ValorMineral ECONOMIA MINERA

EMPRESA MINERA PARAGSHA S.A.
AÑO 2000
CALCULO DEL VALOR DEL MINERAL
AÑO 2000
Mina Tajo S. Expedito
Producción de Mineral de Cabeza

Producción t 57,260 1,540,000 278,470
Pb % 3.30 1.65 1.50
Zn % 9.10 4.65 3.90
Ag g/t 108.0 60.7 64.0
Cu %
Estimados de Recuperación
Cabeza
Pb % 100.00 100.00 100.00
Zn % 100.00 100.00 100.00
Ag % 100.00 100.00 100.00
Concentrado de Plomo
Pb % 78.39 146.41 72.07
Zn % 2.56 2.56 3.87
Ag % 47.69 77.52 42.96
Concentrado de Zinc
Pb % 7.99 7.99 5.16
Zn % 88.11 194.89 75.00
Ag % 16.84 16.84 13.00
Relaves
Pb % 13.62 -54.40 22.77
Zn % 9.33 -97.45 21.13
Ag % 35.47 5.64 44.04
Contenidos Metálicos
Cabeza
Pb t 1,890 25,396 4,177
Zn t 5,211 71,647 10,860
Ag Kg 6,184 93,471 17,822
Pb t 1,481 37,181 3,011
Zn t 133 1,834 420
Ag Kg 2,949 72,460 7,657
Concentrado de Zinc
Pb t 151 2,029 216
Zn t 4,591 139,633 8,145
Ag Kg 1,042 15,742 2,317
Relaves
Pb t 257 -13,815 951
Zn t 486 -69,820 2,295
Ag Kg 2,193 5,269 7,849
Programa de Producción de Concentrados de Plomo

Prod. t 2,876 72,196 5,961
Pb % 51.50 51.50 50.50
Zn % 4.64 2.54 7.05
Ag g/t 1025 1004 1284
Programa de Producción de Concentrados de Zinc
Prod. t 9,182 279,265 16,290
Pb % 1.64 0.73 1.32
Zn % 50.00 50.00 50.00
Ag g/t 113 56 142
Ensayes de los Concentrados de Plomo producidos

Cu % 0.00 0.00 1.00
Pb % 51.50 51.50 50.50
Zn % 4.64 2.54 7.05
Ag g/t 1025 1004 1284
Ag g/t 0 0 0
Au %
%H2O % 11.00 11.00 11.00
As % 0.35 0.35 0.35
Sb % 0.17 0.17 0.17
Bi % 0.35 0.20 0.20
Al2O3 % 0.8 0.8 0.8
Hg ppm 45 45 45
Precios de Metales
Cu ctvs/lb 80.0 80.0 80.0
Pb ctvs/lb 23.6 23.6 23.6
Ag ctvs/oz 530.0 530.0 530.0
Descuento por Refinación
Ag ctvs/oz 35.0 35.0 35.0
Precio neto de los metales
Cu ctvs/lb
us$/t
Pb ctvs/lb 23.6 23.6 23.6
us$/t 520.0 520.0 520.0
Ag ctvs/oz 495.0 495.0 495.0
us$/gr 0.16 0.16 0.16
Valor pagadero del concentrado de Plomo
Plomo: US$/t 252.2 252.2 247.0
Plata: US$/t 155.0 151.7 194.2
Cobre : US$/t
+ Plus US$/t
Total Valor US$/t 407.2 403.9 441.2
Deducciones
Maquila (us$ 550/TM) US$/t 228.0 228.0 226.0
Ajuste US$/t
Total deducc. US$/t 228.0 228.0 226.0
Penalidades en los concentrados de Plomo
Humedad US$/t 3.0 3.0 3.0
Arsenico US$/t 0.0 0.0 0.0
Antimonio US$/t 0.0 0.0 0.0
Bismuto US$/t 30.0 7.5 7.5
Zinc US$/t 0.0 0.0 6.2
Alumina US$/t 0.0 0.0 0.0
Mercurio US$/t 0.0 0.0 0.0
Total Penal. US$/t 33.0 10.5 16.7
Flete Oroya US$/t
Flete Callao US$/t
Freight & Insurance US$/t
Valor del concentrado
US$/t 146.2 165.4 198.5
Ensayes de los Concentrados de Zinc producidos

Cu % 0.18 0.18 1.18
Pb % 1.64 0.73 1.32
Zn % 50.00 50.00 50.00
Ag g/t 113 56 142
%H2O % 11.00 11.00 11.00
Fe % 11.50 11.50 11.50
As % 0.15 0.15 0.15
MgO % 0.07 0.07 0.07
Mn % 0.07 0.07 0.07
Si % 0.50 0.50 0.50
Precios de Metales
Zn ctvs/lb 52.2 52.2 52.2
Ag ctvs/oz 530.0 530.0 530.0
Zn ctvs/lb 0.0 0.0 0.0
Ag ctvs/oz 0.0 0.0 0.0
Zn ctvs/lb 52.2 52.2 52.2
us$/t 1,150.0 1,150.0 1,150.0
Ag ctvs/oz 530.0 530.0 530.0
us$/gr 0.17 0.17 0.17
Valor pagadero del concentrado de Zinc
Zinc: % US$/t 483.0 483.0 483.0
Plata: g/t US$/t 0.5 0.0 4.0
Total Valor US$/t 483.5 483.0 487.0
Deducciones
Maquila US$/t 197.5 197.5 197.5
- Incremento (1000-1100) US$/t 14.0 14.0 14.0
- Incremento >1100 US$/t 8.0 8.0 8.0
- Disminución <1000 US$/t 0.0 0.0 0.0
Total Deducciones US$/t 219.5 219.5 219.5
Penalidades
H2O US$/t 0 0 0
Fierro CA US$/t 3.0 3.0 3.0
Arsenico US$/t 0 0 0
Ox. Magnesio US$/t 0 0 0
Manganeso US$/t 0 0 0
Silice US$/t 0 0 0
Total Penalidades US$/t 3 3 3
Flete Cajamarquilla US$/t
US$/t 261.05 260.50 264.48
VENTAS
Ingresos por Cc Pb US$ 420,601 11,944,221 1,183,532
Ingresos por Cc Zn US$ 2,396,873 72,748,624 4,308,496
Ingresos por Càtodos Cu US$
Total de Ingresos US$ 2,817,474 84,692,846 5,492,029
Valor de Mineral US$/t 49.20 55.00 19.72
Valor por Metal

