Documentos de Académico
Documentos de Profesional
Documentos de Cultura
CONTABILIDAD GENERAL
TAREA VIRTUAL 3
RESUMEN
UTILIDAD NETA
PEPS
1,817.90
UEPS
1,843.10
PROMEDIO
1,821.41
Nota: Cada compra fue hecha en el extranjero por lo que se pag flete, aduana e impuestos. Esto se
reflejar en los asientos de cada operacin. Todas las compras se hicieron al mismo proveedor y
fueron enviadas a travs del mismo operador portuario el cual brinda una tarifa plana para envos
menores a 30 unidades. Esto significa que el flete y los gastos de aduanas son los mismos para todos
los casos.
Fecha
Concepto
ENTRADAS
CANTIDAD C.UNITARIO
TOTAL
S/. 120.00
S/. 1,200.00
20
5
15
S/. 140.00
5
7
10
S/. 130.00
S/. 120.00
3 S/. 130.00
10 S/. 120.00
S/. 135.00
S/. 390.00
S/. 1,200.00
L2
L1
L2
L3
L2
L3
L4
L3
L4
L5
L4
L5
10 S/. 120.00
5 S/. 120.00
15 S/. 140.00
8
S/. 120.00
S/. 1,200.00
S/. 140.00
10 S/. 130.00
3
S/. 130.00
20 S/. 120.00
10
S/. 120.00
S/. 1,200.00 Embalaje S/. 6.00 + IGV S/.16. Costo unidad 120 x 10 unidades
S/. 600.00
Valor FOB S/ 98.5 + Flete S/.6.00 + Aduanas S/.10 + Comisin S/. 2.00 +
S/. 2,100.00 Embalaje S/. 6.00 + IGV S/.17.5. Costo unidad 140 x 15 unidades
S/. 1,120.00
Valor FOB S/ 91.5 + Flete S/.6.00 + Aduanas S/.10 + Comisin S/. 2.00 +
S/. 1,300.00 Embalaje S/. 6.00 + IGV S/.16.5. Costo unidad 120 x 10 unidades
S/. 390.00
S/. 1,200.00
7 S/. 135.00
L6
7 S/. 135.00
S/. 945.00
L7
L6
L7
11 S/. 140.00
S/. 1,540.00 Embalaje S/. 6.00 + IGV S/.17.5. Costo unidad 140 x 11 unidades
10
S/. 1,400.00
L6
10
L5
11
S/. 140.00
S/. 1,540.00
7 S/. 135.00
1 S/. 140.00
S/. 150.00
87
20
S/. 11,585.00
S/. 2,000.00
107
S/. 13,585.00
S/. 945.00
S/. 140.00
S/. 2,100.00
S/. 1,120.00
S/. 910.00
S/. 945.00
S/. 600.00
S/. 980.00
S/. 2,400.00
S/. 120.00
S/. 140.00
8 S/. 140.00
7 S/. 130.00
20
S/. 2,000.00
S/. 600.00
S/. 1,300.00
S/. 100.00
S/. 120.00
S/. 2,100.00
OBSERVACIONES
10
10
10
103
S/. 140.00
S/. 150.00
4
107
S/. 1,400.00
S/. 1,500.00
S/. 12,985.00
S/. 600.00
S/. 13,585.00
L8
L7
L8
14 S/. 150.00
4
IGV
UTILIDAD
VENTAS
COSTO VENTAS
S/. 15,582.00
S/. 12,985.00
UTILIDAD BRUTA
S/. 2,597.00
S/. 779.10
UTILIDAD NETA
S/. 1,817.90
S/. 140.00
S/. 150.00
18%
20%
Valor FOB S/ 107+ Flete S/.6.00 + Aduanas S/.10 + Comisin S/. 2.00 +
S/. 2,100.00 Embalaje S/. 6.00 + IGV S/.19. Costo unidad 150 x 5 unidades
S/. 600.00
Fecha
Concepto
ENTRADAS
CANTIDAD C.UNITARIO
TOTAL
S/. 120.00
S/. 1,200.00
10
15
15
S/. 140.00
12
S/. 130.00
10 S/. 130.00
3 S/. 140.00
2 S/. 100.00
S/. 120.00
S/. 500.00
Valor FOB S/ 98.5 + Flete S/.6.00 + Aduanas S/.10 + Comisin S/. 2.00 +
S/. 2,100.00 Embalaje S/. 6.00 + IGV S/.17.5. Costo unidad 140 x 15 unidades
15 S/. 140.00
S/. 1,680.00
L3
3 S/. 140.00
10 S/. 130.00
S/. 1,300.00
S/. 420.00
S/. 200.00
L4
L4
L3
L1
S/. 1,560.00
L5
L5
20 S/. 120.00
7 S/. 120.00
S/. 2,400.00 Embalaje S/. 6.00 + IGV S/.16. Costo unidad 120 x 20 unidades
S/. 840.00 Venta con factura de 13 unidades del Lote5
L6
7 S/. 135.00
