Cronograma Valorizado Vab Al 23 12 2020 V1

FORMATO N° 10
CRONOGRAMA DE ADQUISICIÓN DE INSUMOS
CONVENIO 085-2019-PNSR-NE FECHA DE INICIO DE OBRA 9/11/2019

FECHA DEL CONVENIO 7/31/2019 FECHA DE TERMINO DE OBRA 2/7/2020 MONTO TOTAL PRESUPUESTADO 2,303,347.23
PARTIDAS SETIEMBRE OCTUBRE NOVIEMBRE DICIEMBRE ENERO FEBRERO
UND P.U SEMANAS

MANO DE OBRA S1 S2 S3 TOTAL (S/.) S1 S2 S3 S4 TOTAL (S/.) S1 S2 S3 S4 TOTAL (S/.) S1 S2 S3 S4 TOTAL (S/.) 1 2 3 4 TOTAL (S/.) 1 TOTAL (S/.)
OPERARIO hh 12.88 S/4,038.65 S/4,038.65 S/4,038.65 S/8,077.31 S/8,987.41 S/8,987.41 S/8,987.41 S/8,987.41 S/35,949.63 S/9,408.36 S/9,408.36 S/9,408.36 S/9,408.36 S/37,633.43 S/25,293.58 S/25,293.58 S/25,293.58 S/25,293.58 S/101,174.33 S/17,308.37 S/17,308.37 S/17,308.37 S/17,308.37 S/69,233.48 S/3,702.23 S/3,702.23
OFICIAL hh 10.50 S/2,250.85 S/2,250.85 S/2,250.85 S/4,501.70 S/5,470.29 S/5,470.29 S/5,470.29 S/5,470.29 S/21,881.16 S/1,039.71 S/1,039.71 S/1,039.71 S/1,039.71 S/4,158.84 S/2,872.09 S/2,872.09 S/2,872.09 S/2,872.09 S/11,488.37 S/2,694.56 S/2,694.56 S/2,694.56 S/2,694.56 S/10,778.25 S/61.11 S/61.11
PEON hh 9.50 S/13,294.90 S/13,294.90 S/13,294.90 S/26,589.80 S/17,053.02 S/17,053.02 S/17,053.02 S/17,053.02 S/68,212.09 S/13,971.34 S/13,971.34 S/13,971.34 S/13,971.34 S/55,885.37 S/15,003.54 S/15,003.54 S/15,003.54 S/15,003.54 S/60,014.16 S/9,138.72 S/9,138.72 S/9,138.72 S/9,138.72 S/36,554.86 S/2,017.61 S/2,017.61
MATERIALES S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
MONITOREO DE CALIDAD DE AGUA GLB 2,751.76 S/917.25 S/917.25 S/917.25 S/1,834.51 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/2,751.76 S/2,751.76
CLAVOS PARA MADERA C/C 3 " kg 4.50 S/101.07 S/101.07 S/101.07 S/202.14 S/344.52 S/344.52 S/344.52 S/344.52 S/1,378.08 S/146.67 S/146.67 S/146.67 S/146.67 S/586.67 S/248.88 S/248.88 S/248.88 S/248.88 S/995.54 S/245.72 S/245.72 S/245.72 S/245.72 S/982.89 S/16.34 S/16.34
CLAVOS DE 4" x 8" kg 4.13 S/44.05 S/44.05 S/44.05 S/88.11 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
ALAMBRE NEGRO N°16 kg 4.50 S/328.16 S/328.16 S/328.16 S/656.31 S/1,122.64 S/1,122.64 S/1,122.64 S/1,122.64 S/4,490.55 S/61.18 S/61.18 S/61.18 S/61.18 S/244.71 S/44.94 S/44.94 S/44.94 S/44.94 S/179.78 S/17.27 S/17.27 S/17.27 S/17.27 S/69.08 S/0.00 S/0.00
ALAMBRE NEGRO N°8 kg 4.50 S/103.47 S/103.47 S/103.47 S/206.94 S/370.94 S/370.94 S/370.94 S/370.94 S/1,483.74 S/85.26 S/85.26 S/85.26 S/85.26 S/341.06 S/109.95 S/109.95 S/109.95 S/109.95 S/439.79 S/169.20 S/169.20 S/169.20 S/169.20 S/676.80 S/0.00 S/0.00
PERNO DE ANCLAJE 1/2" x 5 1/2" CON TUERCA Y ARANDELA pza 2.75 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/94.79 S/94.79 S/94.79 S/94.79 S/379.14 S/422.21 S/422.21 S/422.21 S/422.21 S/1,688.86 S/0.00 S/0.00
ANCLAJE DE 3/8" und 2.00 S/9.33 S/9.33 S/9.33 S/18.67 S/9.00 S/9.00 S/9.00 S/9.00 S/36.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
ANCLAJE DE 1/4" und 2.00 S/12.00 S/12.00 S/12.00 S/24.00 S/16.00 S/16.00 S/16.00 S/16.00 S/64.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
GRAPAS TIPO U DE 1" x 12 kg 2.83 S/5.28 S/5.28 S/5.28 S/10.57 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
ACERO CORRUGADO FY=4200 KG/CM2 kg 3.17 S/4,106.78 S/4,106.78 S/4,106.78 S/8,213.55 S/13,759.59 S/13,759.59 S/13,759.59 S/13,759.59 S/55,038.36 S/635.59 S/635.59 S/635.59 S/635.59 S/2,542.34 S/564.62 S/564.62 S/564.62 S/564.62 S/2,258.50 S/228.76 S/228.76 S/228.76 S/228.76 S/915.02 S/0.00 S/0.00
ARENA FINA m3 51.67 S/65.62 S/65.62 S/65.62 S/131.24 S/41.47 S/41.47 S/41.47 S/41.47 S/165.86 S/156.17 S/156.17 S/156.17 S/156.17 S/624.69 S/942.07 S/942.07 S/942.07 S/942.07 S/3,768.29 S/149.07 S/149.07 S/149.07 S/149.07 S/596.27 S/109.02 S/109.02
AFIRMADO m3 42.50 S/0.00 S/0.00 S/0.00 S/0.00 S/818.98 S/818.98 S/818.98 S/818.98 S/3,275.90 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PIEDRA CHANCADA DE 1/2" m3 60.00 S/2.20 S/2.20 S/2.20 S/4.40 S/0.75 S/0.75 S/0.75 S/0.75 S/3.00 S/11.85 S/11.85 S/11.85 S/11.85 S/47.40 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PIEDRA MEDIANA DE 4" m3 45.00 S/276.15 S/276.15 S/276.15 S/552.30 S/17.89 S/17.89 S/17.89 S/17.89 S/71.55 S/2.59 S/2.59 S/2.59 S/2.59 S/10.35 S/318.26 S/318.26 S/318.26 S/318.26 S/1,273.05 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PIEDRA CHANCADA DE 1/2"-3/4" m3 60.00 S/755.80 S/755.80 S/755.80 S/1,511.60 S/1,972.05 S/1,972.05 S/1,972.05 S/1,972.05 S/7,888.20 S/39.75 S/39.75 S/39.75 S/39.75 S/159.00 S/682.05 S/682.05 S/682.05 S/682.05 S/2,728.20 S/50.10 S/50.10 S/50.10 S/50.10 S/200.40 S/0.00 S/0.00
PIEDRA DE 2" m3 45.00 S/0.00 S/0.00 S/0.00 S/0.00 S/24.30 S/24.30 S/24.30 S/24.30 S/97.20 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PIEDRA DE 1" - 1/2" m3 60.00 S/0.00 S/0.00 S/0.00 S/0.00 S/8.10 S/8.10 S/8.10 S/8.10 S/32.40 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PIEDRA DE 1/4" - 1/8" m3 60.00 S/0.00 S/0.00 S/0.00 S/0.00 S/8.10 S/8.10 S/8.10 S/8.10 S/32.40 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PIEDRA GRANDE DE 6" m3 45.00 S/1,712.70 S/1,712.70 S/1,712.70 S/3,425.40 S/103.95 S/103.95 S/103.95 S/103.95 S/415.80 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/454.73 S/454.73 S/454.73 S/454.73 S/1,818.90 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
ARENA GRUESA m3 46.67 S/574.20 S/574.20 S/574.20 S/1,148.39 S/1,573.83 S/1,573.83 S/1,573.83 S/1,573.83 S/6,295.32 S/576.37 S/576.37 S/576.37 S/576.37 S/2,305.50 S/637.40 S/637.40 S/637.40 S/637.40 S/2,549.58 S/38.15 S/38.15 S/38.15 S/38.15 S/152.61 S/0.00 S/0.00
MATERIAL DIVULGATIVO und 1.50 S/27.00 S/27.00 S/27.00 S/54.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CONDUCTOR ELECTRICO THW 1 x 2.5 MM2 ml 1.80 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/963.04 S/963.04 S/963.04 S/963.04 S/3,852.14 S/1,223.86 S/1,223.86
URINARIO TIPO BAMBY DE LOSA VITRIFICADA COLOR BLANCO, INC. ACCESORIOS pza 126.25 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/2,966.88 S/2,966.88 S/2,966.88 S/2,966.88 S/11,867.50 S/0.00 S/0.00
DUCHA CROMADA INC. LLAVE Y ACCESORIOS und 52.50 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1,233.75 S/1,233.75 S/1,233.75 S/1,233.75 S/4,935.00 S/0.00 S/0.00
FOCO AHORRADOR MINI ESPIRAL 15 W und 6.33 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/190.60 S/190.60 S/190.60 S/190.60 S/762.39 S/427.65 S/427.65
CAJA RECTANGULAR DE F°G° 100 x 55 X 50 MM und 2.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/74.12 S/74.12 S/74.12 S/74.12 S/296.46 S/79.54 S/79.54
INTERRUPTOR SIMPLE 10A 250V pza 6.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/222.35 S/222.35 S/222.35 S/222.35 S/889.38 S/238.62 S/238.62
ASFALTO RC-250 gln 20.00 S/0.00 S/0.00 S/0.00 S/0.00 S/3.85 S/3.85 S/3.85 S/3.85 S/15.40 S/0.50 S/0.50 S/0.50 S/0.50 S/2.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
LADRILLO KING KONG ARTESANAL, 9x14x24 cm und 1.20 S/0.00 S/0.00 S/0.00 S/0.00 S/77.76 S/77.76 S/77.76 S/77.76 S/311.04 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
LADRILLO KING KONG 18 HUECOS INDUSTRIAL,9x12.5x23 09 cm und 1.40 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/30,826.48 S/30,826.48 S/30,826.48 S/30,826.48 S/123,305.91 S/4,807.65 S/4,807.65 S/4,807.65 S/4,807.65 S/19,230.61 S/3,500.00 S/3,500.00 S/3,500.00 S/3,500.00 S/14,000.00 S/0.00 S/0.00
CEMENTO PORTLAND TIPO I (42.5KG) BOL 24.38 S/12,933.75 S/12,933.75 S/12,933.75 S/25,867.51 S/14,853.27 S/14,853.27 S/14,853.27 S/14,853.27 S/59,413.08 S/3,399.12 S/3,399.12 S/3,399.12 S/3,399.12 S/13,596.48 S/5,166.00 S/5,166.00 S/5,166.00 S/5,166.00 S/20,664.00 S/4,470.44 S/4,470.44 S/4,470.44 S/4,470.44 S/17,881.75 S/901.33 S/901.33
SEMILLA DE PASTO KUDZU kg 9.50 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/22.99 S/22.99 S/22.99 S/22.99 S/91.96 -S/0.01 -S/0.01 -S/0.01 -S/0.01 -S/0.05 S/0.00 S/0.00
BISAGRA ALUMINIZADA CAPUCHINA 3"x3" und 6.33 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/446.27 S/446.27 S/446.27 S/446.27 S/1,785.06 S/0.00 S/0.00
BISAGRA TIPO PIN 2" x 2 1/2" und 4.16 S/11.09 S/11.09 S/11.09 S/22.19 S/24.96 S/24.96 S/24.96 S/24.96 S/99.84 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
BISAGRA BRONCEADA CAPUCHINA DE 3"x3" und 5.67 S/7.56 S/7.56 S/7.56 S/15.12 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CERROJO DE 2" und 5.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/235.00 S/235.00 S/235.00 S/235.00 S/940.00 S/0.00 S/0.00
CANDADO DE 40 MM und 11.00 S/7.33 S/7.33 S/7.33 S/14.67 S/8.25 S/8.25 S/8.25 S/8.25 S/33.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CERROJO ZINCADO NEGRO 6" und 5.00 S/1.67 S/1.67 S/1.67 S/3.33 S/3.75 S/3.75 S/3.75 S/3.75 S/15.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
EXTINTORES TIPO PQS DE 6kG, INCLUYE SOPORTE und 80.12 S/26.71 S/26.71 S/26.71 S/53.41 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
GIGANTOGRAFIA DE 4.80m x 3.60m und 300.00 S/300.00 S/300.00 S/300.00 S/600.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
LETRERO SEGUN DISEÑO INCLUYE MARCO DE MADERA DE 0.50m X 0.80m und 5.00 S/6.67 S/6.67 S/6.67 S/13.33 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
YESO EN BOLSAS DE 25 KG. BOL 38.89 S/214.93 S/214.93 S/214.93 S/429.86 S/196.78 S/196.78 S/196.78 S/196.78 S/787.13 S/287.49 S/287.49 S/287.49 S/287.49 S/1,149.98 S/56.97 S/56.97 S/56.97 S/56.97 S/227.90 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CAL EN BOLSAS DE 25 KG BOL 12.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/12.00 S/12.00 S/12.00 S/12.00 S/48.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CINTA SEÑALIZADORA DE POLIETILENO COLOR AMARILLO ml 0.16 S/42.67 S/42.67 S/42.67 S/85.33 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
SOCKETS CIRCULAR DE 4 PULGADAS und 7.28 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/219.20 S/219.20 S/219.20 S/219.20 S/876.80 S/491.84 S/491.84
WATER STOP PVC DE 6" ml 18.95 S/418.86 S/418.86 S/418.86 S/837.72 S/73.62 S/73.62 S/73.62 S/73.62 S/294.48 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
OCRE ROJO kg 15.22 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/112.59 S/112.59 S/112.59 S/112.59 S/450.36 S/309.61 S/309.61 S/309.61 S/309.61 S/1,238.45 S/0.00 S/0.00
PEGAMENTO P/TUBO PVC. gln 99.67 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.25 S/0.25 S/0.25 S/0.25 S/1.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PELDAÑOS DE ACERO DE POLIPROPILENO und 20.00 S/0.00 S/0.00 S/0.00 S/0.00 S/30.00 S/30.00 S/30.00 S/30.00 S/120.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
REFRIGERIO und 2.00 S/36.00 S/36.00 S/36.00 S/72.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
ADHESIVO EPOXICO PARA CONCRETO gln 195.00 S/799.50 S/799.50 S/799.50 S/1,599.00 S/151.61 S/151.61 S/151.61 S/151.61 S/606.45 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
SOLDADURA CELLOCORD P 3/16" kg 9.90 S/161.70 S/161.70 S/161.70 S/323.40 S/224.36 S/224.36 S/224.36 S/224.36 S/897.44 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CINTA AISLANTE ELECTRICA und 3.50 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/50.58 S/50.58 S/50.58 S/50.58 S/202.34 S/113.51 S/113.51
TAZA SANITARIA SEPARADORA DE ORINA DE LOSA VITRIFICADA COLOR BLANCO, INC. ACCESORIOS pza 190.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/4,465.00 S/4,465.00 S/4,465.00 S/4,465.00 S/17,860.00 S/0.00 S/0.00
CINTA MASKINTAPE DE 2" ml 2.50 S/4.50 S/4.50 S/4.50 S/9.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PAPEL SABANA und 1.00 S/18.00 S/18.00 S/18.00 S/36.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PLUMONES GRUESOS N°47 und 2.50 S/9.00 S/9.00 S/9.00 S/18.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
FOLLETOS und 1.50 S/27.00 S/27.00 S/27.00 S/54.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
IMPERMEABILIZANTE PARA CONCRETO Y MORTERO kg 23.50 S/256.31 S/256.31 S/256.31 S/512.61 S/146.58 S/146.58 S/146.58 S/146.58 S/586.33 S/351.38 S/351.38 S/351.38 S/351.38 S/1,405.54 S/2,700.80 S/2,700.80 S/2,700.80 S/2,700.80 S/10,803.19 S/343.92 S/343.92 S/343.92 S/343.92 S/1,375.69 S/868.80 S/868.80
IMPRIMANTE gln 21.00 S/43.54 S/43.54 S/43.54 S/87.08 S/24.73 S/24.73 S/24.73 S/24.73 S/98.91 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/726.55 S/726.55 S/726.55 S/726.55 S/2,906.19 S/277.46 S/277.46 S/277.46 S/277.46 S/1,109.85 S/0.00 S/0.00
CILINDRO COLORES (ROJO, NEGRO, MARRON) und 170.00 S/226.67 S/226.67 S/226.67 S/453.33 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
HIPOCLORITO DE CALCIO AL 70% kg 16.50 S/0.00 S/0.00 S/0.00 S/0.00 S/35.68 S/35.68 S/35.68 S/35.68 S/142.73 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/145.70 S/145.70 S/145.70 S/145.70 S/582.78 S/8.50 S/8.50 S/8.50 S/8.50 S/33.99 S/0.00 S/0.00
FLETE TERRESTRE SISTEMA DE AGUA POTABLE GLB 47,662.39 S/3,177.49 S/3,177.49 S/3,177.49 S/6,354.99 S/2,978.90 S/2,978.90 S/2,978.90 S/2,978.90 S/11,915.60 S/3,336.37 S/3,336.37 S/3,336.37 S/3,336.37 S/13,345.47 S/3,217.21 S/3,217.21 S/3,217.21 S/3,217.21 S/12,868.85 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
FLETE RURAL SISTEMA DE AGUA POTABLE GLB 35,178.95 S/2,345.26 S/2,345.26 S/2,345.26 S/4,690.53 S/2,198.68 S/2,198.68 S/2,198.68 S/2,198.68 S/8,794.74 S/2,550.47 S/2,550.47 S/2,550.47 S/2,550.47 S/10,201.90 S/2,286.63 S/2,286.63 S/2,286.63 S/2,286.63 S/9,146.53 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
FLETE TERRESTRE SISTEMA DE SANEAMIENTO GLB 280,135.75 S/18,675.72 S/18,675.72 S/18,675.72 S/37,351.43 S/11,205.43 S/11,205.43 S/11,205.43 S/11,205.43 S/44,821.72 S/14,006.79 S/14,006.79 S/14,006.79 S/14,006.79 S/56,027.15 S/19,609.50 S/19,609.50 S/19,609.50 S/19,609.50 S/78,438.01 S/4,202.04 S/4,202.04 S/4,202.04 S/4,202.04 S/16,808.15 S/28,013.58 S/28,013.58