Zinc US$/t 41.8 47.2 15.2
Plata US$/t 6.4 6.8 4.2
Plomo US$/t 1.1 1.0 0.3
Total US$/t 49.20 55.00 19.72
Valor unitaro de ley del mineral
Zinc 1 % 4.59033 10.15377 3.90750
Plata 1 gr. 0.05896 0.11141 0.06608
Plomo 1 % 0.32269 0.60269 0.16911
AÑO 1999
SETIEMBRE OCTUBRE NOVIEMBRE DICIEMBRE ACUMULADO

Concent. Paragsha S. Expedito
Cátodos Total Concent. Paragsha S. Expedito
Cátodos Total
Tajo Mina Total T, MarginalCobre Tajo Mina Total T, MarginalCobre Tajo Mina Total T, MarginalCobre Tajo Mina Total T, MarginalCobre Tajo Mina Total T, MarginalCobre
Producción t 124,471 71,719 196,190 10,483 68 137,306 75,878 213,184 11,781 155 137,810 71,002 208,812 11,120 156 155,964 56,849 212,813 10,014 150 555,551 275,448 830,999 43,398 528
Pb % 2.74 2.61 2.69 1.75 3.05 2.81 2.96 1.57 2.79 2.78 2.79 1.56 2.51 2.79 2.58 1.43 2.76 2.75 2.76 1.58
Zn % 7.55 8.93 8.05 3.99 7.87 9.77 8.55 3.68 7.25 9.54 8.03 3.75 7.35 9.03 7.80 3.72 7.50 9.34 8.11 3.78
Ag g/t 89.6 73.2 83.6 52 82.1 83.2 82.5 42 79.3 85.5 81.4 47 83.8 83.7 83.8 44 83.57 81.29 82.8 46.24
Cu % 99.97 99.97 99.98 99.98 99.99
Pb % 74.24 76.50 75.04 71.82 77.96 79.00 78.31 71.30 76.92 79.00 77.63 72.04 76.26 79.00 77.05 71.99 76.44 78.38 77.08 71.77
Zn % 2.56 2.80 2.66 3.87 2.76 2.80 2.78 2.96 2.31 2.30 2.31 2.97 2.46 2.40 2.44 2.52 2.52 2.59 2.55 3.09
Ag % 42.77 43.50 43.00 44.71 48.56 48.60 48.57 43.97 46.54 48.00 47.06 45.32 46.39 47.00 46.55 44.02 46.08 46.90 46.35 44.53
Concentrado de Zinc
Pb % 7.99 7.08 7.67 5.16 6.79 6.70 6.76 5.37 7.77 7.10 7.54 5.23 7.42 7.20 7.36 5.82 7.46 7.00 7.31 5.37
Zn % 84.10 87.50 85.48 74.82 86.51 89.00 87.52 74.44 86.92 89.00 87.76 74.77 85.60 88.50 86.50 74.97 85.81 88.53 86.85 74.74
Ag % 18.01 17.02 17.69 12.87 15.84 15.90 15.86 14.58 19.16 18.00 18.75 13.41 17.80 17.70 17.77 13.92 17.69 17.11 17.51 13.66
Relaves
Pb % 17.77 16.42 17.29 23.02 15.25 14.30 14.93 23.33 15.31 13.90 14.83 22.73 16.32 13.80 15.59 22.19 16.10 14.62 15.61 22.86
Zn % 13.34 9.70 11.86 21.31 10.73 8.20 9.70 22.60 10.77 8.70 9.93 22.26 11.94 9.10 11.06 22.51 11.66 8.88 10.60 22.16
Ag % 39.22 39.48 39.30 42.42 35.60 35.50 35.56 41.45 34.30 34.00 34.19 41.27 35.81 35.30 35.67 42.06 36.22 35.98 36.15 41.80
Cabeza
Pb t 3,411 1,872 5,282 183 4,188 2,132 6,320 185 3,845 1,974 5,819 173 3,907 1,586 5,493 143 15,350 7,564 22,914 685
Zn t 9,398 6,405 15,802 418 10,806 7,413 18,219 434 9,991 6,774 16,765 417 11,466 5,133 16,599 373 41,660 25,725 67,385 1,641
Ag Kg 11,153 5,250 16,402 547 11,274 6,313 17,587 493 10,927 6,071 16,998 521 13,076 4,757 17,833 445 46,430 22,391 68,820 2,007
Pb t 2,532 1,432 3,964 132 3,265 1,684 4,949 132 2,957 1,559 4,517 125 2,979 1,253 4,232 103 11,734 5,929 17,662 492
Zn t 241 179 420 16 298 208 506 13 231 156 387 12 282 123 405 9 1,052 666 1,718 51
Ag Kg 4,770 2,284 7,054 245 5,475 3,068 8,543 217 5,085 2,914 7,999 236 6,066 2,236 8,302 196 21,396 10,502 31,898 894
Concentrado de Zinc
Pb t 272 133 405 9 284 143 427 10 299 140 439 9 290 114 404 8 1,145 530 1,675 37
Zn t 7,903 5,604 13,507 313 9,348 6,598 15,946 323 8,684 6,028 14,713 312 9,815 4,543 14,358 279 35,751 22,773 58,524 1,227
Ag Kg 2,009 894 2,902 70 1,786 1,004 2,790 72 2,094 1,093 3,186 70 2,328 842 3,170 62 8,216 3,832 12,048 274
Relaves
Pb t 606 307 913 42 639 305 944 43 589 274 863 39 638 219 856 32 2,471 1,106 3,576 157
Zn t 1,254 621 1,875 89 1,159 608 1,767 98 1,076 589 1,665 93 1,369 467 1,836 84 4,858 2,286 7,144 364
Ag Kg 4,374 2,073 6,447 232 4,014 2,241 6,255 204 3,748 2,064 5,812 215 4,683 1,679 6,362 187 16,818 8,057 24,875 839

