CALENDARIO DE ADQUISICION DE INSUMOS

PROYECTO:
"AMPLIACION Y MEJORAMIENTO DEL SERVICIO DE AGUA POTABLE E INSTALACION DE DESAGÜE EN LAS LOCALIDADES DE ACCHUPAMPA, PFOCCORHUAY, PARCCO, JAPUQUI, BELEMPAMPA, BELLAVISTA, AMANCAY, MALLIMACHI, MISANAPATA, CCOMARA, QUISCACANCHA, DEL DISTRITO DE ACCHA"

CRONOGRAMA DEL RECURSO: MANO DE OBRA Und. Cantidad Precio S/. MES 1 MES 2 MES 3 MES 4 MES 5 MES 6 MES 7 MES 8 MES 9 MES 10 MES 11 MES 12 Presupuestado
TOPOGRAFO hh 990.5573 22.61 5794.162351 1442.46 2022.92 304.35 3973.36 1294.06 1143.87 0 3742.7 2098.22 577.1114 0 22393.21366
OPERARIO hh 78897.6558 24.22 206088.7435 150923.36 211337.87 151709.42 81864 201568.57 130753.91 138800.77 68200.95 166442.13 264688.09 138523.41 1910901.223
OFICIAL hh 36395.891 19.12 106450.9359 67179.88 58305.32 51630.33 45824.41 87111.97 51660.95 14123.93 15901.77 84333.01 64560.24 48806.69 695889.4359
PEON hh 344136.9474 17.28 505806.3111 542037.82 508437.97 419207.94 434101.85 601736.69 641985.96 315249.5 199423.36 798768.06 485172.74 494758.25 5946686.451
MEDICO mes 12 6000.00 5934.04 6131.87 5934.07 6131.87 6131.87 5538.46 6131.87 5934.07 6131.87 5934.07 6131.87 5934.07 72000
ENFERMERO (A) mes 12 3000.00 2967.07 3065.93 2967.03 3065.93 3065.93 2769.23 3065.93 2967.03 3065.93 2967.03 3065.93 2967.03 36000
CRONOGRAMA DEL RECURSO: MATERIALES Und. Cantidad Precio S/. MES 1 MES 2 MES 3 MES 4 MES 5 MES 6 MES 7 MES 8 MES 9 MES 10 MES 11 MES 12 Presupuestado
ABRAZADERA DE PLATINA DE 3/16" X 2 1/2" pza 29 18.69 0 0 0 0 542.01 0 0 0 0 0 0 0 542.01
ABRAZADERA METALICA P/TUB. DN 160MM und 812 15.06 60.24 0 3795.12 0 180.72 2861.4 0 0 180.72 5150.52 0 0 12228.72
ACERO DE REFUERZO F'y=4200 kg/cm2 GRADO 60 kg 101915.05 5.2 96462.74654 52432.79983 23026.05951 0 74967.94781 95392.4922 14034.6814 0 0 138933.1989 36832.63884 0 529958.29
ADAPTADOR UPR PVC DE 1" und 222 1.83 5.487201835 64.72051032 44.62233945 0 38.90219037 61.82161124 54.5484805 0 22.05233945 86.30695528 27.85013761 0 406.26
ADAPTADOR UPR PVC DE 1/2" und 2462 0.75 7.976324067 166.044495 293.7037229 135.1663565 88.42433659 118.7064699 255.2170082 193.9172458 0 252.4271969 334.929525 0 1846.5
ADAPTADOR UPR PVC DE 2" und 115 4.96 31.00635897 125.246359 11.16635897 0 11.16635897 150.046359 60.76635897 0 0 169.886359 11.16635897 0 570.4
ADAPTADOR UPR PVC DE 3" und 9 16.7 0 0 0 0 16.7 0 0 0 50.1 83.5 0 0 150.3
ADAPTADOR UPR PVC DE 3/4" und 596 1.4 34.72676533 38.64549683 130.6159831 0 8.643890063 181.0680761 144.4764482 0 5.87179704 173.5834249 116.755518 0 834.4
ADAPTADOR UPR PVC SAP 1 1/2" und 50 3.23 13.45833333 53.83333333 33.64583333 0 10.09375 13.45833333 6.729166667 0 10.09375 20.1875 0 0 161.5
ADITIVO IMPERMEABILIZANTE kg 999.56 6.99 912.1650908 608.6862031 612.1430588 0 299.9330687 1469.557656 388.4387421 0 272.1130057 679.6152903 1744.17434 0 6986.89
AGUA m3 4550.94 1.07 578.2559339 500.1873875 341.0671227 713.7638595 66.84169812 578.5356063 165.6992246 195.8106171 27.47448161 647.8677204 352.8133625 701.1253316 4869.51
ALAMBRE DE PUAS N° 16 X 200 m rll 34.84 49.15 175.6949203 336.8274641 16.22621202 0 353.0842053 275.1129061 66.385509 0 167.2994202 288.7136163 33.21565132 0 1712.45
ALAMBRE NEGRO N° 16 kg 7764.19 5.08 7179.930401 3902.684831 1713.868284 0 5576.165553 5954.010128 1044.633759 0 988.1385012 10341.09328 2741.526645 0 39442.07
ALAMBRE NEGRO N° 8 kg 10482.65 5.08 13463.15798 2504.812053 2087.314491 7010.420156 5333.607382 4499.825501 1479.495267 5242.771686 2696.016073 6475.364029 2459.102711 0 53251.87
Alcohol en gel de 0.5 L und 504 15 7560 0 0 0 0 0 0 0 0 0 0 0 7560
Alcohol Isoproílico de 0.5 L und 2016 9 18144 0 0 0 0 0 0 0 0 0 0 0 18144
ALDABA und 85.02 8 80.90691462 112.9117384 8.888562419 0 96.91432568 152.9152684 40.90338454 0 72.90820828 96.91432568 16.89726714 0 680.13
ANDAMIO DE MADERA p2 11672.31 2.78 0 5597.17969 4406.669756 128.1999929 3083.669829 0 1702.689906 6957.969614 86.89999518 2517.01986 7968.689558 0 32449.02
ANGULO DE FIERRO NEGRO 1 1/2" x 1 1/2" x 1/8" (6.00 m) pza 1458.97 34.24 5173.719353 9733.859969 484.0490039 0 10109.6292 8216.223092 2000.065884 0 4908.279899 8344.032829 985.2479725 0 49955.03
ANILLO DE CERA CON GUIA und 501 5.08 0 359.0569295 253.4519502 121.4457261 116.1654772 258.7321992 322.0951867 411.8594191 0 702.273112 0 0 2545.08
APOYO FIJO DE PLANCHA METALICA 20X20 cm, E=1/4" und 40 12.65 0 0 202.4 0 0 151.8 0 0 0 0 151.8 0 506
ARENA FINA m3 637.34 135.59 2435.664869 9214.84864 13830.9507 2233.54627 4201.720922 8731.545167 4533.918749 13771.74874 682.1095414 3894.806926 22885.36431 0 86416.29
ARENA GRUESA m3 1693.68 114.41 16585.05681 28845.76581 13908.95007 1601.093431 10991.25209 37553.34004 12688.81549 2170.369438 3239.852777 24974.31615 41214.67577 0 193773.55
Baldes de 20 litros und 24 20 480 0 0 0 0 0 0 0 0 0 0 0 480
BARANDA METALICA SEGUN DISEÑO DE FºGº DE 2" m 68.4 95.64 0 0 0 2180.588 0 2180.588 0 0 0 0 0 2180.588 6541.77
BARBIQUEJOS PARA CASCOS DE SEGURIDAD und 390 1.2 170.7567568 0 0 31.62162162 107.5135135 0 0 0 158.1081081 0 0 0 468
BARNIZ MARINO gln 50.64 33.9 0 0 474.9562053 75.17623377 0 167.4316119 0 266.5266474 208.4295579 0 0 524.0137476 1716.61
BARRENO und 400.06 16.54 0 2099.986544 123.6992074 0 0 0 0 0 0 4393.221849 0 0 6616.95
BIODIGESTOR DE 600 L und 482 950 0 86450 20900 45600 46550 114000 18050 0 126350 0 0 457900
BISAGRA ALUMINIZADA CAPUCHINA 2 1/2"X2 1/2" und 644.88 3.81 883.3972797 0 0 661.4554013 243.0930104 0 0 477.4155514 191.6502572 0 0 0 2457.01
BISAGRA ALUMINIZADA CAPUCHINA 2"X2" und 156 3.39 21.61 143.65 11.44 0 11.44 62.29 163.99 0 0 102.97 11.44 0 528.84
BISAGRA CAPUCHINA 3 1/2"X3 1/2" und 1560 5.08 0 0 2118.36 335.28 0 746.76 0 2118.36 0 0 2026.92 579.12 7924.8
BLOQUE DE CONCRETO 9X12X25cm und 44200.2 1.32 0 0 7779.2408 0 0 19448.092 0 0 0 0 31116.9432 0 58344.27
Bolsa para basura und 24 12 288 0 0 0 0 0 0 0 0 0 0 0 288
BOTAS DE JEBE PAR 390 13.5 1921.013514 0 0 355.7432432 1209.527027 0 0 0 1778.716216 0 0 0 5265
BOTIQUIN DE PRIMEROS AUXILIOS und 33 165.25 1983 0 0 495.75 1487.25 0 0 0 1487.25 0 0 0 5453.25
BRIDA CIEGA Ho DUCTIL PN10 DN 200 mm und 3 195.46 0 0 0 195.46 0 195.46 0 0 0 0 0 195.46 586.38
BRIDA DE ACERO C/ROSCA INCL. EMPAQUE, PERNO Y TUERCA D=10" und 6 78.62 0 0 0 0 471.72 0 0 0 0 0 0 0 471.72
BRIDA P/SOLDAR Y EMPERNAR Ho DUCTIL PN10 DN 200 mm und 21 97.85 0 0 0 684.95 0 684.95 0 0 0 0 0 684.95 2054.85
BRIDA ROMPE AGUA Ho DUCTIL PN10 DN 200 mm und 3 87.89 0 0 0 87.89 0 87.89 0 0 0 0 0 87.89 263.67
CABLE DE 1" TIPO BOA (6x19) , R. ROTURA 10.4 t m 51.73 84.65 0 0 0 0 4378.9355 0 0 0 0 0 0 0 4378.94
