Está en la página 1de 8

Identificación Nombre de la empresa Telefono Antigüedad Score Credito

1 JUANES SAS 2473797 3 6


2 AGSI SAS 3012916 10 4
3 IVAHER SA 3163424 9 10
4 JUDISE LTDA 2689988 5 3
5 BEIS SA 3277951 4 4
6 CHAGOR SAS 2448747 6 10
7 VELEZ Y CIA 2820194 4 7
8 SANTANDER Y CIA 2782103 4 5
9 UT CALIMA 3302009 3 9
10 PATITO SAS 2655388 8 10

Score Cupo aprobado Antigüedad Descuento en tasas


1 1 0
2 2 0
3 3 0.3
4 $ 2,000,000 4 0.3
5 $ 3,500,000 5 0.5
6 $ 5,000,000 6 0.5
7 $ 10,000,000 7 0.5
8 $ 15,000,000 8 0.7
9 $ 25,000,000 9 0.7
10 $ 50,000,000 10 1
Sector Plazos
ALIMENTOS 36
SERVICIOS 48
MINERO 60
INDUSTRIA 72
MINERO
SERVICIOS
INDUSTRIA
INDUSTRIA
SERVICIOS
ALIMENTOS
Plazo (Meses, semanas,
Saldo
días)insoluto
Pago mensual total Capital Intereses IVA
1 $4,904,211.26 $196,805.40 $95,788.74 87,083.33 13,933.33
2 $4,806,487.28 $196,805.40 $97,723.99 85,415.01 13,666.40
3 $4,706,788.94 $196,805.40 $99,698.34 83,712.99 13,394.08
4 $4,605,076.36 $196,805.40 $101,712.58 81,976.57 13,116.25
5 $4,501,308.85 $196,805.40 $103,767.51 80,205.08 12,832.81
6 $4,395,444.89 $196,805.40 $105,863.96 78,397.80 12,543.65
7 $4,287,442.13 $196,805.40 $108,002.76 76,554.00 12,248.64
8 $4,177,257.35 $196,805.40 $110,184.78 74,672.95 11,947.67
9 $4,064,846.47 $196,805.40 $112,410.88 72,753.90 11,640.62
10 $3,950,164.51 $196,805.40 $114,681.95 70,796.08 11,327.37
11 $3,833,165.60 $196,805.40 $116,998.91 68,798.70 11,007.79
12 $3,713,802.92 $196,805.40 $119,362.68 66,760.97 10,681.75
13 $3,592,028.72 $196,805.40 $121,774.20 64,682.07 10,349.13
14 $3,467,794.27 $196,805.40 $124,234.45 62,561.17 10,009.79
15 $3,341,049.87 $196,805.40 $126,744.40 60,397.42 9,663.59
16 $3,211,744.81 $196,805.40 $129,305.06 58,189.95 9,310.39
17 $3,079,827.36 $196,805.40 $131,917.45 55,937.89 8,950.06
18 $2,945,244.74 $196,805.40 $134,582.62 53,640.33 8,582.45
19 $2,807,943.10 $196,805.40 $137,301.64 51,296.35 8,207.42
20 $2,667,867.50 $196,805.40 $140,075.59 48,905.01 7,824.80
21 $2,524,961.92 $196,805.40 $142,905.59 46,465.36 7,434.46
22 $2,379,169.16 $196,805.40 $145,792.76 43,976.42 7,036.23
23 $2,230,430.91 $196,805.40 $148,738.25 41,437.20 6,629.95
24 $2,078,687.64 $196,805.40 $151,743.26 38,846.67 6,215.47
25 $1,923,878.66 $196,805.40 $154,808.98 36,203.81 5,792.61
26 $1,765,942.02 $196,805.40 $157,936.64 33,507.55 5,361.21
27 $1,604,814.53 $196,805.40 $161,127.49 30,756.82 4,921.09
28 $1,440,431.73 $196,805.40 $164,382.80 27,950.52 4,472.08
29 $1,272,727.85 $196,805.40 $167,703.88 25,087.52 4,014.00
30 $1,101,635.80 $196,805.40 $171,092.06 22,166.68 3,546.67
31 $927,087.11 $196,805.40 $174,548.69 19,186.82 3,069.89
32 $749,011.96 $196,805.40 $178,075.15 16,146.77 2,583.48
33 $567,339.09 $196,805.40 $181,672.86 13,045.29 2,087.25
34 $381,995.83 $196,805.40 $185,343.26 9,881.16 1,580.98
35 $192,908.02 $196,805.40 $189,087.81 6,653.09 1,064.50
36 $0.00 $196,805.40 $192,908.02 3,359.81 537.57
37 -$196,805.40 $196,805.40 $196,805.40 0.00 0.00
38 -$397,586.93 $196,805.40 $200,781.53 -3,427.69 -548.43
39 -$602,424.91 $196,805.40 $204,837.98 -6,924.64 -1,107.94
40 -$811,401.31 $196,805.40 $208,976.39 -10,492.23 -1,678.76
41 -$1,024,599.72 $196,805.40 $213,198.41 -14,131.91 -2,261.10
42 -$1,242,105.45 $196,805.40 $217,505.73 -17,845.11 -2,855.22
43 -$1,464,005.53 $196,805.40 $221,900.07 -21,633.34 -3,461.33
44 -$1,690,388.72 $196,805.40 $226,383.19 -25,498.10 -4,079.70
45 -$1,921,345.61 $196,805.40 $230,956.89 -29,440.94 -4,710.55
46 -$2,156,968.60 $196,805.40 $235,622.99 -33,463.44 -5,354.15
47 -$2,397,351.96 $196,805.40 $240,383.36 -37,567.20 -6,010.75
48 -$2,642,591.86 $196,805.40 $245,239.90 -41,753.88 -6,680.62
49 -$2,892,786.43 $196,805.40 $250,194.57 -46,025.14 -7,364.02
50 -$3,148,035.76 $196,805.40 $255,249.33 -50,382.70 -8,061.23
51 -$3,408,441.98 $196,805.40 $260,406.22 -54,828.29 -8,772.53
52 -$3,674,109.27 $196,805.40 $265,667.29 -59,363.70 -9,498.19
53 -$3,945,143.92 $196,805.40 $271,034.66 -63,990.74 -10,238.52
54 -$4,221,654.38 $196,805.40 $276,510.46 -68,711.26 -10,993.80
55 -$4,503,751.28 $196,805.40 $282,096.89 -73,527.15 -11,764.34
56 -$4,791,547.47 $196,805.40 $287,796.19 -78,440.33 -12,550.45
57 -$5,085,158.10 $196,805.40 $293,610.63 -83,452.79 -13,352.45
58 -$5,384,700.65 $196,805.40 $299,542.55 -88,566.50 -14,170.64
59 -$5,690,294.95 $196,805.40 $305,594.30 -93,783.54 -15,005.37
60 -$6,002,063.28 $196,805.40 $311,768.33 -99,105.97 -15,856.96
61 -$6,320,130.37 $196,805.40 $318,067.09 -104,535.94 -16,725.75
62 -$6,644,623.47 $196,805.40 $324,493.10 -110,075.60 -17,612.10
63 -$6,975,672.42 $196,805.40 $331,048.95 -115,727.19 -18,516.35
64 -$7,313,409.65 $196,805.40 $337,737.24 -121,492.96 -19,438.87
65 -$7,657,970.31 $196,805.40 $344,560.66 -127,375.22 -20,380.03
66 -$8,009,492.24 $196,805.40 $351,521.93 -133,376.32 -21,340.21
67 -$8,368,116.08 $196,805.40 $358,623.84 -139,498.66 -22,319.79
68 -$8,733,985.32 $196,805.40 $365,869.24 -145,744.69 -23,319.15
69 -$9,107,246.34 $196,805.40 $373,261.02 -152,116.91 -24,338.71
70 -$9,488,048.48 $196,805.40 $380,802.14 -158,617.87 -25,378.86
71 -$9,876,544.09 $196,805.40 $388,495.61 -165,250.18 -26,440.03
72 ### $196,805.40 $396,344.51 -172,016.48 -27,522.64
ID
Consulta: 1