Prod. t 4,992 2,781 7,773 262 6,272 3,178 9,451 260 5,673 2,942 8,615 243 5,816 2,364 8,180 198 22,754 11,265 34,019 963
Pb % 50.72 51.50 51.00 50.27 52.05 53.00 52.37 50.81 52.13 53.00 52.43 51.34 51.23 53.00 51.74 52.19 51.57 52.63 51.92 51.08
Zn % 4.82 6.45 5.40 6.18 4.75 6.53 5.35 4.94 4.07 5.30 4.49 5.09 4.85 5.21 4.95 4.75 4.62 5.91 5.05 5.28
Ag g/t 956 821 908 934 873 965 904 835 896 990 928 970 1043 946 1015 992 940 932 938 928
Prod. t 16,159 11,208 27,367 629 19,235 13,196 32,431 653 17,449 12,057 29,506 634 19,732 9,086 28,818 563 72,575 45,547 118,122 2,480
Pb % 1.69 1.18 1.48 1.50 1.48 1.08 1.32 1.52 1.71 1.16 1.49 1.43 1.47 1.26 1.40 1.48 1.58 1.16 1.42 1.48
Zn % 48.91 50.00 49.36 49.73 48.60 50.00 49.17 49.41 49.77 50.00 49.86 49.15 49.74 50.00 49.82 49.63 49.26 50.00 49.55 49.47
Ag g/t 124 80 106 112 93 76 86 110 120 91 108 110 118 93 110 110 113 84 102 111

Cu % 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00
Pb % 50.72 51.50 51.00 50.27 52.05 53.00 52.37 50.81 52.13 53.00 52.43 51.34 51.23 53.00 51.74 52.19
Zn % 4.82 6.45 5.40 6.18 4.75 6.53 5.35 4.94 4.07 5.30 4.49 5.09 4.85 5.21 4.95 4.75
Ag g/t 956 821 908 934 873 965 904 835 896 990 928 970 1043 946 1015 992
Ag g/t 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Au %
%H2O % 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00
As % 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35
Sb % 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17
Bi % 0.38 0.15 0.30 0.38 0.38 0.15 0.30 0.38 0.38 0.15 0.30 0.38 0.38 0.15 0.31 0.38
Al2O3 % 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8 0.8
Hg ppm 45 45 45 45 45 45 45 45 45 45 45 45 45 45 45 45
Precios de Metales
Cu ctvs/lb 79.4 79.4 79.4 79.4 79.4 78.2 78.2 78.2 78.2 78.2 78.4 78.4 78.4 78.4 78.4 80.1 80.1 80.1 80.1 80.1
Pb ctvs/lb 23.0 23.0 23.0 23.0 22.5 22.5 22.5 22.5 21.7 21.7 21.7 21.7 21.7 21.7 21.7 21.7
Ag ctvs/oz 528.0 528.0 528.0 528.0 543.0 543.0 543.0 543.0 519.0 519.0 519.0 519.0 520.0 520.0 520.0 520.0
Ag ctvs/oz 35.0 35.0 35.0 35.0 35.0 35.0 35.0 35.0 35.0 35.0 35.0 35.0 35.0 35.0 35.0 35.0
Cu ctvs/lb 79.4 78.2 78.4 80.1
AÑO 1999

Cátodos Total
us$/t 1,750.3 1,724.7 1,727.5 ###
Pb ctvs/lb 23.0 23.0 23.0 23.0 22.5 22.5 22.5 22.5 21.7 21.7 21.7 21.7 21.7 21.7 21.7 21.7
us$/t 507.3 507.3 507.3 507.3 496.9 496.9 496.9 496.9 478.4 478.4 478.4 478.4 478.4 478.4 478.4 478.4
Ag ctvs/oz 493.0 493.0 493.0 493.0 508.0 508.0 508.0 508.0 484.0 484.0 484.0 484.0 485.0 485.0 485.0 485.0
us$/gr 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16
Valor pagadero del concentrado de Plomo Cobre Cobre Cobre Cobre
Plomo: US$/t 242.1 246.0 243.5 239.8 243.7 248.5 245.3 237.6 235.0 239.2 236.5 231.3 230.7 239.2 233.2 235.3
Plata: US$/t 143.9 123.7 136.7 140.6 135.4 149.8 140.3 129.6 132.5 146.4 137.3 143.4 154.5 140.1 150.3 146.9
Cobre : US$/t 1,749.7 1,724.2 1,727.2 ###
+ Plus US$/t 20.3 20.3 20.3 20.3
Total Valor US$/t 386.0 369.7 380.1 380.4 1,770.0 379.2 398.3 385.6 367.2 1,744.4 367.5 385.6 373.7 374.6 1,747.4 385.2 379.3 383.5 382.2 ###
Deducciones
Maquila (us$ 550/TM) US$/t 226.0 226.0 226.0 226.0 226.0 226.0 226.0 226.0 226.0 226.0 226.0 226.0 226.0 226.0 226.0 226.0
Ajuste US$/t
Total deducc. US$/t 226.0 226.0 226.0 226.0 226.0 226.0 226.0 226.0 226.0 226.0 226.0 226.0 226.0 226.0 226.0 226.0
Humedad US$/t 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0
Arsenico US$/t 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Antimonio US$/t 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Bismuto US$/t 34.5 0.0 22.2 34.5 34.5 0.0 22.9 34.5 34.5 0.0 22.7 34.5 34.5 0.0 24.5 34.5
Zinc US$/t 0.0 4.3 1.2 3.5 0.0 4.6 1.1 0.0 0.0 0.9 0.0 0.3 0.0 0.6 0.0 0.0
Alumina US$/t 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Mercurio US$/t 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Penal. US$/t 37.5 7.3 26.4 41.0 37.5 7.6 27.0 37.5 37.5 3.9 25.7 37.8 37.5 3.6 27.5 37.5
Flete Oroya US$/t
Flete Callao US$/t 10.8 10.8 10.8 10.8
Freight & Insurance US$/t 41.2 41.2 41.2 41.2
US$/t 122.5 136.4 127.8 113.4 1,718.0 115.7 164.7 132.6 103.7 1,692.4 104.0 155.7 122.0 110.9 1,695.5 121.7 149.7 130.0 118.7 ###