FLETE RURAL SISTEMA DE SANEAMIENTO GLB 34,539.75 S/2,302.65 S/2,302.65 S/2,302.65 S/4,605.30 S/1,726.99 S/1,726.99 S/1,726.99 S/1,726.99 S/6,907.95 S/1,726.99 S/1,726.99 S/1,726.99 S/1,726.99 S/6,907.95 S/1,726.99 S/1,726.99 S/1,726.99 S/1,726.99 S/6,907.95 S/863.49 S/863.49 S/863.49 S/863.49 S/3,453.98 S/3,453.98 S/3,453.98
MOVILIZACIÓN Y DESMOVILIZACIÓN DE EQUIPOS Y HERRAMIENTAS PARA LA OBRA GLB 3,008.00 S/501.33 S/501.33 S/501.33 S/1,002.67 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1,504.00 S/1,504.00
HORMIGON m3 60.97 S/4,865.00 S/4,865.00 S/4,865.00 S/9,730.00 S/533.03 S/533.03 S/533.03 S/533.03 S/2,132.12 S/36.43 S/36.43 S/36.43 S/36.43 S/145.72 S/10.82 S/10.82 S/10.82 S/10.82 S/43.29 S/26.06 S/26.06 S/26.06 S/26.06 S/104.26 S/0.00 S/0.00
GRAVA 1/2" m3 60.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/479.40 S/479.40 S/479.40 S/479.40 S/1,917.60 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
LIJA und 2.00 S/4.15 S/4.15 S/4.15 S/8.29 S/2.33 S/2.33 S/2.33 S/2.33 S/9.30 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/69.20 S/69.20 S/69.20 S/69.20 S/276.78 S/26.43 S/26.43 S/26.43 S/26.43 S/105.72 S/0.00 S/0.00
AGUA m3 2.49 S/77.04 S/77.04 S/77.04 S/154.08 S/110.74 S/110.74 S/110.74 S/110.74 S/442.97 S/189.79 S/189.79 S/189.79 S/189.79 S/759.18 S/99.07 S/99.07 S/99.07 S/99.07 S/396.28 S/9.18 S/9.18 S/9.18 S/9.18 S/36.73 S/11.18 S/11.18
LAPICEROS und 0.80 S/14.40 S/14.40 S/14.40 S/28.80 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
BOTIQUIN BASICO DE PRIMEROS AUXILIOS und 200.00 S/66.67 S/66.67 S/66.67 S/133.33 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TAPA METALICA DE PLANCHA ESTRIADA E=1/8" 0.60X0.60M + PINTURA und 160.00 S/266.67 S/266.67 S/266.67 S/533.33 S/240.00 S/240.00 S/240.00 S/240.00 S/960.00 S/440.00 S/440.00 S/440.00 S/440.00 S/1,760.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TAPA METALICA DE PLANCHA ESTRIADA E=1/8" 0.60X0.80M + PINTURA und 180.00 S/0.00 S/0.00 S/0.00 S/0.00 S/45.00 S/45.00 S/45.00 S/45.00 S/180.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
MADERA NACIONAL P/ENCOFRADO Y CARP p2 2.78 S/1,012.20 S/1,012.20 S/1,012.20 S/2,024.40 S/4,354.37 S/4,354.37 S/4,354.37 S/4,354.37 S/17,417.48 S/974.57 S/974.57 S/974.57 S/974.57 S/3,898.28 S/443.60 S/443.60 S/443.60 S/443.60 S/1,774.39 S/1,942.02 S/1,942.02 S/1,942.02 S/1,942.02 S/7,768.10 S/0.00 S/0.00
REGLA DE MADERA p2 3.01 S/0.00 S/0.00 S/0.00 S/0.00 S/5.99 S/5.99 S/5.99 S/5.99 S/23.96 S/90.53 S/90.53 S/90.53 S/90.53 S/362.10 S/30.81 S/30.81 S/30.81 S/30.81 S/123.23 S/241.97 S/241.97 S/241.97 S/241.97 S/967.90 S/99.72 S/99.72
POSTES DE MADERA ROLLIZO,D=4",L=2.40 m und 7.00 S/18.67 S/18.67 S/18.67 S/37.33 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
POSTES DE SEÑALIZACION DE CONCRETO Y MADERA und 5.00 S/223.00 S/223.00 S/223.00 S/446.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PUERTA DE MADERA MACHIHEMBRADA 0.90 x 2.05 m SEGUN DISEÑO, INC. ACCESORIOS und 350.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/8,225.00 S/8,225.00 S/8,225.00 S/8,225.00 S/32,900.00 S/0.00 S/0.00
MADERA TORNILLO CEPILLADA E=1" p2 4.71 S/38.01 S/38.01 S/38.01 S/76.02 S/22.48 S/22.48 S/22.48 S/22.48 S/89.91 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
MADERA DE LA ZONA p2 2.78 S/158.36 S/158.36 S/158.36 S/316.72 S/17.01 S/17.01 S/17.01 S/17.01 S/68.03 S/26.09 S/26.09 S/26.09 S/26.09 S/104.36 S/848.45 S/848.45 S/848.45 S/848.45 S/3,393.80 S/3,204.64 S/3,204.64 S/3,204.64 S/3,204.64 S/12,818.55 S/21.41 S/21.41
TRIPLAY DE 4'x8'x 6 mm pln 40.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/461.20 S/461.20 S/461.20 S/461.20 S/1,844.80 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PUERTA DE MADERA TRATADA PARA CERCO PERIMETRICO, SEGUN DISEÑO und 100.00 S/33.33 S/33.33 S/33.33 S/66.67 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
MALLA MOSQUITERO DE PLASTICO m2 4.14 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/100.25 S/100.25 S/100.25 S/100.25 S/401.00 S/3.73 S/3.73
MALLA DE SEGURIDAD COLOR NARANJA NARANJA DE 45m x 1.00m ml 1.00 S/46.67 S/46.67 S/46.67 S/93.33 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
MALLA OLIMPICA GALVANIZADA Nº 10 DE 2" x 2" m2 20.65 S/698.18 S/698.18 S/698.18 S/1,396.35 S/972.46 S/972.46 S/972.46 S/972.46 S/3,889.84 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
ALAMBRE DE PUAS # 16 ml 0.28 S/10.77 S/10.77 S/10.77 S/21.53 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/3.78 S/3.78 S/3.78 S/3.78 S/15.12 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
COMPUERTA TIPO ARMCO DE PLANCHA METALICA 0.40m x 0.60m x 3/16" (SEGÚN DISEÑO) und 1,500.00 S/500.00 S/500.00 S/500.00 S/1,000.00 S/1,125.00 S/1,125.00 S/1,125.00 S/1,125.00 S/4,500.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
ANGULO DE FIERRO NEGRO 1 1/2"x 1 1/2" x 1/8"
1/2"x 1/8" ml 6.64 S/342.09 S/342.09 S/342.09 S/684.19 S/476.49 S/476.49 S/476.49 S/476.49 S/1,905.95 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
ANGULO DE FIERRO NEGRO 2" x 2" x 1/8"
1/2"x 1/8" ml 20.00 S/37.53 S/37.53 S/37.53 S/75.07 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
ANGULO DE FIERRO NEGRO 1" x 1" x 3/16"
1/2"x 1/8" ml 20.00 S/0.00 S/0.00 S/0.00 S/0.00 S/40.00 S/40.00 S/40.00 S/40.00 S/160.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PLATINA DE ACERO 1/4" x 1" ml 20.00 S/37.53 S/37.53 S/37.53 S/75.07 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PERFIL DE ACERO W 6" x 12" ml 20.14 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/66.46 S/66.46 S/66.46 S/66.46 S/265.85 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PUERTA METALICA TIPO REJA CON MARCO DE "L" 1"X1"X3/16" 0.85MX1.20M S/DETALLE
und 250.00 S/0.00 S/0.00 S/0.00 S/0.00 S/62.50 S/62.50 S/62.50 S/62.50 S/250.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PLATINA DE ACERO DE 1/4" x 3" x 6.m pza 20.00 S/1.40 S/1.40 S/1.40 S/2.80 S/1.35 S/1.35 S/1.35 S/1.35 S/5.40 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
THINER ACRILICO lt 8.60 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/48.93 S/48.93 S/48.93 S/48.93 S/195.74 S/59.79 S/59.79 S/59.79 S/59.79 S/239.17 S/0.00 S/0.00
PINTURA LATEX gln 18.50 S/30.71 S/30.71 S/30.71 S/61.42 S/17.71 S/17.71 S/17.71 S/17.71 S/70.86 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/469.90 S/469.90 S/469.90 S/469.90 S/1,879.60 S/144.12 S/144.12 S/144.12 S/144.12 S/576.46 S/0.00 S/0.00
PINTURA ESMALTE gln 36.50 S/287.50 S/287.50 S/287.50 S/575.00 S/367.01 S/367.01 S/367.01 S/367.01 S/1,468.03 S/36.59 S/36.59 S/36.59 S/36.59 S/146.37 S/107.86 S/107.86 S/107.86 S/107.86 S/431.43 S/126.93 S/126.93 S/126.93 S/126.93 S/507.72 S/0.00 S/0.00
PINTURA ANTICORROSIVA gln 39.00 S/270.66 S/270.66 S/270.66 S/541.32 S/374.69 S/374.69 S/374.69 S/374.69 S/1,498.77 S/11.70 S/11.70 S/11.70 S/11.70 S/46.80 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PINTURA EPOXICA gln 179.95 S/20.99 S/20.99 S/20.99 S/41.99 S/20.24 S/20.24 S/20.24 S/20.24 S/80.98 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CALAMINA GALVANIZADA 1.80m x 0.83m x 0.22mm
pln 13.33 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1,834.27 S/1,834.27 S/1,834.27 S/1,834.27 S/7,337.10 S/1,909.12 S/1,909.12 S/1,909.12 S/1,909.12 S/7,636.49 S/0.00 S/0.00
TIRAFON CON CAPUCHON 1/4" x 2 1/2"
und 0.89 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/244.93 S/244.93 S/244.93 S/244.93 S/979.74 S/254.93 S/254.93 S/254.93 S/254.93 S/1,019.74 S/0.00 S/0.00
BRIDA ROMPE AGUA und 30.00 S/0.00 S/0.00 S/0.00 S/0.00 S/15.00 S/15.00 S/15.00 S/15.00 S/60.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PLANCHA DE ACERO GALVANIZADO 1.20 x2.40x 1/4" pln 140.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1.75 S/1.75 S/1.75 S/1.75 S/7.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PUERTA METALICA 3x2.5 m, SEGUN DISEÑO und 1,500.00 S/500.00 S/500.00 S/500.00 S/1,000.00 S/750.00 S/750.00 S/750.00 S/750.00 S/3,000.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TEKNOPORT E=1" DE 1.20x2.4 pln 15.00 S/6.75 S/6.75 S/6.75 S/13.50 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
MASILLA SELLADORA DE POLIURETANO kg 14.74 S/2.51 S/2.51 S/2.51 S/5.01 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TUBERIA F°G° Ø = 3/4" x 6.40m
ml 6.77 S/15.80 S/15.80 S/15.80 S/31.59 S/18.96 S/18.96 S/18.96 S/18.96 S/75.82 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TUBERIA F°G° Ø = 1" x 6.40m
TUBERIA F°G° Ø = 1 1/2" x 6.40m
ml 13.28 S/185.92 S/185.92 S/185.92 S/371.84 S/262.28 S/262.28 S/262.28 S/262.28 S/1,049.12 S/21.91 S/21.91 S/21.91 S/21.91 S/87.65 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TUBERIA F°G° Ø = 1/2" x 6.40m
CODO F° Gº X 45° Ø= 3" und 15.00 S/0.00 S/0.00 S/0.00 S/0.00 S/18.75 S/18.75 S/18.75 S/18.75 S/75.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CODO F° Gº 2" x 45° pza 11.70 S/0.00 S/0.00 S/0.00 S/0.00 S/2.93 S/2.93 S/2.93 S/2.93 S/11.70 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
NIPLE F°G°, L= 0.10m, Ø 3" und 15.00 S/0.00 S/0.00 S/0.00 S/0.00 S/11.25 S/11.25 S/11.25 S/11.25 S/45.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TEE SP PVC SAP P/AGUA DE 2" und 3.75 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.94 S/0.94 S/0.94 S/0.94 S/3.75 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
GEOMENBRANA PVC E=0.75MM m2 42.83 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/9,794.58 S/9,794.58 S/9,794.58 S/9,794.58 S/39,178.31 S/652.94 S/652.94 S/652.94 S/652.94 S/2,611.77 S/0.00 S/0.00
CODO PVC SP 3" X 90° und 3.80 S/0.00 S/0.00 S/0.00 S/0.00 S/1.90 S/1.90 S/1.90 S/1.90 S/7.60 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CODO PVC SP 3" X 45° und 3.80 S/0.00 S/0.00 S/0.00 S/0.00 S/3.80 S/3.80 S/3.80 S/3.80 S/15.20 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
NIPLE PVC L=6" Ø = 2" und 6.96 S/2.32 S/2.32 S/2.32 S/4.64 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CANASTILLA PVC Ø = 3"
CANASTILLA PVC Ø = 4"
ADAPTADOR UPR PVC Ø = 3/4" und 0.94 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/2.35 S/2.35 S/2.35 S/2.35 S/9.40 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
ADAPTADOR UPR PVC Ø = 1" und 1.57 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.79 S/0.79 S/0.79 S/0.79 S/3.14 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
ADAPTADOR UPR PVC Ø = 1 1/2" und 2.79 S/11.16 S/11.16 S/11.16 S/22.32 S/4.88 S/4.88 S/4.88 S/4.88 S/19.53 S/5.58 S/5.58 S/5.58 S/5.58 S/22.32 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
UNION UNIVERSAL PVC Ø = 1/2" und 4.67 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/434.31 S/434.31 S/434.31 S/434.31 S/1,737.24 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
UNION UNIVERSAL PVC Ø = 3/4" und 1.83 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/4.58 S/4.58 S/4.58 S/4.58 S/18.30 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
UNION UNIVERSAL PVC Ø = 1" und 9.33 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/4.67 S/4.67 S/4.67 S/4.67 S/18.66 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
UNION UNIVERSAL PVC Ø = 1 1/2" und 13.67 S/36.45 S/36.45 S/36.45 S/72.91 S/17.09 S/17.09 S/17.09 S/17.09 S/68.35 S/27.34 S/27.34 S/27.34 S/27.34 S/109.36 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
NIPLE PVC L=2" Ø = 3/4" und 1.18 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/2.95 S/2.95 S/2.95 S/2.95 S/11.80 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
NIPLE PVC L=2" Ø = 1 1/2" und 2.00 S/5.33 S/5.33 S/5.33 S/10.67 S/3.00 S/3.00 S/3.00 S/3.00 S/12.00 S/4.00 S/4.00 S/4.00 S/4.00 S/16.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
VALVULA COMPUERTA DE BRONCE Ø = 3/4" und 16.33 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/20.41 S/20.41 S/20.41 S/20.41 S/81.65 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
VALVULA COMPUERTA DE BRONCE Ø = 1" und 21.67 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/5.42 S/5.42 S/5.42 S/5.42 S/21.67 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
VALVULA COMPUERTA DE BRONCE Ø = 1 1/2" und 43.33 S/57.77 S/57.77 S/57.77 S/115.55 S/32.50 S/32.50 S/32.50 S/32.50 S/129.99 S/43.33 S/43.33 S/43.33 S/43.33 S/173.32 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CODO PVC SP x 22.5° Ø = 1" und 2.70 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/4.05 S/4.05 S/4.05 S/4.05 S/16.20 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CODO PVC SP x 22.5° Ø = 1 1/2" und 1.50 S/0.00 S/0.00 S/0.00 S/0.00 S/18.38 S/18.38 S/18.38 S/18.38 S/73.50 S/0.75 S/0.75 S/0.75 S/0.75 S/3.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CODO PVC SP x 22.5° Ø = 2" und 11.40 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/11.40 S/11.40 S/11.40 S/11.40 S/45.60 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CODO PVC SP x 45° Ø = 1/2" und 1.48 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/68.08 S/68.08 S/68.08 S/68.08 S/272.32 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CODO PVC SP x 45° Ø = 3/4" und 2.66 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/14.63 S/14.63 S/14.63 S/14.63 S/58.52 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CODO PVC SP x 45° Ø = 1" und 3.15 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/3.15 S/3.15 S/3.15 S/3.15 S/12.60 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CODO PVC SP x 45° Ø = 1 1/2" und 6.29 S/0.00 S/0.00 S/0.00 S/0.00 S/11.01 S/11.01 S/11.01 S/11.01 S/44.03 S/25.16 S/25.16 S/25.16 S/25.16 S/100.64 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CODO PVC SP x 90° Ø = 1/2" und 1.48 S/0.00 S/0.00 S/0.00 S/0.00 S/1.48 S/1.48 S/1.48 S/1.48 S/5.92 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/72.52 S/72.52 S/72.52 S/72.52 S/290.08 S/381.10 S/381.10 S/381.10 S/381.10 S/1,524.40 S/0.00 S/0.00
CODO PVC SP x 90° Ø = 1"
