0 0 20 2,225.30

0 3 2,105.11 6,315.33 3 2,105.11 6,315.33 0 0 0 3 2,105.11

0 5 1,075.76 5,378.80 5 1,075.76 5,378.80 0 0 0 5 1,075.76

0 4 4,381.00 17,524.00 4 4,381.00 17,524.00 0 0 0 4 4,381.00

0 26 530.74 13,799.24 26 527.9 13,725.46 0 0 0 26 527.9

0 1 2,558.50 2,558.50 1 2,558.50 2,558.50 0 0 0 1 2,558.50

0 588,323.33 505,492.19 0

0 1 0 0 0 0 0 0 0 0 0 0

0 4 6,718.74 26,874.96 4 6,718.74 26,874.96 0 0 0 4 6,718.74

0 2 15,296.26 30,592.52 2 15,296.26 30,592.52 0 0 0 2 15,296.26

0 4 68,502.00 274,008.00 3 68,502.00 205,506.00 0 0 0 3 68,502.00

0 2 5,397.84 10,795.68 2 5,046.20 10,092.39 0 0 0 2 5,046.20

0 5 8,347.50 41,737.50 5 7,696.50 38,482.50 0 0 0 5 7,696.50

0 2 15,053.50 30,107.00 2 15,026.73 30,053.45 0 0 0 2 15,026.73

0 4 4,714.78 18,859.12 4 4,714.78 18,859.12 0 0 0 4 4,714.78

0 7 5,283.60 36,985.20 7 5,283.60 36,985.20 0 0 0 7 5,283.60

 0 7 11,894.05 83,258.35 7 10,420.15 72,941.05 0 0 0 7 10,420.15

0 10 3,510.50 35,105.00 10 3,510.50 35,105.00 0 0 0 10 3,510.50

0 327,250.00 261,800.04 0

0 2 163,625.00 327,250.00 1.34 194,719.25 261,800.04 0 0 0 1.34 194,719.25

0 4,630,500.00 4,244,625.00 0

0 12 385,875.00 4,630,500.00 11 385,875.00 4,244,625.00 0 0 0 11 385,875.00

0 0 0 6,163,111.12
0 0 0 7,202,523.14

0 0 0 7,202,523.14
0 0 0 0 0 0 0 23 20,265.00 466,095.00 23 20,265.00
0 0 0 0 0 0 0 50 6,069.00 303,450.00 50 6,069.00
0 0 0 0 0 0 0 2,287.33 2,671.09 6,109,655.14 2,287.33 2,671.09
0 0 0 0 0 0 0 1 15,470.00 15,470.00 1 15,470.00
0 0 0 0 0 0 0 2 153,926.50 307,853.00 2 153,926.50
0 0 0 6,163,111.12
0 0 0 -1,039,412.02

0 0 0 0 0 0 0 -40 17,476.80 -699,072.02 -40 17,476.80

0 0 0 0 0 0 0 -11 30,940.00 -340,340.00 -11 30,940.00
10,182,976,675.12 10,402,639,891.98 134,646,786.02 58,193,322.27

10,182,976,675.12 10,402,639,891.98 134,646,786.02 52,030,211.16

 20 21 22 23 24 25 26 27 28 29 30 31

Asegurado Consumido Por Consumir Invertido Diferencias

Total Cantidad VrUnit Total Cant. VrUnit Total Cant. VrUnit Total Cant. %
180,513,886.06 0 10,402,639,891.98 14,588,595.96
293,459,201.02 152,496,795.47 2,537,418,574.21 ###

4,269,847.58 3,678,327.78 26,034,101.87 4,269,847.58

300,000.00 0 0 0 4 75,000.01 300,000.04 4 75,000.00 300,000.00 -4 0%
0 0 0 0 15 2,501.00 37,515.00 0 0 0 0 0%

0 0 0 0 2 207,060.00 414,120.00 0 0 0 -2 0%
0 0 0 0 50 6,200.00 310,000.00 0 0 0 0 0%
0 0 0 0 1 10,556.00 10,556.00 0 0 0 0 0%

0 0 0 0 1 4,060.00 4,060.00 0 0 0 0 0%
0 0 0 0 1 6,380.00 6,380.00 0 0 0 0 0%

0 0 0 0 1 28,000.00 28,000.00 0 0 0 0 0%
0 0 0 0 2 44,080.00 88,160.00 0 0 0 0 0%
0 0 0 0 50 8,500.00 425,000.00 0 0 0 0 0%
0 0 0 0 49 22,898.59 1,122,030.91 0 0 0 0 0%
0 0 0 0 118 1,172.08 138,305.44 0 0 0 0 0%
0 0 0 0 18 3,639.60 65,512.80 0 0 0 0 0%

0 0 0 0 4 43,553.00 174,212.00 0 0 0 0 0%
0 0 0 0 50 140,000.00 7,000,000.00 0 0 0 0 0%
0 52.33 2,671.09 139,777.93 30.65 8,597.22 263,504.87 0 0 0 0 0%

0 0 0 0 36.45 15,000.00 546,750.00 0 0 0 0 0%

0 0 0 0 16.2 16,000.00 259,200.00 0 0 0 0 0%
0 0 0 0 1.25 315,000.00 393,750.00 0 0 0 0 0%
0 0 0 0 4.2 375,000.00 1,575,000.00 0 0 0 0 0%

0 0 0 0 3 14,500.00 43,500.00 0 0 0 0 0%

0 0 0 0 24 1,957.30 46,975.20 0 0 0 0 0%

0 0 0 0 1 320,000.00 320,000.00 0 0 0 0 0%

0 0 0 0 1 52,900.00 52,900.00 0 0 0 0 0%

298,779.00 1 298,779.00 298,779.00 0 298,779.00 0 1 298,779.00 298,779.00 -1 0%

0 0 0 0 1 52,900.00 52,900.00 0 0 0 0 0%
0 0 0 0 20 39,500.00 790,000.00 0 0 0 0 0%
0 0 0 0 103.26 74,999.99 7,744,408.46 0 0 0 74.24 ###
0 0 0 0 10 3,900.00 39,000.00 0 0 0 0 0%

0 0 0 0 50 801 40,050.00 0 0 0 0 0%

0 0 0 0 100 1,186.00 118,600.00 0 0 0 0 0%

0 0 0 0 10 2,300.00 23,000.00 0 0 0 0 0%

0 0 0 0 3 5,501.00 16,503.00 0 0 0 0 0%

0 0 0 0 6 4,901.00 29,406.00 0 0 0 0 0%

1,766,999.58 60 22,388.63 1,343,317.85 21 55,342.19 1,162,185.97 81 21,814.81 1,766,999.58 -71 ###