Cu % 0.18 0.18 0.18 1.18 0.18 0.18 0.18 1.18 0.18 0.18 0.18 1.18 0.18 0.18 0.18 1.18
Pb % 1.69 1.18 1.48 1.50 1.48 1.08 1.32 1.52 1.71 1.16 1.49 1.43 1.47 1.26 1.40 1.48
Zn % 48.91 50.00 49.36 49.73 48.60 50.00 49.17 49.41 49.77 50.00 49.86 49.15 49.74 50.00 49.82 49.63
Ag g/t 124 80 106 112 93 76 86 110 120 91 108 110 118 93 110 110
%H2O % 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00
Fe % 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50
As % 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15
MgO % 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07
Mn % 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07
Si % 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50
Precios de Metales
Zn ctvs/lb 54.2 54.2 54.2 54.2 52.1 52.1 52.1 52.1 52.0 52.0 52.0 52.0 53.7 53.7 53.7 53.7
Ag ctvs/oz 528.0 528.0 528.0 528.0 543.0 543.0 543.0 543.0 519.0 519.0 519.0 519.0 520.0 520.0 520.0 520.0
Zn ctvs/lb 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ag ctvs/oz 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zn ctvs/lb 54.2 54.2 54.2 54.2 52.1 52.1 52.1 52.1 52.0 52.0 52.0 52.0 53.7 53.7 53.7 53.7
us$/t 1,193.8 1,193.8 1,193.8 1,193.8 1,149.3 1,149.3 1,149.3 1,149.3 1,147.3 1,147.3 1,147.3 1,147.3 1,183.9 1,183.9 1,183.9 1,183.9
Ag ctvs/oz 528.0 528.0 528.0 528.0 543.0 543.0 543.0 543.0 519.0 519.0 519.0 519.0 520.0 520.0 520.0 520.0
us$/gr 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17
Zinc: % US$/t 488.4 501.4 493.7 498.2 466.6 482.7 473.2 475.9 479.2 481.9 480.3 472.1 494.2 497.2 495.1 492.9
Plata: g/t US$/t 1.8 0.0 0.0 0.4 0.0 0.0 0.0 0.1 1.3 0.0 0.0 0.1 1.1 0.0 0.1 0.1
Total Valor US$/t 490.2 501.4 493.7 498.5 466.6 482.7 473.2 476.1 480.5 481.9 480.3 472.3 495.2 497.2 495.3 493.0
Deducciones
Maquila US$/t 197.5 197.5 197.5 197.5 197.5 197.5 197.5 197.5 197.5 197.5 197.5 197.5 197.5 197.5 197.5 197.5
- Incremento (1000-1 US$/t 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0
- Incremento >1100 US$/t 15.0 15.0 15.0 15.0 7.9 7.9 7.9 7.9 7.6 7.6 7.6 7.6 13.4 13.4 13.4 13.4
- Disminución <1000 US$/t 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Deducciones US$/t 226.5 226.5 226.5 226.5 219.4 219.4 219.4 219.4 219.1 219.1 219.1 219.1 224.9 224.9 224.9 224.9
Penalidades
H2O US$/t 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Fierro CA US$/t 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0
Arsenico US$/t 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ox. Magnesio US$/t 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Manganeso US$/t 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Silice US$/t 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
AÑO 1999

Cátodos Total
Total Penalidades US$/t 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
US$/t 260.71 271.89 264.21 269.03 244.22 260.31 250.77 253.68 258.45 259.79 258.23 250.19 267.30 269.31 267.33 265.07
VENTAS
Ingresos por Cc Pb US$ 611,302 379,142 993,151 29,716 ### 725,516 523,302 ### 26,917 ### 590,306 458,172 ### 26,991 ### 708,020 353,826 ### 23,454 ### 2,635,144 1,714,441 ### 107,078 4,468,089
Ingresos por Cc Zn US$ ### ### ### ### ### ### ### ### 165,693 ### ### ### ### 158,712 ### ### 2,447,008 ### 149,162 ### 18,694,447 12,061,605 ### 642,870 ###
Ingresos por Càtodos US$ ### 116,021 ### 261,734 ### 264,664 ### 259,378 ### 901,797
Total de Ingresos US$ ### ### ### ### ### ### ### ### ### 192,610 ### ### ### ### ### 185,703 ### ### ### 2,800,835 ### 172,616 ### ### 21,329,591 13,776,047 ### 749,949 ### ###
Valor de Mineral US$/t 38.8 47.8 41.9 19.0 39.5 52.2 44.0 16.3 37.0 50.6 41.5 16.7 38.4 49.3 41.2 17.2 38.4 50.0 42.2 17.3
Valor por Metal

Zinc US$/t 33.6 42.5 36.9 16.1 34.2 45.3 38.1 14.1 32.6 44.1 36.5 14.3 33.7 43.0 36.2 14.9 33.5 43.8 36.9 14.8
Plata US$/t 4.6 4.8 4.5 2.7 4.6 6.3 5.2 2.1 4.2 6.1 4.7 2.4 4.6 5.8 4.9 2.2 4.5 5.7 4.8 2.3
Plomo US$/t 0.5 0.5 0.5 0.2 0.7 0.6 0.7 0.2 0.2 0.4 0.3 0.0 0.1 0.4 0.2 0.1 0.4 0.5 0.4 0.1
Total US$/t 38.8 47.8 41.9 19.0 39.5 52.2 44.0 16.3 37.0 50.6 41.5 16.7 38.4 49.3 41.2 17.2 38.4 50.0 42.2 17.3
Zinc 1 % 4.45134 4.75806 4.57565 ### 4.34722 4.63352 4.46372 3.81962 4.49105 4.62434 4.54490 3.80380 4.58171 4.76678 4.63894 4.00196 4.46974 4.68870 4.55333 3.91369
Plata 1 gr. 0.05162 0.06550 0.05425 ### 0.05615 0.07541 0.06306 0.05026 0.05296 0.07096 0.05806 0.05106 0.05498 0.06962 0.05792 0.05008 0.05398 0.07065 0.05839 0.05069
Plomo 1 % 0.19139 0.18842 0.19547 ### 0.22078 0.22161 0.22836 0.12038 0.08912 0.13886 0.11047 0.02801 0.02581 0.14261 0.06226 0.08727 0.13165 0.17524 0.15102 0.08563
U.E.A CERRO DE PASCO - AÑO 2000
CALCULO DEL VALOR DEL MINERAL - AÑO 2000