CODO PVC SP x 90° Ø = 1 1/2" und 6.29 S/6.29 S/6.29 S/6.29 S/12.58 S/9.44 S/9.44 S/9.44 S/9.44 S/37.74 S/6.29 S/6.29 S/6.29 S/6.29 S/25.16 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TEE PVC SP Ø = 1/2" und 1.14 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/80.37 S/80.37 S/80.37 S/80.37 S/321.48 S/0.00 S/0.00
TEE PVC SP Ø = 3/4"
TEE PVC SP Ø = 1 1/2" und 8.26 S/5.51 S/5.51 S/5.51 S/11.01 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/24.78 S/24.78 S/24.78 S/24.78 S/99.12 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TEE PVC SP Ø = 2" und 11.80 S/3.93 S/3.93 S/3.93 S/7.87 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/271.40 S/271.40 S/271.40 S/271.40 S/1,085.60 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TEE PVC SP Ø = 3"
TAPON MACHO F°G° Ø = 3/4" und 2.50 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/3.13 S/3.13 S/3.13 S/3.13 S/12.50 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TAPON MACHO F°G° Ø = 1" und 3.20 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.80 S/0.80 S/0.80 S/0.80 S/3.20 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TAPON HEMBRA F°G° Ø = 3" und 15.00 S/5.00 S/5.00 S/5.00 S/10.00 S/3.75 S/3.75 S/3.75 S/3.75 S/15.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CODO F°G° x 90° Ø = 1/2" und 1.30 S/0.00 S/0.00 S/0.00 S/0.00 S/0.65 S/0.65 S/0.65 S/0.65 S/2.60 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1.95 S/1.95 S/1.95 S/1.95 S/7.80 S/29.25 S/29.25 S/29.25 S/29.25 S/117.00 S/0.00 S/0.00
CODO F°G° x 90° Ø = 1 1/2" und 8.50 S/5.67 S/5.67 S/5.67 S/11.33 S/2.13 S/2.13 S/2.13 S/2.13 S/8.50 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
UNION F°G° Ø = 1/2" und 8.40 S/0.00 S/0.00 S/0.00 S/0.00 S/2.10 S/2.10 S/2.10 S/2.10 S/8.40 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
REDUCCION PVC SP 1" x 1/2" und 0.60 S/0.00 S/0.00 S/0.00 S/0.00 S/0.15 S/0.15 S/0.15 S/0.15 S/0.60 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
REDUCCION PVC SP 1 1/2" x 3/4" und 2.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/2.00 S/2.00 S/2.00 S/2.00 S/8.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
REDUCCION PVC SP 1 1/2" x 1" und 2.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.50 S/0.50 S/0.50 S/0.50 S/2.00 S/1.50 S/1.50 S/1.50 S/1.50 S/6.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
REDUCCION PVC SP 2" x 1/2" und 4.96 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/114.08 S/114.08 S/114.08 S/114.08 S/456.32 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
REDUCCION PVC SP 2" x 1 1/2" und 4.96 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/2.48 S/2.48 S/2.48 S/2.48 S/9.92 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
REDUCCION PVC SP 3" x 2" und 2.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.50 S/0.50 S/0.50 S/0.50 S/2.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PEGAMENTO PVC gln 99.67 S/27.58 S/27.58 S/27.58 S/55.15 S/17.44 S/17.44 S/17.44 S/17.44 S/69.77 S/43.36 S/43.36 S/43.36 S/43.36 S/173.43 S/65.03 S/65.03 S/65.03 S/65.03 S/260.14 S/486.39 S/486.39 S/486.39 S/486.39 S/1,945.56 S/571.11 S/571.11
TAPON MACHO PVC SP Ø = 1" und 2.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1.00 S/1.00 S/1.00 S/1.00 S/4.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TAPON MACHO PVC SP Ø = 3" und 18.84 S/6.28 S/6.28 S/6.28 S/12.56 S/9.42 S/9.42 S/9.42 S/9.42 S/37.68 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CINTA TEFLON und 1.18 S/0.98 S/0.98 S/0.98 S/1.97 S/0.89 S/0.89 S/0.89 S/0.89 S/3.54 S/1.92 S/1.92 S/1.92 S/1.92 S/7.67 S/24.82 S/24.82 S/24.82 S/24.82 S/99.27 S/39.76 S/39.76 S/39.76 S/39.76 S/159.03 S/0.00 S/0.00
VALVULA COMPUERTA DE BRONCE Ø = 1/2" und 11.33 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/266.26 S/266.26 S/266.26 S/266.26 S/1,065.02 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
GRIFO DE BRONCE Ø = 1/2"
ADAPTADOR UPR PVC Ø = 1/2" und 0.56 S/0.00 S/0.00 S/0.00 S/0.00 S/0.14 S/0.14 S/0.14 S/0.14 S/0.56 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/53.48 S/53.48 S/53.48 S/53.48 S/213.92 S/37.80 S/37.80 S/37.80 S/37.80 S/151.20 S/0.00 S/0.00
MARCO Y TAPA TERMOPLASTICA DE 1/2" - 3/4" + LLAVE P/CERRADURA MAGNETICA und 55.61 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1,279.03 S/1,279.03 S/1,279.03 S/1,279.03 S/5,116.12 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CAJA PREFABRICADA DE 0.30 x 0.40m DE CONCRETO fć=140 Kg/cm2 und 70.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1,610.00 S/1,610.00 S/1,610.00 S/1,610.00 S/6,440.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
NIPLE PVC L=1 1/2" Ø = 1/2" und 0.94 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/107.30 S/107.30 S/107.30 S/107.30 S/429.20 S/24.30 S/24.30 S/24.30 S/24.30 S/97.20 S/0.00 S/0.00
VALVULA ESFERICA DE BRONCE Ø = 3" und 143.33 S/47.78 S/47.78 S/47.78 S/95.55 S/71.67 S/71.67 S/71.67 S/71.67 S/286.66 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CAJA PREFABRICADA DE 0.30 x 0.25m DE CONCRETO fć=140 Kg/cm2 und 50.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/25.00 S/25.00 S/25.00 S/25.00 S/100.00 S/1,125.00 S/1,125.00 S/1,125.00 S/1,125.00 S/4,500.00 S/0.00 S/0.00
VALVULA ESFERICA DE PVC Ø = 1/2" und 28.33 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/665.76 S/665.76 S/665.76 S/665.76 S/2,663.02 S/637.43 S/637.43 S/637.43 S/637.43 S/2,549.70 S/0.00 S/0.00
UNION UNIVERSAL F°G° Ø = 3" und 50.00 S/0.00 S/0.00 S/0.00 S/0.00 S/25.00 S/25.00 S/25.00 S/25.00 S/100.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
SUMIDERO DE BRONCE Ø = 2" und 5.67 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/2.84 S/2.84 S/2.84 S/2.84 S/11.34 S/260.82 S/260.82 S/260.82 S/260.82 S/1,043.28 S/0.00 S/0.00
TRAMPA "P" CON REGISTRO PVC SAL Ø = 2" und 8.99 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/4.50 S/4.50 S/4.50 S/4.50 S/17.98 S/202.28 S/202.28 S/202.28 S/202.28 S/809.10 S/0.00 S/0.00
CODO PVC SAL x 90° Ø = 2"
TEE SANITARIA PVC SAL Ø = 2"
TEE SANITARIA PVC SAL Ø = 4"
und 11.94 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/357.75 S/357.75 S/357.75 S/357.75 S/1,431.01 S/1,936.07 S/1,936.07
TUBERIA PVC 3M SAL Ø = 4"
ml 6.29 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/776.03 S/776.03 S/776.03 S/776.03 S/3,104.12 S/0.00 S/0.00
TUBERIA PVC 3M SAL Ø = 2"
ml 3.58 S/1.19 S/1.19 S/1.19 S/2.39 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/8.95 S/8.95 S/8.95 S/8.95 S/35.80 S/3,229.52 S/3,229.52 S/3,229.52 S/3,229.52 S/12,918.07 S/17.90 S/17.90
YEE PVC SAL Ø = 2"
SOMBRERO DE VENTILACION PVC SAL Ø = 2"
REGISTRO DE BRONCE Ø = 2" und 12.86 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/302.21 S/302.21 S/302.21 S/302.21 S/1,208.84 S/0.00 S/0.00
PERNO DE 1/2 x 2" CON TUERCA Y ARANDELA pza 3.00 S/0.00 S/0.00 S/0.00 S/0.00 S/239.70 S/239.70 S/239.70 S/239.70 S/958.80 S/324.30 S/324.30 S/324.30 S/324.30 S/1,297.20 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/282.00 S/282.00 S/282.00 S/282.00 S/1,128.00 S/0.00 S/0.00
MANGUERA FLEXIBLE PVC 1/2" ml 1.60 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/169.20 S/169.20 S/169.20 S/169.20 S/676.80 S/0.00 S/0.00
BIDON DE POLIETILENO DE COLOR ASUL DE 6O LTS
und 53.33 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/3,759.77 S/3,759.77 S/3,759.77 S/3,759.77 S/15,039.06 S/0.00 S/0.00
ABRAZADERA PARA TUBO 2 OREJAS DE 2" und 10.00 S/0.00 S/0.00 S/0.00 S/0.00 S/399.50 S/399.50 S/399.50 S/399.50 S/1,598.00 S/540.50 S/540.50 S/540.50 S/540.50 S/2,162.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/470.00 S/470.00 S/470.00 S/470.00 S/1,880.00 S/0.00 S/0.00
CAJA PARA VALVULA DE MADERA 0.25 x 0.25 x 0.10 m und 20.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/11.75 S/11.75 S/11.75 S/11.75 S/47.00 S/458.25 S/458.25 S/458.25 S/458.25 S/1,833.00 S/0.00 S/0.00
TAPON PVC SAL Ø = 4" und 5.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/199.75 S/199.75 S/199.75 S/199.75 S/799.00 S/1,081.00 S/1,081.00
BIDON DE POLIETILENO DE 12O LTS
TUBERIA PRESION PVC 5 MT C-7.5 Ø = 1 1/2" ml 3.60 S/6.00 S/6.00 S/6.00 S/12.00 S/817.43 S/817.43 S/817.43 S/817.43 S/3,269.70 S/985.28 S/985.28 S/985.28 S/985.28 S/3,941.10 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TUBERIA PRESION PVC 5 MT C-7.5 Ø = 2" ml 5.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/572.25 S/572.25 S/572.25 S/572.25 S/2,289.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TUBERIA PRESION PVC 5 MT C-7.5 Ø = 3" ml 10.67 S/17.78 S/17.78 S/17.78 S/35.57 S/48.02 S/48.02 S/48.02 S/48.02 S/192.06 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TUBERIA PRESION PVC 5 MT C-7.5 Ø = 4" ml 16.47 S/21.96 S/21.96 S/21.96 S/43.92 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TUBERIA PRESION PVC 5 MT C-10 Ø = 1/2" ml 2.10 S/0.00 S/0.00 S/0.00 S/0.00 S/3.15 S/3.15 S/3.15 S/3.15 S/12.60 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/516.11 S/516.11 S/516.11 S/516.11 S/2,064.43 S/958.29 S/958.29 S/958.29 S/958.29 S/3,833.15 S/0.00 S/0.00
TUBERIA PRESION PVC 5 MT C-10 Ø = 3/4" ml 2.61 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/508.56 S/508.56 S/508.56 S/508.56 S/2,034.23 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TUBERIA PRESION PVC 5 MT C-10 Ø = 1" ml 3.10 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/591.17 S/591.17 S/591.17 S/591.17 S/2,364.68 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TUBERIA PRESION PVC 5 MT C-10 Ø = 1 1/2" ml 4.33 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/4.33 S/4.33 S/4.33 S/4.33 S/17.32 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TUBERIA PRESION PVC 5 MT C-10 Ø = 2" ml 7.08 S/7.08 S/7.08 S/7.08 S/14.16 S/12.39 S/12.39 S/12.39 S/12.39 S/49.56 S/1.77 S/1.77 S/1.77 S/1.77 S/7.08 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
TUBERIA PRESION PVC 5 MT C-10 Ø = 2 1/2" ml 10.28 S/25.43 S/25.43 S/25.43 S/50.85 S/35.41 S/35.41 S/35.41 S/35.41 S/141.66 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
CAJA OCTOGONAL DE F°G° DE 100 x 100 x 50MM pza 6.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/180.66 S/180.66 S/180.66 S/180.66 S/722.64 S/405.36 S/405.36
CURVA A 90° PVC SAP 3/4" pza 1.20 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/322.40 S/322.40 S/322.40 S/322.40 S/1,289.60 S/515.20 S/515.20
TUBERIA PVC SAP P/INST. ELECTR. DE Ø 3/4" ml 1.48 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/276.63 S/276.63 S/276.63 S/276.63 S/1,106.51 S/479.46 S/479.46
REPOSICION DE VEGETACION und 1.50 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/699.36 S/699.36 S/699.36 S/699.36 S/2,797.44 S/0.00 S/0.00
HERRAMIENTAS MANUALES %MO S/5,877.95 S/5,877.95 S/5,877.95 S/11,755.90 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
EQUIPOS S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PRISMA hm 2.00 S/32.95 S/32.95 S/32.95 S/65.89 S/19.59 S/19.59 S/19.59 S/19.59 S/78.36 S/30.03 S/30.03 S/30.03 S/30.03 S/120.10 S/9.37 S/9.37 S/9.37 S/9.37 S/37.48 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
MEZCLADORA DE CONCRETO DE 9 -11P3 hm 14.50 S/295.66 S/295.66 S/295.66 S/591.31 S/816.17 S/816.17 S/816.17 S/816.17 S/3,264.68 S/14.25 S/14.25 S/14.25 S/14.25 S/56.99 S/218.77 S/218.77 S/218.77 S/218.77 S/875.08 S/24.29 S/24.29 S/24.29 S/24.29 S/97.15 S/0.00 S/0.00
COMPACTADORA VIBRADORA TIPO SALTARIN 6HP hm 6.75 S/0.00 S/0.00 S/0.00 S/0.00 S/38.98 S/38.98 S/38.98 S/38.98 S/155.93 S/129.26 S/129.26 S/129.26 S/129.26 S/517.05 S/39.17 S/39.17 S/39.17 S/39.17 S/156.67 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
MAQUINA SOLDADORA hm 10.00 S/47.60 S/47.60 S/47.60 S/95.20 S/65.28 S/65.28 S/65.28 S/65.28 S/261.10 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
BOMBA DE PRESION MANUAL DE 350 PSI, INC. ACC. hm 11.00 S/0.00 S/0.00 S/0.00 S/0.00 S/54.51 S/54.51 S/54.51 S/54.51 S/218.02 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/222.42 S/222.42 S/222.42 S/222.42 S/889.68 S/12.98 S/12.98 S/12.98 S/12.98 S/51.92 S/0.00 S/0.00
VIBRADOR DE CONCRETO 4 HP 1.35" hm 6.75 S/137.63 S/137.63 S/137.63 S/275.27 S/379.94 S/379.94 S/379.94 S/379.94 S/1,519.76 S/6.63 S/6.63 S/6.63 S/6.63 S/26.53 S/101.87 S/101.87 S/101.87 S/101.87 S/407.50 S/11.27 S/11.27 S/11.27 S/11.27 S/45.09 S/0.00 S/0.00
ZARANDA MANUAL DE 1.20m x 2.00m, MALLA N°04 HE 1.00 S/0.35 S/0.35 S/0.35 S/0.70 S/0.16 S/0.16 S/0.16 S/0.16 S/0.63 S/1.74 S/1.74 S/1.74 S/1.74 S/6.97 S/0.02 S/0.02 S/0.02 S/0.02 S/0.09 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
ZARANDA MANUAL DE 1.20m x 2.00m, MALLA 3/4" HE 1.00 S/0.66 S/0.66 S/0.66 S/1.32 S/0.73 S/0.73 S/0.73 S/0.73 S/2.90 S/4.43 S/4.43 S/4.43 S/4.43 S/17.73 S/2.35 S/2.35 S/2.35 S/2.35 S/9.38 S/1.00 S/1.00 S/1.00 S/1.00 S/3.98 S/0.33 S/0.33
ZARANDA MANUAL DE 1.20m x 2.00m, MALLA 2" HE 2.00 S/0.00 S/0.00 S/0.00 S/0.00 S/4.88 S/4.88 S/4.88 S/4.88 S/19.50 S/16.19 S/16.19 S/16.19 S/16.19 S/64.74 S/4.90 S/4.90 S/4.90 S/4.90 S/19.60 S/0.05 S/0.05 S/0.05 S/0.05 S/0.20 S/0.00 S/0.00
ESTACION TOTAL hm 19.38 S/159.69 S/159.69 S/159.69 S/319.38 S/94.96 S/94.96 S/94.96 S/94.96 S/379.85 S/145.50 S/145.50 S/145.50 S/145.50 S/581.98 S/45.30 S/45.30 S/45.30 S/45.30 S/181.20 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
87917.58 87917.58 87917.58
PROGRAMADO S/263,273.13 14.12% S/396,021.65 21.24% S/355,388.41 19.06% S/436,275.34 23.40% S/361,638.44 19.40% S/54,907.98 2.78%
AVANCE MENSUAL (%) EJECUTADO
PROGRAMADO
AVANCE ACUMULADO MENSUAL (%) EJECUTADO
S= Semana P= Programado E= Ejecutado.
Nota : Indicar Insumos como unidad de medida ( Und), Costo Unitario ( CU), Metrado(Met).
TRANSFERENCIA N° FECHA TRAMITE FECHA RECEPCION MONTO FECHA DE INICIO DE OBRA FECHA Nº DIAS PLAZO VIGENCIA FIN DE OBRA OBSERVACIONES
PLAZO DE EJECUCION
PLAZO DE TERMINO
RESIDENTE SUPERVISOR DE PROYECTO

