Está en la página 1de 7

Plazo (MeseSaldo insoluto Pago mensual totalCapital

Plazo 24 1 $172,632.54 $7,645.86 $7,367.46


Monto 180,000 2 $165,253.69 $7,645.86 $7,378.85
Tasa anual 1.60% 3 $157,863.42 $7,645.86 $7,390.27
Tasa anual C/ IVA 1.86% 4 $150,461.72 $7,645.86 $7,401.70
Tasa mensual S/ IVA 0.13% 5 $143,048.58 $7,645.86 $7,413.14
Tasa mensual C/ IVA 0.15% 6 $135,623.97 $7,645.86 $7,424.61
Pago mensual $7,645.86 7 $128,187.87 $7,645.86 $7,436.09
8 $96,187.87 $32,198.26 $32,000.00
9 $88,690.79 $7,645.86 $7,497.09
10 $81,182.10 $7,645.86 $7,508.68
11 $73,661.80 $7,645.86 $7,520.30
12 $66,129.88 $7,645.86 $7,531.93
13 $58,586.30 $7,645.86 $7,543.58
14 $51,031.05 $7,645.86 $7,555.25
15 $43,464.12 $7,645.86 $7,566.93
16 $35,885.49 $7,645.86 $7,578.63
17 $28,295.13 $7,645.86 $7,590.36
18 $20,693.03 $7,645.86 $7,602.10
19 $13,079.18 $7,645.86 $7,613.85
20 $5,453.55 $7,645.86 $7,625.63
Intereses IVA
240.00 38.40
230.18 36.83
220.34 35.25
210.48 33.68
200.62 32.10
190.73 30.52
180.83 28.93
170.92 27.35
128.25 20.52
118.25 18.92
108.24 17.32
98.22 15.71
88.17 14.11
78.12 12.50
68.04 10.89
57.95 9.27
47.85 7.66
37.73 6.04
27.59 4.41
17.44 2.79
13% de interes anual
Plazo (Meses,Saldo insolutPago mensualCapital Intereses
Plazo 5 1 $8,008.33 $2,012.55 $1,991.67 18.00
Monto 10,000 2 $6,012.51 $2,012.55 $1,995.82 14.42
Tasa Bimestral 2.16% 3 $4,012.52 $2,012.55 $1,999.99 10.82
Tasa bimestral C/ IVA 2.51% 4 $2,008.35 $2,012.55 $2,004.17 7.22
Tasa bimestral S/ IVA 0.18% 5 $0.00 $2,012.55 $2,008.35 3.62
Tasa bimestrall C/ IVA 0.21%
Pago bimestral $2,012.55

17% de interes anual


Plazo (Meses,Saldo insolutPago mensualCapital Intereses
Plazo 5 1 $8,014.81 $2,012.55 $1,985.19 23.58
Monto 10,000 2 $6,019.00 $2,012.55 $1,995.81 14.43
Tasa Bimestral 2.83% 3 $4,019.02 $2,012.55 $1,999.98 10.83
Tasa bimestral C/ IVA 3.28% 4 $2,014.87 $2,012.55 $2,004.15 7.23
Tasa bimestral S/ IVA 0.24% 5 $6.53 $2,012.55 $2,008.34 3.63
Tasa bimestrall C/ IVA 0.27%
Pago bimestral $2,016.44
IVA
2.88
2.31
1.73
1.16
0.58

P= 180,000
IVA
3.77
2.31 1 2 3 4 5 6 7 8
1.73
1.16
0.58
$32,000

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
A= ¿?

También podría gustarte