FERRETERIA TUBOLAMINAS S.

A NIT 890324420

INVERSION INICIAL $50,000,000

DATOS
TASA DE INTERES 10%

Flujo de Efectivo
Periodo Ingresos Egresos Valor Presente
Neto
0 -$50,000,000 -$50,000,000
1 $20,000,000 $5,000,000 $15,000,000 $13,636,364
2 $27,000,000 $6,750,000 $20,250,000 $16,735,537
3 $33,750,000 $8,437,500 $25,312,500 $19,017,656
4 $42,187,500 $10,546,875 $31,640,625 $21,610,973

Valor Presnte Neto $21,000,529

10