FORMATO Nº 09
CRONOGRAMA DE AVANCE DE OBRA VALORIZADO
CONVENIO 085-2019 Fecha de Inicio 9/11/2019
Fecha de
FECHA MARZO,2019 Termino
9/7/2019
Item PARTIDAS SETIEMBRE OCTUBRE

S1 S2 S3 S1 S2 S3 S4
01 SISTEMA DE AGUA POTABLE
01.01.02 TRABAJOS PRELIMINARES
S
01.02.01 CARTEL DE IDENTIFICACION DE OBRA DE 4.80m x 3.60m P #REF! #REF! #REF! #REF!
E
S
01.02.01.01.01.01 MOVILIZACION Y DESMOVILIZACION DE EQUIPOS Y HERRAMIENTAS PARA LA OBRA P #REF! #REF! #REF! #REF! #REF! #REF!
E
S
01.02.01.02.01.01 DEMOLICION MANUAL ESTRUCTURA DE CONCRETO P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
01.02.01.02.03 MITIGACION AMBIENTAL
01.02.01.02.04.01 PROGRAMA DE MITIGACIÓN AMBIENTAL
01.02.01.02.06 ACCIONES DE PREVENCION
01.02.01.03.01 CAPACITACION AMBIENTAL PARA TRABAJADORES DE OBRA
S
01.02.02 MATERIALES PARA CHARLAS INFORMATIVAS P #REF! #REF! #REF! #REF! #REF!
E
01.03 ACCIONES DE MITIGACION
01.03.01.01.01 BAÑOS TEMPORALES
S
01.03.02.01.01 BAÑOS TEMPORALES HOYO SECO P #REF! #REF! #REF! #REF! #REF!
E
01.03.02.01.04 CONTENEDORES
S
01.03.02.02.02 SUMINISTRO E INSTALACION DE CONTENEDORES P #REF! #REF! #REF! #REF! #REF!
E
01.04.01.01 HUMEDECIMIENTO DE TERRENO PARA EVITAR GENERACIÓN DE POLVOS
S
01.04.02.01 HUMEDECIMIENTO DEL ÁREA DE TERRENO A TRABAJAR P #REF! S/34.71 S/34.71 #REF! #REF! #REF! #REF!
E
01.04.03 MICRORELLENO SANITARIO

01.04.03 MICRORELLENO SANITARIO
S
01.04.03.03 MICRORELLENO SANITARIO V= 11.32 m3 P #REF! #REF! #REF! #REF!
E
01.04.04.02 TRASLADO DE RESIDUOS SOLIDOS A MICRORELLENO
S
01.04.06 TRANSPORTE DE RESIDUOS SOLIDOS P #REF! #REF! #REF! #REF! #REF!
E
01.04.07.01 REVEGETACIÓN DEL AREA DE MICRORELLENO
S
01.04.07.02 MICRORELLENO DE RESIDUOS SOLIDOS P #REF! S/0.00 S/0.00 #REF! #REF!
E
01.04.07.03.01 ETAPA DE CIERRE DE LA EJECUCION DE OBRA
S
01.05 ELIMINACION DE RESIDUOS EN GENERAL P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
01.05.01.02 CLAUSURA DE BAÑOS TEMPORALES P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
01.05.02.02 CLAUSURA DE MICRORELLENO P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
PROGRAMA DE SEGUIMIENTO Y CONTROL

01.05.03.01
01.05.04 MONITOREO AMBIENTAL
S
01.05.04.03 MONITOREO DE CALIDAD DE AGUA P #REF! #REF! #REF! #REF! #REF!
E
01.05.05.01 PLAN DE SEGURIDAD Y SALUD
01.05.05.04 PLAN DE CONTINGENCIAS Y EMERGENCIAS
01.05.06.02 MEDIDAS DE CONTINGENCIA EN CAPTACION,PTAP Y RESERVORIO
S
ACCIONES DE LIMPÍEZA EN CASO DE DESASTRES
01.05.07.02 P #REF! #REF! #REF! #REF! #REF!
E
01.05.08.01 PLAN DE SEGURIDAD Y SALUD
01.05.08.04 SEÑALIZACIÓN TEMPORAL DE SEGURIDAD
S
01.05.09.01 LETRERO DE SEÑALES DE USO OBLIGATORIO P #REF! #REF! #REF! #REF! #REF!
E
S
01.05.10 LETRERO DE PROHIBICIÓN P #REF! #REF! #REF! #REF! #REF!
E
S
01.05.10.01.02 SEÑALIZACIÓN TEMPORAL CON MALLA DE SEGURIDAD P #REF! #REF! #REF! #REF! #REF! #REF!
E
S
01.05.10.02.02 SEÑALIZACIÓN TEMPORAL CON CINTA DE SEGURIDAD P #REF! #REF! #REF! #REF! #REF! #REF!
E
01.05.10.03.02 RECURSOS PARA RESPUESTAS ANTE EMERGENCIAS EN SEGURIDAD Y SALUD DURANTE EL TRABAJO
01.05.10.03.02 RECURSOS PARA RESPUESTAS ANTE EMERGENCIAS EN SEGURIDAD Y SALUD DURANTE EL TRABAJO
S
01.06.01 INSTALACION DE BOTIQUIN DE EMERGENCIA P #REF! #REF! #REF! #REF! #REF!
E
S
01.06.02 INSTALACION DE EXTINTOR TIPO DE POLVO PQS DE 6kg P #REF! #REF! #REF! #REF! #REF!
E
01.06.02.03 MEJORAMIENTO DE CAPTACIÓN
01.06.03.02 TRABAJOS PRELIMINARES
S
01.06.04.01 LIMPIEZA Y DESBROCE DE TERRENO MANUAL, e=15 cm P #REF! #REF! #REF! #REF! #REF!
E
S
01.06.04.04 TRAZO Y REPLANTEO P #REF! #REF! #REF! #REF! #REF!
E
01.06.05.02 MOVIMIENTO DE TIERRAS
S
EXCAVACION MANUAL EN TERRENO NORMAL
01.06.06 P #REF! #REF! #REF! #REF! #REF!
E
S
01.06.07 ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m P #REF! #REF! #REF! #REF! #REF!
E
S
01.06.07.03 ZAMPEADO DE PIEDRA D=0.20m P #REF! #REF! #REF! #REF! #REF!
E
01.06.08.01 REVOQUES, ENLUCIDOS Y PINTURA
S
01.06.08.04 TARRAJEO INTERIOR CON IMPERMEABILIZANTE C:A 1:2, e=1.5 cm P #REF! #REF! #REF! #REF! #REF!
E
S
01.06.08.07 TARRAJEO EXTERIOR C:A 1:4, e=1.5 cm P #REF! #REF! #REF! #REF! #REF!
E
S
MORTERO PARA PENDIENTE DE FONDO C:A 1:5
E
01.06.10.02 ESTRUCTURA METALICA
S
01.06.10.05 SUMINISTRO E INST. DE TAPA METALICA DE 0.60 x 0.60 m e=1/8" INC. ACCESORIOS + PINTURA P #REF! #REF! #REF! #REF! #REF!
E
S
01.06.11 SUMINISTRO E INST. DE COMPUERTA TIPO ARMCO H= 0.6m x B=0.4m P #REF! #REF! #REF! #REF! #REF!
E
01.06.11.01.02 SUMINISTRO E INSTALACION DE VALVULA Y ACCESORIOS EN CAPTACION
S
01.06.11.02.02 SUMINISTRO E INST. DE VÁLVULAS Y ACCESORIOS EN CAPTACION DIQUE Ø = 1 1/2" P #REF! #REF! #REF! #REF! #REF!
E
01.06.11.03.02 VARIOS
S
01.07.01 PRUEBA HIDRÁULICA DE ESTANQUEIDAD EN ESTRUCTURA P #REF! #REF! #REF! #REF! #REF!
E
01.07.02 CERCO PERIMETRICO CON ALAMBRE DE PUAS EN CAPTACION

S
E
S
E
01.07.04.03 OBRAS DE CONCRETO SIMPLE
S
CONCRETO CICLOPEO f'c=140 kg/cm2 + 30% PM
01.08 P #REF! #REF! #REF! #REF! #REF!
E
01.08.01.02 INSTALACION DE CERCO PERIMETRICO
S
SUM. Y COLOCACION DE POSTES DE MADERA ROLLIZA D=4", L=2.40m
E
S
COLOCACION DE ALAMBRE DE PUAS N° 16
01.08.03 P #REF! #REF! #REF! #REF! #REF!
E
S
01.08.03.01.02 SUMINISTRO E INSTALACIÓN DE PUERTA DE CERCO PERIMETRICO DE ALAMBRE DE PUAS P #REF! #REF! #REF! #REF! #REF!
E
01.08.03.02.02 SEDIMENTADOR (01 Und.)
01.08.03.03.01 TRABAJOS PRELIMINARES
S
E
S
01.08.03.04.03 TRAZO Y REPLANTEO P #REF! #REF! #REF! #REF! #REF!
E
01.08.03.05.02 MOVIMIENTO DE TIERRAS
S
E
S
01.08.03.07.01 RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO P #REF! #REF! #REF! #REF! #REF!
E
S
01.08.03.08.01 ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m P #REF! #REF! #REF! #REF! #REF!
E
01.08.04 OBRAS DE CONCRETO SIMPLE
S
01.08.04.03 SOLADO fć=100 Kg/cm2, e=10 cm P #REF! #REF!
E
S
01.08.04.06 CONCRETO f'c=140 kg/cm2 P #REF! #REF!
E
S
01.08.05.01.01 ENCOFRADO Y DESENCOFRADO P #REF! #REF!
E
01.08.05.02 OBRAS DE CONCRETO ARMADO
S
01.08.05.02.03 CONCRETO f'c=210 kg/cm2 P #REF! #REF! #REF!
01.08.05.02.03 CONCRETO f'c=210 kg/cm2
E
S
01.08.05.04 CONCRETO f'c=175 kg/cm2 P #REF! #REF!
E
S
01.08.05.04.03 ENCOFRADO Y DESENCOFRADO P #REF! #REF! #REF!
E
S
01.08.06 ACERO f'y=4200 kg/cm2 P #REF! S/0.00 S/0.00 #REF!
E
01.08.06.01.02 REVOQUES, ENLUCIDOS Y PINTURA
S
01.08.06.02.02 TARRAJEO INTERIOR CON IMPERMEABILIZANTE C:A 1:2, e=1.5 cm P #REF! S/0.00 S/0.00 #REF!
E
S
01.08.06.03.02 TARRAJEO INTERIOR Y EXTERIOR C:A 1:4, e=1.5 cm P #REF! S/0.00 S/0.00 #REF! #REF!
E
S
01.09.01 P #REF! S/0.00 S/0.00 #REF!
E
S
01.09.02 PINTURA LATEX EN EXTERIORES (DOS MANOS) P #REF! S/0.00 S/0.00 #REF!
E
01.09.02.03 OTROS
S
01.09.02.06 PIEDRA CHANCADA DE 1/2" COMPACTADA P #REF! S/0.00 S/0.00 #REF!
E
S
01.09.03.02 EMPEDRADO, ASENTADO Y EMBOQUILLADO C/CONCRETO fć=140kg/cm2, e=15cm P #REF! S/0.00 S/0.00 #REF!
E
01.09.04 CARPINTERIA METALICA
S
01.09.04.03 SUMINISTRO E INST. DE TAPA METALICA DE 0.60 x 0.60 m e=1/8" INC. ACCESORIOS + PINTURA P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
01.09.04.06 SUMINISTRO E INST. DE TAPA METALICA DE 0.60 x 0.80 m e=1/8" INC. ACCESORIOS + PINTURA P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
01.09.04.09 SUMINISTRO E INST. DE ESCALERA INTERIOR / ESCALINES DE F°G° Ø = 3/4" CADA 0.30cm P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
01.09.04.12 INSTALACIONES HIDRAULICAS
S
01.10 SUMINISTRO E INST. DE ACCESORIOS DE INGRESO EN SEDIMENTADOR Ø = 1 1/2" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
01.10.01.02 SUMINISTRO E INST. DE ACCESORIOS DE SALIDA EN SEDIMENTADOR Ø = 1 1/2" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
01.10.02.02 SUMINISTRO E INST. DE ACCESORIOS DE BY-PASS EN SEDIMENTADOR Ø = 1 1/2" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
01.10.03.01 SUMINISTRO E INST. DE ACCESORIOS DE EVACUACION DE LODOS EN SEDIMENTADOR Ø = 3" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
01.10.04.01 PANTALLA DIFUSORA DE MADERA TRATADA E=1" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
01.10.06 VARIOS
S
01.10.07 JUNTA WATER STOP NEOPRENO 6" P #REF! S/0.00 S/0.00 #REF!
E
S
01.11.01 JUNTA EPOXICA PARA UNION DE CONCRETO P #REF! S/0.00 S/0.00 #REF!
E
S
01.11.02 PRUEBA HIDRÁULICA DE ESTANQUEIDAD EN ESTRUCTURA P #REF! S/0.00 S/0.00 #REF!
E
01.11.02.03 CERCO PERIMETRICO DE MALLA OLIMPICA
S
01.11.04.01 P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
01.11.06 ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
01.11.08.01 SOLADO fć=100 Kg/cm2, e=5 cm P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
01.12.01.01 CONCRETO f'c=140 kg/cm2 P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
01.12.02.01 OBRAS DE METAL MECANICA
S
SUMINSTRO E INS. DE MALLA OLIMPICA N°10
E
S
TUBO DE FIERRO GALVANIZADO NEGRO Ø = 2"
E
SUMINISTRO E INSTALACIÓN DE PUERTA DE CERCO PERIMETRICO DE MALLA OLIMPICA S
01.13.01 P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
01.13.02 FILTRO LENTO (01 Und.)

