EJERCICIO # 1

DATOS
VP $ 60,000,000 PAGO
I 2% 0
N 36 1
CUOTA FIJA $ 2,353,971 2
PUNTO EQUILIBRIO $ 61,203,250 3
SALDO A FAVOR PE $ 1,203,250 4
SALDO A FAVOR DPE $ 23,539,712 5
UTILIDAD $ 24,742,962 6
INTERES CUOTA 15 $ 831,331 7
TIR 22% 8
CAP. ABONADO CUOTA 15 $ 1,522,640 9
10
11
12
13
14
CUOTA 15 15
16
17
18
19
20
21
22
23
24
25
P. E 26
27
28
29
30
31
32
33
34
35
36
 EJERCICIO # 2

DATOS
VP $ 50,000,000 PAGO
I 0.87% 0
N 12 1
CUOTA FIJA $ 4,406,033 2
PUNTO EQUILIBRIO $ 50,466,362 3
SALDO A FAVOR PE $ 466,362 4
SALDO A FAVOR DPE $ 4,406,033 5
UTILIDAD $ 4,872,395 CUOTA EXTRA ORDINARI 6
7
TIR 32% 8
CUOTA EXTRAORDINARIA $ 2,000,000 9
10
11
12

EJERCICO # 3

DATOS
VP $ 100,000,000 PAGO
I 1.2% 0
N 12 1
CUOTA FIJA $ 8,997,543 2
PUNTO EQUILIBRIO $ 101,980,347 3
SALDO A FAVOR PE $ 1,980,347 4
SALDO A FAVOR DPE $ 35,990,173 5
UTILIDAD $ 37,970,520 6
CUOTA EXTRAORDINARIA $ 30,000,000 7
TIR 36% 8
9
10
11
12

EJRCICIO # 4
 DATOS AMORTIA
VP $ 100,000,000 PAGO
I 1.2% 0
N 12 1
ABONO A CAPITAL $ 8,333,333 2
CUOTA EXTRAORDINARIA $ 30,000,000 3
PUNTO DE EQUELIBRIO $ 103,466,667 4
SALDO A FAVOR PE $ 3,466,667 5
SALDO A FAVOR DPE $ 34,333,333 6
UTILIDAD $ 37,800,000 7
8
9
10
PE 11
12