1,341,675.00 1,335.00 1,005.00 1,341,675.00 0 1,341,675.00 11.75 1,335.00 1,005.00 1,341,675.00 -1,335.00 0%
481,950.00 225 2,142.00 481,950.00 425 2,142.00 910,350.00 225 2,142.00 481,950.00 0 0%

0 0 0 0 50 638 31,900.00 0 0 0 0 0%

0 0 0 0 36.45 4,761.00 173,538.45 0 0 0 0 0%

0 0 0 0 1 63,480.00 63,480.00 0 0 0 0 0%

0 0 0 0 1 40,000.00 40,000.00 0 0 0 0 0%
0 0 0 0 2.5 6,905.00 17,262.50 0 0 0 0 0%
0 0 0 0 15.09 286.23 4,318.12 0 0 0 0 0%
0 0 0 0 3 2,140.00 6,420.00 0 0 0 0 0%
11,424.00 1 3,808.00 3,808.00 2 -1,904.00 -3,808.00 3 3,808.00 11,424.00 -3 0%
0 0 0 0 3 1,250.00 3,750.00 0 0 0 0 0%
0 0 0 0 3 0 0 0 0 0 -3 0%
0 0 0 0 1 9,048.00 9,048.00 0 0 0 0 0%
0 0 0 0 15 1,450.00 21,750.00 0 0 0 0 0%

69,020.00 2 34,510.00 69,020.00 0 69,020.00 58,580.00 2 34,510.00 69,020.00 0 0%

 0 0 0 0 50 10,500.00 525,000.00 0 0 0 0 0%

0 0 0 0 1 35,700.00 35,700.00 0 0 0 -1 0%
0 0 0 0 6 82,552.56 495,315.36 0 0 0 0 0%

75,683,111.98 71,460,111.68 22,472,247.67 65,809,397.68

2,038,240.00 32.6 62,522.70 2,038,240.00 6.1 250,878.70 1,530,360.06 32.6 62,522.70 2,038,240.00 -17.7 ###
3,215,042.00 34.17 108,355.65 3,702,079.20 0.73 -12,097.00 -8,879.20 30.21 106,435.78 3,214,999.20 -19.9 ###

13,090.00 2 6,545.00 13,090.00 0 13,090.00 -13,090.00 2 6,545.00 13,090.00 -2 0%

13,090.00 2 6,545.00 13,090.00 0 13,090.00 -13,090.00 2 6,545.00 13,090.00 -2 0%

0 0 0 0 20 7,437.00 148,740.00 0 0 0 0 0%
649,740.00 40 16,243.50 649,740.00 0 649,740.00 -19,060.00 40 16,243.50 649,740.00 -20 ###

0 0 0 0 2 2,975.00 5,950.00 0 0 0 -2 0%
813,960.00 32 11,970.00 383,040.00 36 11,970.01 430,920.33 32 11,970.00 383,040.00 -68 0%

0 2,235.00 2,671.09 5,969,877.21 -845.69 179.33 -151,656.40 0 0 0 295.69 ###

1,120,000.00 16 70,000.00 1,120,000.00 0 1,120,000.00 0 16 70,000.00 1,120,000.00 -16 0%

1,200,000.00 12 100,000.00 1,200,000.00 0 1,200,000.00 0 12 100,000.00 1,200,000.00 -12 0%

5,928,538.93 310 18,110.59 5,614,281.39 60 29,396.28 1,763,776.81 329 18,019.88 5,928,538.93 -270 ###
4,910,325.00 6,665.00 736.73 4,910,325.00 3,242.00 926.54 3,003,835.93 6,665.00 736.73 4,910,325.00 -4,174.00 ###

3,169,370.79 455 6,965.65 3,169,370.79 123 7,127.07 876,629.21 455 6,965.65 3,169,370.79 -578 0%

42,658,965.26 179 193,649.24 34,663,213.75 38.69 218,127.99 8,439,786.25 179 193,649.24 34,663,213.75 -77.69 ###

41,650.00 1 8,330.00 8,330.00 4 -2,082.50 -8,330.00 5 8,330.00 41,650.00 -5 0%

41,650.00 5 8,330.00 41,650.00 30 8,330.00 249,900.00 5 8,330.00 41,650.00 0 0%

0 0 0 0 152 9,373.22 1,424,729.00 0 0 0 -27 ###

5,750,770.00 18 319,487.22 5,750,770.00 0 5,750,770.00 3,138,530.00 18 319,487.22 5,750,770.00 -15 ###

285,600.00 50 5,712.00 285,600.00 0 285,600.00 -285,600.00 50 5,712.00 285,600.00 -50 0%

702,100.00 2 348,075.00 696,150.00 0 696,150.00 5,950.00 2 351,050.00 702,100.00 -2 0%

1,142,400.00 2 344,842.17 689,684.33 0 689,684.33 452,715.67 2 571,200.00 1,142,400.00 -2 0%
109,480.00 25 4,379.20 109,480.00 15 2,034.67 30,520.00 25 4,379.20 109,480.00 -30 ###

1,447,000.00 0 0 0 1 1,447,000.00 1,447,000.00 0 0 0 -1 0%

130,900.00 2 65,450.00 130,900.00 0 130,900.00 0 2 65,450.00 130,900.00 -2 0%

49,980.00 2 24,990.00 49,980.00 0 49,980.00 2,380.00 2 24,990.00 49,980.00 -2 0%

0 0 0 0 2 10,115.00 20,230.00 0 0 0 -2 0%

251,220.00 15.9 15,800.00 251,220.00 0 251,220.00 0 15.9 15,800.00 251,220.00 -15.9 0%

11,424.00 469,903.00 3,945,902.00 11,424.00

0 0 0 0 75 5,477.20 410,790.00 0 0 0 0 0%
0 23 20,265.00 466,095.00 187 11,823.45 2,210,985.00 0 0 0 0 0%
0 0 0 0 3.94 330,000.00 1,299,375.00 0 0 0 0 0%
11,424.00 1 3,808.00 3,808.00 6.5 3,808.00 24,752.00 3 3,808.00 11,424.00 0 0%

195,151,878.45 99,336,826.26 259,401,272.08 99,336,826.26

1,000,000.00 1 1,000,000.00 1,000,000.00 1 1,000,000.00 1,000,000.00 1 1,000,000.00 1,000,000.00 -1 ###