01.13.02 FILTRO LENTO (01 Und.)
01.13.02.03 TRABAJOS PRELIMINARES
S
E
S
01.13.03.01 TRAZO Y REPLANTEO P #REF! #REF! #REF! #REF! #REF!
E
01.13.04 MOVIMIENTO DE TIERRAS
S
E
S
01.14.01 RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO P #REF! S/0.00 S/0.00 #REF!
E
S
E
S
01.14.03.02 SOLADO fć=100 Kg/cm2, e=10 cm P #REF! #REF! #REF! #REF! #REF!
E
S
01.14.05 CONCRETO f'c=140 kg/cm2 P #REF! #REF! #REF! #REF! #REF!
E
S
01.14.05.03 ENCOFRADO Y DESENCOFRADO
01.14.05.03 ENCOFRADO Y DESENCOFRADO P #REF! #REF! #REF! #REF! #REF!
E
S
01.15 CONCRETO f'c=210 kg/cm2 P #REF! #REF! #REF! #REF!
E
S
01.15.01.02 CONCRETO f'c=175 kg/cm2 P #REF! #REF! #REF! #REF! #REF!
E
S
01.15.02.02 ENCOFRADO Y DESENCOFRADO P #REF! #REF! #REF! #REF! #REF!
E
S
01.15.03.01 ACERO f'y=4200 kg/cm2 P #REF! #REF! #REF! #REF! #REF!
E
01.15.04.01 REVOQUES, ENLUCIDOS Y PINTURA
S
01.15.05.02 TARRAJEO INTERIOR Y EXTERIOR C:A 1:4, e=1.5 cm P #REF! S/0.00 S/0.00 #REF! #REF!
E
S
01.15.06.01 TARRAJEO INTERIOR CON IMPERMEABILIZANTE C:A 1:2, e=1.5 cm P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
01.15.07.01 P #REF! S/0.00 S/0.00 #REF!
E
S
01.16.02 PINTURA LATEX EN EXTERIORES (DOS MANOS) P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
02.01.01 SISTEMA DE DRENAJE
S
02.01.01.01.02 MORTERO 1:4 PARA ASENTADO DE LADRILLO SOBRE CANALES SECUNDARIOS P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
LADRILLO KK DE ARCILLA COLOCADOS DE PLANO, C:A 1:4, e=1.50cm
02.01.01.02.02 P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
LECHO FILTRANTE
02.01.01.03.01
S
LECHO DE ARENA GRUESA ( 0.2 - 0.3 mm )
E
S
PRIMERA CAPA DE GRAVA DE 2" ( 19.00 - 50.00 mm )
E
S
02.01.01.04 SEGUNDA CAPA DE GRAVA DE 1/2" ( 9.50 - 19.00 mm ) P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
TERCERA CAPA DE GRAVA DE 1/4" ( 3.00 - 9.50 mm )
E
02.01.01.05.01 INSTALACIONES HIDRAULICAS
S
02.01.01.06.01 SUM. Y COLOCACION DE VERTEDERO TRIANGULAR METALICO DE 0.30 x 0.40 m, E=1/4" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
02.01.01.07 SUMINISTRO E INST. DE COMPUERTA DE MADERA DE H=0.50M x B=0.30M, E=1" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
02.01.01.08.01 SUMINISTRO E INST. DE COMPUERTA DE MADERA DE H=0.50M x B=0.50M, E=1" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
02.01.01.09 SUMINISTRO E INST. DE COMPUERTA TIPO ARMCO H= 0.6m x B=0.4m P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
02.01.01.09.03 SUMINISTRO E INST. DE ACCESORIOS DE INGRESO EN FILTRO LENTO Ø = 1 1/2" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
02.01.01.10.02 SUMINISTRO E INST. DE ACCESORIOS DE SALIDA EN FILTRO LENTO Ø = 1 1/2" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
02.01.01.11.01 SUMINISTRO E INST. DE ACCESORIOS DE LIMPIEZA EN FILTRO LENTO Ø = 3" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
02.01.01.12.01 OTROS
S
02.01.01.12.01.03 EMPEDRADO, ASENTADO Y EMBOQUILLADO C/CONCRETO fć=140kg/cm2, e=15cm P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
02.01.01.12.01.06 PIEDRA CHANCADA DE 1/2" COMPACTADA P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
02.01.01.12.02.02 VARIOS
S
02.01.01.12.03.01 JUNTA WATER STOP NEOPRENO 6" P #REF! S/0.00 S/0.00 #REF! #REF!
E
S
02.01.01.12.03.04 JUNTA EPOXICA PARA UNION DE CONCRETO P #REF! S/0.00 S/0.00 #REF!
E
S
02.01.01.12.04 JUNTAS CON TEKNOPORT DE E=1" P #REF! S/0.00 S/0.00 #REF!
E
S
SELLADO DE JUNTAS CON MASILLA DE POLIURETANO
02.01.01.12.04.03
SELLADO DE JUNTAS CON MASILLA DE POLIURETANO
02.01.01.12.04.03 P #REF! S/0.00 S/0.00 #REF!
E
S
02.01.01.12.05.01 SUMINISTRO E INST. DE ESCALERA INTERIOR / ESCALINES DE F°G° Ø = 3/4" CADA 0.30cm P #REF! S/0.00 S/0.00 #REF!
E
S
02.01.01.12.05.04 SUMINISTRO E INST. DE TAPA METALICA DE 0.60 x 0.60 m e=1/8" INC. ACCESORIOS + PINTURA P #REF! S/0.00 S/0.00 #REF!
E
S
02.01.01.13.02 PRUEBA HIDRÁULICA DE ESTANQUEIDAD EN ESTRUCTURA P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
02.01.02.01.01 CERCO PERIMETRICO DE MALLA OLIMPICA
02.01.02.02.01 MOVIMIENTO DE TIERRAS
S
02.01.02.02.04 P #REF! S/0.00 S/0.00 #REF!
E
S
02.01.02.03.01 ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m P #REF! S/0.00 S/0.00 #REF!
E
02.01.02.04.01 OBRAS DE CONCRETO SIMPLE
S
02.01.02.05 SOLADO fć=100 Kg/cm2, e=5 cm P #REF! S/0.00 S/0.00 #REF!
E
S
02.01.02.06.01 CONCRETO f'c=140 kg/cm2 P #REF! S/0.00 S/0.00 #REF!
E
02.01.02.06.04 OBRAS DE METAL MECANICA
S
SUMINSTRO E INS. DE MALLA OLIMPICA N°10
E
S
E
02.02.01 P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
LÍNEA DE CONDUCCIÓN L=865m
TRABAJOS PRELIMINARES
S
LIMPIEZA Y DESBROCE DE TERRENO MANUAL, e=15 cm P #REF! S/0.00 S/0.00 #REF!
E
S
TRAZO Y REPLANTEO P #REF! S/0.00 S/0.00 #REF!
E
MOVIMIENTO DE TIERRAS
S
EXCAVACION MANUAL EN TERRENO NORMAL DE ZANJA DE 0.40x0.70 m P/TUBERIA P #REF! S/0.00 S/0.00 #REF!
E
S
REFINE Y NIVELACION DE FONDO PARA ZANJA DE 0.40x0.70 m P/TUBERIA P #REF! S/0.00 S/0.00 #REF!
E
S
CAMA DE APOYO PARA TBERIA CON MAT. PROPIO ZARANDEADO e= 0.10m P #REF! S/0.00 S/0.00 #REF!
E
S
PRIMER RELLENO COMPACTADO DE ZANJA CON MAT. PROPIO ZARANDEADO e=0.30 m P #REF! S/0.00 S/0.00 #REF!
E
S
SEGUNDO RELLENO COMPACTADO DE ZANJA CON MAT. PROPIO ZARANDEADO e=0.30 m P #REF! S/0.00 S/0.00 #REF!
E
S
ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m P #REF! S/0.00 S/0.00 #REF!
E
SUMINISTRO E INSTALACION DE TUBERIAS
S
SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 1 1/2" CL-7.5 P #REF! S/0.00 S/0.00 #REF!
E
SUMINISTRO E INSTALACION DE ACCESORIOS
S
SUMINISTRO E INSTALACION DE CODO PVC SP 1 1/2" x 22.5º P #REF! S/0.00 S/0.00 #REF!
E
S
SUMINISTRO E INSTALACION DE CODO PVC SP 1 1/2" x 45º P #REF! S/0.00 S/0.00 #REF!
E
S
SUMINISTRO E INSTALACION DE CODO PVC SP 1 1/2" x 90º P #REF! S/0.00 S/0.00 #REF!
E
PRUEBA HIDRAULICA
S
PRUEBA HIDRÁULICA Y DESINFECCIÓN DE LA TUBERÍA
PRUEBA HIDRÁULICA Y DESINFECCIÓN DE LA TUBERÍA P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
RESERVORIO APOYADO CUADRADO DE 15m3 (01 Und.)
S
LIMPIEZA Y DESBROCE DE TERRENO MANUAL, e=15 cm P #REF! #REF! #REF! #REF! #REF!
E
S
TRAZO Y REPLANTEO P #REF! #REF! #REF! #REF! #REF!
E
S
P #REF! #REF! #REF! #REF! #REF!
E
S
NIVELACION INTERIOR Y APISONADO (MANUAL) P #REF! S/0.00 S/0.00 #REF!
E
S
RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO P #REF! S/0.00 S/0.00 #REF!
E
S
ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m P #REF! #REF! #REF! #REF! #REF!
E
CONSTRUCCION DE RESERVORIO
OBRAS DE CONCRETO SIMPLE
S
SOLADO fć=100 Kg/cm2, e=5 cm P #REF! #REF!
E
S
CONCRETO f'c=175 kg/cm2 P #REF! #REF!
E
OBRAS DE CONCRETO ARMADO
S
CONCRETO f'c=280 kg/cm2 P #REF! #REF! #REF!
E
S
ACERO f'y=4200 kg/cm2 P #REF! #REF! #REF!
E
S
ENCOFRADO Y DESENCOFRADO P #REF! #REF! #REF!
E
REVOQUES, ENLUCIDOS Y MOLDURAS
S
TARRAJEO INTERIOR CON IMPERMEABILIZANTE C:A 1:3, e=2.5 cm P #REF! S/0.00 S/0.00 #REF!
E
S
TARRAJEO INTERIOR CON IMPERMEABILIZANTE C:A 1:3, e=2.0 cm P #REF! S/0.00 S/0.00 #REF! #REF!
E
S
TARRAJEO EXTERIOR C:A 1:4, e=1.5 cm P #REF! S/0.00 S/0.00 #REF! #REF!
E
PISOS Y PAVIMENTOS
S
VEREDA DE CONCRETO fć = 175 Kg/cm2, E=10 cm CON BRUÑAS DE 1x1cm P #REF! S/0.00 S/0.00 #REF!
E
S
ENCOFRADO Y DESENCOFRADO P #REF! S/0.00 S/0.00 #REF!
E
S
JUNTAS ASFALTICAS EN VEREDAS E=1" P #REF! S/0.00 S/0.00 #REF!
E
CARPINTERIA METALICA
S
ESCALERA DE TUBO F°G° CON PARANTES DE 1 1/2" PELDAÑOS 1" P #REF! S/0.00 S/0.00 #REF!
E
S
ESCALERA INTERIOR CON PELDAÑOS DE POLIPROPILENO
P #REF! S/0.00 S/0.00 #REF!
E
S
SUMINISTRO E INST. DE TAPA METALICA DE 0.60 x 0.60 m e=1/8" INC. ACCESORIOS + PINTURA P #REF! S/0.00 S/0.00 #REF!
E
S
E
PINTURA
S
PINTURA LATEX EN EXTERIORES (DOS MANOS) P #REF! S/0.00 S/0.00 #REF!
E
ASENTADO DE PIEDRA
S
EMPEDRADO, ASENTADO Y EMBOQUILLADO C/CONCRETO fć=140kg/cm2, e=15cm P #REF! S/0.00 S/0.00 #REF!
E
S
PIEDRA CHANCADA DE 1/2" COMPACTADA P #REF! S/0.00 S/0.00 #REF!
E
VARIOS
S
JUNTA WATER STOP NEOPRENO 6" P #REF! S/0.00 S/0.00 #REF! #REF!
E
S
JUNTA EPOXICA PARA UNION DE CONCRETO P #REF! S/0.00 S/0.00 #REF! #REF!
E
S
PRUEBA HIDRÁULICA DE ESTANQUEIDAD EN ESTRUCTURA P #REF! S/0.00 S/0.00 #REF!
E
INSTALACIONES HIDRAULICAS
S
SUMINISTRO E INST. DE ACCESORIOS DE INGRESO DEL RESERVORIO Ø = 1 1/2" P #REF! S/0.00 S/0.00 #REF!
E
S
SUMINISTRO E INST. DE ACCESORIOS DE SALIDA DEL RESERVORIO Ø = 2" P #REF! S/0.00 S/0.00 #REF!
E
S
SUMINISTRO E INST. DE ACCESORIOS DE LIMPIEZA DEL RESERVORIO Ø = 3"
P #REF! S/0.00 S/0.00 #REF!
E
S
SUMINISTRO E INST. DE ACCESORIOS DE REBOSE DEL RESERVORIO Ø = 3" P #REF! S/0.00 S/0.00 #REF!
E
S
SUMINISTRO E INST. DE ACCESORIOS DE BAY-PASS DEL RESERVORIO Ø = 2" P #REF! S/0.00 S/0.00 #REF!
E
S
SUMINISTRO E INST. DE ACCESORIOS DE TUBO DE VENTILACIÓN F°G° Ø = 3" P #REF! S/0.00 S/0.00 #REF!
E
CASETA DE CLORACION
S
CONCRETO f'c=210 kg/cm2 P #REF! S/0.00 S/0.00 #REF!
E
S
E
S
ACERO f'y=4200 kg/cm2 P #REF! S/0.00 S/0.00 #REF!
E
S
TARRAJEO EN CIELO RASO
P #REF! S/0.00 S/0.00 #REF!
E
S
TARRAJEO EXTERIOR C:A 1:4, e=1.5 cm P #REF! S/0.00 S/0.00 #REF!
E
S
TARRAJEO INTERIOR C:A 1:4, e=1.5 cm P #REF! S/0.00 S/0.00 #REF!
TARRAJEO INTERIOR C:A 1:4, e=1.5 cm
E
CARPINTERIA METALICA Y MOLDADURAS
S
PUERTA METALICA TIPO REJA CON MARCO DE "L" 1"X1"X3/16" 0.85MX1.20M S/DETALLE
P #REF! S/0.00 S/0.00 #REF!
E
PINTURA
S
PINTADO CIELO RASO
P #REF! S/0.00 S/0.00 #REF!
E
S
PINTURA LATEX EN EXTERIORES (DOS MANOS) P #REF! S/0.00 S/0.00 #REF!
E
S
PINTURA LATEX EN INTERIOR (DOS MANOS) P #REF! S/0.00 S/0.00 #REF!
E
SUMINISTRO E INSTALACIÓN DE ACCESORIOS
S
SUMINSTRO E INS. DE ACCESORIOS DEL SISTEMA DE CLORACION Ø = 1/2"
P #REF! S/0.00 S/0.00 #REF!
E
CERCO PERIMETRICO DE MALLA OLIMPICA