CABLE DE 1/2" TIPO BOA (6x19) , R. ROTURA 10.4 t (PARA TENSORES) m 129.36 46.84 0 0 0 0 6059.247172 0 0 0 0 0 0 0 6059.22
CABLE TW # 14 AWG 2.5 MM2 m 4238 1.56 0 0 0 0 6611.284911 0 0 0 0 0 0 0 6611.28
CAJA DE CONCRETO P/VALVULA DE AGUA DE 30X30cm und 1420 55.08 0 13687.33268 10528.75385 0 0 7370.175014 9175.009602 11732.01634 0 20004.60865 0 5715.58557 78213.6
CAJA DE CONCRETO REGISTRO DESAGUE 30X60 cm und 1218 55.08 0 5433.137746 11905.65837 4913.44631 3259.882648 8740.26507 10866.27549 0 0 1370.095606 20598.67876 0 67087.44
CAJA DE PASO F´C=170 KG/M3 und 4 400.52 7.892019704 0 497.1972414 0 23.67605911 374.870936 0 0 23.67605911 674.7676847 0 0 1602.08
CAJA DE REGISTRO DE DESAGUE 12"X24" und 501 55.08 0 5012.28 3855.6 0 0 2698.92 3359.88 4296.24 0 7325.64 1046.52 0 27595.08
CAJA OCTOGONAL GLV. LIVIANA 4" X 4" X 21/2" und 520 2.12 0 192.92 148.4 0 0 103.88 129.32 165.36 0 281.96 0 80.56 1102.4
CAJA RECTANGULAR GLV. LIVIANA 4" X 2" X 21/2" und 520 1.27 0 0 147.32 29.21 27.94 62.23 0 176.53 0 0 168.91 48.26 660.4
CALAMINA # 30 DE 1.83m x 0.83m x 3mm pza 1200.94 15.25 5942.25948 380.933172 201.271676 4328.706044 1728.20439 240.8020051 609.2050727 3099.155806 1355.151284 385.4732098 43.13035914 0 18314.335
CANASTILLA DE PVC 1 1/2" und 59 4.75 20.92533333 47.57366667 0 0 18.6735 96.701 45.15466667 0 14.00266667 37.18966667 0 0 280.25
CANASTILLA DE PVC 2" und 109 11.19 27.93372727 175.5395455 127.7281818 0 94.46336364 306.9638182 155.8997273 0 83.37509091 230.9809091 16.84545455 0 1219.71
CANASTILLA DE PVC 3" und 33 20.17 84.624375 226.895625 0 0 22.2234375 144.5296875 41.3634375 0 82.12875 63.8240625 0 0 665.61
CANASTILLA DE PVC 4" und 23 17.54 0 33.61833333 0 0 16.80916667 0 0 0 16.80916667 336.1833333 0 0 403.42
CANASTILLA DE PVC 5" und 6 55.76 0 0 0 0 0 0 0 0 55.76 278.8 0 0 334.56
CANDADO 45 MM und 597.86 11.02 342.836075 672.3126927 686.9120997 14.99939077 386.3543074 935.4120063 1093.535584 0 332.0865116 1334.035815 367.0750905 422.7228303 6588.37
CARTELA DE PLANCHA METALICA 10X5 cm, E=1/8" und 80 3.45 0 0 100.89 0 0 87.56 0 0 0 0 87.56 0 276
CARTELA DE PLANCHA METALICA 20X10 cm, E=3.00 mm und 20 5.87 0 0 46.96 0 0 35.22 0 0 0 0 35.22 0 117.4
CARTELA DE PLANCHA METALICA 30X20 cm, E=3.00 mm und 30 6.45 0 0 77.4 0 0 58.05 0 0 0 0 58.05 0 193.5
CASCOS DE SEGURIDAD und 390 12.71 1808.598649 0 0 334.9256757 1138.747297 0 0 0 1674.628378 0 0 0 4956.9
CEMENTO PORTLAND TIPO IP (42.50 kg) BOL 24283.09 23.14 55483.09321 50866.05688 51671.2418 8019.217493 33274.74762 94692.41645 67429.2816 0 14311.97807 71129.32217 115033.3953 0 561910.68
CEMENTO PORTLAND TIPO V (42.5 KG) BOL 7274.82 30.08 5833.383787 75596.40805 2959.629607 0 5833.383787 55731.99253 0 0 0 21281.25877 51590.24209 0 218826.45
CERROJO METÁLICO DE SEGURIDAD und 52 12.72 27.03 179.67 14.31 0 14.31 77.91 205.11 0 0 128.79 14.31 0 661.44
CHALECOS DE SEGURIDAD COLOR NARANJA CON CINTA REFLECTIVA und 390 10.17 1447.163514 0 0 267.9932432 911.177027 0 0 0 1339.966216 0 0 0 3966.3
CHARLAS DE CAPACITACION A LA CUADRILLA DE EMERGENCIAS und 35 150 1950 0 0 600 1200 0 0 0 1500 0 0 0 5250
CHARLAS DE INDUCCION und 35 150 1950 0 0 600 1200 0 0 0 1500 0 0 0 5250
CHARLAS DE SENSIBILIZACION und 46 300 5100 0 0 1500 3300 0 0 0 3900 0 0 0 13800
Cilindro contenedor de residuos solidos de implementos und 24 100 2400 0 0 0 0 0 0 0 0 0 0 0 2400
CINTA AISLANTE rll 52.01 2.97 0 13.51174955 27.62357679 3.42044289 3.270423465 14.55188423 9.061173271 32.22417249 0 19.75255763 19.75255763 11.29146206 154.46
CINTA DE SEGURIDAD rll 375.61 22.03 2655.12704 0 0 1300.722211 1917.436272 0 0 0 2401.396102 0 0 0 8274.66
Cinta señalizacion 70 mm x 100 m und 12 45 540 0 0 0 0 0 0 0 0 0 0 0 540
CINTA TEFLON rll 4334.51 1.14 15.17646368 510.9709368 791.7655078 325.1842276 248.2121632 308.5481041 758.6532234 400.886588 13.12694124 704.5058405 864.2786113 0 4941.3414
CLAVOS PARA CALAMINA kg 190.16 7.2 492.143273 0 0 372.8066079 131.3270236 0 0 270.6476196 102.1731614 0 0 0 1369.13
CLAVOS PARA CEMENTO C/C 3" und 396.11 5.25 316.5433308 195.5325156 165.6971125 53.92831639 270.8175889 245.3511938 112.1224824 74.84493034 103.7381525 443.6277255 91.91029362 5.457575879 2079.57
CLAVOS PARA MADERA C/C 3" kg 6180.26 5.25 32446.36 0 0 0 0 0 0 0 0 0 0 0 32446.36
CLAVOS PARA MADERA C/C 5" kg 1 6.36 6.36 0 0 0 0 0 0 0 0 0 0 0 6.36
CODO BRIDADO Ho DUCTIL PN10 DN 200 mm x 45° und 3 274.12 0 0 0 274.12 0 274.12 0 0 0 0 0 274.12 822.36
CODO CACHIMBA 160 mm x 45° PVC und 406 44.49 88.98 0 5605.74 0 266.94 4226.55 0 0 266.94 7607.79 0 0 18062.94
CODO DE Fº Gº DE 1 1/2"X90° und 6 9.58 0 19.16 0 0 0 38.32 0 0 0 0 0 0 57.48
CODO DE Fº Gº DE 1"X90° und 8 4.92 0 0 0 0 29.52 0 0 0 9.84 0 0 0 39.36
CODO DE Fº Gº DE 1/2"X90° und 1503 1.86 0 503.94 397.42 0 291.28 0 352.16 437.72 0 813.1 0 0 2795.58
CODO DE Fº Gº DE 2" x 90° und 174 14.83 89.1997037 547.941037 117.871037 0 31.85703704 705.6333704 461.927037 0 31.85703704 519.2697037 74.86403704 0 2580.42
CODO DE Fº Gº DE 3/4"X90° und 16 3.14 0 25.12 0 0 6.28 12.56 0 0 6.28 0 0 0 50.24
CODO PVC DN 110 mm x 45° und 812 24.41 97.64 0 6151.32 0 292.92 4637.9 0 0 292.92 8348.22 0 0 19820.92
CODO PVC SAL DE 2"X45° und 501 1.78 0 161.98 124.6 0 0 87.22 108.58 138.84 0 0 270.56 0 891.78
CODO PVC SAL DE 2"X90° und 1985 2.03 0 658.2954331 381.4322047 295.9484252 112.2254331 802.4254331 414.6954331 203.8471654 0 29.44299213 1131.285433 0 4029.55
CODO PVC SAL DE 4"X90° und 501 8.05 0 732.55 563.5 0 0 394.45 491.05 627.9 0 0 1223.6 0 4033.05
CODO PVC SAL DE 6"X90° und 15 55.51 0 0 111.02 0 0 277.55 0 0 0 0 444.08 0 832.65
CODO PVC SAP DE 1/2"X90° C/R und 3006 1.53 0 828.8149091 654.4366364 0 480.0583636 0 579.7030909 720.8664545 0 1335.328364 0 0 4599.18
CODO PVC SAP SP DN 1 1/2" X 45º und 136 5.34 0 272.34 138.84 0 0 48.06 213.6 0 0 53.4 0 0 726.24
CODO PVC SAP SP DN 1 1/2" X 90º und 84 6.78 0 203.4 47.46 0 20.34 149.16 54.24 0 20.34 74.58 0 0 569.52
CODO PVC SAP SP DN 1" X 45º und 297 2.29 2.29 155.72 68.7 0 18.32 174.04 61.83 16.03 0 45.8 103.05 34.35 680.13
CODO PVC SAP SP DN 1" X 90º und 269 3.98 14.38227273 245.2222727 26.32227273 0 46.22227273 312.5204545 132.7149091 0 38.26227273 216.6386364 38.26227273 0 1070.62
CODO PVC SAP SP DN 1/2" X 45º und 1876 1.27 0 60.96 462.28 264.16 50.8 165.1 535.94 0 0 73.66 769.62 0 2382.52
CODO PVC SAP SP DN 1/2" X 90º und 2377 1.36 0 96.56 590.24 375.36 54.4 285.6 573.92 146.88 0 104.72 1005.04 0 3232.72
CODO PVC SAP SP DN 2" X 45º und 184 5.93 11.99032967 131.8936264 167.8646154 0 23.98065934 251.7969231 0 0 47.96131868 377.6953846 77.93714286 0 1091.12
