PREGUNTA 2

Valorizar 256400 TM/Hmine Zn hemedad 5.44

Pagos Zn 31 % o ded uni 4 merma 1.03
Ag 26 Oz/tm pag%s 85 maquila 103.00

Escaladores
Zn 402 US $ /tm
aument 0.66 US $ /tm 1 US $ /tm
disminuy 0.09 US $ /tm
Penalidades
As + Sb 0.2 % lib US $/ 3.00 0.1 % exces
Fe 5.0 % lib US $/ 1.75 1 % exces
Si 1.2 % lib US $/ 2.50 0.1 % exces
Mn 0.4 % lib US $/ 1.82 0.1 % exces
Hg 50 ppm lib US 2.5 10 ppm exces
Precios
Zn 506.12 $ /tm
Ag 38.04 $ /tm
Leyes prom.
Au 0.135 Oz/tm Hg 104 %
Ag 4.3 Oz/TC Bi 0.076 %
Zn 55 % Pb 2.89 %
Fe 7.88 % Silice 1.42 %
As 0.82 % Cu 1.7 %
Sb 0.45 % Mn 0.55 %
SOLUCION 1.10231
humedad peso seco 242451.84 tm tc - tm 1.1023
merma 239954.586 tm
elementos leyes % oz/ pago % oz/t precio $/tm valor $/tm
Zn 55.0 51 506.12 258.121
Ag 4.3 3.655 38.04 139.036
Total Valor Bruto = 397.157
deducciones
a val maquila 103.00 $ /tm
b escaladores precio Zn 506.12 $ /tm -104.12
precio base 402 $ /tm aumenta 0.66
= -68.7192 0
penalidades
Si 1.42 1.2 2.50 = 5.5 $ /tm
0.1
As+Sb 1.27 0.2 3.00 = 32.1 $ /tm
 0.1
Fe 7.88 5.0 1.75 = 5.04 $ /tm
1
Mn 0.55 0.4 1.82 = 2.73 $ /tm
0.1

total = 45.37 $ /tm

Total de deducciones 79.6508 maquila

$ /tm + escaladores + penalidades
Valor bruto de conce 397.157 79.6508 $ /tm = 317.51 $ /tm
Valor venta mensual 317.51 239954.586 $/tm * tm = 76187981 $/mes
%
%
US $ /tm

$ /tm cad $ /tm 1