S
EXCAVACION MANUAL EN TERRENO NORMAL P #REF! S/0.00 S/0.00 #REF!
E
S
E
S
SOLADO fć=100 Kg/cm2, e=5 cm P #REF! S/0.00 S/0.00 #REF!
E
S
E
OBRAS DE METAL MECANICA
S
SUMINSTRO E INS. DE MALLA OLIMPICA N°10 P #REF! S/0.00 S/0.00 #REF!
E
S
P #REF! S/0.00 S/0.00 #REF!
E
P #REF! S/0.00 S/0.00 #REF!
E
LINEA DE ADUCCIÓN Y REDES DE DISTRIBUCCIÓN L=2,915m
S
LIMPIEZA Y DESBROCE DE TERRENO MANUAL, e=15 cm P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
TRAZO Y REPLANTEO P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
EXCAVACION MANUAL EN TERRENO NORMAL DE ZANJA DE 0.40x0.70 m P/TUBERIA
P #REF! S/0.00 S/0.00 #REF! #REF! #REF!
E
S
REFINE Y NIVELACION DE FONDO PARA ZANJA DE 0.40x0.70 m P/TUBERIA P #REF! S/0.00 S/0.00 #REF! #REF!
E
S
CAMA DE APOYO PARA TUBERIA CON MAT. PROPIO ZARANDEADO e=0.10 m P #REF! S/0.00 S/0.00 #REF! #REF!
E
S
PRIMER RELLENO COMPACTADO DE ZANJA CON MAT. PROPIO ZARANDEADO e=0.30 m P #REF! S/0.00 S/0.00 #REF!
E
S
SEGUNDO RELLENO COMPACTADO DE ZANJA CON MAT. PROPIO ZARANDEADO e=0.30 m P #REF! S/0.00 S/0.00 #REF!
E
S
E
S
SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 2" CL-7.5 P #REF! S/0.00 S/0.00 #REF! #REF!
SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 2" CL-7.5
E
S
SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 1 1/2" CL-7.5 P #REF! S/0.00 S/0.00 #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 1" CL-10 P #REF! S/0.00 S/0.00 #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 3/4" CL-10 P #REF! S/0.00 S/0.00 #REF! #REF!
E
SUMINISTRO E INSTALACION DE ACCESORIOS
S
SUMINISTRO E INSTALACION DE CODO PVC SP 3/4" x 45º P #REF! S/0.00 S/0.00 #REF!
E
S
SUMINISTRO E INSTALACION DE CODO PVC SP 1" x 22.5º P #REF! S/0.00 S/0.00 #REF!
E
S
SUMINISTRO E INSTALACION DE CODO PVC SP 1 1/2" x 22.5º P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE CODO PVC SP 2" x 22.5º P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE CODO PVC SP 2" x 90º P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE TEE PVC SP 2" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE TEE PVC SP 1 1/2" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE TEE PVC SP 3/4" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE TAPON PVC SP 1" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE REDUCCION PVC SP 1 1/2" x 3/4" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE REDUCCION PVC SP 1 1/2" x 1" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE REDUCCION PVC SP 2" x 1 1/2" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
PRUEBA HIDRAULICA
S
E
VALVULA DE CONTROL (05 Und.)
S
E
S
E
S
P #REF! S/0.00 S/0.00 #REF!
E
S
E
S
E
S
E
S
E
S
E
FILTROS
S
E
INSTALACIONES SANITARIAS
S
SUMINISTRO Y COLOC. DE ACCESORIOS EN VALVULA DE CONTROL Ø = 2" P #REF! S/0.00 S/0.00 #REF!
E
S
SUMINISTRO Y COLOC. DE ACCESORIOS EN VALVULA DE CONTROL Ø = 1 1/2" P #REF! S/0.00 S/0.00 #REF!
E
S
E
VALVULA DE PURGA T-02 (06 Und.)
S
E
S
E
S
P #REF! S/0.00 S/0.00 #REF!
E
S
E
S
E
S
E
S
E
S
E
S
E
ASENTADO DE PIEDRA
S
EMPEDRADO, ASENTADO Y EMBOQUILLADO C/CONCRETO fć=140kg/cm2, e=15cm P #REF! S/0.00 S/0.00 #REF!
E
FILTROS
S
E
S
SUMINISTRO Y COLOC. DE ACCESORIOS EN VALVULA DE PURGA T-02 Ø = 1" P #REF! S/0.00 S/0.00 #REF!
E
S
SUMINISTRO Y COLOC. DE ACCESORIOS EN VALVULA DE PURGA T-02 Ø = 3/4" P #REF! S/0.00 S/0.00 #REF!
E
S
E
CRUCE AEREO L=5M (03 Und.)
S
E
S
E
S
EXCAVACION MANUAL EN TERRENO NORMAL P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m
E
S
SOLADO fć=100 Kg/cm2, e=10 cm P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
CONCRETO f'c=140 kg/cm2 P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
SUMINISTRO E INST. DE TUBERIA Y ACCESORIOS EN CRUCE AEREO
S
SUMINISTRO E INST. DE TUBERIA Y ACCESORIOS EN CRUCE AEREO Ø = 1", L=6.00m P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INST. DE TUBERIA Y ACCESORIOS EN CRUCE AEREO Ø = 1 1/2", L=6.00m P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
CONEXIONES DOMICILIARIAS (92 Und.)
S
E
S
E
S
P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
REFINE Y NIVELACION DE FONDO PARA ZANJA DE 0.40x0.70 m P/TUBERIA P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
CAMA DE APOYO PARA TUBERIA CON MAT. PROPIO ZARANDEADO e=0.10 m P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
PRIMER RELLENO COMPACTADO DE ZANJA CON MAT. PROPIO ZARANDEADO e=0.30 m P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SEGUNDO RELLENO COMPACTADO DE ZANJA CON MAT. PROPIO ZARANDEADO e=0.30 m P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
RELLENO CON MATERIAL PROPIO SELECCIONADO
E
S
E
S
SOLADO fć=100 Kg/cm2, e=5 cm P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
E
S
ENCOFRADO Y DESENCOFRADO P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
SUMINISTRO E INSTALACIÓN DE CAJA PREFABRICADA INC. ACCESORIOS

SUMINISTRO E INSTALACIÓN DE CAJA PREFABRICADA INC. ACCESORIOS
S
SUMINISTRO E INSTALACION DE CAJA PREFABRICADA INC. ACCESESORIOS P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
SUMINISTRO E INSTALACION DE TUBERIA
S
SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 1/2" CL-10 P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
E
LAVADERO DOMICILIARIA (90 Und.)
S
E
S
E
S
E
S
E
S
E
S
CONCRETO CICLOPEO 1:10 + 30% PM P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
EMPEDRADO, ASENTADO Y EMBOQUILLADO C/CONCRETO fć=140kg/cm2, e=15cm P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
ALBAÑILERIA
S
MURO DE LADRILLO KK 18 HUECOS INDUSTRIAL DE SOGA , C:A:1:4, e=1.50 cm P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
E
S
ENCOFRADO Y DESENCOFRADO / PARA LAVADEROS P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
ACERO f'y=4200 kg/cm2 P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
REVOQUES Y ENLUCIDOS
S
TARRAJEO PULIDO C:A 1:3 / PARA LAVADERO DOMICILIARIO P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
TARRAJEO EXTERIOR C:A 1:4, e=1.5 cm / PARA LAVADEROS P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO Y COLOC. DE ACCESORIOS EN LAVADERO DOMICILIARIA P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
LAVADERO INST. EDUCATIVO (02 Und.)
S
E
S
E
S
E
S
E
S
E
S
CONCRETO CICLOPEO 1:10 + 30% PM P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
EMPEDRADO, ASENTADO Y EMBOQUILLADO C/CONCRETO fć=140kg/cm2, e=15cm P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
ALBAÑILERIA
S
E
S
E
S
ENCOFRADO Y DESENCOFRADO / PARA LAVADEROS P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
E
S
TARRAJEO PULIDO C:A 1:3 / PARA LAVADERO INST. EDUCATIVO P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
TARRAJEO PULIDO C:A 1:3 / PARA LAVADERO INST. EDUCATIVO
E
S
TARRAJEO EXTERIOR C:A 1:4, e=1.5 cm / PARA LAVADEROS P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO Y COLOC. DE ACCESORIOS EN LAVADERO INST. EDUCATIVA P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
FLETE AGUA POTABLE
S
FLETE TERRESTRE EN AGUA POTABLE P #REF! S/3,177.49 S/3,177.49 #REF! #REF! #REF! #REF!
E
S
FLETE RURAL EN AGUA POTABLE P #REF! S/2,345.26 S/2,345.26 #REF! #REF! #REF! #REF!
E
SISTEMA DE SANEAMIENTO
UBS DE DOBLE COMPOSTERA - DOMICILIARIO ( 94 Und)
CASETA DE UBS ( 94 Und)
TRABAJO PRELIMINARES
S
LIMPIEZA Y DESBROCE DE TERRENO MANUAL, e=15 cm P #REF! #REF! #REF! #REF! #REF!
E
S
TRAZO Y REPLANTEO P #REF! S/213.83 S/213.83 #REF! #REF! #REF!
E
S
P #REF! S/1,168.43 S/1,168.43 #REF! #REF! #REF! #REF!
E
S
ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m P #REF! #REF! #REF! #REF! #REF! #REF!
E
S
NIVELACION INTERIOR Y APISONADO (MANUAL) P #REF! #REF! #REF! #REF! #REF! #REF!
E
S
CONCRETO EN CIMIENTOS C:H 1:10+30% PG P #REF! #REF! #REF! #REF! #REF! #REF!
E
S
CONCRETO EN SOBRECIMIENTOS C:H 1:8+25% PM P #REF! #REF! #REF! #REF! #REF! #REF!
E
S
SOLADO fć=100 Kg/cm2, e=10 cm P #REF! #REF! #REF! #REF! #REF! #REF!
E
S
RELLENO Y APISONADO CON AFIRMADO e=10 cm P #REF! #REF! #REF! #REF! #REF! #REF!
E
S
VEREDA DE CONCRETO fć = 175 Kg/cm2, E=10 cm CON BRUÑAS DE 1x1cm P #REF! #REF! #REF! #REF! #REF! #REF!
E
S
CONCRETO f'c=140 kg/cm2
CONCRETO f'c=140 kg/cm2 P #REF! #REF! #REF! #REF! #REF! #REF!
E
S
ENCOFRADO Y DESENCOFRADO PARA SOBRECIMIENTOS P #REF! #REF! #REF! #REF! #REF! #REF!
E
S
ENCOFRADO Y DESENCOFRADO P #REF! #REF! #REF! #REF! #REF! #REF!
E
S
JUNTAS ASFALTICAS EN VEREDAS E=1" P #REF! #REF! #REF! #REF! #REF!
E
S
CONCRETO f'c=210 kg/cm2 P #REF! S/8,234.51 S/8,234.51 #REF! #REF! #REF! #REF!
E
S
ENCOFRADO Y DESENCOFRADO P #REF! S/3,026.33 S/3,026.33 #REF! #REF! #REF! #REF!
E
S
ACERO f'y=4200 kg/cm2 P #REF! S/6,625.83 S/6,625.83 #REF! #REF! #REF! #REF!
E
S
ACCESORIOS Y SELLO PARA TAPA COMPOSTERA P #REF! S/1,209.40 S/1,209.40 #REF! #REF! #REF! #REF!
E
MURO Y TABIQUES DE ALBAÑILERIA
S
MURO DE LADRILLO KK 18 HUECOS INDUSTRIAL DE SOGA CARAVISTA, C:A:1:4, e=1.00 cm P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
E
S
TARRAJEO DE MUROS INTERIORES C/IMPERMEABILIZANTE Y CEMENTO PULIDO C:A=1:5, e =1.5 cm. P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
TARRAJEOS Y VESTIDURAS CON CEMENTO C:A=1:5, e =1.5 cm. P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
CONTRAZOCALO EXTERIOR C/CEMENTO PULIDO C:A=1:4, e =1.5 cm. P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
PISOS
S
PISO DE CEMENTO PULIDO COLOREADO C:A=1:2, e =1.0 cm. P #REF! #REF! #REF! #REF! #REF!
E
PINTURA
S
PINTURA EN INTERIORES C/IMPERMEABILIZANTE (DOS MANOS) P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
PINTURA LATEX EN INTERIOR Y EXTERIOR (DOS MANOS) P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
PINTURA ESMALTE EN EXTERIORES P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
COBERTURAS
S
COBERTURA CON CALAMINA GALVANIZADA 1.80m x 0.83m x 0.22mm P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
VIGA DE MADERA DE LA ZONA 2"x3"x8´ P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
CORREA DE MADERA DE LA ZONA 2"x2"x10´ P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
CARPINTERIA DE MADERA
S
PUERTA DE MADERA MACHIHEMBRADA (0.90m x 2.05m), CON MARCO DE MADERA DE LA ZONA 1 1/2" x 3" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
VENTANA DE MADERA DE LA ZONA V-1 (1.20x0.60m) CON MALLA MOSQUITERA P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
VENTANA DE MADERA DE LA ZONA V-2 (0.90x0.35m) CON MALLA MOSQUITERA P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
CERRAJERIA
S
CERROJO DE FIERRO DE 2" PARA PUERTA DE UBS P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
BISAGRA PARA PUERTA DE 3"x3" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
CONEXION DE AGUA
S
SUMINISTRO E INSTALACION DE CODO PVC SP 1/2" x 90º P #REF! #REF! #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE VALVULA DE COMPUERTA DE BRONCE DE Ø1/2" P #REF! #REF! #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE UNION UNIVERSAL DE PVC DE Ø1/2" P #REF! #REF! #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE NIPLE PVC L=1 1/2" Ø 1/2" P #REF! #REF! #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE ADAPTADOR UPR PVC Ø 1/2" P #REF! #REF! #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE CAJA MADERA EMPOTRADA PARA VÁLVULA DE 25x25 cm P #REF! #REF! #REF! #REF! #REF! #REF!
E
SISTEMA DE AGUA FRIA
S
SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 1/2" CL-10 P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE CODO PVC SP 1/2" x 90º P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE TEE PVC SP 1/2" x 90º P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
SISTEMA DE DESAGUE
SISTEMA DE DESAGUE
S
SUMINISTRO E INSTALACION DE TUBERÍA DE PVC SAL Ø 2" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE CODO DE Ø 2"x 45° PVC SAL P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
E
S
SUMINISTRO E INSTALACION DE YEE DE Ø 2" PVC SAL P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE SUMIDERO DE BRONCE DE Ø 2" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE REGISTRO ROSCADO DE BRONCE DE Ø 2" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
SISTEMA DE VENTILACION
S
E
S
E
S
SUMINISTRO E INSTALACION DE SOMBRERO DE VENTILACIÓN PVC SAL Ø 2" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
ABRAZADERA METÁLICA DE 2" CON PERNOS Ø 1/2" P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
APARATOS Y ACCESORIOS SANITARIOS
S
SUMINISTRO E INSTALACION DE TAZA SANITARIA SEPARADORA DE ORINA DE LOSA VITRIFICADA INC. ACCESORI P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE URINARIO TIPO BAMBI DE LOSA VITRIFICADA INC. ACCESORIOS P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE DUCHA CROMADA INC. ACCESORIOS P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE DEPOSITO DE ORINA P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
INSTALACIONES ELECTRICAS
S
SALIDA DE TECHO PARA CENTRO DE LUZ P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
S
SALIDA PARA INTERRUPTOR SIMPLE P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
HUMEDALES (94 Und)
TRABAJO PRELIMINARES
S
E
S
TRAZO Y REPLANTEO
E
S
E
S
REFINE Y COMPACTACION DE FONDOS P #REF! S/65.11 S/65.11 #REF! #REF! #REF! #REF!
E
S
RELLENO CON GRAVILLA DE 1/2" P #REF! S/186.77 S/186.77 #REF! #REF! #REF! #REF!
E
S
RELLENO CON PIEDRA GRANDE P #REF! S/187.71 S/187.71 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO Y COLOCACION DE GEOMEMBRANA PVC E=0.75MM P #REF! S/4,845.04 S/4,845.04 #REF! #REF! #REF! #REF!
E
S
CONCRETO f'c=175 kg/cm2 P #REF! S/1,553.00 S/1,553.00 #REF! #REF! #REF! #REF!
E
S
ENCOFRADO Y DESENCOFRADO P #REF! S/1,765.75 S/1,765.75 #REF! #REF! #REF! #REF!
E
S
E
S
ENCOFRADO Y DESENCOFRADO P #REF! S/99.03 S/99.03 #REF! #REF! #REF! #REF!
E
S
E
S
TARRAJEO INTERIOR CON IMPERMEABILIZANTE C:A 1:2, e=1.5 cm P #REF! S/700.06 S/700.06 #REF! #REF! #REF! #REF!
E
S
E
S
SUMINISTRO E INSTALACION DE TEE SANITARIA DE Ø 2" PVC SAL P #REF! S/54.52 S/54.52 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE TEE SANITARIA DE Ø 4" PVC SAL P #REF! S/362.84 S/362.84 #REF! #REF! #REF! #REF!
E
S
SUMINISTRO E INSTALACION DE TAPON DE Ø 4" PVC SAL P #REF! S/271.72 S/271.72 #REF! #REF! #REF! #REF!
E
S
E
SISTEMA DE EVACUACIÓN DE DESAGÜE

S
EXCAVACION MANUAL DE ZANJA P/TUB. T-NORMAL PROF. HASTA 0.60M P #REF! S/105.95 S/105.95 #REF! #REF! #REF! #REF!
E
S
REFINE Y NIVELACION DE ZANJAS T. NORMAL P/TUBERIA P #REF! S/4.41 S/4.41 #REF! #REF! #REF! #REF!
E
S
RELLENO COMPACTADO A MANO CON MATERIAL PROPIO SELECCIONADO P #REF! #REF! #REF! #REF! #REF!
E
VARIOS
S
INSTALACION DE VEGETACION P #REF! S/0.00 S/0.00 #REF! #REF! #REF! #REF!
E
FLETE SANEAMIENTO
S
FLETE TERRESTRE SISTEMA DE SANEAMIENTO P #REF! S/18,675.72 S/18,675.72 #REF! #REF! #REF! #REF!
E
S
FLETE RURAL SISTEMA DE SANEAMIENTO P #REF! S/2,302.65 S/2,302.65 #REF! #REF! #REF! #REF!
E
SETIEMBRE OCTUBRE
PROGRAMADO #REF! 14.12% #REF! 21.24%
AVANCE MENSUAL ( % )
EJECUCION
PROGRAMADO
AVANCE ACUMULADO ( % )
EJECUCION
1,841,073.62 #REF! #REF!
S= SEMANA P= PROGRAMADO E=
TRANSFERENCIAS
FECHA DE TRAMITE FECHA DE RECEPCION MONTO FECHA DE INICIO DE OBRA
Nº
- PLAZO DE EJECUCION
FECHA DE TERMINO
RESIDENTE 1.00000000 SUPERVISOR DEL PROYECTO

MONTO TOTAL DEL PRESUPUESTADO 2,303,347.23
PERIODO 150 D.C.
NOVIEMBRE DICIEMBRE ENERO FEBRERO
S1 S2 S3 S4 S1 S2 S3 S4 S1 S2 S3 S4 S1
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
S/0.00
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF! #REF! #REF!