CODO PVC SAP SP DN 2" X 90º und 327 11.19 92.86194444 725.3041667 160.6236111 0 81.56833333 725.3041667 454.2575 0 126.7427778 1267.3975 25.10027778 0 3659.13
CODO PVC SAP SP DN 3" X 45º und 36 18.14 0 0 0 0 0 0 0 0 0 653.04 0 0 653.04
CODO PVC SAP SP DN 3" X 90º und 27 20.34 40.68 61.02 0 0 81.36 0 0 0 61.02 305.1 0 0 549.18
CODO PVC SAP SP DN 3/4"X45° und 548 1.78 5.34 24.92 311.5 0 0 51.62 222.5 117.48 0 89 42.72 110.36 975.44
CODO PVC SAP SP DN 3/4"X90° und 443 2.37 50.44781986 69.20124855 185.8265812 0 0 237.2457566 195.4148003 10.84158116 0 205.0030195 89.94438938 6.047471573 1049.91
CODO PVC SAP SP DN 4"X90° und 9 34.66 69.32 0 0 0 138.64 34.66 0 0 69.32 0 0 0 311.94
CONO DE REBOSE DE 4" A 2" und 235 22.41 159.3614124 966.1214124 249.0014124 0 181.7714124 1414.321412 652.3814124 0 249.0014124 1369.501412 24.90141237 0 5266.35
CONO DE REBOSE DE 4" A 3" und 12 22.41 89.64 134.46 0 0 44.82 0 0 0 0 0 0 0 268.92
CONO DE REBOSE DE 5" A 4" und 9 73.26 146.52 0 0 0 293.04 73.26 0 0 146.52 0 0 0 659.34
CONO DE SEGURIDAD und 116 31.23 1293.814286 0 0 388.1442857 905.67 0 0 0 1035.051429 0 0 0 3622.68
CONTENEDORES HERMETICOS DE COLORES und 37 193.91 2908.65 0 0 969.55 1551.28 0 0 0 1745.19 0 0 0 7174.67
CORREA DE MADERA AGUANO DE 2"x2"x2.55 m und 3405 21.61 0 0 9205.86 11669.4 6353.34 0 15559.2 2463.54 0 0 0 28330.71 73582.05
CUMBRERA INFERIOR TEJA ANDINA und 2256.16 15.08 0 0 5138.166589 5700.029389 3103.399064 365.9247673 3736.732837 5066.784621 0 0 506.3872888 10405.39035 34022.85
CUMBRERA SUPERIOR PARA TEJA ANDINA und 2256.16 15.08 0 0 5138.166589 5700.029389 3103.399064 365.9247673 3736.732837 5066.784621 0 0 506.3872888 10405.39035 34022.85
CURVA LIVIANO PVC SEL P/INST. ELECT 5/8" und 1040 0.53 0 96.46 74.2 0 0 51.94 64.66 82.68 0 140.98 0 40.28 551.2
DINAMITA kg 333.38 21.03 0 2225.066363 131.0754808 0 0 0 0 0 0 4654.889689 0 0 7011
DUCHA CROMADA und 501 43.22 0 2938.96 2074.56 994.06 3068.62 0 2636.42 3371.16 0 0 821.18 5748.26 21653.22
Elaboración y trámite del Plan de Monitoreo de Salud und 1 4000 4000 0 0 0 0 0 0 0 0 0 0 0 4000
ENCOFRADO METALICO P/CONSTRUCCION CAJAS Y/O SIMILAR m2 1935.36 1.02 499.2481285 13.27995022 0 0 0 515.5480674 0 0 0 0 945.9964538 0 1974.07
EQUIPAMIENTO DE KITS PARA CONTENCION DE DERRAMES und 11 200 800 0 0 200 600 0 0 0 600 0 0 0 2200
Escobas und 48 15 720 0 0 0 0 0 0 0 0 0 0 0 720
ESTACA DE MADERA p2 1964.34 2.71 661.1492037 495.574826 868.8090307 139.8867514 525.9590277 437.987233 484.8611223 0 765.9896273 943.150422 0 0 5323.37
EXTINTORES EQUIPO COMPLETO TIPO ABC DE 11kg und 33 127.12 1525.44 0 0 381.36 1144.08 0 0 0 1144.08 0 0 0 4194.96
FORMADOR DE EMPAQUETADURAS 1/4 GLN und 0.94 29.49 27.68 0 0 0 0 0 0 0 0 0 0 0 27.68
FORMADOR DE EMPAQUETADURAS 1/8" GLN und 14.18 29.49 3.862297695 92.79021663 48.23712721 5.573592674 29.42476644 48.39161912 52.47971268 24.3027655 9.103138567 85.74300883 18.37265304 0 418.25
FULMINANTE pza 2667.05 1.03 0 871.8245857 51.36009541 0 0 0 0 0 0 1823.874683 0 0 2747.06
GEOMEMBRANA IMPERMEABILIZADA m2 243.05 9.69 0 0 0 0 0 0 0 0 0 2355.070579 0 0 2355.11
GEOTEXTIL TEJIDO m2 2171.4 4.68 0 0 1819.576764 1435.448414 0 2223.938461 1192.839026 384.1283507 0 417.2698334 2688.936607 0 10162.14
GIGANTOGRAFIA und 1 720.34 720.34 0 0 0 0 0 0 0 0 0 0 0 720.34
GRAPAS C/3 PERNOS PARA CABLE DE 1/4" jgo 58 39.72 0 0 0 0 2303.76 0 0 0 0 0 0 0 2303.76
GRAPAS P/5 PERNOS PARA CABLE DE 1" jgo 2 81.65 0 0 0 0 163.3 0 0 0 0 0 0 0 163.3
GRAPAS P/5 PERNOS PARA CABLE DE 1/2" jgo 2 41.95 0 0 0 0 83.9 0 0 0 0 0 0 0 83.9
GRAVA SELECIONADA DE 1 A 1 1/2" m3 34.55 110.17 0 0 1682.874288 0 0 860.5536933 0 0 0 0 1262.148999 0 3805.98
GRAVA SELECIONADA DE 1/2" m3 9.47 110.17 0 0 461.5929941 0 0 236.037596 0 0 0 0 346.1947455 0 1043.57
GUANTES DE CUERO PAR 390 6.78 964.7756757 0 0 178.6621622 607.4513514 0 0 0 893.3108108 0 0 0 2644.2
GUANTES DE JEBE PAR 193 6.78 479.0829508 0 0 85.80590164 300.3206557 0 0 0 443.3304918 0 0 0 1308.54
Guantes de Nitrilo und 4032 4 16128 0 0 0 0 0 0 0 0 0 0 0 16128
GUANTES DE NYLON CON PALMA DE JEBE PAR 193 3.3 233.1819672 146.1737705 0 41.76393443 0 0 0 0 215.7803279 0 0 0 636.9
GUARDACABOS PARA CABLE DE 1" pza 2 29.47 0 0 0 0 58.94 0 0 0 0 0 0 0 58.94
GUARDACABOS PARA CABLE DE 1/2" pza 2 14.9 0 0 0 0 29.8 0 0 0 0 0 0 0 29.8
GUIA m 666.75 0.91 0 192.5594922 11.3399701 0 0 0 0 0 0 402.8489377 0 0 606.75
HIPOCLORITO DE CALCIO 70% kg 41.15 18.1 8.476844914 81.8473742 87.16258507 45.52294823 11.47810622 146.3630371 65.14569868 50.92980066 15.15522408 177.0515067 28.17978174 27.57265636 744.815
HORMIGON m3 681.84 110.17 6497.580442 7289.073433 8257.996517 2263.755882 5981.792644 14899.87406 4896.840069 1212.092788 3963.75297 12884.46624 6970.774774 0 75118.3128
IMPERMEABILIZANTE gln 289.85 23.73 0 3291.349761 0 0 0 1470.069893 0 0 0 0 2116.719846 0 6878.14
IMPRIMANTE gln 1676.59 12.71 32.5901043 146.7004695 5620.797989 881.6528217 54.86017558 2015.036449 290.1009285 5507.797628 59.84019152 135.7304344 5342.277098 1222.113911 21309.4
INODORO TANQUE NORMAL BLANCO INCLUYE ACCESORIOS und 512 105.93 440.0508722 7480.864828 5280.610467 2640.305233 2750.317951 5390.623185 6710.775801 8580.992008 330.0381542 14631.6915 0 0 54236.27
INSTALACION PROVISIONAL DE ENERGIA ELECTRICA mes 35 123 1599 0 0 492 984 0 0 0 1230 0 0 0 4305
INTERRUPTOR TERMOMAGNETICO DE 2x20A und 501 21.19 0 0 2458.04 487.37 466.18 1038.31 0 2945.41 0 0 2818.27 402.61 10616.19
INTERRUPTOR UNIPOLAR und 520 6.78 0 0 786.48 155.94 149.16 332.22 0 942.42 0 0 901.74 257.64 3525.6
Jabón líquido de 400 ml und 60 16 960 0 0 0 0 0 0 0 0 0 0 0 960
JUEGO DE PERNOS DE ANCLAJE und 520 4.24 0 288.32 203.52 97.52 93.28 207.76 258.64 330.72 0 563.92 161.12 0 2204.8
JUNTA WATER STOP 9" m 139.06 27.97 0 0 0 1396.789547 0 1245.240984 0 0 0 0 1247.597276 0 3889.56
LADRILLO K.K. DE 9x14x24 cm und 185289.6 1.08 0 34594.56035 26611.20027 0 18627.84019 0 45619.20046 7223.040072 0 67436.92192 0 0 200112.77
LADRILLO PANDERETA MECANIZADO (9X11X23cm) und 2970 1.3 0 0 1716 0 0 858 0 0 0 0 1287 0 3861
Lavatorio und 4 85 340 0 0 0 0 0 0 0 0 0 0 0 340
LAVATORIO CON PEDESTAL BLANCO und 8.25 135.59 406.84 0 0 101.7074996 305.1325004 0 0 0 305.1325004 0 0 0 1118.81
Lejía desinfectante de 5 L und 120 20 2400 0 0 0 0 0 0 0 0 0 0 0 2400
LENTES DE PROTECCION und 390 4 569.1891892 0 0 105.4054054 358.3783784 0 0 0 527.027027 0 0 0 1560
LIJA hja 433.81 2.5 1.673197491 7.51954637 289.6206433 45.43223304 2.81490872 103.8169831 14.84224598 206.9843719 79.91978603 6.948690756 107.7145491 217.318827 1084.53
LLAVE JARDINERA DE 1/2" und 501 29.66 0 682.18 2076.2 2016.88 0 2372.8 0 3203.28 0 563.54 3944.78 0 14859.66
