Documentos de Académico
Documentos de Profesional
Documentos de Cultura
CÓDIGO DESCRIPCIÓN
2F041 FRASCO AMBAR X 500 ML. AGRAFE 30 RF. 2207
2P076 FRASCO PEAD X 500 ML. BOCA AGRAFE NATURAL 70 G
2F033 FRASCO AMBAR X 250 ML. AGRAFE 30 RF. A1682
2F038 FRASCO AMBAR X 50 ML. AGRAFE 20 RF. 2139
2T011 TAPON T30 CBRB 952 GRIS PRELAVADO
2T014 TAPON T27 CBRB 952 GRIS PRELAVADO
2F026 FRASCO AMBAR X 100 ML. AGRAFE 20 RF. 2270
2D135 JERINGA DOSIFICADORA X 10 ML. IVERHORSE GEL ORAL
2D338 JERINGA DOSIFICADORA X 25 ML. FEBENZOL 10%
2D139 JERINGA INTRAMAMARIA X 10 ML. SERVIMAST
2P061 ENVASE INYECTABLE TIPO VIAL X 500 ML.
2D155 JERINGA INTRAMAMARIA X 10 ML. MASTIDRY
2J137 JERINGA DESECHABLE X 10 ML. PRACAN
2J537 JERINGA DESECHABLE X 5 ML. PRACAN
2J237 JERINGA DESECHABLE X 2 ML. PRACAN
2T015 FOIL INDUCCION EN PET 28 MM
2F021 FRASCO AMBAR X 250 ML AGRAFE 30 RF A1682 TIPO II
2F023 FRASCO AMBAR X 50 ML AGRAFE 20 RF 2139 TIPO II
2J217 JERINGA DESECHABLE X 2 ML. PIRACAN
2P054 ENVASE PET X 30 ML. BLANCO
2F020 FRASCO AMBAR X 500 ML AGRAFE 30 RF.2207 TIPO II
2D327 JERINGA DOSIFICADORA X 20 ML. ALBENDAZOL 25% CO.
2A015 FLIP CAP 20 MM COLOR VERDE
2F022 FRASCO AMBAR X 100 ML AGRAFE 20 RF 2270 TIPO II
2PK46 TUBO COLAPSIBLE X 35 G. FUNGYDERM GEL
2P064 ENVASE INYECTABLE TIPO VIAL X 60 ML.
2J314 JERINGA DESECHABLE X 20 ML MEBEQUINO
2P056 ENVASE EXTRUIDO X 1 L. BLANCO
2A011 AGRAFE DE ALUMINIO 30 MM X 9.5 MM ESTANDAR LACADO
2A014 AGRAFE DE ALUMINIO 20 MM ESTANDAR LACADO
2P062 ENVASE INYECTABLE TIPO VIAL X 200 ML.
2J517 JERINGA DESECHABLE X 5 ML. PIRACAN
2P009 POTE PLASTICO X 100 ML. (ORAL)
2FD34 FRASCO AMBAR X 10 ML. PIROGRABADO OXITOLAC
2P053 ENVASE PET X 120 ML. BLANCO
2M313 MANGUERA ATOXICA TRANSPARENTE X 30 ML. LEVAMISOL 3.2% ORAL
2P012 POTE PLASTICO X 120 ML. BLANCO BOCA 28 MM
2P067 FRASCO PEAD X 250 ML BOCA AGRAFE
Page 1
Data
Page 2
Data
Page 3
Data
Page 4
Data
Page 5
Data
Page 6
Data
Page 7
Data
Page 8
Data
Page 9
Data
Page 10
Data
Page 11
Data
P1 P2 P3
CLASE PROVEEDOR Costo Prom LC
EN _ 890917018-8_ 967.43 4,760 8,300 460
EN _ 860520471-7_ 983.00 -00 8,572 7,008
EN _ 860047379-9_ 691.74 -00 13,720 800
EN _ 890917018-8_ 344.20 10,000 23,050 -00
EN _ 860047379-9_ 169.62 20,000 34,500 21,000
EN _ 860047379-9_ 59.94 52,000 75,568 18,000
EN _ 890917018-8_ 426.17 6,060 15,945 -00
EN _ 860516715-3_ 974.00 -00 -00 15,023
EN _ 860516715-3_ 1,324.00 -00 -00 -00
EN _ 860516715-3_ 549.00 -00 -00 40,171
EN _ 800064847-8_ 939.51 2,280 700 3,560
EN _ 860516715-3_ 496.25 -00 20,174 -00
EN _ 860516715-3_ 405.43 19,110 -00 10,085
EN _ 860516715-3_ 327.00 28,000 -00 14,211
EN _ 860516715-3_ 302.75 29,300 -00 15,198
EN _ 830090909-5_ 117.86 15,600 -00 12,240
EN _ 890917018-8_ 745.56 9,248 -00 7,200
EN _ 890917018-8_ 517.53 8,250 6,800 -00
EN _ 860516715-3_ 299.25 22,168 -00 20,112
EN _ 860402328-6_ 162.00 5,050 -00 11,000
EN _ 890917018-8_ 1,013.07 5,000 400 4,800
EN _ 860516715-3_ 727.00 -00 -00 17,882
EN _ 860047379-9_ 79.76 12,320 23,360 9,960
EN _ 890917018-8_ 441.29 7,560 -00 6,000
EN _ 860513290-1_ 739.85 2,900 2,858 129
EN _ 800064847-8_ 300.65 4,000 10,710 2,000
EN _ 860516715-3_ 597.00 10,037 -00 -00
EN _ 860029949-0_ 1,531.00 1,108 -00 3,225
EN _ 860047379-9_ 65.98 19,100 30,200 20,580
EN _ 860047379-9_ 32.42 37,900 45,780 6,040
EN _ 800064847-8_ 595.34 3,000 2,000 3,100
EN _ 860516715-3_ 319.00 11,312 -00 12,033
EN _ 800064847-8_ 353.74 -00 600 6,866
EN _ 800095606-2_ 370.60 -00 -00 -00
EN _ 830035402-1_ 177.22 5,960 -00 5,002