64,798,340.00 1 ### 64,798,340.00 1 65,000,000.00 65,000,000.00 1 ### 64,798,340.00 -1 ###

4,567,680.00 0 0 0 64 142,770.00 9,137,280.00 0 0 0 -32 ###

2,610,083.37 86.08 30,321.21 2,610,083.37 0 31,341.09 -34.48 86.08 30,321.21 2,610,083.37 -86.08 0%

106,327,350.00 1.18 ### 29,240,021.25 0.82 195,074,252.02 159,414,678.75 1.18 ### 29,240,021.25 -1 ###

9,337,099.20 0 0 0 446 41,885.20 18,680,799.20 0 0 0 -223 ###

1,188,381.64 36.58 32,487.02 1,188,381.64 41.42 32,486.98 1,345,604.36 36.58 32,487.02 1,188,381.64 -78 0%

500,000.00 4 125,000.00 500,000.00 0 0 0 4 125,000.00 500,000.00 -4 0%

4,822,944.24 0 0 0 1 4,822,944.24 4,822,944.24 0 0 0 -1 0%

27,264,262.26 5,748,837.26 35,963,734.70 5,748,837.26
27,264,262.26 5,748,837.26 35,963,734.70 5,748,837.26

27,264,262.26 5,748,837.26 35,963,734.70 5,748,837.26

 429,016.00 0 0 0 2 214,508.00 429,016.00 0 0 0 -2 0%
5,348,837.26 1.12 4,762,989.55 5,348,837.26 0 14,448,309,697.20 14,448,309.70 1.12 4,762,989.55 5,348,837.26 -0.12 ###
177,570.00 0 0 0 1 177,570.00 177,570.00 0 0 0 -1 0%

6,298,519.00 0 0 0 19 331,501.00 6,298,519.00 0 0 0 -19 0%

4,426,275.00 0 0 0 1 4,426,275.00 4,426,275.00 0 0 0 -1 0%

618,168.00 0 0 0 1 618,168.00 618,168.00 0 0 0 -1 0%

4,116,225.00 0 0 0 1 4,116,225.00 4,116,225.00 0 0 0 -1 0%

985,575.00 0 0 0 1 985,575.00 985,575.00 0 0 0 -1 0%

637,725.00 0 0 0 1 637,725.00 637,725.00 0 0 0 -1 0%

400,000.00 1 400,000.00 400,000.00 0 400,000.00 0 1 400,000.00 400,000.00 -1 0%

3,826,352.00 0 0 0 4 956,588.00 3,826,352.00 0 0 0 -4 0%

0 0 29,480.00 0

0 0 0 0 1 11,000.00 11,000.00 0 0 0 0 0%
0 0 0 0 0.05 352,000.00 18,480.00 0 0 0 0 0%

151,127,912.05 53,790,529.11 557,689,029.77 86,376,799.87

9,223,903.61 1,745.85 5,283.33 9,223,903.60 1,426.66 6,236.58 8,897,473.52 1,745.85 5,283.33 9,223,903.61 -3,172.51 0%

8,945,220.48 1,687.19 5,283.11 8,913,611.04 1,383.81 6,234.92 8,627,940.96 1,687.19 5,283.11 8,913,611.11 -3,071.00 0%

47,336,500.00 135.1 170,000.00 22,967,000.00 143.36 170,000.00 24,371,200.28 135.1 170,000.00 22,967,000.00 -278.46 0%

27,618,346.80 27.2 176,814.00 4,809,340.80 129 176,814.00 22,809,005.53 27.2 176,814.00 4,809,340.80 -156.2 0%

0 0 0 0 98.21 42,000.00 4,124,820.00 0 0 0 737.85 ###

4,494,918.93 0 0 0 43,057.09 4,522.00 194,704,160.98 842.2 5,337.12 4,494,918.93 0 0%

0 0 0 0 525.08 204,943.48 107,611,064.88 0 0 0 310.98 ###

0 0 0 0 192.22 375,000.04 72,082,395.00 0 0 0 194.04 ###

0 0 0 0 117.85 11,300.00 1,331,727.60 0 0 0 885.42 ###

14,760,000.00 15 123,000.00 1,845,000.00 158.5 123,000.00 19,495,500.00 90 123,000.00 11,070,000.00 -173.5 0%

23,275,022.24 97 22,300.76 2,163,173.68 1,637.00 6,446.43 10,552,802.27 680 21,998.57 14,959,025.43 -1,734.00 0%

0 0 0 0 0 0 0 0 0 0 0 0%

0 0 0 0 291.85 154,950.94 45,222,432.42 0 0 0 -291.85 0%

714,000.00 25 7,140.00 178,500.00 1,366.71 6,487.87 8,867,047.46 100 7,140.00 714,000.00 -100 -8%

14,760,000.00 30 123,000.00 3,690,000.00 319.07 90,861.64 28,991,458.88 75 123,000.00 9,225,000.00 -173.5 ###

59,691,939.22 0 59,691,939.22 0

20,723,562.80 0 0 0 8 2,590,445.35 20,723,562.80 0 0 0 -8 0%

9,779,530.26 0 0 0 6 1,629,921.71 9,779,530.26 0 0 0 -6 0%

6,426,000.00 0 0 0 36 178,500.00 6,426,000.00 0 0 0 -36 0%
2,142,000.00 0 0 0 36 59,500.00 2,142,000.00 0 0 0 -36 0%
2,142,000.00 0 0 0 36 59,500.00 2,142,000.00 0 0 0 -36 0%
18,478,846.16 0 0 0 4 4,619,711.54 18,478,846.16 0 0 0 -4 0%
0 0 7,840,072,201.68 0

0 0 2,466,955,200.00 0

0 0 0 0 2,613.30 440,000.00 1,149,852,000.00 0 0 0 0 0%

0 0 0 0 3,135.96 420,000.00 1,317,103,200.00 0 0 0 0 0%

0 0 920,249,100.00 0

0 0 0 0 918 450,000.00 413,100,000.00 0 0 0 0 0%

0 0 0 0 780.3 57,000.00 44,477,100.00 0 0 0 0 0%

0 0 0 0 1,101.60 420,000.00 462,672,000.00 0 0 0 0 0%

0 0 1,812,883,864.68 0
107,409,516.78 628.75 415,869.30 261,477,822.38 763.02 415,869.30 317,317,425.02 258.28 415,869.46 107,409,516.78 0 0%