LUBRICANTE PARA TUBERIA PVC gln 11.55 35.6 149.4834146 5.351119907 13.26981753 0 4.283295531 90.81306408 0 0 4.283295531 29.51514568 113.8732714 0 411.02
LUMINARIA TIPO GLOBO LED DE 22W pza 520 26.27 0 0 3047.32 604.21 577.94 1287.23 0 3651.53 0 0 3493.91 998.26 13660.4
MADERA CORRIENTE (TABLAS O LISTONES) p2 90814.7 3.31 41132.10312 30089.85846 25313.67609 947.1676015 37099.05045 51101.43169 17936.26019 2493.910304 0 78172.90647 14297.46693 0 300596.657
MADERA CORRIENTE 2"x3" m 7279.32 3.31 7842.027705 0 0 2070.734864 5849.164728 0 0 0 2561.444293 5771.161898 0 0 24094.5492
MADERA EUCALIPTO ROLLIZO D= 4" x 4mts und 1134.11 15.25 8394.881 0 0 0 1720.0475 0 0 0 0 7180.31 0 0 17295.1775
MALLA DE ALAMBRE GALVANIZADO N° 10 COCADA 1" m2 419.21 20.53 243.1710396 2355.844326 202.1264892 0 202.1264892 1100.469831 2619.911328 0 0 1680.523436 202.1264892 0 8606.34
MALLA DE ALAMBRE GALVANIZADO N° 10 COCADA 2" m2 4638.34 20.53 9827.745099 18619.44103 915.0972178 0 19405.30408 15526.64721 3767.51373 0 9336.21659 15960.49851 1866.622152 0 95225.04
MALLA DE SEGURIDAD NARANJA m 1430 0.45 177.3718116 0 0 139.9534783 160.8646377 0 0 0 165.3100725 0 0 0 643.5
Mascarillas modelo K93 und 10080 5 50400 0 0 0 0 0 0 0 0 0 0 0 50400
Materiales para capacitación mes 12 500 6000 0 0 0 0 0 0 0 0 0 0 0 6000
Medidor de oxígeno disuelto en sangre Portatil und 2 180 360 0 0 0 0 0 0 0 0 0 0 0 360
Megafono und 2 120 240 0 0 0 0 0 0 0 0 0 0 0 240
Mochilas fumigadoras (para aplicar desinfectante) und 3 300 900 0 0 0 0 0 0 0 0 0 0 0 900
MONITOREO AMBIENTAL DE CALIDAD DE AGUA POTABLE und 22 250 2000 0 0 500 1500 0 0 500 1000 0 0 0 5500
MONITOREO AMBIENTAL DE CALIDAD DE AIRE und 22 500 4000 0 0 1000 3000 0 0 1000 2000 0 0 0 11000
MONITOREO AMBIENTAL DE CALIDAD DE RUIDO und 22 450 3600 0 0 900 2700 0 0 900 1800 0 0 0 9900
MOVILIZACION Y DESMOVILIZACION DE EQUIPO Y MAQUINARIA GLB 1 15604.74 15604.74 0 0 0 0 0 0 0 0 0 0 0 15604.74
NIPLE DE F° GALV. DE 1 1/2" X 2" pza 24 3.05 7.705263158 23.11578947 19.26315789 0 3.852631579 3.852631579 3.852631579 0 3.852631579 7.705263158 0 0 73.2
NIPLE DE F° GALV. DE 1" X 1 1/2" pza 170 1.86 5.119428571 52.09771429 37.64285714 0 30.41542857 33.57257143 50.728 0 15.96057143 67.44628571 23.188 0 316.2
NIPLE DE F° GALV. DE 1" X 6" pza 3 5.98 0 0 0 0 0 0 0 0 0 17.94 0 0 17.94
NIPLE DE F° GALV. DE 1/2" X 1 1/2" und 2377 1.27 0 90.17 551.18 350.52 50.8 266.7 535.94 137.16 0 97.79 938.53 0 3018.79
NIPLE DE F° GALV. DE 2" X 2" und 6 4.07 1.55755102 6.042857143 0.560816327 0 0.560816327 7.537959184 3.052653061 0 0 4.547755102 0.560816327 0 24.42
NIPLE DE F° GALV. DE 3" X 3" pza 2 9.75 19.5 0 0 0 0 0 0 0 0 0 0 0 19.5
NIPLE DE F° GALV. DE 3/4" X 1 1/2" und 584 1.44 840.96 0 0 0 0 0 0 0 0 0 0 0 840.96
NIPLE DE F° GALV. DE 3/4" X 6" und 27 3.73 100.71 0 0 0 0 0 0 0 0 0 0 0 100.71
NIPLE DE F°G° DE 1 1/2" x 2" pza 16 3.05 2.380487805 0 10.71219512 0 0 5.951219512 13.09268293 0 0 10.71219512 5.951219512 0 48.8
NIPLE DE F°G° DE 2" x 2" und 92 4.07 0 0 0 0 0 0 0 0 374.44 0 0 0 374.44
NIPLE DE F°G° DE 2"X20 cm C/ROSCA AUN LADO und 41 13.56 22.61532203 26.38454237 86.6920678 0 5.653830508 120.6150508 97.99972881 0 3.769220339 113.0766102 79.15362712 0 555.96
NIPLE DE Fº GALV. DE 1" x 1 1/2" pza 3 1.86 0.206666667 0 2.066666667 0 0 0.62 1.653333333 0 0 1.033333333 0 0 5.58
NIPLE PVC SAP DE 1/2" x 1 1/2" und 2004 0.85 0 309.4 238 0 166.6 0 207.4 265.2 0 516.8 0 0 1703.4
OCRE ROJO kg 113.55 5.08 0 27.25153796 106.6108584 56.85777119 0 58.04526838 142.1545775 22.51169877 0 163.4280314 0 0 576.85
PANTALLA DIFUSORA METALICA DE ACERO INOXIDABLE DE 1/2" (SEGUN PLANO) pza 3 292.37 0 0 0 292.37 0 292.37 0 0 0 0 0 292.37 877.11
PEGAMENTO PARA PVC gln 204.39 74.75 58.29208891 2204.350131 2861.721719 179.2732351 323.618859 1515.524834 1894.716212 1033.039437 63.91981144 2324.090597 1855.699321 964.3653415 15278.49
PENDOLA DE 1/4" m 53.88 24.58 0 0 0 0 1324.375402 0 0 0 0 0 0 0 1324.37
PERNO C/TUERCA-ARANDELA 1/4"X3" und 29 5.5 0 0 0 0 159.5 0 0 0 0 0 0 0 159.5
PERNO C/TUERCA-ARANDELA PARA BRIDA 10" und 48 2.16 0 0 0 0 103.68 0 0 0 0 0 0 0 103.68
PERNO CABEZA DE COCHE 3/8" x 2 1/2" pza 20 3.4 0 0 0 0 68 0 0 0 0 0 0 0 68
PERNOS DE ANCLAJE AUTOPERFORANTE 8x1" und 624 0.13 3.32 22.04 1.76 0 1.76 9.56 25.16 0 0 15.8 1.76 0 81.12
PERNOS PARA ANCLAJE DE 1" und 1077.33 1.26 50.34389417 292.5926325 106.9882757 0 30.12233001 164.0026859 418.6723849 0 0 264.5604641 30.12233001 0 1357.44
PERNOS PARA ANCLAJE DE 5/8"X150 mm C/TUERCA Y ARANDELA und 80 1.98 0 0 57.35 0 0 50.53 0 0 0 0 50.53 0 158.4
PETROLEO gln 401.58 16.95 693.1366778 796.047351 668.2652511 0 836.0150871 1052.052534 485.6836954 52.49164602 253.0799971 1832.10691 138.027599 0 6806.87
PICAPORTE DE BRONCE" und 520 3.39 0 0 471.21 74.58 0 166.11 0 471.21 0 0 450.87 128.82 1762.8
PIEDRA CHANCADA DE 1" a 2" m3 20.93 88.98 520.6575634 0 0 0 711.5649749 86.22465139 0 0 543.9553643 0 0 0 1862.37
PIEDRA CHANCADA DE 1/16" a 7/8" m3 65.15 88.98 0 2601.159077 0 0 0 1452.882263 0 0 0 0 1743.456545 0 5797.27
PIEDRA CHANCADA DE 1/2" m3 185.51 88.98 1695.795469 2693.646813 661.5607419 0 1448.136342 2880.526901 2050.083517 0 1138.857765 2251.916549 1686.511324 0 16506.75
PIEDRA CHANCADA DE 1/2" a 3/4" m3 854.32 88.98 1803.647878 231.7062926 11979.47467 7164.144148 2637.695041 11879.64337 11624.44416 1917.162584 1167.896074 3424.181267 22187.54047 0 76017.46
PIEDRA CHANCADA DE 3/4" m3 1373.6 88.98 11437.70253 18186.03407 7527.396769 1545.204413 6053.553713 25974.108 5297.990386 1215.162414 1112.815054 13890.74206 29982.22046 0 122222.85
PIEDRA CHANCADA DE 3/4" a 2" m3 32.9 88.98 0 1375.126136 0 0 0 705.3191963 0 0 0 0 846.3808656 0 2927.13
PIEDRA CHANCADA DE 7/8" a 3/4" m3 61.55 88.98 0 2660.904303 0 0 0 1279.998568 0 0 0 0 1535.993941 0 5476.81
PIEDRA GRANDE DE 8"PIEDRA GRANDE m3 4.35 88.98 0 386.3947519 0 0 0 0 0 0 0 0 0 0 386.72
PIEDRA GRANDEPIEDRA GRANDE m3 175.26 88.98 699.3582677 2067.920343 2128.91107 0 1490.202625 3649.278486 577.7177175 0 937.2262343 4044.70583 0 0 15594.99
PIEDRA MEDIANA m3 458.33 88.98 950.4189612 3185.309832 6445.044134 3115.110379 1226.626764 4874.454431 8257.04607 1235.90632 533.9892175 8954.428468 2004.251327 0 40782.42
PINTURA ANTICORROSIVA gln 85.22 38.78 205.4271865 748.1185242 103.3746213 0 337.0353338 586.5225839 486.936162 0 145.667706 585.0225587 106.5907771 0 3304.8316
PINTURA ANTICORROSIVA EPOX-USO NAVAL gln 2.7 94.86 6.880313589 31.47648084 43.96533101 0 6.880313589 11.08989547 96.12090592 0 0 52.4989547 7.40174216 0 256.23
PINTURA ESMALTE gln 109.23 35.56 454.8567361 518.8095957 246.480193 45.96691569 652.9191254 414.4170835 437.3686288 24.25357951 415.8212381 506.8232214 166.4816758 0 3884.2188