EN _ 860076422-1_ 13.85 -00 -00 -00
EN _ 830035402-1_ 230.29 -00 -00 -00
EN _ 860520471-7_ 488.00 -00 942 1,200
Page 12
Data
Page 13
Data
Page 14
Data
Page 15
Data
Page 16
Data
Page 17
Data
Page 18
Data
Page 19
Data
Page 20
Data
Page 21
Data
Page 22
Data
CONSUMOS EN KG / UNI
P4 P5 P6 P7 P8 P9 P10
Page 23
Data
Page 24
Data
Page 25
Data
Page 26
Data
Page 27
Data
Page 28
Data
Page 29
Data
Page 30
Data
Page 31
Data
Page 32
Data
Page 33
Data
C
P11 P12 P1 P2 P3
Page 34
Data
Page 35
Data
Page 36
Data
Page 37
Data
Page 38
Data
Page 39
Data
Page 40
Data
Page 41
Data
Page 42
Data
Page 43
Data
Page 44
Data
CONSUMOS EN PESOS
P4 P5 P6 P7
Page 45
Data
Page 46
Data
Page 47
Data
Page 48
Data
Page 49
Data
Page 50
Data
Page 51
Data
Page 52
Data
Page 53
Data
Page 54
Data
Page 55
Data
P8 P9 P10 P11
Page 56
Data
Page 57
Data
Page 58
Data
Page 59
Data
Page 60
Data
Page 61
Data
Page 62
Data
Page 63
Data
Page 64
Data
Page 65
Data
Page 66
Data
Page 67
Data
466,457.63
252,344.68
925,005.50
788,187.56
-00
777,093.38
424,768.75
387,406.57
682,500.00
750,681.02
561,784.74
541,612.50
740,225.75
505,100.70
778,547.04
821,896.22
518,432.00
305,610.00
719,264.75
579,720.31
-00
675,199.26
455,399.38
2,393,280.00
-00
420,657.44
501,446.39
208,552.34
185,346.33
164,309.67
308,766.90
277,950.00
242,202.50
93,973.71
210,776.25
-00
-00
138,975.00
361,996.28
301,879.50
308,339.00
278,783.85
Page 68
Data
381,982.50
-00
168,808.07
-00
160,625.94
183,118.26
174,622.81
116,303.99
146,174.80
102,158.25
49,129.46
121,332.52
61,862.68
109,329.08
114,432.80
31,279.83
79,190.04
34,399.50
21,480.00
59,259.95
-00
50,347.50
51,342.00
-00
19,500.42
24,298.95
76,676.25
35,000.00
70,425.00
48,750.00
50,879.72
13,260.00
4,900.00
5,920.34
-00
20,000.00
15,755.00
-00
6,705,399.60
2,251,114.71
1,162,766.41
1,008,259.00
Page 69
Data
1,239,567.53
835,871.25
916,612.14
1,118,774.69
680,023.48
957,357.45
1,417,826.39
1,036,229.31
720,092.51
646,739.08
1,267,656.47
612,300.00
1,066,636.14
716,600.05
1,544,553.22
484,730.68
703,633.46
1,268,852.00
593,596.38
583,252.13
559,639.48
314,415.00
421,161.11
581,565.79
861,917.01
269,920.63
522,769.83
888,630.39
274,418.20
1,364,889.48
257,812.81
783,676.26
553,581.83
541,511.64
594,437.87
455,449.26
862,356.25
352,687.50
351,019.70
253,656.00
232,686.26
301,206.28
Page 70
Data
543,206.82
-00
350,054.38
-00
290,348.30
195,723.75
629,356.69
1,261,378.50
177,593.25
315,232.39
419,088.73
116,973.08
-00
254,937.84
304,261.69
202,937.50
168,481.20
277,960.15
247,733.05
410,950.83
235,319.65
301,507.71
107,232.50
90,750.00
347,043.40
225,650.22
164,586.80
267,389.43
229,855.94
252,650.00
101,913.22
199,717.47
264,292.14
182,237.53
237,367.36
443,762.92
57,018.60
159,803.66
278,607.75
-00
296,189.34
120,628.38
Page 71
Data
263,064.38
70,774.09
586,498.61
254,186.08
316,499.63
186,539.62
99,898.00
249,165.63
131,437.94
248,527.73
185,656.63
94,997.60
113,021.57
147,775.78
-00
95,289.86
181,800.02
175,157.64
68,557.31
283,660.52
162,391.93
58,368.45
109,109.20
137,595.29
57,641.63
190,944.00
168,136.95
137,776.90
16,504.25
-00
67,875.00
134,565.93
136,076.50
129,294.48
119,225.00
204,964.45
73,900.78
99,655.04
116,123.56
105,884.72
321.14
116,698.13
Page 72
Data
61,248.20
161,198.65
53,073.66
127,146.87
115,352.35
-00
87,196.04
48,549.89
130,642.11
90,395.00
165,106.93
60,769.50
71,757.52
-00
152,617.50
76,736.43
94,899.70
277,118.26
-00
233,277.25
203,798.37
29,019.80
95,475.00
90,778.13
45,084.00