DATOS AMORTIA
VP $ 240,000,000 PAGO
I 1.5% 0
N 60 1
ABONO A CAPITAL $ 4,000,000 2
CUOTA EXTRAORDINARIA $ 3,000,000 3
PUNTO DE EQUELIBRIO $ 243,200,000 4
SALDO A FAVOR PE $ 3,200,000 5
SALDO A FAVOR DPE $ 133,000,000 6
UTILIDAD $ 136,200,000 7
8
CUOTA EXTRA ORDEINARIA 9
10
11
12
13
14
15
16
17
PE 18
19
20
 21
22
23
24
25
26
27
28
29
30
31
32
33
34
PUNTO DE EQUILI 35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
 DATOS
VP $ 240,000,000 A
I 1.5% PAGO
N 60 0
CUOTA FIJA $ 6,094,423 1
CUOTA EXTRAORDINARIA $ 3,000,000 2
PUNTO DE EQUELIBRIO $ 243,493,636 3
SALDO A FAVOR PE $ 3,493,636 4
SALDO A FAVOR DPE $ 152,171,719 5
UTILIDAD $ 155,665,355 6
TIR 18% 7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
PUNTO DE EQULIBRIO 37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
 AMORTIACION A CUOTA FIJA
SALDO INTERES AMORTIZACION CUOTA FIJA TIR
$ 60,000,000 0 0 0 -$ 60,000,000
$ 58,846,029 $ 1,200,000 $ 1,153,971 $ 2,353,971 $ 2,353,971
$ 57,668,978 $ 1,176,921 $ 1,177,051 $ 2,353,971 $ 4,707,942
$ 56,468,387 $ 1,153,380 $ 1,200,592 $ 2,353,971 $ 7,061,913
$ 55,243,783 $ 1,129,368 $ 1,224,603 $ 2,353,971 $ 9,415,885
$ 53,994,688 $ 1,104,876 $ 1,249,095 $ 2,353,971 $ 11,769,856
$ 52,720,610 $ 1,079,894 $ 1,274,077 $ 2,353,971 $ 14,123,827
$ 51,421,051 $ 1,054,412 $ 1,299,559 $ 2,353,971 $ 16,477,798
$ 50,095,501 $ 1,028,421 $ 1,325,550 $ 2,353,971 $ 18,831,769
$ 48,743,440 $ 1,001,910 $ 1,352,061 $ 2,353,971 $ 21,185,740
$ 47,364,338 $ 974,869 $ 1,379,102 $ 2,353,971 $ 23,539,712
$ 45,957,653 $ 947,287 $ 1,406,684 $ 2,353,971 $ 25,893,683
$ 44,522,835 $ 919,153 $ 1,434,818 $ 2,353,971 $ 28,247,654
$ 43,059,321 $ 890,457 $ 1,463,514 $ 2,353,971 $ 30,601,625
$ 41,566,536 $ 861,186 $ 1,492,785 $ 2,353,971 $ 32,955,596
$ 40,043,896 $ 831,331 $ 1,522,640 $ 2,353,971 $ 35,309,567
$ 38,490,802 $ 800,878 $ 1,553,093 $ 2,353,971 $ 37,663,538
$ 36,906,647 $ 769,816 $ 1,584,155 $ 2,353,971 $ 40,017,510
$ 35,290,809 $ 738,133 $ 1,615,838 $ 2,353,971 $ 42,371,481
$ 33,642,654 $ 705,816 $ 1,648,155 $ 2,353,971 $ 44,725,452
$ 31,961,536 $ 672,853 $ 1,681,118 $ 2,353,971 $ 47,079,423
$ 30,246,796 $ 639,231 $ 1,714,740 $ 2,353,971 $ 49,433,394
$ 28,497,760 $ 604,936 $ 1,749,035 $ 2,353,971 $ 51,787,365
$ 26,713,744 $ 569,955 $ 1,784,016 $ 2,353,971 $ 54,141,337
$ 24,894,048 $ 534,275 $ 1,819,696 $ 2,353,971 $ 56,495,308
$ 23,037,958 $ 497,881 $ 1,856,090 $ 2,353,971 $ 58,849,279
$ 21,144,746 $ 460,759 $ 1,893,212 $ 2,353,971 $ 61,203,250
$ 19,213,670 $ 422,895 $ 1,931,076 $ 2,353,971 $ 63,557,221
$ 17,243,972 $ 384,273 $ 1,969,698 $ 2,353,971 $ 65,911,192
$ 15,234,880 $ 344,879 $ 2,009,092 $ 2,353,971 $ 68,265,164
$ 13,185,607 $ 304,698 $ 2,049,274 $ 2,353,971 $ 70,619,135
$ 11,095,348 $ 263,712 $ 2,090,259 $ 2,353,971 $ 72,973,106
$ 8,963,284 $ 221,907 $ 2,132,064 $ 2,353,971 $ 75,327,077
$ 6,788,578 $ 179,266 $ 2,174,705 $ 2,353,971 $ 77,681,048
$ 4,570,378 $ 135,772 $ 2,218,200 $ 2,353,971 $ 80,035,019
$ 2,307,815 $ 91,408 $ 2,262,564 $ 2,353,971 $ 82,388,990
$ 0 $ 46,156 $ 2,307,815 $ 2,353,971 $ 84,742,962
22%
 AMORTIACION A CUOTA FIJA
SALDO INTERES AMORTIZACION CUOTA FIJA TIR
$ 50,000,000 0 0 0 -$ 50,000,000
$ 46,028,967 $ 435,000 $ 3,971,033 $ 4,406,033 $ 4,406,033
$ 42,023,386 $ 400,452 $ 4,005,581 $ 4,406,033 $ 8,812,066
$ 37,982,957 $ 365,603 $ 4,040,429 $ 4,406,033 $ 13,218,099
$ 33,907,375 $ 330,452 $ 4,075,581 $ 4,406,033 $ 17,624,132
$ 29,796,337 $ 294,994 $ 4,111,039 $ 4,406,033 $ 22,030,165
$ 23,649,532 $ 259,228 $ 6,146,805 $ 6,406,033 $ 28,436,198
$ 19,449,250 $ 205,751 $ 4,200,282 $ 4,406,033 $ 32,842,231
$ 15,212,425 $ 169,208 $ 4,236,824 $ 4,406,033 $ 37,248,264
$ 10,938,740 $ 132,348 $ 4,273,685 $ 4,406,033 $ 41,654,297
$ 6,627,874 $ 95,167 $ 4,310,866 $ 4,406,033 $ 46,060,330
$ 2,279,504 $ 57,663 $ 4,348,370 $ 4,406,033 $ 50,466,362
-$ 2,106,697 $ 19,832 $ 4,386,201 $ 4,406,033 $ 54,872,395
32%