NOVIEMBRE
Concent. Paragsha
Tajo
Producción #
t ##
Pb %###
Zn %###
Ag g/t
###
Cu %###
Pb %###
Zn %###
Ag %###
Concentrado de Zinc
Pb %###
Zn %###
Ag %###
Prod. #
t ##
Pb %###
Zn %###
Ag g/t
###
Prod. #
t ##
Pb %###
Zn %###
Ag g/t
###
Precios de Metales
Cu ctvs/lb
###
Pb ctvs/lb
###
Ag ctvs/oz
###
Au US$/oz
###
Cu ctvs/lb
Pb ctvs/lb
Ag ctvs/oz
###
Au US$/oz
Cu ctvs/lb
###
us$/t
###
Pb ctvs/lb
###
us$/t
###
Ag ctvs/oz
###
us$/gr
###
Au US$/oz
Valor pagadero del concentrad

Cobre: US$/t
Plomo: US$/t
###
Plata: US$/t
###
Cobre : US$/t
###
+ Plus US$/t
###
Total Valor US$/t
###
Deducciones
Maquila (us$ 550/TM) US$/t
###
Ajuste US$/t
Total deducc. US$/t
###

Humedad US$/t
###
Arsenico US$/t
###
Antimonio US$/t
###
Bismuto US$/t
###
Zinc US$/t
###
Alumina US$/t
###
Mercurio US$/t
###
Total Penal. US$/t
###
Flete Oroya US$/t

Flete Callao US$/t
###
###
Valor del concentrado Plomo
US$/t
###
Precios de Metales
Zn ctvs/lb
###
Ag ctvs/oz
###
Zn ctvs/lb
###
Ag ctvs/oz
###
Zn ctvs/lb
###
us$/t
###
Ag ctvs/oz
###
us$/gr
###

Zinc: % US$/t
###
Plata: g/t US$/t
###
Total Valor US$/t
###
Deducciones
Escaladores
- Base US$/t
###
- Incremento (1000-110 c/$
###
- Incremento (1100-125 c/$
###
- Incremento >1250 c/$
###
- Disminución <1000 c/$
###
Deducciones
Maquila US$/t
###
- Incremento (1000-110 US$/t
###
- Incremento (1100-125 US$/t
###
- Incremento > 1250 US$/t
###
- Disminución <1000 US$/t
###
Total Deducciones US$/t
###
Penalidades
H2O US$/t
###
Fierro CA US$/t
###
Arsenico US$/t
###
Ox. Magnesio US$/t
###
Manganeso US$/t
###
Silice US$/t
###
Total Penalidades US$/t
###

Valor del concentrado Zinc
US$/t
###
VENTAS
Ingresos por Cc Pb US$
###
Ingresos por Cc Zn US$
###
Ingresos por Càtodos C US$
###
Total de Ingresos US$
###
Valor de Mineral US$/t
###
Valor por Metal

Zinc US$/t
###
Plata US$/t
###
Plomo US$/t
###
Total US$/t
###
Zinc 1 ###
%
Plata 1 ###
gr.
Plomo 1 ###
%
U.E.A CERRO DE PASCO - AÑO 2000
CALCULO DEL VALOR DEL MINERAL - AÑO 2001

JUNIO
Concent. Paragsha
Tajo Mina Total
Producción t 101,109 110,202 211,311
Pb % 1.72 2.75 2.26
Zn % 4.40 10.29 7.47
Ag g/t 37.8 100.0 70.2
Cu %
Pb % 63.55 80.00 74.01
Zn % 1.29 2.60 2.23
Ag % 43.96 45.00 44.73
Concentrado de Zinc
Pb % 12.47 4.80 7.59
Zn % 71.21 89.00 83.99
Ag % 18.22 18.50 18.43
Prod. t 2,196 4,754 6,950
Pb % 50.20 51.00 50.75
Zn % 2.62 6.20 5.07
Ag g/t 764 1043 955
Prod. t 6,917 20,185 27,102
Pb % 3.13 0.72 1.33
Zn % 45.76 50.00 48.92
Ag g/t 101 101 101
Precios de Metales
Cu ctvs/lb 73.0 73.0 73.0
Pb ctvs/lb 20.1 20.1 20.1
Ag ctvs/oz 444.3 444.3 444.3
Au US$/oz 272.4 272.4 272.4
Cu ctvs/lb
Pb ctvs/lb
Ag ctvs/oz 35.0 35.0 35.0
Au US$/oz
Cu ctvs/lb
us$/t
Pb ctvs/lb 20.1 20.1 20.1
us$/t 444.1 444.1 444.1
Ag ctvs/oz 409.3 409.3 409.3
us$/gr 0.13 0.13 0.13
Au US$/oz

Cobre: US$/t
Plomo: US$/t 209.6 213.19 212.1
Plata: US$/t 95.5 130.4 119.4
Cobre : US$/t
+ Plus US$/t
Total Valor US$/t 305.2 343.58 331.4
Deducciones
Maquila (us$ 550/TM) US$/t 215.0 215.0 215.0
Ajuste US$/t
Total deducc. US$/t 215.0 215.0 215.0

Humedad US$/t 3.0 3.0 3.0
Arsenico US$/t 0.0 0.0 0.0
Antimonio US$/t 0.0 0.0 0.0
Bismuto US$/t 15.0 15.0 15.0
Zinc US$/t 0.0 0.0 0.2
Total Penal. US$/t 18.0 18.0 18.2
Flete Oroya US$/t

Flete Callao US$/t
US$/t 72.2 110.6 98.2
Precios de Metales
Zn ctvs/lb 40.6 40.6 40.6
Ag ctvs/oz 444.3 444.3 444.3
Zn ctvs/lb 0.0 0.0 0.0
Ag ctvs/oz 0.0 0.0 0.0
Zn ctvs/lb 40.6 40.6 40.6
us$/t 894.9 894.9 894.9
Ag ctvs/oz 444.3 444.3 444.3
us$/gr 0.14 0.14 0.14

