CHOCOLATES TIA JULIA

Punto de equilibrio

Costos fijos mensuales (28 kg)

Descripción Importe Cantidad de Equilibrio 10.8401886
Cacao $280.00 Cantidad de Equilibrio
Avena $100.00
Canela $185.50 Ingreso de Equilibrio $758.81
Maíz $140.00
Luz $25.00
Leña $16.66
Total C.F $747.16

Costo variable x unidad

Descripción Importe
Bolsas de plástico $0.45
Etiquetas $0.63
Total C.VxUnidad $1.08

Precio de VentaxUnidad $70.00

Unidades vendidas Costo total IngresoxVentas

0 $747.16 $0.00
1 $748.24 $70.00
2 $749.31 $140.00
3 $750.39 $210.00
4 $751.46 $280.00
5 $752.54 $350.00
6 $753.61 $420.00
7 $754.69 $490.00
8 $755.76 $560.00
9 $756.84 $630.00
10 $757.91 $700.00
11 $758.99 $770.00
12 $760.06 $840.00
13 $761.14 $910.00
14 $762.21 $980.00
15 $763.29 $1,050.00
16 $764.36 $1,120.00
17 $765.44 $1,190.00
18 $766.51 $1,260.00
19 $767.59 $1,330.00
20 $768.66 $1,400.00
21 $769.74 $1,470.00
22 $770.81 $1,540.00
23 $771.89 $1,610.00
24 $772.96 $1,680.00
25 $774.04 $1,750.00
26 $775.11 $1,820.00
27 $776.19 $1,890.00
28 $777.26 $1,960.00
29 $778.34 $2,030.00
30 $779.41 $2,100.00
 Punto de Equilibrio
$2,500.00

$2,000.00

$1,500.00

$1,000.00

$500.00

$0.00
0 5 10 15 20 25 30 35

Costo total IngresoxVentas