63,280.38
81,410.93
76,208.66
108,999.40
52,009.95
212,117.50
116,241.75
95,283.42
71,535.00
-00
120,498.07
87,727.76
213,806.25
74,376.69
187,166.75
83,286.07
-00
Page 73
Data
65,462.93
82,075.00
273,338.59
66,810.00
69,946.60
-00
184,309.66
69,706.57
73,714.99
149,445.00
67,599.88
149,745.00
35,999.60
17,315.06
40,898.59
12,871.31
23,252.15
44,734.18
-00
41,552.02
40,643.30
48,221.11
58,548.84
48,086.03
-00
147,916.00
52,961.72
57,683.72
35,275.60
-00
68,418.24
82,665.00
31,950.00
46,800.00
78,384.10
-00
45,812.47
92,519.57
26,725.39
23,401.60
82,572.38
34,704.43
Page 74
Data
28,867.96
37,007.90
51,697.50
25,821.25
38,467.91
48,575.00
-00
48,277.72
47,737.50
78,422.75
44,900.00
74,037.00
-00
72,611.25
13,632.41
11,728.91
129,000.00
16,778.28
24,195.86
16,873.34
65,400.00
64,922.74
21,083.75
62,938.13
-00
-00
-00
18,860.00
28,764.18
56,928.75
-00
131,996.50
17,190.53
48,225.10
67,230.58
-00
-00
96,750.00
8,692.96
43,968.75
19,810.60
48,823.44
Page 75
Data
51,709.72
-00
41,202.75
-00
-00
40,567.48
31,249.51
39,000.00
759.04
18,281.25
16,465.93
-00
13,382.50
20,675.43
70,125.00
54,755.43
9,875.90
28,617.75
-00
76,875.00
26,916.50
23,216.38
22,272.25
21,507.75
34,254.64
24,171.31
8,797.50
73,500.00
-00
7,530.57
17,325.00
-00
-00
12,500.00
9,143.75
10,301.25
26,707.54
-00
-00
-00
12,081.94
-00
Page 76
Data
-00
-00
6,277.50
9,736.74
-00
-00
5,599.56
2,976.00
-00
Page 77
Data
Page 78
Data
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
Page 79
Data
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
Page 80
Data
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
Page 81
Data
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
Page 82
Data
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
Page 83
Data
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
Page 84
Data
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
Page 85
Data
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
Page 86
Data
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
Page 87
Data
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
0 1 #DIV/0! 9999999
Page 88
Data
CÁLCULOS PRELIMINARES
Error de Lead time
pronostico total ( en
FRECUENCIA DE ABASTECIMIENTO
Safety stock (cumplimiento
Factor deproveedor)
confiabilidad%del
Error
95%de pronostico
( ton) meses)
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0.0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
30 #NAME! 95% 70% 0 0.0
Page 89
Data
Page 90
Data
Page 91
Data
Page 92
Data
Page 93
Data
Page 94
Data
Page 95
Data
Page 96
Data
Page 97
Data
Page 98
Data
Page 99
Data
Safety Stock
Safety Stock en ton
Safety Stock en dias Adjustment (días)
0 #DIV/0!
0.0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
Page 100
Data
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
Page 101
Data
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
Page 102
Data
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
Page 103
Data
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
Page 104
Data
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
Page 105
Data
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
Page 106
Data
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
Page 107
Data
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
Page 108
Data
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
Page 109
Data
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
0 #DIV/0!
Page 110
Proveedores
Page 111
Proveedores
Page 112