NOVIEMBRE DICIEMBRE ENERO FEBRERO

#REF! 19.06% #REF! 23.40% #REF! 19.40% #REF!
#REF! #REF! #REF! #REF! #REF! 373464.37 #REF!
EJECUTADO AMPLIACION DE PLAZO
FECHA DE INICIO DE OBRA FECHA Nº DIAS PLAZO VIGENCIA FIN DE OBRA
PLAZO DE EJECUCION 150 d.c.

FECHA DE TERMINO 2/7/2020
SUPERVISOR DEL PROYECTO 184334.46 364235.61 229724.32

CRONOGRAMA DE ADQUISICION DE INSUMOS
OBRA:AMPLIACIÓN, MEJORAMIENTO DEL SERVICIO DE AGUA POTABLE E INSTALACIÓN DEL SERVICIO DE DISPOSICIÓN SANITARIA DE EXCRETAS EN EL CENTRO POBLADO DE VÍCTOR ANDRÉS BELAUNDE, DISTRITO DE NUEVO PROGRESO, PROVINCIA TOCACHE, REGIÓN SAN MARTIN
FECHA: 30/08/19
PRECIO PRESUPUESTO Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20

DESCRIPCION UND.
S/. CANT. PRESUP. (S/.) CANT. PARCIAL CANT. PARCIAL CANT. PARCIAL CANT. PARCIAL CANT. PARCIAL CANT. PARCIAL
MANO DE OBRA
OPERARIO hh 12.88 20,171.51 259,809.05 940.68 12,115.96 2,791.12 35,949.63 2,921.85 37,633.43 7,855.15 101,174.33 5,375.27 69,233.48 287.44 3,702.23
OFICIAL hh 10.50 5,249.55 55,120.28 643.10 6,752.55 2,083.92 21,881.16 396.08 4,158.84 1,094.13 11,488.37 1,026.50 10,778.25 5.82 61.11
PEON hh 9.50 27,638.82 262,568.79 4,198.39 39,884.71 7,180.22 68,212.09 5,882.67 55,885.37 6,317.28 60,014.16 3,847.88 36,554.86 212.38 2,017.61
MATERIALES
MONITOREO DE CALIDAD DE AGUA GLB 2,751.76 2.00 5,503.52 1.00 2,751.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 2,751.76
CLAVOS PARA MADERA C/C 3 " kg 4.50 947.27 4,262.72 67.38 303.21 306.24 1,378.08 130.37 586.67 221.23 995.54 218.42 982.89 3.63 16.34
CLAVOS DE 4" x 8" kg 4.13 32.00 132.16 32.00 132.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ALAMBRE NEGRO N°16 kg 4.50 1,326.35 5,968.58 218.77 984.47 997.90 4,490.55 54.38 244.71 39.95 179.78 15.35 69.08 0.00 0.00
ALAMBRE NEGRO N°8 kg 4.50 722.62 3,251.79 68.98 310.41 329.72 1,483.74 75.79 341.06 97.73 439.79 150.40 676.80 0.00 0.00
PERNO DE ANCLAJE 1/2" x 5 1/2" CON TUERCA Y ARANDELA pza 2.75 752.00 2,068.00 0.00 0.00 0.00 0.00 0.00 0.00 137.87 379.14 614.13 1,688.86 0.00 0.00
ANCLAJE DE 3/8" und 2.00 32.00 64.00 14.00 28.00 18.00 36.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ANCLAJE DE 1/4" und 2.00 50.00 100.00 18.00 36.00 32.00 64.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GRAPAS TIPO U DE 1" x 12 kg 2.83 5.60 15.85 5.60 15.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ACERO CORRUGADO FY=4200 KG/CM2 kg 3.17 23,051.91 73,074.55 3,886.54 12,320.33 17,362.26 55,038.36 802.00 2,542.34 712.46 2,258.50 288.65 915.02 0.00 0.00
ARENA FINA m3 51.67 105.69 5,461.00 3.81 196.86 3.21 165.86 12.09 624.69 72.93 3,768.29 11.54 596.27 2.11 109.02
AFIRMADO m3 42.50 77.08 3,275.90 0.00 0.00 77.08 3,275.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PIEDRA CHANCADA DE 1/2" m3 60.00 0.95 57.00 0.11 6.60 0.05 3.00 0.79 47.40 0.00 0.00 0.00 0.00 0.00 0.00
PIEDRA MEDIANA DE 4" m3 45.00 48.50 2,182.50 18.41 828.45 1.59 71.55 0.23 10.35 28.29 1,273.05 0.00 0.00 0.00 0.00
PIEDRA CHANCADA DE 1/2"-3/4" m3 60.00 220.72 13,243.20 37.79 2,267.40 131.47 7,888.20 2.65 159.00 45.47 2,728.20 3.34 200.40 0.00 0.00
PIEDRA DE 2" m3 45.00 2.16 97.20 0.00 0.00 2.16 97.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PIEDRA DE 1" - 1/2" m3 60.00 0.54 32.40 0.00 0.00 0.54 32.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PIEDRA DE 1/4" - 1/8" m3 60.00 0.54 32.40 0.00 0.00 0.54 32.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PIEDRA GRANDE DE 6" m3 45.00 163.84 7,372.80 114.18 5,138.10 9.24 415.80 0.00 0.00 40.42 1,818.90 0.00 0.00 0.00 0.00
ARENA GRUESA m3 46.67 279.10 13,025.60 36.91 1,722.59 134.89 6,295.32 49.40 2,305.50 54.63 2,549.58 3.27 152.61 0.00 0.00
MATERIAL DIVULGATIVO und 1.50 54.00 81.00 54.00 81.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CONDUCTOR ELECTRICO THW 1 x 2.5 MM2 ml 1.80 2,820.00 5,076.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,140.08 3,852.14 679.92 1,223.86
URINARIO TIPO BAMBY DE LOSA VITRIFICADA COLOR BLANCO, IN pza 126.25 94.00 11,867.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 94.00 11,867.50 0.00 0.00
DUCHA CROMADA INC. LLAVE Y ACCESORIOS und 52.50 94.00 4,935.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 94.00 4,935.00 0.00 0.00
FOCO AHORRADOR MINI ESPIRAL 15 W und 6.33 188.00 1,190.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 120.44 762.39 67.56 427.65
CAJA RECTANGULAR DE F°G° 100 x 55 X 50 MM und 2.00 188.00 376.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 148.23 296.46 39.77 79.54
INTERRUPTOR SIMPLE 10A 250V pza 6.00 188.00 1,128.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 148.23 889.38 39.77 238.62
ASFALTO RC-250 gln 20.00 0.87 17.40 0.00 0.00 0.77 15.40 0.10 2.00 0.00 0.00 0.00 0.00 0.00 0.00
LADRILLO KING KONG ARTESANAL, 9x14x24 cm und 1.20 259.20 311.04 0.00 0.00 259.20 311.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LADRILLO KING KONG 18 HUECOS INDUSTRIAL,9x12.5x23 09 cm und 1.40 111,811.80 156,536.52 0.00 0.00 0.00 0.00 88,075.65 123,305.91 13,736.15 19,230.61 10,000.00 14,000.00 0.00 0.00
CEMENTO PORTLAND TIPO I (42.5KG) BOL 24.38 6,204.18 151,257.91 1,591.52 38,801.26 2,436.96 59,413.08 557.69 13,596.48 847.58 20,664.00 733.46 17,881.75 36.97 901.33
SEMILLA DE PASTO KUDZU kg 9.50 9.68 91.91 0.00 0.00 0.00 0.00 0.00 0.00 9.68 91.96 -0.01 -0.05 0.00 0.00
BISAGRA ALUMINIZADA CAPUCHINA 3"x3" und 6.33 282.00 1,785.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 282.00 1,785.06 0.00 0.00
BISAGRA TIPO PIN 2" x 2 1/2" und 4.16 32.00 133.12 8.00 33.28 24.00 99.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BISAGRA BRONCEADA CAPUCHINA DE 3"x3" und 5.67 4.00 22.68 4.00 22.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CERROJO DE 2" und 5.00 188.00 940.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 188.00 940.00 0.00 0.00
CANDADO DE 40 MM und 11.00 5.00 55.00 2.00 22.00 3.00 33.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CERROJO ZINCADO NEGRO 6" und 5.00 4.00 20.00 1.00 5.00 3.00 15.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EXTINTORES TIPO PQS DE 6kG, INCLUYE SOPORTE und 80.12 1.00 80.12 1.00 80.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GIGANTOGRAFIA DE 4.80m x 3.60m und 300.00 3.00 900.00 3.00 900.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LETRERO SEGUN DISEÑO INCLUYE MARCO DE MADERA DE 0.50m und 5.00 4.00 20.00 4.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
YESO EN BOLSAS DE 25 KG. BOL 38.89 71.54 2,782.19 16.58 644.80 20.24 787.13 29.57 1,149.98 5.86 227.90 0.00 0.00 0.00 0.00
CAL EN BOLSAS DE 25 KG BOL 12.00 4.00 48.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 48.00 0.00 0.00 0.00 0.00
CINTA SEÑALIZADORA DE POLIETILENO COLOR AMARILLO ml 0.16 800.00 128.00 800.00 128.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SOCKETS CIRCULAR DE 4 PULGADAS und 7.28 188.00 1,368.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 120.44 876.80 67.56 491.84
WATER STOP PVC DE 6" ml 18.95 81.84 1,550.87 66.31 1,256.57 15.54 294.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OCRE ROJO kg 15.22 110.96 1,688.81 0.00 0.00 0.00 0.00 0.00 0.00 29.59 450.36 81.37 1,238.45 0.00 0.00
PEGAMENTO P/TUBO PVC. gln 99.67 0.01 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 1.00 0.00 0.00 0.00 0.00
PELDAÑOS DE ACERO DE POLIPROPILENO und 20.00 6.00 120.00 0.00 0.00 6.00 120.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
REFRIGERIO und 2.00 54.00 108.00 54.00 108.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ADHESIVO EPOXICO PARA CONCRETO gln 195.00 15.41 3,004.95 12.30 2,398.50 3.11 606.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SOLDADURA CELLOCORD P 3/16" kg 9.90 139.65 1,382.54 49.00 485.10 90.65 897.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CINTA AISLANTE ELECTRICA und 3.50 90.24 315.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 57.81 202.34 32.43 113.51
TAZA SANITARIA SEPARADORA DE ORINA DE LOSA VITRIFICADA C pza 190.00 94.00 17,860.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 94.00 17,860.00 0.00 0.00
CINTA MASKINTAPE DE 2" ml 2.50 5.40 13.50 5.40 13.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAPEL SABANA und 1.00 54.00 54.00 54.00 54.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FECHA: 30/08/19

DESCRIPCION UND.
PLUMONES GRUESOS N°47 und 2.50 10.80 27.00 10.80 27.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOLLETOS und 1.50 54.00 81.00 54.00 81.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IMPERMEABILIZANTE PARA CONCRETO Y MORTERO kg 23.50 672.70 15,808.45 32.72 768.92 24.95 586.33 59.81 1,405.54 459.71 10,803.19 58.54 1,375.69 36.97 868.80
IMPRIMANTE gln 21.00 202.17 4,245.57 6.22 130.62 4.71 98.91 0.00 0.00 138.39 2,906.19 52.85 1,109.85 0.00 0.00
CILINDRO COLORES (ROJO, NEGRO, MARRON) und 170.00 4.00 680.00 4.00 680.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
HIPOCLORITO DE CALCIO AL 70% kg 16.50 46.03 759.50 0.00 0.00 8.65 142.73 0.00 0.00 35.32 582.78 2.06 33.99 0.00 0.00
FLETE TERRESTRE SISTEMA DE AGUA POTABLE GLB 47,662.39 1.00 47,662.39 0.20 9,532.48 0.25 11,915.60 0.28 13,345.47 0.27 12,868.85 0.00 0.00 0.00 0.00
FLETE RURAL SISTEMA DE AGUA POTABLE GLB 35,178.95 1.00 35,178.95 0.20 7,035.79 0.25 8,794.74 0.29 10,201.90 0.26 9,146.53 0.00 0.00 0.00 0.00
FLETE TERRESTRE SISTEMA DE SANEAMIENTO GLB 280,135.75 1.00 280,135.75 0.20 56,027.15 0.16 44,821.72 0.20 56,027.15 0.28 78,438.01 0.06 16,808.15 0.10 28,013.58
FLETE RURAL SISTEMA DE SANEAMIENTO GLB 34,539.75 1.00 34,539.75 0.20 6,907.95 0.20 6,907.95 0.20 6,907.95 0.20 6,907.95 0.10 3,453.98 0.10 3,453.98
MOVILIZACIÓN Y DESMOVILIZACIÓN DE EQUIPOS Y HERRAMIENTA GLB 3,008.00 1.00 3,008.00 0.50 1,504.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 1,504.00
HORMIGON m3 60.97 279.16 17,020.39 239.38 14,595.00 34.97 2,132.12 2.39 145.72 0.71 43.29 1.71 104.26 0.00 0.00
GRAVA 1/2" m3 60.00 31.96 1,917.60 0.00 0.00 0.00 0.00 0.00 0.00 31.96 1,917.60 0.00 0.00 0.00 0.00
LIJA und 2.00 202.12 404.24 6.22 12.44 4.65 9.30 0.00 0.00 138.39 276.78 52.86 105.72 0.00 0.00
AGUA m3 2.49 754.00 1,877.46 92.82 231.12 177.90 442.97 304.89 759.18 159.15 396.28 14.75 36.73 4.49 11.18
LAPICEROS und 0.80 54.00 43.20 54.00 43.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BOTIQUIN BASICO DE PRIMEROS AUXILIOS und 200.00 1.00 200.00 1.00 200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TAPA METALICA DE PLANCHA ESTRIADA E=1/8" 0.60X0.60M + PI und 160.00 22.00 3,520.00 5.00 800.00 6.00 960.00 11.00 1,760.00 0.00 0.00 0.00 0.00 0.00 0.00
TAPA METALICA DE PLANCHA ESTRIADA E=1/8" 0.60X0.80M + PI und 180.00 1.00 180.00 0.00 0.00 1.00 180.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MADERA NACIONAL P/ENCOFRADO Y CARP p2 2.78 12,192.39 33,894.84 1,092.30 3,036.59 6,265.28 17,417.48 1,402.26 3,898.28 638.27 1,774.39 2,794.28 7,768.10 0.00 0.00
REGLA DE MADERA p2 3.01 523.89 1,576.91 0.00 0.00 7.96 23.96 120.30 362.10 40.94 123.23 321.56 967.90 33.13 99.72
POSTES DE MADERA ROLLIZO,D=4",L=2.40 m und 7.00 8.00 56.00 8.00 56.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
POSTES DE SEÑALIZACION DE CONCRETO Y MADERA und 5.00 133.80 669.00 133.80 669.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PUERTA DE MADERA MACHIHEMBRADA 0.90 x 2.05 m SEGUN DISE und 350.00 94.00 32,900.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 94.00 32,900.00 0.00 0.00
MADERA TORNILLO CEPILLADA E=1" p2 4.71 43.30 203.94 24.21 114.03 19.09 89.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MADERA DE LA ZONA p2 2.78 6,072.38 16,881.22 170.89 475.07 24.47 68.03 37.54 104.36 1,220.79 3,393.80 4,610.99 12,818.55 7.70 21.41
TRIPLAY DE 4'x8'x 6 mm pln 40.00 46.12 1,844.80 0.00 0.00 0.00 0.00 0.00 0.00 46.12 1,844.80 0.00 0.00 0.00 0.00
PUERTA DE MADERA TRATADA PARA CERCO PERIMETRICO, SEGUN und 100.00 1.00 100.00 1.00 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MALLA MOSQUITERO DE PLASTICO m2 4.14 97.76 404.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 96.86 401.00 0.90 3.73
MALLA DE SEGURIDAD COLOR NARANJA NARANJA DE 45m x 1.00 ml 1.00 140.00 140.00 140.00 140.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MALLA OLIMPICA GALVANIZADA Nº 10 DE 2" x 2" m2 20.65 289.80 5,984.37 101.43 2,094.53 188.37 3,889.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ALAMBRE DE PUAS # 16 ml 0.28 169.36 47.42 115.36 32.30 0.00 0.00 54.00 15.12 0.00 0.00 0.00 0.00 0.00 0.00
COMPUERTA TIPO ARMCO DE PLANCHA METALICA
ANGULO DE FIERRO NEGRO 1 1/2"x 1 1/2" x 1/8" 0.40m x 0.60m und 1,500.00 4.00 6,000.00 1.00 1,500.00 3.00 4,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1/2"x
ANGULO1/8"DE FIERRO NEGRO 2" x 2" x 1/8" ml 6.64 441.60 2,932.22 154.56 1,026.28 287.04 1,905.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1/2"x 1/8"DE FIERRO NEGRO 1" x 1" x 3/16"
ANGULO ml 20.00 5.62 112.40 5.63 112.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1/2"x 1/8" ml 20.00 8.00 160.00 0.00 0.00 8.00 160.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PLATINA DE ACERO 1/4" x 1" ml 20.00 5.62 112.40 5.63 112.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERFIL
PUERTADE ACERO WTIPO
METALICA 6" x REJA ml
12" CON MARCO DE "L" 1"X1"X3/16" 0.85MX1.20M S/DETALLE 20.14 13.19 265.65 0.00 0.00 0.00 0.00 13.20 265.85 0.00 0.00 0.00 0.00 0.00 0.00
und 250.00 1.00 250.00 0.00 0.00 1.00 250.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PLATINA DE ACERO DE 1/4" x 3" x 6.m pza 20.00 0.48 9.60 0.21 4.20 0.27 5.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
THINER ACRILICO lt 8.60 50.57 434.90 0.00 0.00 0.00 0.00 0.00 0.00 22.76 195.74 27.81 239.17 0.00 0.00
PINTURA LATEX gln 18.50 141.57 2,619.05 4.98 92.13 3.83 70.86 0.00 0.00 101.60 1,879.60 31.16 576.46 0.00 0.00
PINTURA ESMALTE gln 36.50 93.59 3,416.04 23.63 862.50 40.22 1,468.03 4.01 146.37 11.82 431.43 13.91 507.72 0.00 0.00
PINTURA ANTICORROSIVA gln 39.00 60.45 2,357.55 20.82 811.98 38.43 1,498.77 1.20 46.80 0.00 0.00 0.00 0.00 0.00 0.00
PINTURA
CALAMINA EPOXICA
GALVANIZADA 1.80m x 0.83m x 0.22mm gln 179.95 0.80 143.96 0.35 62.98 0.45 80.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TIRAFON CON CAPUCHON 1/4" x 2 1/2" pln 13.33 1,123.30 14,973.59 0.00 0.00 0.00 0.00 0.00 0.00 550.42 7,337.10 572.88 7,636.49 0.00 0.00
und 0.89 2,246.60 1,999.47 0.00 0.00 0.00 0.00 0.00 0.00 1,100.83 979.74 1,145.77 1,019.74 0.00 0.00
BRIDA ROMPE AGUA und 30.00 2.00 60.00 0.00 0.00 2.00 60.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PLANCHA DE ACERO GALVANIZADO 1.20 x2.40x 1/4" pln 140.00 0.05 7.00 0.00 0.00 0.05 7.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PUERTA METALICA 3x2.5 m, SEGUN DISEÑO und 1,500.00 3.00 4,500.00 1.00 1,500.00 2.00 3,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TEKNOPORT E=1" DE 1.20x2.4 pln 15.00 1.35 20.25 1.35 20.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MASILLA SELLADORA
TUBERIA DEx POLIURETANO
F°G° Ø = 3/4" 6.40m kg 14.74 0.50 7.37 0.51 7.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TUBERIA F°G° Ø = 1" x 6.40m ml 6.77 18.20 123.21 7.00 47.39 11.20 75.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TUBERIA F°G° Ø = 1 1/2" x 6.40m ml 8.33 0.40 3.33 0.00 0.00 0.40 3.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TUBERIA F°G° Ø = 2" x 6.40m ml 11.46 14.00 160.44 0.00 0.00 7.40 84.80 6.60 75.64 0.00 0.00 0.00 0.00 0.00 0.00
TUBERIA F°G° Ø = 3" x 6.40m ml 13.28 127.60 1,694.53 42.00 557.76 79.00 1,049.12 6.60 87.65 0.00 0.00 0.00 0.00 0.00 0.00
TUBERIA F°G° Ø = 1/2" x 6.40m ml 19.79 2.60 51.45 0.00 0.00 2.60 51.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ml 5.47 3.00 16.41 0.00 0.00 3.00 16.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CODO F° Gº X 45° Ø= 3" und 15.00 5.00 75.00 0.00 0.00 5.00 75.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CODO F° Gº 2" x 45° pza 11.70 1.00 11.70 0.00 0.00 1.00 11.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NIPLE F°G°, L= 0.10m, Ø 3" und 15.00 3.00 45.00 0.00 0.00 3.00 45.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FECHA: 30/08/19