0 0 0 0 32.95 3,709,700.90 122,234,644.68 0 0 0 0 0%

0 0 0 0 3,922.62 431,000.00 1,690,649,220.00 0 0 0 0 0%

517,341,409.20 333,489,750.36 545,566,889.64 ###
517,341,409.20 801.91 415,869.30 333,489,750.36 1,291.08 422,565.64 545,566,889.64 1,244.00 415,869.30 517,341,409.20 0 0%

0 0 76,372,625.00 0

0 0 0 0 3,117.25 24,500.00 76,372,625.00 0 0 0 0 0%

0 0 7,840,072,201.68 0

### 58,168,762.74 1,996,137,521.62 58,168,762.74

15,600,754.57 76.25 415,869.30 31,710,034.13 463.75 420,679.17 195,089,965.88 37.51 415,869.30 15,600,754.57 0 0%

0 0 0 0 -3.13 3,709,662.01 -11,613,467.89 0 0 0 29.11 ###

0 0 0 0 4,479.68 6,067.00 27,178,218.56 0 0 0 0 0%

### 139.26 417,699.00 58,168,762.74 4,669.11 419,285.91 1,957,692,032.95 139.26 417,699.00 58,168,762.74 -328.69 -7%

0 0 0 0 1 22,880,738.00 22,880,738.00 0 0 0 -1 0%

0 0 1,845,206,280.00 0

0 0 0 0 216.83 530,000.00 114,918,840.00 0 0 0 0 0%

0 0 0 0 4,119.73 420,000.00 1,730,287,440.00 0 0 0 0 0%

0 0 37,581,425.00 0

0 0 0 0 3,267.95 11,500.00 37,581,425.00 0 0 0 0 0%

180,513,886.06 0 2,562,567,690.30 14,588,595.96

0 0 935,010,980.11 0

76,056,708.00 0 0 0 15,665.00 4,855.20 76,056,708.00 0 0 0 ### 0%

50,584,483.82 0 0 0 148,572.70 4,766.77 708,211,168.50 0 0 0 ### ###

88,497,013.42 0 0 0 164,492.59 538 88,497,014.40 0 0 0 -5,038.51 -3%

4,831,400.00 0 0 0 4,927.13 6,905.00 34,021,840.05 0 0 0 0 0%

472,983,331.46 436,296,182.67 190,355,166.42 ###

58,011,179.81 11,948.26 4,855.20 58,011,191.95 3,716.74 4,855.20 18,045,516.05 ### 4,855.20 58,011,179.81 ### 0%

314,744,356.22 71,930.21 4,658.41 335,080,265.15 34,240.55 3,670.20 125,669,710.84 ### 4,661.82 314,249,857.22 ### ###

88,497,013.42 77,090.84 538 41,474,871.92 47,056.87 523.42 24,630,734.08 ### 538 41,474,871.92 -5,038.51 -4%
11,730,782.00 250 6,919.41 1,729,853.65 3,430.47 6,415.79 22,009,205.46 1,767.00 6,638.81 11,730,782.00 0 0%

252,100,986.37 134,039,397.46 803,724,593.01 ###

9,661,386.04 1,923.26 4,819.13 9,268,432.60 828.07 5,334.37 4,417,233.09 1,923.26 4,819.13 9,268,432.57 -2,751.33 0%

33,734,621.47 6,948.14 4,855.20 33,734,609.33 2,161.36 4,855.20 10,493,835.07 6,948.14 4,855.20 33,734,621.47 -9,109.50 0%

103,727,985.48 17,766.20 4,681.97 83,180,779.52 152,735.68 4,384.60 669,684,780.37 ### 4,645.59 103,536,723.18 7,170.88 4%

99,107,675.38 13,636.84 538 7,336,619.92 158,860.99 536.75 85,268,020.56 ### 538 7,336,619.92 0 0%
5,869,318.00 75 6,919.41 518,956.10 5,255.18 6,443.30 33,860,723.91 883 6,647.02 5,869,318.00 0 0%

0 0 201,786,136.00 0
0 0 0 0 4,275.13 47,200.00 201,786,136.00 0 0 0 0 0%

0 61,897,986.61 1,587,560,995.89 0
0 148.84 415,869.30 61,897,986.61 3,778.44 420,163.08 1,587,560,995.89 0 0 0 -3,927.28 0%
12,031,832.79 8,370,441.99 50,920,438.24 11,933,921.97
12,031,832.79 8,370,441.99 50,920,438.24 11,933,921.97

0 0 79,751,016.00 0

0 0 0 0 550 127,247.80 69,986,288.00 0 0 0 0 0%

0 0 0 0 2,032.00 3,749.00 7,617,968.00 0 0 0 -2,032.00 0%

0 0 0 0 29 30,940.00 897,260.00 0 0 0 -29 0%

0 0 0 0 10 124,950.00 1,249,500.00 0 0 0 -10 0%

17,025,745.26 9,903,142.98 52,211,613.68 14,363,942.71

115,906.00 0 0 0 15 30,740.00 461,100.00 4 28,976.50 115,906.00 0 0%

714,000.00 0 0 0 10 71,400.00 714,000.00 10 71,400.00 714,000.00 -10 0%

278,519.74 0 0 0 150 1,958.22 293,732.46 145 1,920.83 278,519.74 -150 0%

135,000.00 9 15,000.00 135,000.00 0 0 0 9 15,000.00 135,000.00 -9 0%

247,500.00 5 49,500.00 247,500.00 0 0 0 5 49,500.00 247,500.00 -5 0%

144,000.00 12 12,000.00 144,000.00 0 0 0 12 12,000.00 144,000.00 -12 0%

 36,400.00 1 36,400.00 36,400.00 0 0 0 1 36,400.00 36,400.00 -1 0%

37,000.00 1 37,000.00 37,000.00 0 -11,000.00 -11,000.00 1 37,000.00 37,000.00 -1 0%

0 0 0 0 7 215,760.00 1,510,320.00 0 0 0 0 0%

416,500.00 1 416,500.00 416,500.00 0 0 0 1 416,500.00 416,500.00 -1 0%

1,428,000.00 5 285,600.00 1,428,000.00 0 0 0 5 285,600.00 1,428,000.00 -5 0%

0 0 0 0 30 16,896.32 506,889.60 0 0 0 0 0%

0 0 0 0 15 31,320.00 469,800.00 0 0 0 0 0%

452,200.00 0 0 0 1 452,200.00 452,200.00 0 0 0 -1 0%

0 0 0 0 2 99,388.80 198,777.60 0 0 0 0 0%

0 0 0 0 1 280,522.80 280,522.80 0 0 0 0 0%

0 0 0 0 5 46,980.00 234,900.00 0 0 0 0 0%

847,280.00 13 38,995.38 506,940.00 17 40,180.00 683,060.00 24 35,303.33 847,280.00 0 0%