PINTURA LATEX gln 490.92 26.94 0 0 3584.413444 567.3197053 0 1263.568195 0 3584.413444 0 0 3429.688732 796.1520871 13225.46
PLANCHA DE ACERO INOXIDABLE DE 1/2" PERFORADA PARA DRENAJE DE 0.80X0.70m (TODO m COSTO) 3 192.54 192.54 0 0 0 192.54 0 0 0 0 192.54 0 0 577.62
PLANTA AROMATICAS und 255 2.5 0 0 0 450 0 0 0 0 0 0 187.5 0 637.5
PLANTA DE ESPECIE NATIVA (QUEUÑA) und 510 1.53 0 0 0 392.6 0 0 0 0 0 0 387.7 0 780.3
PLANTA MACROFITAS kg 21.96 64.51 0 0 0 0 0 0 0 0 0 1417.160448 0 0 1416.9
Polos manga larga und 2016 14.9 30038.4 0 0 0 0 0 0 0 0 0 0 0 30038.4
PUERTA DE MADERA AGUANO e=1" DE 1.73X0.65 m und 520 720.34 0 0 100127.26 15847.48 35296.66 22474.608 0 77652.652 0 0 95805.22 27372.92 374576.8
REDUCCION PVC SAL DE 4"X2" und 501 5.25 0 477.75 367.5 0 0 257.25 320.25 409.5 0 0 798 0 2630.25
REDUCCION PVC SAP 1 1/2" A 1" und 8 2.54 0 0 0 0 0 20.32 0 0 0 0 0 0 20.32
REDUCCION PVC SAP 1 1/2" A 3/4" und 13 2.2 0 0 14.3 0 5.3625 0 0 0 0 8.9375 0 0 28.6
REDUCCION PVC SAP 1"A 3/4" und 101 2.2 0 0 70.16842105 0 0 7.016842105 32.74526316 30.40631579 0 25.72842105 4.677894737 51.45684211 222.2
REDUCCION PVC SAP 11/2" A 3/4" und 3 2.2 0 0 0 0 0 0 0 0 0 0 0 0 6.6
REDUCCION PVC SAP 2" A 1" pza 41 4.6 4.49047619 31.43333333 0 0 26.94285714 67.35714286 0 0 31.43333333 26.94285714 0 0 188.6
REDUCCION PVC SAP 3"A 1 1/2" und 12 12.03 26.24727273 13.12363636 0 0 13.12363636 13.12363636 0 0 13.12363636 65.61818182 0 0 144.36
REDUCCION PVC SAP 3"A 2" und 3 8.39 16.78 0 0 0 0 8.39 0 0 0 0 0 0 25.17
REDUCCION PVC SAP 3/4"A 1/2" und 959 1.44 2.862093264 34.34511917 266.1746736 148.8288497 28.62093264 100.1732642 316.2613057 0 0 45.79349223 437.9002694 0 1380.96
REDUCCION PVC SAP 4"A 2" und 20 28.22 0 53.75238095 0 0 0 0 0 0 0 510.647619 0 0 564.4
REDUCCION PVC SAP 5"A 3" und 6 57.63 0 0 0 0 0 0 0 0 57.63 288.15 0 0 345.78
REDUCCION PVC SAP SP 1 1/2" A 1" und 1 1.44 0 0 1.08 0 0 0 0 0 0 0.36 0 0 1.44
REGISTRO ROSCADO DE BRONCE DE 4" pza 501 8.05 0 732.55 563.5 0 0 394.45 491.05 627.9 0 0 1223.6 0 4033.05
REJA CON PLATINA DE ACERO INOXIDABLE DE 1 1/2"X1/2"@2.5 cm, de 1.75x0.40 m (TODO m
COSTO) 3 284.62 284.62 0 0 0 284.62 0 0 0 0 284.62 0 0 853.86
REJA DE FILTRO DE FIERRO DE 1/2" A 0.10 m SEGUN DISEÑO (INCL. INSTALACION Y PINTURA)
und 3 125.8 0 125.8 0 0 0 125.8 0 0 0 125.8 0 0 377.4
RESPIRADOR CONTRA POLVO und 295 35 3803.947368 0 0 724.5614035 2535.964912 0 0 0 3260.526316 0 0 0 10325
ROLLIZO DE EUCALIPTO DE 3" X 2.80 M pza 132 9 432 0 0 108 324 0 0 0 324 0 0 0 1188
ROLLIZO DE EUCALIPTO DE 4" X 10' und 842 12 24 0 0 0 3672 0 0 0 0 0 6408 0 10104
Secadores de mano de papel und 96 10 960 0 0 0 0 0 0 0 0 0 0 0 960
SEÑALES DE PREVENCION und 47 12.71 206.5597778 0 0 74.29133333 145.6791111 0 0 0 170.8293333 0 0 0 597.37
SEÑALES INFORMATIVAS und 47 12.71 204.9931111 0 0 76.41155556 145.6477778 0 0 0 170.3175556 0 0 0 597.37
Señales preventivas Covid -19 und 12 30 360 0 0 0 0 0 0 0 0 0 0 0 360
SERVICIO DE INSTALACION PROVISIONAL DE AGUA GLB 11 145 1595 0 0 0 0 0 0 0 0 0 0 0 1595
SOLDADURA CELLOCORD kg 1445.97 11.44 1483.52948 3298.314379 399.5444737 0 2777.971576 2733.142196 1279.762299 0 1339.191477 2757.821855 472.6934619 0 16541.8968
SOMBRERO DE VENTILACION PVC SAL 2" und 501 2.97 0 270.27 207.9 0 0 145.53 181.17 231.66 0 0 451.44 0 1487.97
SUMIDERO DE BRONCE DE 2" und 1503 2.8 0 574 588 190.4 0 498.4 341.6 739.2 0 53.2 1223.6 0 4208.4
SUMINISTRO DE SISTEMA DE CLORACION POR GOTEO DE 1000 L, INCL. ACCESORIOS und 1 1450 0 1450 0 0 0 0 0 0 0 0 0 0 1450
SUMINISTRO DE SISTEMA DE CLORACION POR GOTEO DE 20 L, INCL. ACCESORIOS und 53 330 696.6702128 4326.670213 366.6702128 0 366.6702128 2016.670213 5316.670213 0 696.6702128 3006.670213 696.6702128 0 17490
SUMINISTRO DE TANQUE DE POLIETILENO DE 250 L, INCL. ACCESORIOS und 46 1060 1192.5 12852.5 1192.5 0 1192.5 6492.5 14972.5 0 0 8612.5 2252.5 0 48760
SUMINISTRO E INSTALACION DE VENTANA DE VIDRIO CATEDRAL CORREDIZA SEGUN DISEÑO und 501 38.14 0 0 3470.74 2669.8 0 1868.86 0 5301.46 0 0 5072.62 724.66 19108.14
TABLERO DE 2 POLOS DE F°G° CON PUERTA Y CHAPA und 501 11.86 0 0 1375.76 272.78 260.92 581.14 0 1648.54 0 0 1577.38 225.34 5941.86
Tanque de oxígeno cargado y mascara und 1 1800 1800 0 0 0 0 0 0 0 0 0 0 0 1800
Tanque de Propiletileno de 600 L und 2 350 700 0 0 0 0 0 0 0 0 0 0 0 700
TAPA C/MARCO F°G°DE DESAGUE 12"X24" und 501 41.53 0 3779.23 2907.1 0 0 2034.97 2533.33 3239.34 0 5523.49 789.07 0 20806.53
TAPA DE CONCRETO ARMADO PARA BUZON DE 0.60 m und 325 135.59 10800.67402 432.0269608 288.0179739 0 0 12816.79984 0 0 0 0 19729.23121 0 44066.75
TAPA DE FºGº 25 X 30 cm P/AGUA CON CHAPA und 1420 33.05 0 3800.75 8328.6 3437.2 2280.45 6114.25 7601.5 0 0 958.45 14409.8 0 46931
TAPA METALICA PARA CAJA DE REGISTRO 30x60 cm und 406 50.85 101.7 0 6407.1 0 305.1 4830.75 0 0 305.1 8695.35 0 0 20645.1
TAPA METALICA Y ACC. 0.40x0.40 m und 59 60 360 180 600 0 540 360 480 0 360 660 0 0 3540
TAPA METALICA Y ACC. 0.50x0.50 m x1/8" und 38 90.68 0 0 0 0 0 0 0 0 0 0 0 3445.84 3445.84
TAPA METALICA Y ACC. 0.60x0.60 m x1/8" und 507 115.25 2298.86619 4004.072902 9006.012591 0 1503.103058 8778.651696 11734.34333 0 1730.463953 13553.23049 5822.960062 0 58431.75
TAPA METALICA Y ACC. 0.75x0.75 m x1/8" und 3 211.86 0 0 0 317.79 0 0 0 0 0 0 317.79 0 635.58
TAPON HEMBRA SP PVC SAL DE 2" und 1042.05 1.27 0 172.7208483 55.88027446 180.3408858 0 279.4013723 149.860736 48.26023703 0 99.13048688 337.8216592 0 1323.41
TAPON HEMBRA SP PVC SAP P/AGUA DE 1 1/2" und 2 4.15 0 0 4.15 0 0 0 4.15 0 0 0 0 0 8.3
TAPON HEMBRA SP PVC SAP P/AGUA DE 1" und 7 1.27 0 0 5.08 0 0 0 0 0 0 1.27 1.27 1.27 8.89
TAPON HEMBRA SP PVC SAP P/AGUA DE 2" und 54 4.66 9.32 65.24 0 0 0 74.56 46.6 0 9.32 46.6 0 0 251.64
TAPON HEMBRA SP PVC SAP P/AGUA DE 3/4" und 232 1.1 5.5 12.1 55 0 0 23.1 46.2 22 0 45.1 24.2 22 255.2
TAPON PVC 160 mm und 5.83 11.44 26.71535976 0.809556356 0 0 0 15.72986827 0 0 0 0 23.36417298 0 66.66
TAPON PVC 200 mm und 2.92 18.39 25.12121058 0.14817411 0 0 0 13.70040613 0 0 0 0 14.69203286 0 53.66
TARJETA DE POLICARBONATO DE 10X10 cm, e=10 mm und 59 1.58 3.107333333 23.305 0 0 0 24.85866667 20.19766667 0 4.661 17.09033333 0 0 93.22
TECKNOPORT 0.15x0.30x3.00 m und 3.5 12.71 0 0 0 0 44.49500056 0 0 0 0 0 0 0 44.49
TEE PVC SAL 2" X 2" und 520 2.2 0 161.14 58 165.72 0 253.54 141.34 29.78 0 30.35 304.14 0 1144
TEE PVC SAL DE 4"X4" und 1002 6.61 0 1203.02 925.4 0 0 647.78 806.42 1031.16 0 0 2009.44 0 6623.22
TEE PVC SAP PARA AGUA FRIA DE 1/2" und 1002 1.36 0 245.73 193.63 0 141.53 0 171.3 213.48 0 397.07 0 0 1362.72