AMORTIACION A CUOTA FIJA

SALDO INTERES AMORTIZACION CUOTA FIJA TIR
$ 100,000,000 0 0 0 -$ 100,000,000
$ 92,202,457 $ 1,200,000 $ 7,797,543 $ 8,997,543 $ 8,997,543
$ 84,311,343 $ 1,106,429 $ 7,891,114 $ 8,997,543 $ 17,995,087
$ 76,325,536 $ 1,011,736 $ 7,985,807 $ 8,997,543 $ 26,992,630
$ 68,243,899 $ 915,906 $ 8,081,637 $ 8,997,543 $ 35,990,173
$ 60,065,282 $ 818,927 $ 8,178,617 $ 8,997,543 $ 44,987,717
$ 51,788,522 $ 720,783 $ 8,276,760 $ 38,997,543 $ 83,985,260
$ 43,412,441 $ 621,462 $ 8,376,081 $ 8,997,543 $ 92,982,803
$ 34,935,847 $ 520,949 $ 8,476,594 $ 8,997,543 $ 101,980,347
$ 26,357,534 $ 419,230 $ 8,578,313 $ 8,997,543 $ 110,977,890
$ 17,676,281 $ 316,290 $ 8,681,253 $ 8,997,543 $ 119,975,433
$ 8,890,853 $ 212,115 $ 8,785,428 $ 8,997,543 $ 128,972,977
$ - $ 106,690 $ 8,890,853 $ 8,997,543 $ 137,970,520
36%
 AMORTIACION ABONO COSNTANTE A CAPITAL
SALDO INTERES CUOTA ABONO A CAPITAL C.
$ 100,000,000 0 0 0
$ 91,666,667 $ 1,200,000 $ 9,533,333 $ 8,333,333
$ 83,333,333 $ 1,100,000 $ 9,433,333 $ 8,333,333
$ 75,000,000 $ 1,000,000 $ 9,333,333 $ 8,333,333
$ 66,666,667 $ 900,000 $ 9,233,333 $ 8,333,333
$ 58,333,333 $ 800,000 $ 9,133,333 $ 8,333,333
$ 50,000,000 $ 700,000 $ 39,033,333 $ 8,333,333
$ 41,666,667 $ 600,000 $ 8,933,333 $ 8,333,333
$ 33,333,333 $ 500,000 $ 8,833,333 $ 8,333,333
$ 25,000,000 $ 400,000 $ 8,733,333 $ 8,333,333
$ 16,666,667 $ 300,000 $ 8,633,333 $ 8,333,333
$ 8,333,333 $ 200,000 $ 8,533,333 $ 8,333,333
$ - $ 100,000 $ 8,433,333 $ 8,333,333