119,714.00 12 5,985.70 71,828.40 8 6,119.58 48,956.60 20 5,985.70 119,714.00 -20 0%

0 0 0 0 200 3,857.00 771,400.00 0 0 0 0 0%

172,175.52 4 3,950.00 15,800.00 66 9,419.18 621,665.89 24 7,173.98 172,175.52 0 0%

0 0 0 0 35 17,356.50 607,477.50 0 0 0 0 0%

0 0 0 0 70 4,524.00 316,680.00 0 0 0 0 0%

0 0 0 0 70 4,482.24 313,756.80 0 0 0 0 0%

0 0 0 0 70 6,453.47 451,742.90 0 0 0 0 0%

222,015.92 0 0 0 50 6,971.31 348,565.28 32 6,938.00 222,015.92 0 0%

86,870.00 0 0 0 4 21,717.50 86,870.00 4 21,717.50 86,870.00 0 0%

0 0 0 0 3 8,874.00 26,622.00 0 0 0 0 0%

0 0 0 0 3 15,103.20 45,309.60 0 0 0 0 0%

0 0 0 0 10 2,610.00 26,100.00 0 0 0 0 0%

0 0 0 0 4 266,800.00 1,067,200.00 0 0 0 0 0%

40,222.00 0 0 0 26 1,547.00 40,222.00 26 1,547.00 40,222.00 -6 ###

29,750.00 0 0 0 250 595 148,750.00 0 0 0 0 0%

1,112,631.00 0 0 1,112,631.00 0 0 -1,112,631.00 0 0 1,112,631.00 0 0%

0 0 0 0 10 97,718.40 977,184.00 0 0 0 0 0%

0 0 0 0 10 6,500.00 65,000.00 0 0 0 0 0%

678,300.00 3 226,100.00 678,300.00 7 226,100.00 1,582,700.00 3 226,100.00 678,300.00 0 0%

0 0 0 0 10 15,000.00 150,000.00 0 0 0 0 0%

0 0 0 0 15 35,000.00 525,000.00 0 0 0 0 0%

0 0 0 0 1 35,000.00 35,000.00 0 0 0 0 0%

0 0 0 0 1 35,000.00 35,000.00 0 0 0 0 0%

147,945.00 0 0 0 1 147,945.00 147,945.00 1 147,945.00 147,945.00 -1 0%

0 0 0 0 2 95,000.00 190,000.00 0 0 0 0 0%

0 0 0 0 1 95,000.00 95,000.00 0 0 0 0 0%

0 0 0 0 2 37,265.00 74,530.00 0 0 0 0 0%

0 0 0 0 10 96,000.00 960,000.00 0 0 0 0 0%

227,052.00 2 113,526.00 227,052.00 0 0 0 2 113,526.00 227,052.00 -2 0%

 0 0 0 0 5 24,220.80 121,104.00 0 0 0 0 0%

0 0 0 0 5 9,419.20 47,096.00 0 0 0 0 0%

0 0 0 0 3 870 2,610.00 0 0 0 0 0%

275,404.08 8 17,905.36 143,242.92 42 20,924.27 878,819.52 9 19,077.95 171,701.53 0 0%

15,000.00 0 0 0 5 17,850.00 89,250.00 0 0 0 0 0%

4,950.00 0 0 0 1 5,890.50 5,890.50 0 0 0 0 0%

13,500.00 0 0 0 5 16,065.00 80,325.00 0 0 0 0 0%

7,900.00 0 0 0 5 9,401.00 47,005.00 0 0 0 0 0%

0 0 0 0 3 4,060.00 12,180.00 0 0 0 0 0%

17,900.00 0 0 0 10 21,301.00 213,010.00 0 0 0 0 0%

14,280.00 0 0 0 2 14,280.00 28,560.00 0 0 0 0 0%

3,700.00 0 0 0 5 4,403.00 22,015.00 0 0 0 0 0%

2,100.00 0 0 0 5 2,499.00 12,495.00 0 0 0 0 0%

0 0 0 0 5 4,408.00 22,040.00 0 0 0 0 0%

0 0 0 0 5 5,220.00 26,100.00 0 0 0 0 0%

0 0 0 0 5 11,159.20 55,796.00 0 0 0 0 0%

0 0 0 0 10 13,920.00 139,200.00 0 0 0 0 0%

0 0 0 0 10 6,660.43 66,604.30 0 0 0 0 0%

13,000.00 1 13,000.00 13,000.00 0 -2,000.00 -2,000.00 1 13,000.00 13,000.00 -1 0%

0 0 0 0 80 8,000.00 640,000.00 0 0 0 0 0%

866,320.00 4 216,580.00 866,320.00 1 738,580.00 738,580.00 4 216,580.00 866,320.00 0 0%

416,500.00 1 416,500.00 416,500.00 0 0 0 1 416,500.00 416,500.00 -1 0%

0 0 0 0 2 22,620.00 45,240.00 0 0 0 0 0%

0 0 0 0 2 22,620.00 45,240.00 0 0 0 0 0%

0 0 0 0 5 34,800.00 174,000.00 0 0 0 0 0%

0 0 0 0 26 29,000.00 754,000.00 0 0 0 0 0%

0 0 0 0 5 34,916.00 174,580.00 0 0 0 0 0%

0 0 0 0 10 8,120.00 81,200.00 0 0 0 0 0%

0 0 0 0 10 8,120.00 81,200.00 0 0 0 0 0%

0 0 0 0 5 8,932.00 44,660.00 0 0 0 0 0%

0 0 0 0 2 15,428.00 30,856.00 0 0 0 0 0%

0 0 0 0 9 30,100.00 270,900.00 0 0 0 0 0%

0 0 0 0 10 15,428.00 154,280.00 0 0 0 0 0%

866,320.00 4 216,580.00 866,320.00 11 216,580.00 2,382,380.00 4 216,580.00 866,320.00 0 0%

130,900.00 1 130,900.00 130,900.00 1 130,900.00 130,900.00 1 130,900.00 130,900.00 -2 0%