TEE PVC SAP SP DN 1 1/2" und 22 6.36 0 31.8 76.32 0 0 6.36 6.36 0 0 19.08 0 0 139.92
TEE PVC SAP SP DN 1" und 122 3.64 0 46.7912069 88.90224138 0 8.508448276 35.30637931 73.58913793 39.13465517 0 58.27603448 16.165 77.41741379 444.08
TEE PVC SAP SP DN 2" und 154 10.17 51.98 407.93 11.3 0 11.3 468.95 265.55 0 41.81 296.06 11.3 0 1566.18
TEE PVC SAP SP DN 3" und 5 23.73 0 0 0 0 0 0 0 0 0 118.65 0 0 118.65
TEE PVC SAP SP DN 3/4" und 309 2.12 8.347904762 33.17580952 151.9593333 0 0 78.08380952 127.0039048 50.058 4.306380952 62.53571429 37.58028571 102.0484762 655.08
TEJA ANDINA ETERNIT 1.18m x0.745m x5mm pza 5363 25.42 0 0 20588.32396 22839.6733 12435.11635 21915.36257 14972.85561 0 0 0 2029.089405 41693.78777 136327.42
TERMOMETRO INFRAROJO LASER und 2 550 1100 0 0 0 0 0 0 0 0 0 0 0 1100
THINER gln 103.18 11.02 55.88416182 169.744513 116.9733683 15.15468762 99.22616802 154.8100388 133.7296081 46.28485836 87.03435196 140.1358168 31.69071401 86.37371168 1137.0436
TIRAFON 5" C/ARANDELA PLASTICA P/TEJA ANDINA und 9986.27 0.34 0 0 512.7682179 568.8380231 309.7089236 36.51987308 372.908704 505.6382427 0 0 50.53982436 1038.406391 3395.32
TRAMPA P PVC SAL NTP 399.003 - 54mm. (2") und 1503 6.57 0 1346.85 1379.7 446.76 0 1169.46 801.54 1734.48 0 124.83 2871.09 0 9874.71
TRIPLAY DE 4'x8'x 6 mm pln 326.25 22.03 2585.602912 0 0 1869.187647 775.0948774 0 0 1324.961243 632.3458209 0 0 0 7187.24
TUBERIA DE FºGº DE 1 1/2", e=2.00 mm m 18.75 8.99 0 56.19250011 0 0 0 112.3850002 0 0 0 0 0 0 168.57
TUBERIA DE FºGº DE 2" x 6.00 m e= 2.5 mm und 658.13 109.64 7502.045016 13937.11505 732.8734207 0 14072.79569 12370.26774 3095.154447 0 7063.912971 11924.52566 1459.156811 0 72157.71
TUBERIA DE FºGº ISO-I 1", e=2.00 mm m 51.5 6.97 0 0 0 0 315.3856068 0 0 0 43.55939324 0 0 0 358.95
TUBERIA DE FºGº ISO-I 3/4", e =2.00 mm m 245.81 5.58 28.93916025 273.2920697 187.0345727 0 63.81814815 116.6566149 409.3681211 0 37.76890404 223.4435162 31.20909439 0 1371.58
TUBERIA DE HIERRO DUCTIL DN 200 mm m 100.02 304.8 1865.380245 0 0 5273.040692 12801.60168 5273.040692 0 0 0 0 0 5273.040692 30486.1
TUBERIA PVC ALCANTARILLADO UF ISO 4435 S-25 TN DE 110 mm (Incl. Anillo) m 1863.54 28.9 265.2872484 0 16714.01411 0 795.8970323 12601.85004 0 0 795.8970323 22683.33007 0 0 53856.32
TUBERIA PVC ALCANTARILLADO UF ISO 4435 S-25 TN DE 160 mm (Incl. Anillo) m 7011.43 32.77 92143.11144 2801.380102 0 0 0 54248.07911 0 0 0 0 80571.91781 0 229764.52
TUBERIA PVC ALCANTARILLADO UF ISO 4435 S-25 TN DE 200 mm (Incl. Anillo) m 2901.23 44.77 60819.8492 347.0543624 0 0 0 33159.42931 0 0 0 0 35561.42752 0 129887.92
TUBERIA PVC SAL 2" m 11024.1 4.4 0 4974.2 6452.6 4264.26 1832.6 7213.8 5612.42 3663.66 0 5831.523077 8660.96 0 48506.04
TUBERIA PVC SAL 4" m 8205.33 10.54 0 11078.06641 13501.7434 3928.78599 5965.117882 6086.851534 10690.72132 10546.86041 0 17326.49754 7359.556855 0 86484.2
TUBERIA PVC SAP PRESION C-10 DE 1/2" m 5260.5 2.08 0 1987.448062 1528.8 0 1070.168062 0 1332.248062 1703.52 0 3319.68 0 0 10941.84
TUBERIA PVC SELP/INST. ELECT. DE 5/8" pza 686.4 1.46 0 175.38105 134.9008077 0 0 94.43056537 117.5607039 150.3209 0 256.3215346 0 73.23043844 1002.15
TUBERIA PVC-U SP NPT 399.002 PN 10 DN 1 1/2" m 9646.3 8.32 39.98388379 29945.02488 20159.24323 0 26.83632741 3651.535777 19773.89838 0 45.47523263 6615.214109 0 0 80257.22
TUBERIA PVC-U SP NPT 399.002 PN 10 DN 1" m 21544.57 3.86 163.7636355 13117.06924 8937.495686 0 2450.443092 16610.41293 4148.001476 1815.43069 62.9397718 5211.749745 7410.085087 23234.67062 83162.03
TUBERIA PVC-U SP NPT 399.002 PN 10 DN 1/2" m 5214.83 2.08 0 340.7008883 4487.674146 1346.437656 240.2481418 993.7243608 0 0 0 342.8937572 3064.147374 0 10846.85
TUBERIA PVC-U SP NPT 399.002 PN 10 DN 2" m 9735.62 13.08 604.5382003 7836.917149 24097.57631 0 776.4457625 2288.752715 1176.002463 0 701.1358172 35862.78147 53997.77374 0 127341.97
TUBERIA PVC-U SP NPT 399.002 PN 10 DN 3" m 3676.31 19.54 136.7799669 205.1756872 0 0 87.93571563 0 0 0 78.15998107 71327.01798 0 0 71835.08
TUBERIA PVC-U SP NPT 399.002 PN 10 DN 3/4" m 49818.37 2.78 829.8828633 5598.511667 59816.71956 0 31.23934087 11241.43052 29425.55594 15617.30434 21.8263891 8336.686188 7575.951657 0 138495.05
TUBERIA PVC-U SP NPT 399.002 PN 10 DN 4" m 31.5 45.71 319.98 0 0 0 639.96 159.9981482 0 0 319.98 0 0 0 1439.91
TUBO CUADRADO DE ACERO 1 1/2" e=1.5mm m 12 5.8 69.6 0 0 0 0 0 0 0 0 0 0 0 69.6
TUBO DE ABASTOS DE ALUMINIO REFORZADO 1/2"X7/8", L=35 cm und 501 9.75 0 689.1348548 486.4481328 233.0897303 222.9553942 496.5824689 618.1945021 790.4782158 0 1347.866701 0 0 4884.75
TUBO DE FºGº VENTILACION CON MALLA DE 2" und 36.6 42.37 33.9008307 237.2758142 84.7420765 0 0 483.0318361 169.484153 0 33.9008307 169.484153 338.968306 0 1550.78
TUBO F°G° CUADRADO e=1" x 1" m 702.93 7.43 189.5085522 1402.939282 117.2591042 0 117.2591042 951.1127338 1304.060037 0 0 1023.362182 117.2591042 0 5222.73
TUBO F°G° CUADRADO e=2" x 2" m 1606.59 12.78 644.1581113 5473.793951 478.0285984 0 478.0285984 3877.338632 5059.405166 0 0 4043.458145 478.0285984 0 20532.16
TUBO METALICO DE 100mmX100mm 3.00mm m 46 33.73 0 0 560.7463859 0 0 495.416807 0 0 0 0 495.416807 0 1551.57
TUBO METALICO DE 50mmX100mm 3.00mm m 115 24.23 0 0 1169.499635 0 0 739.8324909 0 0 0 0 877.1299726 0 2786.46
TUBO METALICO DE 50mmX75mm 2.00mm m 226.44 22.12 0 0 2143.428802 0 0 1173.239344 0 0 0 0 1692.179054 0 5008.85
UNION BRIDA CAMPANA Ho DUCTIL PN10 DN 200 mm und 3 365.4 0 0 0 365.4 0 365.4 0 0 0 0 0 365.4 1096.2
UNION DE F°G° DE 1" und 3 2.12 0 0 0 0 0 0 0 0 0 6.36 0 0 6.36
UNION DE F°G° DE 3/4" und 27 1.19 1.19 0 11.9 0 0 3.57 9.52 0 0 5.95 0 0 32.13
UNION DESMONTAJE DRESSER Ho DUCTIL PN10 DN 200 mm X45° und 3 847 0 0 0 847 0 847 0 0 0 0 0 847 2541
UNION SIMPLE DE F°G° DE 1" und 512 1.86 0 42.78 130.2 126.48 14.88 148.8 0 200.88 0 40.92 247.38 0 952.32
UNION SIMPLE PVC SAP 1" und 136 1.78 4.525238095 45.52761905 4.525238095 0 30.46238095 70.63095238 17.4452381 0 27.58047619 36.88190476 4.525238095 0 242.08
UNION SIMPLE PVC SAP 2" und 20 5.59 4.090865385 21.55961538 3.284615385 0 3.015865385 27.74086538 13.49711538 0 4.359615385 33.65336538 0.597115385 0 111.8
UNION SIMPLE PVC SAP DE 1 1/2" und 69 2.97 204.93 0 0 0 0 0 0 0 0 0 0 0 204.93
UNION SIMPLE PVC SAP DE 1" und 30 1.78 53.4 0 0 0 0 0 0 0 0 0 0 0 53.4
UNION SIMPLE PVC SAP DE 2" und 394 5.59 2202.46 0 0 0 0 0 0 0 0 0 0 0 2202.46
UNION SIMPLE PVC SAP DE 3" und 18 13.98 27.96 41.94 0 0 13.98 0 0 0 27.96 139.8 0 0 251.64
UNION SIMPLE PVC SAP DE 3/4" und 153 1.27 10.93850649 40.68409091 14.68402597 0 14.68402597 50.73837662 31.89155844 0 9.637012987 21.07227273 0 0 194.31
