SEGURO DE ENFERMEDADES Y MATERNIDAD

%CUOTA
% GASTOS RIESGOS DE
% CUOTA FIJA % EXCEDENTE PRESTACIONES SEGURO RETIRO CESANTIA GUARDERIA INFONAVIT SS INFONAVIT TOTAL
MÉDICOS TRABAJO
EN $
20.40% 1.10% 0.70% 1.05% 1.75% 2.00% 3.150% 1.00% 5.00% 0.50%
0% 0.40% 0.25% 0.375% 0.625% 0.00% 1.125% 0.00% 0.00% 0.00%
PATRON 596.72 326.05 268.92 403.37 672.29 768.33 1,210.12 384.16 1920.82 192.08 4822.04 1920.82 6742.87
TRABAJADOR 1
TRABAJADOR 0.00 118.56 96.04 144.06 240.10 0 432.19 0 0 0 1030.96 0 1030.96
PATRON 596.72 25.72 77.79 116.69 194.48 222.27 350.07 111.13 555.67 55.57 1750.44 555.67 2306.11
TRABAJADOR 2
TRABAJADOR 0.00 88.80 27.78 41.67 69.46 0 125.02 0 0 0 352.74 0.00 352.74
PATRON 596.72 67.49 104.37 156.56 260.94 298.21 469.68 149.11 745.53 74.55 2177.63 745.53 2923.16
TRABAJADOR 3
TRABAJADOR 0.00 24.54 37.28 55.91 93.19 0 167.74 0 0 0 378.67 0.00 378.67
PATRON 596.72 25.85 77.87 116.81 194.69 222.50 350.43 111.25 556.24 55.62 1751.74 556.24 2307.98
TRABAJADOR 4
TRABAJADOR 0.00 89.24 27.81 41.72 69.53 0 125.15 0 0 0 353.46 0.00 353.46
PATRON 596.72 25.69 77.77 116.66 194.43 222.21 349.97 111.10 555.51 55.55 1750.10 555.51 2305.61
TRABAJADOR 5
TRABAJADOR 0.00 0.31 27.78 41.66 69.44 0 124.99 0 0 0 264.18 0.00 264.18
PATRON 596.72 27.59 78.99 118.48 197.47 225.68 355.44 112.84 564.19 56.42 1769.63 564.19 2333.82
TRABAJADOR 6
TRABAJADOR 0.00 417.12 28.21 42.31 70.52 0 126.94 0 0 0 685.11 0.00 685.11
PATRON 596.72 25.85 77.87 116.81 194.69 222.50 350.43 111.25 556.24 55.62 1751.74 556.24 2307.98
TRABAJADOR 7
TRABAJADOR 0.00 301.44 27.81 41.72 69.53 0 125.15 0 0 0 565.66 0.00 565.66
PATRON 596.72 -30.13 42.25 63.38 105.63 120.72 190.14 60.36 301.81 30.18 1179.27 301.81 1481.08
TRABAJADOR 8
TRABAJADOR 0.00 0.00 15.09 22.64 37.73 0 67.91 0 0 0 143.36 0.00 143.36
PATRON 596.72 -4.71 58.43 87.65 146.08 166.94 262.94 83.47 417.36 41.74 1439.25 417.36 1856.62
TRABAJADOR 9
TRABAJADOR 0.00 0.00 20.87 31.30 52.17 0 93.91 0 0 0 198.25 0.00 198.25
TRABAJADOR PATRON 596.72 9.23 67.30 100.95 168.26 192.29 302.86 96.15 480.73 48.07 1581.83 480.73 2062.56
10 TRABAJADOR 0.00 0.00 24.04 36.05 60.09 0 108.16 0 0 0 228.35 0.00 228.35
TRABAJADOR PATRON 596.72 9.23 67.30 100.95 168.26 192.29 302.86 96.15 480.73 48.07 1581.83 480.73 2062.56
11 TRABAJADOR 0.00 0.00 24.04 36.05 60.09 0 108.16 0 0 0 228.35 0.00 228.35

DIAS 30.4
UMA 96.22
3SM 288.66

1 2 3 4 5 6 7 8 9 10 11
S.D 1,193.40 345.60 464.60 345.60 345.60 351.00 345.60 189.00 261.36 300.24 804.60
S.D.I 1,263.70 365.57 490.48 365.95 365.47 371.18 365.95 198.56 274.58 316.27 316.27
3SM 288.66 288.66 288.66 288.66 288.66 288.66 288.66 288.66 288.66 288.66 288.66
EXCEDENTE 975.04 76.91 201.82 77.29 76.81 82.52 77.29 -90.10 -14.08 27.61 27.61