0 0 0 0 10 48,720.00 487,200.00 0 0 0 0 0%

0 0 0 0 5 131,715.00 658,575.00 0 0 0 0 0%

0 0 0 0 10 20,000.00 200,000.00 0 0 0 0 0%

0 0 0 0 2 25,000.00 50,000.00 0 0 0 0 0%

0 0 0 0 10 20,000.00 200,000.00 0 0 0 0 0%

130,900.00 1 130,900.00 130,900.00 0 0 0 1 130,900.00 130,900.00 -1 0%

 547,400.00 0 0 0 2 197,200.00 394,400.00 2 273,700.00 547,400.00 0 0%

1,856,400.00 0 0 0 5 464,100.00 2,320,500.00 4 464,100.00 1,856,400.00 0 0%

0 0 0 0 1 230,000.00 230,000.00 0 0 0 0 0%

0 0 0 0 10 150,000.00 1,500,000.00 0 0 0 0 0%

1,285,200.00 1.01 214,202.35 216,580.00 4.99 214,199.52 1,068,620.00 1.01 214,202.35 216,580.00 -6 0%

0 0 0 0 10 70,000.00 700,000.00 0 0 0 0 0%

20,230.00 0 0 0 30 10,115.00 303,450.00 2 10,115.00 20,230.00 0 0%

0 0 0 0 100 13,210.00 1,321,000.00 0 0 0 0 0%

0 0 0 0 10 15,000.00 150,000.00 0 0 0 0 0%

0 0 0 0 85 160,000.00 13,600,000.00 0 0 0 0 0%

0 0 0 0 20 6,786.00 135,720.00 0 0 0 0 0%

0 0 0 0 200 1,484.95 296,990.00 0 0 0 0 0%

0 0 0 0 500 313.2 156,600.00 0 0 0 0 0%

0 0 0 0 5 266,800.00 1,334,000.00 0 0 0 0 0%

0 0 0 0 5 15,000.00 75,000.00 0 0 0 0 0%

618,800.00 0 0 0 2 309,400.00 618,800.00 2 309,400.00 618,800.00 -2 0%

142,800.00 1 142,800.00 142,800.00 9 362,448.00 3,262,032.00 1 142,800.00 142,800.00 0 0%

1,547,000.00 4 344,842.17 1,379,368.67 6 178,671.89 1,072,031.33 2 309,400.00 618,800.00 0 0%

336,770.00 4 84,192.50 336,770.00 0 5,057.50 20,230.00 4 84,192.50 336,770.00 -4 0%

203,490.00 9 22,610.00 203,490.00 0 0 0 9 22,610.00 203,490.00 -9 0%

2,954,308.81 1,453,296.94 326,644,386.50 2,457,400.51

330,618.89 3 66,123.78 198,371.33 6 68,847.93 413,087.56 5 66,123.78 330,618.89 -9 0%

314,816.88 1 157,408.44 157,408.44 1 157,408.44 157,408.44 2 157,408.44 314,816.88 -2 0%

478,380.00 2 159,460.00 318,920.00 5 159,460.00 797,300.00 2 159,460.00 318,920.00 -7 0%

65,450.00 1 65,450.00 65,450.00 1 65,450.00 65,450.00 1 65,450.00 65,450.00 -2 0%

177,310.00 6 19,701.11 118,206.67 3 19,701.11 59,103.33 9 19,701.11 177,310.00 -9 0%

249,900.00 14 17,850.00 249,900.00 0 0 0 14 17,850.00 249,900.00 -14 0%

660,866.50 0 0 0 10 66,087.00 660,870.00 8 66,086.65 528,693.20 -10 0%

0 0 0 0 1 324,270,089.64 324,270,089.64 0 0 0 0 0%

110,848.50 6 18,474.75 110,848.50 0 -18,474.75 -110,848.50 6 18,474.75 110,848.50 -6 0%

126,651.04 0 0 0 1 126,651.03 126,651.03 1 126,651.04 126,651.04 -1 0%

234,192.00 2 117,096.00 234,192.00 0 0 0 2 117,096.00 234,192.00 -2 0%

205,275.00 0 0 0 2 102,637.50 205,275.00 0 0 0 -2 0%

5,341,755.00 5,341,755.00 66,945.01 5,341,755.00

265,000.00 1.98 134,000.81 265,000.00 0.02 133,928.42 3,000.00 1.98 134,000.81 265,000.00 -2 0%

1,134,000.00 3.3 344,001.21 1,134,000.00 0.02 343,590.29 6,700.01 3.3 344,001.21 1,134,000.00 -3.32 0%

3,942,755.00 1.92 2,049,568.54 3,942,755.00 0.08 750,262.12 57,245.00 1.92 2,049,568.54 3,942,755.00 -2 0%