UNION SIMPLE PVC SAP DE 4" und 9 15.68 31.36 0 0 0 62.72 15.68 0 0 31.36 0 0 0 141.12
UNION UNIVERSAL DE F°G° DE 1 1/2" und 40 13.05 54.94736842 164.8421053 137.3684211 0 27.47368421 27.47368421 27.47368421 0 27.47368421 54.94736842 0 0 522
UNION UNIVERSAL DE F°G° DE 1" und 174 7.37 20.26704545 209.7095455 151.4195455 0 151.4195455 135.5914773 205.9329545 0 63.98454545 250.9060227 93.12954545 0 1282.38
UNION UNIVERSAL DE F°G° DE 2" und 98 19.58 122.38 474.82 44.06 0 44.06 592.3 239.86 0 0 357.34 44.06 0 1918.84
UNION UNIVERSAL DE F°G° DE 3" und 2 56.63 0 0 0 0 0 0 0 0 113.26 0 0 0 113.26
UNION UNIVERSAL DE F°G° DE 3/4" und 74 6.27 13.64647059 68.23235294 0 0 40.93941176 163.7576471 54.58588235 0 27.29294118 95.52529412 0 0 463.98
UNION UNIVERSAL DE PVC DE 1/2" und 3880 1.69 0 686.55 1084.42 366.85 400.68 235.03 1124.07 521.13 0 1099.02 1039.47 0 6557.2
UNION UNIVERSAL DE PVC DE 3/4" und 516 2.37 51.28727273 41.56340909 213.8859091 0 0 237.4870455 223.1504545 0 0 260.2086364 195.3568182 0 1222.92
URINARIO DE LOSA VITRIFICADA C/GRIFERIA und 19 150.66 0 0 0 0 0 0 0 0 0 0 2862.54 0 2862.54
VALVULA COMPUERTA BRIDADA Ho DUCTIL PN10 DN 200 mm und 3 1562.05 0 0 0 1562.05 0 1562.05 0 0 0 0 0 1562.05 4686.15
VALVULA DE AIRE DE 1/2" TRIPLE EFECTO und 21 145.44 226.24 0 452.48 0 0 565.6 1131.2 0 0 339.36 339.36 0 3054.24
VALVULA DE AIRE DE 3/4" TRIPLE EFECTO und 20 145.44 0 0 1038.857143 0 0 0 207.7714286 0 0 1246.628571 415.5428571 0 2908.8
VALVULA DE PASO DE PVC DE 1/2" und 1002 6.69 0 0 952.2504719 1208.777368 697.1805626 0 844.3241379 1047.634574 0 1953.200744 0 0 6703.38
VALVULA ESFERICA DE BRONCE DE 1" und 20 53.56 16.89789958 173.3653153 125.2214951 0 101.149585 111.9106008 169.5438005 0 53.00576475 243.0344701 77.07767486 0 1071.2
VALVULA ESFERICA DE BRONCE DE 1/2" und 938 25.17 48.93152332 587.1782798 4550.631668 2544.439212 489.3152332 1712.603316 5406.933326 0 0 782.9043731 7486.523067 0 23609.46
VALVULA ESFERICA DE BRONCE DE 2" und 46 186.44 546.9556616 2122.183417 196.9050494 0 196.9050494 2647.259335 1072.03158 0 0 1597.107498 196.9050494 0 8576.24
VALVULA ESFERICA DE BRONCE DE 3/4" und 52 37.8 76.43028704 88.86616716 324.8021739 0 19.46625158 404.9143309 337.524504 0 13.10508653 420.2196496 280.2740186 0 1965.6
VALVULA ESFERICA DE BRONCE PESADA DE 1 1/2" und 20 134.32 2686.4 0 0 0 0 0 0 0 0 0 0 0 2686.4
VALVULA ESFERICA DE BRONCE PESADA DE 1" und 68 53.56 0 0 0 0 0 0 0 0 0 3642.08 0 0 3642.08
VALVULA ESFERICA DE BRONCE PESADA DE 1/2" und 21 25.17 528.57 0 0 0 0 0 0 0 0 0 0 0 528.57
VALVULA ESFERICA DE BRONCE PESADA DE 2" und 3 186.44 559.32 0 0 0 0 0 0 0 0 0 0 0 559.32
VALVULA ESFERICA DE BRONCE PESADA DE 3" und 1 605.34 605.34 0 0 0 0 0 0 0 0 0 0 0 605.34
VALVULA ESFERICA DE BRONCE PESADA DE 3/4" und 260 37.8 0 0 0 0 0 0 0 0 0 996.85209 8831.14791 0 9828
VALVULA FLOTADORA DE BRONCE DE 1" und 3 61.83 185.49 0 0 0 0 0 0 0 0 0 0 0 185.49
VALVULA FLOTADORA DE BRONCE DE 3/4" und 27 46 46 0 460 0 0 138 368 0 0 230 0 0 1242
VALVULA TIPO BOLA DE PVC DE 2" und 482 31.27 0 2845.57 2188.9 0 1532.23 3752.4 594.13 0 0 0 4158.91 0 15072.14
VIGAS DE LISTONES DE MADERA AGUANO DE 2"x3"x1.55 m und 1685.4 28 0 0 11676 1848 4116 4956 5124 1596 0 0 11172 6703.2 47191.2
YEE PVC SAL DE 2" X 2" und 1002 2.71 0 493.22 379.4 0 0 265.58 330.62 422.76 0 0 823.84 0 2715.42
YESO DE 28 kg BOL 1579.64 6.36 1832.427916 748.3507713 1040.204797 246.466845 1837.296197 659.5769152 590.2877468 0 1645.07426 1446.82768 0 0 10046.49
ZAPATOS DE SEGURIDAD PAR 390 59.32 8441.075676 0 0 1563.162162 5314.751351 0 0 0 7815.810811 0 0 0 23134.8
CRONOGRAMA DEL RECURSO: HERRAMIENTAS Y EQUIPOS Und. Cantidad Precio S/. MES 1 MES 2 MES 3 MES 4 MES 5 MES 6 MES 7 MES 8 MES 9 MES 10 MES 11 MES 12 Presupuestado
BALDE DE PRUEBA -TAPON-ABRAZ.-Y ACCESORIOS HE 595.71 9.15 14.72065842 227.7173662 1219.44907 583.5004054 0 583.7166869 336.1690122 695.3990376 0 787.940477 398.1877274 603.9795583 5450.78
CAMION VOLQUETE 15 M3. hm 1039.91 193.91 90939.56398 20725.15366 16043.87817 17828.02215 5044.954656 22376.39996 0 0 0 18098.79813 3497.062645 7094.757935 201648.9481
CARGADOR S/LLANTAS 80-95 HP 1.5-1.75 Yd3 hm 520.05 258.55 60638.85037 13819.59722 10698.15216 11887.83083 3363.975797 14920.72406 0 0 0 12068.35079 2331.801232 4730.798955 134459.07
COMPACTADOR VIBRATORIO TIPO CANGURO 4 HP hm 12597.51 15.08 60984.95369 24107.44039 7315.984507 9498.521 1048.434796 10369.45021 8482.313019 2479.757939 61.70854998 18090.31721 9841.60499 36845.96789 189970.42
COMPRESORA NEUMATICA 87 HP 250-330 PCM hm 592.75 67.06 0 8410.221283 4948.226207 0 0 0 0 0 0 22168.90669 0 4222.654342 39749.91
EQUIPO BOMBA PARA PRUEBA HIDRAULICA EN TUBERIA HE 34.65 9.79 0 0 0 0 0 0 0 0 0 339.1355057 0 0 339.18
EQUIPO PULVERIZADOR (FUMIGADOR) hm 121 22.88 119.4844444 577.0844444 142.3644444 0 211.0044444 760.1244444 279.6444444 0 142.3644444 485.5644444 50.84444444 0 2768.48
ESTACION TOTAL hm 847.59 16.16 2812.908767 943.0441389 1459.683466 217.251961 2290.128356 838.1498521 819.1544503 0 2518.213036 1300.829015 497.8092134 0 13697.12
EXCAVADORA S/ORUGAS 330 HP hm 244.09 409.36 40942.27217 18545.0587 376.8754601 16342.70693 6308.35616 638.4018944 0 0 13175.68116 0 3589.265582 99920.28
GRUPO ELECTROGENO PORTATIL DE 13.9 KVA hm 514.55 9.23 398.9210851 996.6587363 77.76174845 0 590.2139661 1011.769866 357.0179848 0 380.4434246 841.0842313 95.38502434 0 4749.24
HERRAMIENTAS MANUALES %MO 145722.0088 11698.11231 11306.0151 24320.64969 26170.36 17990.57203 5249.610122 0 0 7190.217564 7988.381045 5627.875644 263263.8
LIMNIMETRO PARA MEDIDOR PARSHAL und 3 99.97 0 99.97 0 0 99.97 0 0 0 0 99.97 0 0 299.91
MEZCLADORA DE CONCRETO DE 9 P3 hm 2185.11 8.62 1388.416771 1832.710138 2280.246429 509.202725 890.023794 3557.500836 1716.19377 265.6654577 332.1390502 2112.758919 3016.441148 934.3310441 18835.64
MOTOBOMBA 10 HP 4" hm 951.36 19.07 6596.078308 0 3579.167394 7967.272407 0 0 0 0 0 0 0 0 18142.49
MOTOPERFORADORA hm 592.75 18.83 0 0 1389.431107 2361.53702 0 0 0 0 0 6224.887849 0 1185.695345 11161.51
MOVILIZACION Y DESMOVILIZACION DE EQUIPOS Y MAQUINARIA (PARCCO) GLB 1 14281.49 0 0 0 14281.49 0 0 0 0 0 0 0 0 14281.49
MOVILIZACION Y DESMOVILIZACION DE EQUIPOS Y MAQUINARIA (PFOCCORHUAY) GLB 1 33026.01 33026.01 0 0 0 0 0 0 0 0 0 0 0 33026.01
NIVEL TOPOGRAFICO hm 1033.1 5.08 1122.288137 346.7193439 486.1258945 74.40857975 1003.874483 309.3817053 274.1522463 0 969.4959157 504.2232193 157.5038754 0 5248.148
REGLA DE ALUMINIO 1"X4"X8" und 20.36 96.95 20.8457571 124.4898445 286.3876544 192.3529525 60.18576821 192.6961449 91.31458475 255.7545601 148.0938512 91.88657199 467.5932112 42.22536895 1973.81