AMORTIACION ABONO COSNTANTE A CAPITAL

SALDO INTERES CUOTA ABONO A CAPITAL C.
$ 240,000,000 $ 3,600,000 0 0
$ 236,000,000 $ 3,540,000 $ 7,540,000 $ 4,000,000
$ 232,000,000 $ 3,480,000 $ 7,480,000 $ 4,000,000
$ 228,000,000 $ 3,420,000 $ 7,420,000 $ 4,000,000
$ 224,000,000 $ 3,360,000 $ 7,360,000 $ 4,000,000
$ 220,000,000 $ 3,300,000 $ 7,300,000 $ 4,000,000
$ 216,000,000 $ 3,240,000 $ 10,240,000 $ 4,000,000
$ 212,000,000 $ 3,180,000 $ 7,180,000 $ 4,000,000
$ 208,000,000 $ 3,120,000 $ 7,120,000 $ 4,000,000
$ 204,000,000 $ 3,060,000 $ 7,060,000 $ 4,000,000
$ 200,000,000 $ 3,000,000 $ 7,000,000 $ 4,000,000
$ 196,000,000 $ 2,940,000 $ 6,940,000 $ 4,000,000
$ 192,000,000 $ 2,880,000 $ 9,880,000 $ 4,000,000
$ 188,000,000 $ 2,820,000 $ 6,820,000 $ 4,000,000
$ 184,000,000 $ 2,760,000 $ 6,760,000 $ 4,000,000
$ 180,000,000 $ 2,700,000 $ 6,700,000 $ 4,000,000
$ 176,000,000 $ 2,640,000 $ 6,640,000 $ 4,000,000
$ 172,000,000 $ 2,580,000 $ 6,580,000 $ 4,000,000
$ 168,000,000 $ 2,520,000 $ 9,520,000 $ 4,000,000
$ 164,000,000 $ 2,460,000 $ 6,460,000 $ 4,000,000
$ 160,000,000 $ 2,400,000 $ 6,400,000 $ 4,000,000
$ 156,000,000 $ 2,340,000 $ 6,340,000 $ 4,000,000
$ 152,000,000 $ 2,280,000 $ 6,280,000 $ 4,000,000
$ 148,000,000 $ 2,220,000 $ 6,220,000 $ 4,000,000
$ 144,000,000 $ 2,160,000 $ 9,160,000 $ 4,000,000
$ 140,000,000 $ 2,100,000 $ 6,100,000 $ 4,000,000
$ 136,000,000 $ 2,040,000 $ 6,040,000 $ 4,000,000
$ 132,000,000 $ 1,980,000 $ 5,980,000 $ 4,000,000
$ 128,000,000 $ 1,920,000 $ 5,920,000 $ 4,000,000
$ 124,000,000 $ 1,860,000 $ 5,860,000 $ 4,000,000
$ 120,000,000 $ 1,800,000 $ 8,800,000 $ 4,000,000
$ 116,000,000 $ 1,740,000 $ 5,740,000 $ 4,000,000
$ 112,000,000 $ 1,680,000 $ 5,680,000 $ 4,000,000
$ 108,000,000 $ 1,620,000 $ 5,620,000 $ 4,000,000
$ 104,000,000 $ 1,560,000 $ 5,560,000 $ 4,000,000
$ 100,000,000 $ 1,500,000 $ 5,500,000 $ 4,000,000
$ 96,000,000 $ 1,440,000 $ 8,440,000 $ 4,000,000
$ 92,000,000 $ 1,380,000 $ 5,380,000 $ 4,000,000
$ 88,000,000 $ 1,320,000 $ 5,320,000 $ 4,000,000
$ 84,000,000 $ 1,260,000 $ 5,260,000 $ 4,000,000
$ 80,000,000 $ 1,200,000 $ 5,200,000 $ 4,000,000
$ 76,000,000 $ 1,140,000 $ 5,140,000 $ 4,000,000
$ 72,000,000 $ 1,080,000 $ 8,080,000 $ 4,000,000
$ 68,000,000 $ 1,020,000 $ 5,020,000 $ 4,000,000
$ 64,000,000 $ 960,000 $ 4,960,000 $ 4,000,000
$ 60,000,000 $ 900,000 $ 4,900,000 $ 4,000,000
$ 56,000,000 $ 840,000 $ 4,840,000 $ 4,000,000
$ 52,000,000 $ 780,000 $ 4,780,000 $ 4,000,000
$ 48,000,000 $ 720,000 $ 7,720,000 $ 4,000,000
$ 44,000,000 $ 660,000 $ 4,660,000 $ 4,000,000
$ 40,000,000 $ 600,000 $ 4,600,000 $ 4,000,000
$ 36,000,000 $ 540,000 $ 4,540,000 $ 4,000,000
$ 32,000,000 $ 480,000 $ 4,480,000 $ 4,000,000
$ 28,000,000 $ 420,000 $ 4,420,000 $ 4,000,000
$ 24,000,000 $ 360,000 $ 7,360,000 $ 4,000,000
$ 20,000,000 $ 300,000 $ 4,300,000 $ 4,000,000
$ 16,000,000 $ 240,000 $ 4,240,000 $ 4,000,000
$ 12,000,000 $ 180,000 $ 4,180,000 $ 4,000,000
$ 8,000,000 $ 120,000 $ 4,120,000 $ 4,000,000
$ 4,000,000 $ 60,000 $ 4,060,000 $ 4,000,000
$ - $ - $ 7,000,000 $ 4,000,000
 AMORTIACION A CUOTA FIJA
SALDO INTERES AMORTIZACION CUOTA FIJA TIR
$ 240,000,000 $ 3,600,000 0 0 -$ 240,000,000
$ 237,505,577 $ 3,600,000 $ 2,494,423 $ 6,094,423 $ 6,094,423
$ 234,973,738 $ 3,562,584 $ 2,531,839 $ 6,094,423 $ 12,188,845
$ 232,403,922 $ 3,524,606 $ 2,569,817 $ 6,094,423 $ 18,283,268
$ 229,795,558 $ 3,486,059 $ 2,608,364 $ 6,094,423 $ 24,377,690
$ 227,148,069 $ 3,446,933 $ 2,647,489 $ 6,094,423 $ 30,472,113