S/. 945.00 Embalaje S/. 6.00 + IGV S/.17. Costo unidad 135 x 7 unidades
S/. 945.00
S/. 360.00
L6
L5
4 S/. 120.00
S/. 480.00
S/. 1,120.00
L7
L7
11 S/. 140.00
3 S/. 140.00
S/. 1,540.00 Embalaje S/. 6.00 + IGV S/.17.5. Costo unidad 140 x 11 unidades
S/. 420.00
L8
14 S/. 150.00
S/. 2,100.00 Embalaje S/. 6.00 + IGV S/.19. Costo unidad 150 x 5 unidades
S/. 2,400.00
13 S/. 120.00
S/. 420.00
S/. 1,300.00 Embalaje S/. 6.00 + IGV S/.16.5. Costo unidad 120 x 10 unidades
Venta con factura de 15 unidades: 10 Lote4 + 3 Lote3 + 2 Lote1
3 S/. 100.00
S/. 300.00
S/. 135.00
S/. 945.00
7
3
S/. 135.00
S/. 120.00
11
S/. 140.00
S/. 1,540.00
8 S/. 140.00
Valor FOB S/ 107+ Flete S/.6.00 + Aduanas S/.10 + Comisin S/. 2.00 +
14
S/. 150.00
S/. 2,100.00
5 S/. 100.00
S/. 1,200.00 Embalaje S/. 6.00 + IGV S/.16. Costo unidad 120 x 10 unidades
20
S/. 140.00
10 S/. 120.00
L3
S/. 1,300.00
S/. 1,200.00
S/. 1,500.00
L2
L2
L1
Valor FOB S/ 91.5 + Flete S/.6.00 + Aduanas S/.10 + Comisin S/. 2.00 +
10
S/. 120.00
S/. 100.00
S/. 2,100.00
OBSERVACIONES
10
87
20
S/. 11,585.00
S/. 2,000.00
107
S/. 13,585.00
14
3
3
103
S/. 150.00
S/. 140.00
S/. 2,100.00
S/. 420.00
S/. 120.00
S/. 360.00
S/. 13,165.00
4
107
S/. 420.00
S/. 13,585.00
L8
L7
L5
IGV
UTILIDAD
VENTAS
COSTO VENTAS
S/. 15,798.00
S/. 13,165.00
UTILIDAD BRUTA
S/. 2,633.00
S/. 789.90
UTILIDAD NETA
S/. 1,843.10
S/. 120.00
18%
20%
S/. 120.00
Fecha
Concepto
ENTRADAS
CANTIDAD C.UNITARIO
TOTAL
S/. 120.00
S/. 1,200.00
25
15
S/. 140.00
12
10
S/. 130.00
S/. 120.00
13 S/. 121.40
S/. 135.00
S/. 1,578.21
30 S/. 106.67
5 S/. 106.67
20 S/. 131.67
8 S/. 131.67
18 S/. 130.74
3 S/. 130.74
23 S/. 121.40
10 S/. 121.40
17 S/. 127.00
10
S/. 127.00
S/. 1,270.01
S/. 127.00
S/. 3,200.00 Embalaje S/. 6.00 + IGV S/.16. Costo unidad 120 x 10 unidades
S/. 533.33
Venta con factura de 25 unidades.
Valor FOB S/ 98.5 + Flete S/.6.00 + Aduanas S/.10 + Comisin S/. 2.00 +
S/. 2,633.33 Embalaje S/. 6.00 + IGV S/.17.5. Costo unidad 140 x 15 unidades
1,053.33
Valor FOB S/ 91.5 + Flete S/.6.00 + Aduanas S/.10 + Comisin S/. 2.00 +
S/. 2,353.33 Embalaje S/. 6.00 + IGV S/.16.5. Costo unidad 120 x 10 unidades
S/. 392.22
S/. 1,214.01
889.00
11
S/. 140.00
S/. 1,540.00
8 S/. 134.94
S/. 1,079.56
18 S/. 134.94
10 S/. 134.94
S/. 2,874.54
24 S/. 143.73
4 S/. 143.73
S/. 2,429.00 Embalaje S/. 6.00 + IGV S/.17.5. Costo unidad 140 x 11 unidades
S/. 1,349.45 Venta con factura de 8 unidades.
Valor FOB S/ 107+ Flete S/.6.00 + Aduanas S/.10 + Comisin S/. 2.00 +
14
S/. 150.00
S/. 2,100.00
20 S/. 143.73
S/. 1,961.11
S/. 945.00
S/. 1,580.00
S/. 2,400.00
S/. 131.67
15 S/. 130.74
20
S/. 2,666.67
S/. 1,300.00
S/. 106.67
S/. 2,100.00
OBSERVACIONES
10
87
20
107
S/. 11,585.00
S/. 2,000.00
S/. 13,585.00
103
S/. 13,010.09
4
107
S/. 574.91
S/. 13,585.00
IGV
UTILIDAD
VENTAS
COSTO VENTAS
S/. 15,612.11
S/. 13,010.09
UTILIDAD BRUTA
S/. 2,602.02
S/. 780.61
UTILIDAD NETA
S/. 1,821.41
S/. 3,449.45 Embalaje S/. 6.00 + IGV S/.19. Costo unidad 150 x 5 unidades
S/. 574.91 Venta con factura 20 unidades.
18%
20%