RETROEXCAVADORA S/LLANTAS 225 HP hm 707.77 166.98 67983.9189 0 36810.49694 5335.186421 5639.363066 0 0 0 2414.752491 0 0 0 118183.4346
SOLDADORA ELECT. MONOF. ALTERNA 225 Amp. hm 877.33 12.93 817.4422407 2237.660008 525.3385597 0 1093.699063 1972.199808 1682.020027 0 706.8433169 1947.771343 360.7691837 0 11343.81
TIRALINEA und 23.2 20.75 121.5798371 25.67943206 13.93989972 3.116127218 145.0461829 23.44090801 8.508935139 0 90.85100703 48.67517904 0.521474351 0 481.36
VIBRADOR DE CONCRETO 4 HP 2.40" hm 1429.34 1.49 214.0693907 232.0113655 213.2295536 11.61774676 127.489819 452.7485539 95.4105862 15.66423468 40.88479774 218.3576499 360.5700681 147.6713594 2129.7166
WINCHA DE 50 m. pza 23.19 55.25 323.6238062 68.35547024 37.09526914 8.314018511 386.0552204 62.41870167 22.65379356 0 241.8438657 129.5664781 1.385669752 0 1281.22
CRONOGRAMA DEL RECURSO: SUB CONTRATOS Und. Cantidad Precio S/. MES 1 MES 2 MES 3 MES 4 MES 5 MES 6 MES 7 MES 8 MES 9 MES 10 MES 11 MES 12 Presupuestado
ELABORACION, IMPLEMENTACION Y ADMINISTRACION DEL PLAN DE SEGURIDAD Y SALUD
GLB
EN EL TRABAJO 1 6355.93 6355.93 0 0 0 0 0 0 0 0 0 0 0 6355.93
FLETE RURAL ACCHUPAMPA (COMP. AGUA) GLB 1 17249.87 17249.87 0 0 0 0 0 0 0 0 0 0 0 17249.87
FLETE RURAL ACCHUPAMPA (COMP. ALCANTARILLADO) GLB 1 4013.71 4013.71 0 0 0 0 0 0 0 0 0 0 0 4013.71
FLETE RURAL ACCHUPAMPA (COMP. ELIM. EXCRETAS) GLB 1 13400 0 0 0 13400 0 0 0 0 0 0 0 0 13400
FLETE RURAL AMANCAY (COMP AGUA) GLB 1 15999.48 0 0 0 0 0 15999.48 0 0 0 0 0 0 15999.48
FLETE RURAL AMANCAY (COMP. ELIM. EXCRETAS) GLB 1 4485.94 0 0 0 0 0 4485.94 0 0 0 0 0 0 4485.94
FLETE RURAL BELENPAMPA (COMP. AGUA) GLB 1 4008.58 0 0 0 0 0 0 4008.58 0 0 0 0 0 4008.58
FLETE RURAL BELENPAMPA (COMP. ELIM. EXCRETAS) GLB 1 1438.34 0 0 0 0 0 0 0 1438.34 0 0 0 0 1438.34
FLETE RURAL BELLAVISTA (COMP. AGUA) GLB 1 11205 11205 0 0 0 0 0 0 0 0 0 0 0 11205
FLETE RURAL BELLAVISTA (COMP. ELIM. EXCRETAS) GLB 1 11205 0 0 0 0 0 0 0 0 0 0 0 11205 11205
FLETE RURAL CCOMARA (COMP. AGUA) GLB 1 4807.19 0 0 0 0 0 0 0 4807.19 0 0 0 0 4807.19
FLETE RURAL CCOMARA (COMP. ELIM. EXCRETAS) GLB 1 5646.62 0 0 0 0 0 0 0 0 5646.62 0 0 0 5646.62
FLETE RURAL JAPUQUI (COMP AGUA) GLB 1 1810.89 0 0 0 0 0 0 0 0 0 0 0 1810.89 1810.89
FLETE RURAL JAPUQUI (COMP ELIM. EXCRETAS) GLB 1 5157.5 0 0 0 0 0 0 0 0 0 0 0 5157.5 5157.5
FLETE RURAL MALLIMACHI (COMP. AGUA) GLB 1 2165.63 2165.63 0 0 0 0 0 0 0 0 0 0 0 2165.63
FLETE RURAL MALLIMACHI (COMP. ELIM. EXCRETAS) GLB 1 1662.55 0 0 0 1662.55 0 0 0 0 0 0 0 0 1662.55
FLETE RURAL MISANAPATA (COMP. AGUA) GLB 1 32511.37 32511.37 0 0 0 0 0 0 0 0 0 0 0 32511.37
FLETE RURAL MISANAPATA (COMP. ELIM. EXCRETAS) GLB 1 5361.46 0 0 0 5361.46 0 0 0 0 0 0 0 0 5361.46
FLETE RURAL PARCCO (COMP. AGUA) GLB 1 22040.67 0 0 0 0 0 22040.67 0 0 0 0 0 0 22040.67
FLETE RURAL PARCCO (COMP. ALCANTARILLADO) GLB 1 35323.06 0 0 0 0 0 0 35323.06 0 0 0 0 0 35323.06
FLETE RURAL PARCCO (COMP. ELIM. EXCRETAS) GLB 1 8819.7 0 0 0 0 0 0 8819.7 0 0 0 0 0 8819.7
FLETE RURAL PFOCCORHUAY (COMP. AGUA) GLB 1 41833.1 0 0 0 0 0 0 0 0 0 0 0 41833.1 41833.1
FLETE RURAL PFOCCORHUAY (COMP. ALCANTARILLADO) GLB 1 277673.5 0 0 0 0 0 0 0 0 0 0 0 277673.5 277673.5
FLETE RURAL QUISCACANCHA (COMP AGUA) GLB 1 27066.94 0 0 0 0 0 0 0 0 0 0 0 27066.94 27066.94
FLETE RURAL QUISCACANCHA (COMP. ELIM. EXCRETAS) GLB 1 20756.91 0 0 0 0 0 0 0 0 0 0 0 20756.91 20756.91
FLETE TERRESTRE CUSCO - ACCHUPAMPA (COMP. AGUA) GLB 1 24862.67 24862.67 0 0 0 0 0 0 0 0 0 0 0 24862.67
FLETE TERRESTRE CUSCO - ACCHUPAMPA (COMP. ALCANTARILLADO) GLB 1 30200 30200 0 0 0 0 0 0 0 0 0 0 0 30200
FLETE TERRESTRE CUSCO - ACCHUPAMPA (COMP. ELIM. EXCRETAS) GLB 1 8750 0 8750 0 0 0 0 0 0 0 0 0 0 8750
FLETE TERRESTRE CUSCO - AMANCAY (COMP. AGUA) GLB 1 18598.26 0 0 0 0 0 0 0 0 0 0 0 18598.26 18598.26
FLETE TERRESTRE CUSCO - AMANCAY (COMP. ELIM. EXCRETAS) GLB 1 10744.9 0 0 0 0 0 0 0 0 0 10744.9 0 0 10744.9
FLETE TERRESTRE CUSCO - BELENPAMPA (COMP. AGUA) GLB 1 6177.94 0 0 617.794 0 0 617.794 0 0 0 2471.176 0 2471.176 6177.94
FLETE TERRESTRE CUSCO - BELENPAMPA (COMP. ELIM. EXCRETAS) GLB 1 3189.1 0 0 0 0 0 0 0 1594.55 1594.55 0 0 0 3189.1
FLETE TERRESTRE CUSCO - BELLAVISTA (COMP. AGUA) GLB 1 27167.69 27167.69 0 0 0 0 0 0 0 0 0 0 0 27167.69
FLETE TERRESTRE CUSCO - BELLAVISTA (COMP. ELIM. EXCRETAS) GLB 1 14210 0 0 0 14210 0 0 0 0 0 0 0 0 14210
FLETE TERRESTRE CUSCO - CCOMARA (COMP. ELIM. EXCRETAS) GLB 1 16493.96 0 0 0 0 0 0 0 0 16493.96 0 0 16493.96
FLETE TERRESTRE CUSCO - MALLIMACHI (COMP. AGUA) GLB 1 5760.19 5760.19 0 0 0 0 0 0 0 0 0 0 0 5760.19
FLETE TERRESTRE CUSCO - MALLIMACHI (COMP. ELIM. EXCRETAS) GLB 1 4205.27 4205.27 0 0 0 0 0 0 0 0 0 0 0 4205.27
FLETE TERRESTRE CUSCO - MISANAPATA (COMP. AGUA) GLB 1 23000.28 23000.28 0 0 0 0 0 0 0 0 0 0 0 23000.28
FLETE TERRESTRE CUSCO - MISANAPATA (COMP. ELIM. EXCRETAS) GLB 1 10778.47 10778.47 0 0 0 0 0 0 0 0 0 0 0 10778.47
FLETE TERRESTRE CUSCO - PARCCO (COMP. AGUA) GLB 1 42813.55 0 0 0 42813.55 0 0 0 0 0 0 0 0 42813.55
FLETE TERRESTRE CUSCO - PARCCO (COMP. ALCANTARILLADO) GLB 1 50433.92 0 0 0 50433.92 0 0 0 0 0 0 0 0 50433.92
FLETE TERRESTRE CUSCO - PARCCO (COMP. ELIM. EXCRETAS) GLB 1 24072.29 0 0 0 24072.29 0 0 0 0 0 0 0 0 24072.29
FLETE TERRESTRE CUSCO - PFOCCORHUAY (COMP. ALCANTARILLADO) GLB 2 58230.7 0 0 0 0 0 0 0 0 116461.4 0 0 0 116461.4
FLETE TERRESTRE CUSCO - QUISCACANCHA (COMP AGUA) GLB 1 31414.07 0 0 0 0 0 0 0 31414.07 0 0 0 0 31414.07
FLETE TERRESTRE CUSCO - QUISCACANCHA (COMP. ELIM. EXCRETAS) GLB 1 33447.35 0 0 0 0 0 33447.35 0 0 0 0 0 0 33447.35
FLETE TERRESTRE CUSCO - CCOMARA (COMP. AGUA) GLB 1 7234.44 0 0 0 7234.44 0 0 0 0 0 0 0 0 7234.44
FLETE TERRESTRE CUSCO - JAPUQUI (COMP AGUA) GLB 1 11615.22 0 0 0 0 0 11615.22 0 0 0 0 0 0 11615.22
FLETE TERRESTRE CUSCO - JAPUQUI (COMP ELIM. EXCRETAS) GLB 1 7909.61 0 0 0 0 0 7909.61 0 0 0 0 0 0 7909.61
KIT PRUEBAS RAPIDAS COVID-19, INCLUYE TOMA DE MUESTRAS Y RESULTADO und 2520 100 42000 21000 21000 21000 21000 21000 21000 21000 21000 21000 21000 0 252000
PLAN DE COMUNICACION Y EDUCACION SANITARIA GLB 1 307722.12 51287.02713 25643.51357 25643.51357 25643.51357 25643.51357 25643.51357 25643.51357 25643.51357 25643.51357 25643.51357 25643.51357 0 307722.12
PLAN DE GESTION DEL SERVICIO: JASS - ATM - ASISTENCIA TECNICA GLB 1 310329.34 51721.56379 25860.7819 25860.7819 25860.7819 25860.7819 25860.7819 25860.7819 25860.7819 25860.7819 25860.7819 25860.7819 0 310329.34
SUMINISTRO E INSTALACION DE ESTRUCTURA METALICA SEGUN DISEÑO PARA PASE AEREO
und DE 10 m 1 1936.69 0 0 0 0 1936.69 0 0 0 0 0 0 0 1936.69