$ 224,460,867 $ 3,407,221 $ 2,687,202 $ 9,094,423 $ 39,566,535
$ 221,733,358 $ 3,366,913 $ 2,727,510 $ 6,094,423 $ 45,660,958
$ 218,964,936 $ 3,326,000 $ 2,768,422 $ 6,094,423 $ 51,755,381
$ 216,154,987 $ 3,284,474 $ 2,809,949 $ 6,094,423 $ 57,849,803
$ 213,302,889 $ 3,242,325 $ 2,852,098 $ 6,094,423 $ 63,944,226
$ 210,408,010 $ 3,199,543 $ 2,894,879 $ 6,094,423 $ 70,038,648
$ 207,469,708 $ 3,156,120 $ 2,938,302 $ 9,094,423 $ 79,133,071
$ 204,487,331 $ 3,112,046 $ 2,982,377 $ 6,094,423 $ 85,227,494
$ 201,460,218 $ 3,067,310 $ 3,027,113 $ 6,094,423 $ 91,321,916
$ 198,387,699 $ 3,021,903 $ 3,072,519 $ 6,094,423 $ 97,416,339
$ 195,269,092 $ 2,975,815 $ 3,118,607 $ 6,094,423 $ 103,510,761
$ 192,103,705 $ 2,929,036 $ 3,165,386 $ 6,094,423 $ 109,605,184
$ 188,890,838 $ 2,881,556 $ 3,212,867 $ 9,094,423 $ 118,699,606
$ 185,629,778 $ 2,833,363 $ 3,261,060 $ 6,094,423 $ 124,794,029
$ 182,319,803 $ 2,784,447 $ 3,309,976 $ 6,094,423 $ 130,888,452
$ 178,960,177 $ 2,734,797 $ 3,359,626 $ 6,094,423 $ 136,982,874
$ 175,550,157 $ 2,684,403 $ 3,410,020 $ 6,094,423 $ 143,077,297
$ 172,088,987 $ 2,633,252 $ 3,461,170 $ 6,094,423 $ 149,171,719
$ 168,575,899 $ 2,581,335 $ 3,513,088 $ 9,094,423 $ 158,266,142
$ 165,010,115 $ 2,528,638 $ 3,565,784 $ 6,094,423 $ 164,360,565
$ 161,390,844 $ 2,475,152 $ 3,619,271 $ 6,094,423 $ 170,454,987
$ 157,717,284 $ 2,420,863 $ 3,673,560 $ 6,094,423 $ 176,549,410
$ 153,988,621 $ 2,365,759 $ 3,728,663 $ 6,094,423 $ 182,643,832
$ 150,204,028 $ 2,309,829 $ 3,784,593 $ 6,094,423 $ 188,738,255
$ 146,362,665 $ 2,253,060 $ 3,841,362 $ 9,094,423 $ 197,832,677
$ 142,463,683 $ 2,195,440 $ 3,898,983 $ 6,094,423 $ 203,927,100
$ 138,506,216 $ 2,136,955 $ 3,957,467 $ 6,094,423 $ 210,021,523
$ 134,489,386 $ 2,077,593 $ 4,016,829 $ 6,094,423 $ 216,115,945
$ 130,412,304 $ 2,017,341 $ 4,077,082 $ 6,094,423 $ 222,210,368
$ 126,274,066 $ 1,956,185 $ 4,138,238 $ 6,094,423 $ 228,304,790
$ 122,073,755 $ 1,894,111 $ 4,200,312 $ 9,094,423 $ 237,399,213
$ 117,810,439 $ 1,831,106 $ 4,263,316 $ 6,094,423 $ 243,493,636
$ 113,483,173 $ 1,767,157 $ 4,327,266 $ 6,094,423 $ 249,588,058
$ 109,090,998 $ 1,702,248 $ 4,392,175 $ 6,094,423 $ 255,682,481
$ 104,632,940 $ 1,636,365 $ 4,458,058 $ 6,094,423 $ 261,776,903
$ 100,108,011 $ 1,569,494 $ 4,524,928 $ 6,094,423 $ 267,871,326
$ 95,515,209 $ 1,501,620 $ 4,592,802 $ 9,094,423 $ 276,965,748
$ 90,853,515 $ 1,432,728 $ 4,661,694 $ 6,094,423 $ 283,060,171
$ 86,121,895 $ 1,362,803 $ 4,731,620 $ 6,094,423 $ 289,154,594
$ 81,319,301 $ 1,291,828 $ 4,802,594 $ 6,094,423 $ 295,249,016
$ 76,444,667 $ 1,219,790 $ 4,874,633 $ 6,094,423 $ 301,343,439
$ 71,496,915 $ 1,146,670 $ 4,947,753 $ 6,094,423 $ 307,437,861
$ 66,474,946 $ 1,072,454 $ 5,021,969 $ 9,094,423 $ 316,532,284
$ 61,377,648 $ 997,124 $ 5,097,298 $ 6,094,423 $ 322,626,707
$ 56,203,890 $ 920,665 $ 5,173,758 $ 6,094,423 $ 328,721,129
$ 50,952,526 $ 843,058 $ 5,251,364 $ 6,094,423 $ 334,815,552
$ 45,622,391 $ 764,288 $ 5,330,135 $ 6,094,423 $ 340,909,974
$ 40,212,304 $ 684,336 $ 5,410,087 $ 6,094,423 $ 347,004,397
$ 34,721,066 $ 603,185 $ 5,491,238 $ 9,094,423 $ 356,098,819
$ 29,147,460 $ 520,816 $ 5,573,607 $ 6,094,423 $ 362,193,242
$ 23,490,249 $ 437,212 $ 5,657,211 $ 6,094,423 $ 368,287,665
$ 17,748,180 $ 352,354 $ 5,742,069 $ 6,094,423 $ 374,382,087
$ 11,919,980 $ 266,223 $ 5,828,200 $ 6,094,423 $ 380,476,510
$ 6,004,357 $ 178,800 $ 5,915,623 $ 6,094,423 $ 386,570,932
$ - $ 90,065 $ 6,004,357 $ 9,094,423 $ 395,665,355
18%