Zinc: % US$/t 337.9 375.9 366.2
Plata: g/t US$/t 0.0 0.0
Total Valor US$/t 337.9 375.9 366.2
Deducciones
Escaladores
- Base US$/t 1000.0 1000.0 1000.0
- Incremento (1000-1100) c/$ 0.14 0.14 0.14
- Incremento (1100-1250) c/$ 0.16 0.16 0.16
- Incremento >1250 c/$ 0.16 0.16 0.16
- Disminución <1000 c/$ 0.14 0.14 0.14
Deducciones
Maquila US$/t 207.0 207.0 207.0
- Incremento (1000-1100) US$/t 0.0 0.0 0.0
- Incremento (1100-1250) US$/t 0.0 0.0 0.0
- Incremento > 1250 US$/t 0.0 0.0 0.0
- Disminución <1000 US$/t -14.7 -14.7 -14.7
Penalidades
H2O US$/t 0 0 0
Fierro CA US$/t 3.0 3.0 3.0
Ox. Magnesio US$/t 0 0 0
Manganeso US$/t 0 0 0
Silice US$/t 0 0 0
Total Penalidades US$/t 3 3 3

US$/t 142.60 180.58 170.89
VENTAS
Ingresos por Cc Pb US$ 158,498 525,691 682,741
Ingresos por Cc Zn US$ 986,365 3,644,983 4,631,348
Ingresos por Càtodos Cu US$
Valor de Mineral US$/t 11.3 37.8 25.1
Valor por Metal

Zinc US$/t 9.8 33.1 21.9
Plata US$/t 1.7 5.0 3.4
Plomo US$/t -0.18 -0.21 -0.20
Total US$/t 11.3 37.8 25.1
Zinc 1 % 2.21910 3.21433 2.93408
Plata 1 gr. 0.04633 0.04978 0.04890
Plomo 1 % -0.10601 -0.07549 -0.08964
Tarifa
Cerro - Oroya US$/t
Cerro - Lima US$/t
Costo Flete
Costo Unitario US$/t

S. Expedito Cátodos Total
T, Marginal Cobre
14,796 114
1.98
4.18
42.7
99.99
68.79
5.31
34.31
5.61
69.41
17.88
390
51.75
8.42
556
902
1.82
47.54
125
73.0 73.0
20.1
444.3
272.4
35.0
73.0
1,608.5
20.1
444.1
409.3
0.13
Cobre
216.5
69.2
1,608.3
20.3
285.7 1,628.5
140.0
140.0
3.0
0.0
0.0
15.0
10.3
0.0
0.0
28.3
10.8
41.2
117.4 1,576.5
40.6
444.3
0.0
0.0
40.6
894.9
444.3
0.14
353.9
1.6
355.5
1000.0
0.14
0.16
0.16
0.14
207.0
0.0
0.0
0.0
-14.7
192.3
0
3.0
0
0
0
0
3
160.20
45,805 728,545
144,503 4,775,851
179,727 179,727
190,307 179,727 5,684,123
12.9
9.7
1.5
1.7
12.9
2.31256
0.03579
0.84209
May-01
ENSAYES CONTENIDO METALICO RECUPERACION
MINA t %Pb %Zn g Ag Pb Zn Ag %Pb %Zn g Ag
cabeza 105,784.00 2.85 10.45 73.78 3,014.84 11,054.43 7,804,744 100.00 100.00 100.00
Conc. Pb 4,729.17 51.00 6.08 742.65 2,411.88 287.42 3,512,135 80.00 2.60 45.00
Conc. Zn 19,676.88 0.74 50.00 73.38 144.71 9,838.44 1,443,878 4.80 89.00 18.50
Relave 81,377.95 0.56 1.14 35.01 458.26 928.57 2,848,731 15.20 8.40 36.50
TAJO cabeza 108,246.00 1.447 4.341 49.469 1,566.10 4,698.62 5,354,816 100.00 100.00 100.00
Conc. Pb 1,819.83 52.20 0.57 957.01 949.90 10.28 1,741,601 60.65 0.22 32.52
Conc. Zn 6,682.12 4.16 46.26 173.73 278.02 3,091.02 1,160,886 17.75 65.79 21.68
Relave 99,744.05 0.34 1.60 24.59 338.17 1,597.32 2,452,329 21.59 34.00 45.80
Total
cabeza 214,030.00 2.14 7.36 61.48 4,580.94 15,753.05 13,159,560 100.00 100.00 100.00
Conc. Pb 6,549.00 51.33 4.55 802.22 3,361.78 297.70 5,253,736 73.39 1.89 39.92
Conc. Zn 26,359.00 1.60 49.05 98.82 422.73 12,929.46 2,604,764 9.23 82.08 19.79
Relave 181,122.00 0.44 1.39 29.27 796.43 2,525.89 5,301,060 17.39 16.03 40.28
Jun-01
cabeza 110,202.00 2.75 10.29 99.99 3,030.56 11,339.79 11,019,098 100.00 100.00 100.00
Conc. Pb 4,753.81 51.00 6.20 1043.08 2,424.44 294.83 4,958,594 80.00 2.60 45.00
Conc. Zn 20,184.82 0.72 50.00 100.99 145.47 10,092.41 2,038,533 4.80 89.00 18.50
Relave 85,263.37 0.54 1.12 47.17 460.64 952.54 4,021,971 15.20 8.40 36.50
TAJO cabeza 101,109.00 1.716 4.396 37.760 1,734.80 4,444.89 3,817,883 100.00 100.00 100.00
Conc. Pb 2,196.19 50.20 2.62 764.29 1,102.45 57.49 1,678,516 63.55 1.29 43.96
Conc. Zn 6,917.18 3.13 45.76 100.58 216.26 3,165.00 695,725 12.47 71.21 18.22
Relave 91,995.63 0.45 1.33 15.69 416.09 1,222.41 1,443,642 23.98 27.50 37.81
Total
cabeza 211,311.00 2.26 7.47 70.21 4,765.35 15,784.68 14,836,981 100.00 100.00 100.00
Conc. Pb 6,950.00 50.75 5.07 954.98 3,526.89 352.32 6,637,110 74.01 2.23 44.73
Conc. Zn 27,102.00 1.33 48.92 100.89 361.73 13,257.41 2,734,258 7.59 83.99 18.43
Relave 177,259.00 0.49 1.23 30.83 876.73 2,174.95 5,465,613 18.40 13.78 36.84
Producción t 145,727 112,900 258,627
Pb % 2.52 2.78 2.63
Zn % 5.42 10.67 7.71
Ag g/t 70.4 113.0 89.0
Cu %
Cabeza
Pb % 100.00 100.00 100.00
Zn % 100.00 100.00 100.00
Ag % 100.00 100.00 100.00
Pb % 70.10 73.00 71.43
Zn % 2.53 2.19 2.33
Ag % 43.70 47.99 46.08
Concentrado de Zinc
Pb % 8.08 13.00 10.34
Zn % 68.58 90.00 81.51
Ag % 17.95 19.00 18.53
Relaves
Pb % 21.83 14.00 18.22
Zn % 28.89 7.81 16.16
Ag % 38.35 33.01 35.39
Cabeza
Pb t 3,673 3,139 6,812
Zn t 7,904 12,046 19,950
Ag Kg 10,253 12,758 23,011
Pb t 2,575 2,291 4,866
Zn t 200 264 464
Ag Kg 4,481 6,122 10,603
Concentrado de Zinc
Pb t 297 408 705
Zn t 5,420 10,842 16,262
Ag Kg 1,840 2,424 4,264
Relaves
Pb t 802 439 1,241
Zn t 2,283 941 3,224
Ag Kg 3,932 4,211 8,143