Resultado:
Nombre Telefono Sector Antigüedad Score
JUANES SAS 2473797 ALIMENTOS 3 6

Credito Preaprobado $ 5,000,000

Plazo 36
Monto 5,000,000
Tasa anual 20.90%
Tasa anual C/ IVA 24.24%
Tasa mensual S/ IVA 1.74%
Tasa mensual C/ IVA 2.02%
Pago mensual $196,805.40
Numero de ID Nombres Area Salario Edad Estudio
1 Cesar Jerez Operativa $ 1,200,000 39 Bachillerato
2 Adriana Delgado Comercial $ 3,000,000 38 Postgrado
3 Edwin Amada Administrativa $ 1,600,000 36 Tecnico
4 Julian Velandia Administrativa $ 1,200,000 42 Bachillerato
5 roman Agudelo Financiera $ 3,000,000 31 Postgrado
6 Lizeth Silva Financiera $ 3,000,000 45 Postgrado
7 Guillermo Mateus Operativa $ 1,600,000 46 Tecnico
8 Esperanza Rincon Administrativa $ 2,200,000 31 Pregrado
9 Karen Espitia Financiera $ 1,800,000 41 Tecnologo
10 Orlin Suescun Administrativa $ 1,600,000 35 Tecnico
11 Juan Restrepo Comercial $ 1,200,000 37 Bachillerato
12 Martha Triana Operativa $ 1,600,000 34 Tecnico
13 Monica Avilsa Administrativa $ 2,200,000 47 Pregrado
14 Carlos Pardo Operativa $ 1,800,000 29 Tecnologo
15 Fernando Jacome Operativa $ 1,800,000 48 Tecnologo
16 Alex Jimenez Comercial $ 1,200,000 47 Bachillerato
17 Orlando Lopez Financiera $ 1,200,000 37 Bachillerato
18 Laura Mejia Operativa $ 2,200,000 29 Pregrado
19 Thomas Chica Administrativa $ 1,200,000 42 Bachillerato
20 Diego Gomez Comercial $ 2,200,000 25 Pregrado

Areas Salarios
Operativa 6 $ 1,200,000
Administrativa 6 $ 1,600,000
Comercial 4 $ 1,800,000
Financiera 4 $ 2,200,000
$ 3,000,000

Edad
25 1
29 2
31 2
34 1
35 1 Promedio
36 1
37 2
38 1
39 1
41 1
42 2
45 1
46 1
47 2
48 1
Sexo
Masculino
Femenino
Masculino
Masculino
Masculino
Femenino
Masculino
Femenino
Femenino
Masculino
Masculino
Femenino
Femenino
Masculino
Masculino
Masculino
Masculino
Femenino
Masculino
Masculino

Salarios
6
4
3
4
3

37.95

También podría gustarte