1,388,916.89 1,388,916.89 9,994.88 1,388,916.89

191,009.28 11 17,364.48 191,009.28 0 0 0 11 17,364.48 191,009.28 -11 0%

268,742.46 2 134,371.23 268,742.46 0 0.01 0.01 2 134,371.23 268,742.46 -2 0%

44,225.16 3 14,741.72 44,225.16 0 0 0 3 14,741.72 44,225.16 -3 0%

13,232.80 20 661.64 13,232.80 0 0 0 20 661.64 13,232.80 -20 0%

 37,890.79 6 6,315.13 37,890.79 0 677.31 4,063.85 6 6,315.13 37,890.79 -6 0%

5,381.18 2 2,690.59 5,381.18 0 0 0 2 2,690.59 5,381.18 -2 0%

60,690.00 10 6,069.00 60,690.00 0 0 0 10 6,069.00 60,690.00 -10 0%

5,366.90 2 2,683.45 5,366.90 0 0 0 2 2,683.45 5,366.90 -2 0%

14,404.95 3 4,801.65 14,404.95 0 0 0 3 4,801.65 14,404.95 -3 0%

16,707.60 12 1,392.30 16,707.60 0 0 0 12 1,392.30 16,707.60 -12 0%

749.7 1 749.7 749.7 0 0 0 1 749.7 749.7 -1 0%

16,560.04 2 8,280.02 16,560.04 0 0 0 2 8,280.02 16,560.04 -2 0%

10,349.43 3 3,449.81 10,349.43 0 0 0 3 3,449.81 10,349.43 -3 0%

23,212.14 12 1,934.35 23,212.14 0 44.63 535.5 12 1,934.35 23,212.14 -12 0%

3,941.28 3 1,313.76 3,941.28 0 0 0 3 1,313.76 3,941.28 -3 0%

11,245.50 5 2,249.10 11,245.50 0 0 0 5 2,249.10 11,245.50 -5 0%

9,257.01 5 1,851.40 9,257.01 0 15.71 78.54 5 1,851.40 9,257.01 -5 0%

26,379.92 4 6,594.98 26,379.92 0 0 0 4 6,594.98 26,379.92 -4 0%

148,298.99 1 148,298.99 148,298.99 0 0 0 1 148,298.99 148,298.99 -1 0%

5,133.66 2 2,566.83 5,133.66 0 0.03 0.06 2 2,566.83 5,133.66 -2 0%

10,424.40 2 5,212.20 10,424.40 0 487.9 975.8 2 5,212.20 10,424.40 -2 0%

8,472.80 2 4,236.40 8,472.80 0 0 0 2 4,236.40 8,472.80 -2 0%

242,088.84 6 40,348.14 242,088.84 0 0 0 6 40,348.14 242,088.84 -6 0%

4,279.24 1 4,273.26 4,279.24 1 4,273.32 4,267.34 1 4,273.26 4,279.24 -2 0%

1,596.98 2 798.49 1,596.98 0 0 0 2 798.49 1,596.98 -2 0%

65,359.56 2 32,679.78 65,359.56 0 0 0 2 32,679.78 65,359.56 -2 0%

46,206.51 3 15,402.17 46,206.51 0 0 0 3 15,402.17 46,206.51 -3 0%

5,169.36 3 1,723.12 5,169.36 0 0 0 3 1,723.12 5,169.36 -3 0%

2,532.32 2 1,266.16 2,532.32 0 0 0 2 1,266.16 2,532.32 -2 0%

44,506.00 20 2,225.30 44,506.00 0 0 0 20 2,225.30 44,506.00 -20 0%

6,315.33 3 2,105.11 6,315.33 0 0 0 3 2,105.11 6,315.33 -3 0%

5,378.80 5 1,075.76 5,378.80 0 0 0 5 1,075.76 5,378.80 -5 0%

17,524.00 4 4,381.00 17,524.00 0 0 0 4 4,381.00 17,524.00 -4 0%

13,725.46 26 527.9 13,725.46 0 2.84 73.78 26 527.9 13,725.46 -26 0%

2,558.50 1 2,558.50 2,558.50 0 0 0 1 2,558.50 2,558.50 -1 0%

505,492.19 505,492.19 82,831.14 505,492.19

0 0 0 0 1 0 0 0 0 0 -1 0%

26,874.96 4 6,718.74 26,874.96 0 0 0 4 6,718.74 26,874.96 -4 0%

30,592.52 2 15,296.26 30,592.52 0 0 0 2 15,296.26 30,592.52 -2 0%

205,506.00 3 68,502.00 205,506.00 1 68,502.00 68,502.00 3 68,502.00 205,506.00 -4 0%

10,092.39 2 5,046.20 10,092.39 0 351.65 703.29 2 5,046.20 10,092.39 -2 0%

38,482.50 5 7,696.50 38,482.50 0 651 3,255.00 5 7,696.50 38,482.50 -5 0%

30,053.45 2 15,026.73 30,053.45 0 26.78 53.55 2 15,026.73 30,053.45 -2 0%

18,859.12 4 4,714.78 18,859.12 0 0 0 4 4,714.78 18,859.12 -4 0%

36,985.20 7 5,283.60 36,985.20 0 0 0 7 5,283.60 36,985.20 -7 0%

 72,941.05 7 10,420.15 72,941.05 0 1,473.90 10,317.30 7 10,420.15 72,941.05 -7 0%

35,105.00 10 3,510.50 35,105.00 0 0 0 10 3,510.50 35,105.00 -10 0%

261,800.04 261,800.04 65,449.96 261,800.04

261,800.04 1.34 194,719.25 261,800.04 0.66 99,847.39 65,449.96 1.34 194,719.25 261,800.04 0 0%

4,244,625.00 2,701,125.00 1,929,375.00 2,701,125.00

4,244,625.00 7 385,875.00 2,701,125.00 5 385,875.00 1,929,375.00 7 385,875.00 2,701,125.00 -12 0%

6,163,111.12 0 0 6,163,111.12
7,202,523.14 0 0 7,202,523.14

7,202,523.14 0 0 7,202,523.14
466,095.00 0 0 0 0 0 0 23 20,265.00 466,095.00 0 0%
303,450.00 0 0 0 0 0 0 50 6,069.00 303,450.00 0 0%
6,109,655.14 0 0 0 0 0 0 2,287.33 2,671.09 6,109,655.14 0 0%
15,470.00 0 0 0 0 0 0 1 15,470.00 15,470.00 0 0%
307,853.00 0 0 0 0 0 0 2 153,926.50 307,853.00 0 0%
6,163,111.12 0 0 6,163,111.12
-1,039,412.02 0 0 -1,039,412.02

-699,072.02 0 0 0 0 0 0 -40 17,476.80 -699,072.02 0 0%

-340,340.00 0 0 0 0 0 0 -11 30,940.00 -340,340.00 0 0%
186,676,997.18 0 10,402,639,891.98 20,751,707.08
36,666,375.50
8,156,976.98