Prod. t 5,098 4,406 9,504 RCPb = 25.62
Pb % 50.51 52.00 51.20
Zn % 3.92 5.99 4.88
Ag g/t 879 1390 1116
Prod. t 11,440 21,903 33,343 RC Zn =5.15
Pb % 2.59 1.86 2.11
Zn % 47.38 49.50 48.77
Ag g/t 161 111 128

Cu % 0.00 0.00 0.00
Pb % 50.51 52.00 51.20
Zn % 3.92 5.99 4.88
Ag g/t 879 1390 1116
Ag g/t 0 0 0
%H2O % 10.32 10.32 10.32
As % 0.35 0.35 0.35
Sb % 0.17 0.17 0.17
Bi % 0.34 0.34 0.34
Al2O3 % 0.8 0.8 0.8
Hg ppm 45 45 45
Precios de Metales
Cu ctvs/lb 62.5 62.5 62.5
Pb ctvs/lb 21.2 21.2 21.2
Ag ctvs/oz 440.2 440.2 440.2
Au US$/oz 283.1 283.1 283.1
Ag ctvs/oz 35.0 35.0 35.0
Cu ctvs/lb
us$/t
Pb ctvs/lb 21.2 21.2 21.2
us$/t 468.1 468.1 468.1
Ag ctvs/oz 405.2 405.2 405.2
us$/gr 0.13 0.13 0.13
Au US$/oz

Si el Grado de Pb es menor a 60% deducir 3
unidades y Pagar a Precio Neto; Si el grado de Pb
Plomo: US$/t 222.4 229.37 225.6 es mayor a 60% pagar el 95% a precio Neto
Si la ley de Ag es menor a 600 gr, descontar 30
gramos pagar a precio neto; Si la ley de Ag es
Plata: US$/t 108.8 172.0 138.1 mayor a 600 Gr pagar el 95%
Cobre : US$/t
Total Valor US$/t 331.2 401.34 363.7
Deducciones
Maquila (us$ 550/TM) US$/t 188.5 188.5 188.5
Ajuste US$/t
Total deducc. US$/t 188.5 188.5 188.5

Si la humadad es mayor a 10, descontar 3 dolares
Humedad US$/t 1.0 1.0 1.0 por cada unidad sobre 10% de húmedad
Arsenico US$/t 0.0 0.0 0.0 Pagar 1.5 $ por la diferencia sobre 0.5%
Antimonio US$/t 0.0 0.0 0.0 Pagar 1.5 $ por la diferenica sobre 0.3%
Bismuto US$/t 28.5 28.5 28.5 Pagar 150 $ por la diferenicia sobre 0.15%
Zinc US$/t 0.0 0.0 0.0
Total Penal. US$/t 29.5 29.5 29.5

US$/t 113.3 183.4 145.8 7.16

Pb % 2.59 1.86 2.11
Zn % 47.38 49.50 48.77
Ag g/t 161 111 128
%H2O % 11.00 11.00 11.00

Fe % 12.05 12.05 12.05
As % 0.15 0.15 0.15
MgO % 0.07 0.07 0.07
Mn % 0.07 0.07 0.07
Si % 0.50 0.50 0.50
Precios de Metales
Zn ctvs/lb 34.6 34.6 34.6
Ag ctvs/oz 440.2 440.2 440.2
Zn ctvs/lb 0.0 0.0 0.0
Ag ctvs/oz 0.0 0.0 0.0
Zn ctvs/lb 34.6 34.6 34.6
us$/t 762.5 762.5 762.5
Ag ctvs/oz 440.2 440.2 440.2
us$/gr 0.14 0.14 0.14