97325181
 DATOS AMORTIACION ABONO COSNTANTE
VP $ 240,000,000 PAGO SALDO INTERES
I 1.5% 0 $ -
N 60 1 $ - $ -
ABONO A CAP $ 4,000,000 2 $ - $ -
CUOTA EXTR $ 3,000,000 3 $ - $ -
PUNTO DE EQ $ 15,000,000 4 $ - $ -
SALDO A FAV -$ 225,000,000 5 $ - $ -
SALDO A FAVO $ 15,000,000 6 $ - $ -
UTILIDAD -$ 210,000,000 7 $ - $ -
8 $ - $ -
9 $ - $ -
10 $ - $ -
11 $ - $ -
12 $ - $ -
13 $ - $ -
14 $ - $ -
15 $ - $ -
16 $ - $ -
17 $ - $ -
18 $ - $ -
19 $ - $ -
20 $ - $ -
21 $ - $ -
22 $ - $ -
23 $ - $ -
24 $ - $ -
25 $ - $ -
26 $ - $ -
27 $ - $ -
28 $ - $ -
29 $ - $ -
30 $ - $ -
31 $ - $ -
32 $ - $ -
33 $ - $ -
34 $ - $ -
35 $ - $ -
36 $ - $ -
37 $ - $ -
38 $ - $ -
39 $ - $ -
40 $ - $ -
41 $ - $ -
42 $ - $ -
43 $ - $ -
44 $ - $ -
45 $ - $ -
46 $ - $ -
47 $ - $ -
48 $ - $ -
49 $ - $ -
50 $ - $ -
51 $ - $ -
52 $ - $ -
53 $ - $ -
54 $ - $ -
55 $ - $ -
56 $ - $ -
57 $ - $ -
58 $ - $ -
59 $ - $ -
60 $ - $ -
CION ABONO COSNTANTE A CAPITAL
CUOTA ABONO A CAPITAL C.
0 0
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$ 3,000,000 $0
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$ 3,000,000 $0
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$ 3,000,000 $0
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$ 3,000,000 $0
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$ 3,000,000 $0
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$ 3,000,000 $0
$0 $0
 $0 $0
$0 $0
$0 $0
$0 $0
$ 3,000,000 $0
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$ 3,000,000 $0
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$ 3,000,000 $0
$0 $0
$0 $0
$0 $0
$0 $0
$0 $0
$ 3,000,000 $0