186,676,997.18 0 10,402,639,891.98 65,575,059.56

 32 33

Diferencias
Valor %
-219,663,216.86 
-206,761,274.97 -8%

1.94 0%
-300,000.04 0%
0 0%

-414,120.00 0%
0 0%
0 0%

0 0%
0 0%

0 0%
0 0%
0 0%
0 0%
0 0%
0 0%

0 0%
0 0%
0 0%

0 0%
0 0%
0 0%
0 0%

0 0%

0 0%

0 0%

0 0%

-298,779.00 0%

0 0%
0 0%
5,568,091.54 42%
0 0%

0 0%

0 0%

0 0%

0 0%

0 0%

-2,305,503.82 -1153%
-1,341,686.75 0%
-872,300.00 -168%

0 0%

0 0%

0 0%

0 0%
0 0%
0 0%
0 0%
0 0%
0 0%
0 0%
0 0%
0 0%

0 0%
 0 0%

-35,700.00 0%
0 0%

-46,866,599.35 -100%
-2,455,600.06 -221%
-2,313,200.00 -168%

0 0%

0 0%
0 0%
-315,340.00 -100%

-5,950.00 0%
-813,960.33 0%

2,370,879.19 29%

-1,120,000.00 0%

-1,200,000.00 0%

-5,378,058.20 -269%
-3,327,760.93 -73%

-4,046,000.00 0%

-15,383,000.00 -55%

0 0%

-236,495.00 -430%
-561,604.00 -65%

-8,229,300.00 -1247%

0 0%

-702,100.00 0%
-1,142,400.01 0%
-105,000.00 -300%

-1,447,000.00 0%

-130,900.00 0%

-52,360.00 0%

-20,230.00 0%

-251,220.00 0%

0 0%
6,810.00 2%
0 0%
0 0%
-6,810.00 -31%

-172,497,448.34 -93%

-1,000,000.00 -100%

-64,798,340.00 -100%

-4,567,680.00 -100%

-2,610,048.90 0%

-82,327,350.00 -77%

-9,337,099.20 -100%

-2,533,986.00 0%

-500,000.00 0%

-4,822,944.24 0%
287,428.04 1%
287,428.04 1%

287,428.04 1%
 -429,016.00 0%
22,202,853.04 53%
-177,570.00 0%

-6,298,519.00 0%

-4,426,275.00 0%

-618,168.00 0%

-4,116,225.00 0%

-985,575.00 0%

-637,725.00 0%

-400,000.00 0%

-3,826,352.00 0%
0 0%

0 0%
0 0%

-67,728,499.49 -12%
-18,121,377.12 0%

-17,541,552.00 0%

-47,338,200.28 0%

-27,618,346.33 0%

30,989,700.00 88%

0 0%

34,519,135.12 24%

72,765,000.00 50%

10,005,246.00 88%

-21,340,500.00 0%

-12,715,975.95 0%

0 0%

-45,222,432.42 0%
-714,000.54 -9%

-25,395,195.98 -349%

-59,691,939.22 0%

-20,723,562.80 0%

-9,779,530.26 0%
-6,426,000.00 0%
-2,142,000.00 0%
-2,142,000.00 0%
-18,478,846.16 0%
0 0%

0 0%

0 0%
0 0% 3,135.96

0 0%

0 0%

0 0%
0 0% 1,101.60

0 0%
5,748,992.60 1% 1,133.49

0 0%

0 0%
 0 0%
0 0% 848.99

0 0%

0 0%
0 0%

-26.21 0%
0 0% 502.49

107,999,427.48 112%
0 0%

-85,118,715.69 -4%

-22,880,738.00 0%

0 0%

0 0%
0 0% 4,119.73

0 0%

0 0%
-219,663,216.86 -9%

0 0%

-76,056,708.00 0%

89,984,065.16 11%

0 0%
0 0%

17,963,472.49 3%

-76,056,708.00 0%

94,020,180.49 17%

0 0%
0 0%

-4,211,771.93 0%
-13,685,665.69 0%

-44,228,444.40 0%

50,570,682.98 6%

3,131,655.17 3%
0 0%

0 0%
0 0%

### 0%
-1,649,458,982.50 0% 3,927.28
-12,056,521.73 -26%
-12,056,521.73 -26%

-1,016.00 0%

9,763,712.00 12%

-7,617,968.00 0%

-897,260.00 0%

-1,249,500.00 0%

-14,880,398.17 -32%

0 0%

-714,000.00 0%

-293,732.46 0%

-135,000.00 0%

-247,500.00 0%

-144,000.00 0%
 -36,400.00 0%

-26,000.00 0%

0 0%

-416,500.00 0%

-1,428,000.00 0%

0 0%

0 0%

-452,200.00 0%

0 0%

0 0%

0 0%

-257,111.30 -28%

-120,785.00 0%

0 0%

-162,445.89 -34%

0 0%

0 0%

0 0%

0 0%

-4,045.28 -1%

-1,958.00 -2%

0 0%

0 0%

0 0%

0 0%

-8,902.00 -28%

-38,550.00 -35%

0 0%

0 0%

0 0%

-1,044,620.00 -86%

0 0%

0 0%

0 0%

0 0%

-147,945.00 0%

0 0%

0 0%

0 0%

0 0%

-227,052.00 0%
 0 0%

0 0%

0 0%

477,937.56 32%

26,750.00 23%

-670.5 -13%

-33,925.00 -73%

-3,505.00 -8%

0 0%

-56,410.00 -36%

6,240.00 18%

4,085.00 16%

10,705.00 46%

0 0%

0 0%

0 0%

0 0%

16,915.70 20%

-11,000.00 0%

0 0%

-1,082,900.00 -207%

-416,500.00 0%

0 0%

0 0%

0 0%

0 0%

0 0%

0 0%

0 0%

0 0%

0 0%

0 0%

0 0%

-3,066,000.00 -1678%

-261,800.00 0%

0 0%

0 0%

0 0%

0 0%

0 0%

-130,900.00 0%
 0 0%

-1,048,270.00 -82%

0 0%

0 0%

-1,285,200.00 0%

0 0%

-31,314.00 -12%

0 0%

0 0%

0 0%

0 0%

0 0%

0 0%

0 0%

0 0%

-618,800.00 0%

0 0%
-908,600.00 -59%

-357,000.00 0%

-203,490.00 0%

-362,683.44 0%

-611,458.89 0%

-314,816.88 0%

-1,116,220.00 0%

-130,900.00 0%

-177,310.00 0%

-249,900.00 0%

-660,870.00 0%

3,464,910.36 1%

0 0%

-126,651.03 0%

-234,192.00 0%

-205,275.00 0%
-5,408,700.01 0%

-268,000.00 0%

-1,140,700.01 0%

-4,000,000.00 0%

-1,398,911.77 0%

-191,009.28 0%

-268,742.47 0%

-44,225.16 0%

-13,232.80 0%
 -41,954.64 0%

-5,381.18 0%

-60,690.00 0%

-5,366.90 0%

-14,404.95 0%

-16,707.60 0%

-749.7 0%

-16,560.04 0%

-10,349.43 0%

-23,747.64 0%

-3,941.28 0%

-11,245.50 0%

-9,335.55 0%

-26,379.92 0%

-148,298.99 0%

-5,133.72 0%

-11,400.20 0%

-8,472.80 0%

-242,088.84 0%

-8,546.58 0%

-1,596.98 0%

-65,359.56 0%

-46,206.51 0%

-5,169.36 0%

-2,532.32 0%

-44,506.00 0%

-6,315.33 0%

-5,378.80 0%

-17,524.00 0%

-13,799.24 0%

-2,558.50 0%

-588,323.33 0%

0 0%

-26,874.96 0%

-30,592.52 0%

-274,008.00 0%

-10,795.68 0%

-41,737.50 0%

-30,107.00 0%

-18,859.12 0%

-36,985.20 0%
 -83,258.35 0%

-35,105.00 0%

-327,250.00 0%

-327,250.00 0%

-4,630,500.00 0%

-4,630,500.00 0%
0.00 
0 0%

0 0%
0 0%
0 0%
0 0%
0 0%
0 0%
0.00 
0 0%

0 0%
0 0%
-219,663,216.86 0.00%

-219,663,216.86 -2.16%