Si el Grado de Zn es menor a 53% deducir 8
unidades y Pagar a Precio Neto; Si el grado de Zn
Zinc: % US$/t 300.3 316.4 310.9 es mayor a 53% pagar el 85% a precio Neto
Si la ley de Ag es menor a 108.8618 gr no se paga;
Si es mayor deducir 108.862118 y pagar el 70% al
Plata: g/t US$/t 1.9 0.2 1.9 precio Neto
Total Valor US$/t 302.1 316.6 312.8
Deducciones
Escaladores
- Base US$/t 1000.0 1000.0 1000.0
- Incremento (1000-1100) c/$ 0.14 0.14 0.14
- Incremento (1100-1250) c/$ 0.16 0.16 0.16
- Incremento >1250 c/$ 0.16 0.16 0.16
- Disminución <1000 c/$ 0.14 0.14 0.14
Deducciones
Maquila US$/t 207.0 207.0 207.0
Si el precio es menor a la base NO se descuenta; Si
el Precio es mayor a 1000; restar el precio de 1000
- Incremento (1000-1100) US$/t 0.0 0.0 0.0 y Multiplicar por el Incremento
Si el precio es menor a la base NO se descuenta; Si
el Precio es mayor a 1100; restar el precio de 1100
- Incremento (1100-1250) US$/t 0.0 0.0 0.0 y Multiplicar por el Incremento
- Incremento > 1250 US$/t 0.0 0.0 0.0
Si el precio es menor al precio base (1000), deduir
1000 al precio y multiplicar por el escalador de
- Disminución <1000 US$/t -33.3 -33.3 -33.3 disminución
Penalidades
H 2O US$/t 0 0 0
Si la Humedad es menor a 9.5%, 0 de deducción; si
la humedad es mayor a 9.5, restar la humedad de
Fierro CA US$/t 3.8 3.8 3.8 9.5% y multiplicar por 1.5 $
Total Penalidades US$/t 3.825 3.825 3.825

US$/t 124.56 139.04 135.19 26.97
VENTAS
Ingresos por Cc Pb US$ 577,354 808,163 1,385,515
Ingresos por Cc Zn US$ 1,425,038 3,045,373 4,507,787
Valor de Mineral US$/t 13.7 34.1 22.8 34.13
Valor por Metal

Al Valor de Cc de Zn deducir la Contribución de Ag
Zinc US$/t 9.6 26.9 17.2 y dividir entre el radio de Concentración
(Valor de Ag CcPb- Deducc Bi / RC Pb)
Plata US$/t 3.0 5.6 4.3 + (Valor Ag Cc Zn )/RC Zn
(valor Cc Pb menos Valor de Ag en Cc Pb menos
Plomo US$/t 1.15 1.56 1.33 Penalidad Bi) / RC Cc Pb
Total US$/t 13.7 34.1 22.8
Zinc 1 % 1.77575 2.52477 2.22804
Plata 1 gr. 0.04202 0.04986 0.04799
Plomo 1 % 0.45752 0.56082 0.50512
Oct-01
cabeza 112,900.00 2.78 10.67 113.00 3,138.62 12,046.43 12,757,700 100.00 100.00 100.00
Conc. Pb 4,406.14 52.00 5.99 1389.52 2,291.19 263.82 6,122,420 73.00 2.19 47.99
Conc. Zn 21,902.60 1.86 49.50 110.67 408.02 10,841.79 2,423,963 13.00 90.00 19.00
Relave 86,591.26 0.51 1.09 48.63 439.41 940.83 4,211,317 14.00 7.81 33.01
TAJO cabeza 145,727.00 2.521 5.423 70.359 3,673.28 7,903.50 10,253,169 100.00 100.00 100.00
Conc. Pb 5,097.86 50.51 3.92 879.01 2,574.86 200.02 4,481,064 70.10 2.53 43.70
Conc. Zn 11,440.40 2.59 47.38 160.87 296.66 5,420.14 1,840,445 8.08 68.58 17.95
Relave 129,188.74 0.62 1.77 30.43 801.76 2,283.33 3,931,660 21.83 28.89 38.35
Total
cabeza 258,627.00 2.63 7.71 88.97 6,811.90 19,949.93 23,010,869 100.00 100.00 100.00
Conc. Pb 9,504.00 51.20 4.88 1115.69 4,866.05 463.84 10,603,484 71.43 2.33 46.08
Conc. Zn 33,343.00 2.11 48.77 127.90 704.68 16,261.93 4,264,408 10.34 81.51 18.53
Relave 215,780.00 0.58 1.49 37.74 1,241.17 3,224.16 8,142,977 18.22 16.16 35.39

ValorMineral ECONOMIA MINERA

Cargado por

Información del documento

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

ValorMineral ECONOMIA MINERA

Cargado por

Copyright:

Formatos disponibles

EMPRESA MINERA PARAGSHA S.A.

CALCULO DEL VALOR DEL MINERAL

Producción de Mineral de Cabeza

Programa de Producción de Concentrados de Plomo

Ensayes de los Concentrados de Plomo producidos

Ensayes de los Concentrados de Zinc producidos

Valor por Metal

CALCULO DEL VALOR DEL MINERAL

SETIEMBRE OCTUBRE NOVIEMBRE DICIEMBRE ACUMULADO

Programa de Producción de Concentrados de Plomo

Ensayes de los Concentrados de Plomo producidos

CALCULO DEL VALOR DEL MINERAL

SETIEMBRE OCTUBRE NOVIEMBRE DICIEMBRE ACUMULADO

Ensayes de los Concentrados de Zinc producidos

CALCULO DEL VALOR DEL MINERAL

SETIEMBRE OCTUBRE NOVIEMBRE DICIEMBRE ACUMULADO

Valor por Metal

CALCULO DEL VALOR DEL MINERAL - AÑO 2000

Valor pagadero del concentrad

Penalidades en los concentrados de Plomo

Flete Oroya US$/t

Valor pagadero del concentrado de Zinc

Flete Cajamarquilla US$/t

Valor por Metal

CALCULO DEL VALOR DEL MINERAL - AÑO 2001

Valor pagadero del concentrado de Plomo

Penalidades en los concentrados de Plomo

Flete Oroya US$/t

Valor pagadero del concentrado de Zinc

Flete Cajamarquilla US$/t

Valor de Mineral US$/t 11.3 37.8 25.1

Valor por Metal

Costo Unitario US$/t

Programa de Producción de Concentrados de Plomo

Ensayes de los Concentrados de Plomo producidos

Valor pagadero del concentrado de Plomo

Penalidades en los concentrados de Plomo

Valor del concentrado Plomo

Ensayes de los Concentrados de Zinc producidos

%H2O % 11.00 11.00 11.00

Valor pagadero del concentrado de Zinc

Flete Cajamarquilla US$/t

Valor de Mineral US$/t 13.7 34.1 22.8 34.13

Valor por Metal

También podría gustarte