DESCRIPCION UND.
NIPLE F°G°, L= 0.45m, Ø 3" und 8.00 1.00 8.00 0.00 0.00 1.00 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NIPLE F°G°, L= 0.3m, Ø 3" und 15.00 1.00 15.00 0.00 0.00 1.00 15.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NIPLE F°G°, L= 0.7m, Ø 2" und 12.00 3.00 36.00 0.00 0.00 3.00 36.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TEE SP PVC SAP P/AGUA DE 2" und 3.75 1.00 3.75 0.00 0.00 0.00 0.00 1.00 3.75 0.00 0.00 0.00 0.00 0.00 0.00
GEOMENBRANA PVC E=0.75MM m2 42.83 975.72 41,790.09 0.00 0.00 0.00 0.00 0.00 0.00 914.74 39,178.31 60.98 2,611.77 0.00 0.00
CODO PVC SP 3" X 90° und 3.80 2.00 7.60 0.00 0.00 2.00 7.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CODO PVC SP 3" X 45° und 3.80 4.00 15.20 0.00 0.00 4.00 15.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NIPLE PVC L=6"
CANASTILLA PVCØ Ø
= 2"
= 3" und 6.96 1.00 6.96 1.00 6.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CANASTILLA PVC Ø = 4" und 18.00 2.00 36.00 0.00 0.00 2.00 36.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
und 10.00 2.00 20.00 1.00 10.00 1.00 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ADAPTADOR UPR PVC Ø = 3/4" und 0.94 10.00 9.40 0.00 0.00 0.00 0.00 10.00 9.40 0.00 0.00 0.00 0.00 0.00 0.00
ADAPTADOR UPR PVC Ø = 1" und 1.57 2.00 3.14 0.00 0.00 0.00 0.00 2.00 3.14 0.00 0.00 0.00 0.00 0.00 0.00
ADAPTADOR UPR PVC Ø = 1 1/2" und 2.79 27.00 75.33 12.00 33.48 7.00 19.53 8.00 22.32 0.00 0.00 0.00 0.00 0.00 0.00
UNION UNIVERSAL PVC Ø = 1/2" und 4.67 372.00 1,737.24 0.00 0.00 0.00 0.00 0.00 0.00 372.00 1,737.24 0.00 0.00 0.00 0.00
UNION UNIVERSAL PVC Ø = 3/4" und 1.83 10.00 18.30 0.00 0.00 0.00 0.00 10.00 18.30 0.00 0.00 0.00 0.00 0.00 0.00
UNION UNIVERSAL PVC Ø = 1" und 9.33 2.00 18.66 0.00 0.00 0.00 0.00 2.00 18.66 0.00 0.00 0.00 0.00 0.00 0.00
UNION UNIVERSAL PVC Ø = 1 1/2" und 13.67 21.00 287.07 8.00 109.36 5.00 68.35 8.00 109.36 0.00 0.00 0.00 0.00 0.00 0.00
NIPLE PVC L=2" Ø = 3/4" und 1.18 10.00 11.80 0.00 0.00 0.00 0.00 10.00 11.80 0.00 0.00 0.00 0.00 0.00 0.00
NIPLE PVC L=2" Ø = 1" und 1.30 2.00 2.60 0.00 0.00 0.00 0.00 2.00 2.60 0.00 0.00 0.00 0.00 0.00 0.00
NIPLE PVC L=2" Ø = 1 1/2" und 2.00 22.00 44.00 8.00 16.00 6.00 12.00 8.00 16.00 0.00 0.00 0.00 0.00 0.00 0.00
NIPLE PVC L=2" Ø = 2" und 2.00 8.00 16.00 2.00 4.00 4.00 8.00 2.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00
NIPLE PVC L=2" Ø = 3" und 2.00 6.00 12.00 2.00 4.00 4.00 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALVULA COMPUERTA DE BRONCE Ø = 3/4" und 16.33 5.00 81.65 0.00 0.00 0.00 0.00 5.00 81.65 0.00 0.00 0.00 0.00 0.00 0.00
VALVULA COMPUERTA DE BRONCE Ø = 1" und 21.67 1.00 21.67 0.00 0.00 0.00 0.00 1.00 21.67 0.00 0.00 0.00 0.00 0.00 0.00
VALVULA COMPUERTA DE BRONCE Ø = 1 1/2" und 43.33 11.00 476.63 4.00 173.32 3.00 129.99 4.00 173.32 0.00 0.00 0.00 0.00 0.00 0.00
CODO PVC SP x 22.5° Ø = 1" und 2.70 6.00 16.20 0.00 0.00 0.00 0.00 6.00 16.20 0.00 0.00 0.00 0.00 0.00 0.00
CODO PVC SP x 22.5° Ø = 1 1/2" und 1.50 51.00 76.50 0.00 0.00 49.00 73.50 2.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00
CODO PVC SP x 22.5° Ø = 2" und 11.40 4.00 45.60 0.00 0.00 0.00 0.00 4.00 45.60 0.00 0.00 0.00 0.00 0.00 0.00
CODO PVC SP x 45° Ø = 1/2" und 1.48 184.00 272.32 0.00 0.00 0.00 0.00 0.00 0.00 184.00 272.32 0.00 0.00 0.00 0.00
CODO PVC SP x 45° Ø = 3/4" und 2.66 22.00 58.52 0.00 0.00 0.00 0.00 22.00 58.52 0.00 0.00 0.00 0.00 0.00 0.00
CODO PVC SP x 45° Ø = 1" und 3.15 4.00 12.60 0.00 0.00 0.00 0.00 4.00 12.60 0.00 0.00 0.00 0.00 0.00 0.00
CODO PVC SP x 45° Ø = 1 1/2" und 6.29 23.00 144.67 0.00 0.00 7.00 44.03 16.00 100.64 0.00 0.00 0.00 0.00 0.00 0.00
CODO PVC SP x 45° Ø = 2" und 8.65 4.00 34.60 0.00 0.00 0.00 0.00 4.00 34.60 0.00 0.00 0.00 0.00 0.00 0.00
CODO PVC SP
CODO PVC SP xx 90°
90° Ø
Ø == 1/2"
1" und 1.48 1,230.00 1,820.40 0.00 0.00 4.00 5.92 0.00 0.00 196.00 290.08 1,030.00 1,524.40 0.00 0.00
und 3.15 4.00 12.60 0.00 0.00 0.00 0.00 4.00 12.60 0.00 0.00 0.00 0.00 0.00 0.00
CODO PVC SP x 90° Ø = 1 1/2" und 6.29 13.00 81.77 3.00 18.87 6.00 37.74 4.00 25.16 0.00 0.00 0.00 0.00 0.00 0.00
CODO PVC SP x 90° Ø = 2" und 8.65 5.00 43.25 1.00 8.65 2.00 17.30 2.00 17.30 0.00 0.00 0.00 0.00 0.00 0.00
CODO PVC SP x 90° Ø = 3" und 20.06 12.00 240.72 2.00 40.12 10.00 200.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TEE PVC SP
TEE PVC SP Ø
Ø == 3/4"
1/2" und 1.14 282.00 321.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 282.00 321.48 0.00 0.00
und 2.44 2.00 4.88 0.00 0.00 0.00 0.00 2.00 4.88 0.00 0.00 0.00 0.00 0.00 0.00
TEE PVC SP Ø = 1 1/2" und 8.26 14.00 115.64 2.00 16.52 0.00 0.00 12.00 99.12 0.00 0.00 0.00 0.00 0.00 0.00
TEE PVC
TEE PVC SP
SP Ø
Ø == 3"
2" und 11.80 93.00 1,097.40 1.00 11.80 0.00 0.00 0.00 0.00 92.00 1,085.60 0.00 0.00 0.00 0.00
und 26.55 7.00 185.85 2.00 53.10 5.00 132.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TAPON MACHO F°G° Ø = 3/4" und 2.50 5.00 12.50 0.00 0.00 0.00 0.00 5.00 12.50 0.00 0.00 0.00 0.00 0.00 0.00
TAPON MACHO F°G° Ø = 1" und 3.20 1.00 3.20 0.00 0.00 0.00 0.00 1.00 3.20 0.00 0.00 0.00 0.00 0.00 0.00
TAPON HEMBRA F°G° Ø = 3" und 15.00 2.00 30.00 1.00 15.00 1.00 15.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CODO F°G° x 90° Ø = 1/2" und 1.30 98.00 127.40 0.00 0.00 2.00 2.60 0.00 0.00 6.00 7.80 90.00 117.00 0.00 0.00
CODO F°G° x 90° Ø = 1 1/2" und 8.50 3.00 25.50 2.00 17.00 1.00 8.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
UNION F°G° Ø = 1/2" und 8.40 1.00 8.40 0.00 0.00 1.00 8.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
REDUCCION PVC SP 1" x 1/2" und 0.60 1.00 0.60 0.00 0.00 1.00 0.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
REDUCCION PVC SP 1 1/2" x 3/4" und 2.00 4.00 8.00 0.00 0.00 0.00 0.00 4.00 8.00 0.00 0.00 0.00 0.00 0.00 0.00
REDUCCION PVC SP 1 1/2" x 1" und 2.00 4.00 8.00 0.00 0.00 1.00 2.00 3.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00
REDUCCION PVC SP 2" x 1/2" und 4.96 92.00 456.32 0.00 0.00 0.00 0.00 0.00 0.00 92.00 456.32 0.00 0.00 0.00 0.00
REDUCCION PVC SP 2" x 1 1/2" und 4.96 2.00 9.92 0.00 0.00 0.00 0.00 2.00 9.92 0.00 0.00 0.00 0.00 0.00 0.00
REDUCCION PVC SP 3" x 2" und 2.00 1.00 2.00 0.00 0.00 1.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FECHA: 30/08/19

DESCRIPCION UND.
PEGAMENTO PVC gln 99.67 31.13 3,102.73 0.83 82.73 0.70 69.77 1.74 173.43 2.61 260.14 19.52 1,945.56 5.73 571.11
TAPON MACHO PVC SP Ø = 1" und 2.00 2.00 4.00 0.00 0.00 0.00 0.00 2.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00
TAPON MACHO PVC SP Ø = 3" und 18.84 3.00 56.52 1.00 18.84 2.00 37.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CINTA TEFLON und 1.18 230.90 272.46 2.50 2.95 3.00 3.54 6.50 7.67 84.13 99.27 134.77 159.03 0.00 0.00
VALVULA
GRIFO DE COMPUERTA DE BRONCE Ø = 1/2"
BRONCE Ø = 1/2" und 11.33 94.00 1,065.02 0.00 0.00 0.00 0.00 0.00 0.00 94.00 1,065.02 0.00 0.00 0.00 0.00
und 11.33 97.00 1,099.01 0.00 0.00 1.00 11.33 0.00 0.00 6.00 67.98 90.00 1,019.70 0.00 0.00
ADAPTADOR UPR PVC Ø = 1/2" und 0.56 653.00 365.68 0.00 0.00 1.00 0.56 0.00 0.00 382.00 213.92 270.00 151.20 0.00 0.00
MARCO Y TAPA TERMOPLASTICA DE 1/2" - 3/4" + LLAVE P/CE und 55.61 92.00 5,116.12 0.00 0.00 0.00 0.00 0.00 0.00 92.00 5,116.12 0.00 0.00 0.00 0.00
CAJA PREFABRICADA DE 0.30 x 0.40m DE CONCRETO fć=140 Kg/ und 70.00 92.00 6,440.00 0.00 0.00 0.00 0.00 0.00 0.00 92.00 6,440.00 0.00 0.00 0.00 0.00
NIPLE PVC L=1 1/2" Ø = 1/2" und 0.94 560.00 526.40 0.00 0.00 0.00 0.00 0.00 0.00 456.60 429.20 103.40 97.20 0.00 0.00
VALVULA ESFERICA DE BRONCE Ø = 3" und 143.33 3.00 429.99 1.00 143.33 2.00 286.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CAJA PREFABRICADA DE 0.30 x 0.25m DE CONCRETO fć=140 Kg/ und 50.00 92.00 4,600.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 100.00 90.00 4,500.00 0.00 0.00
VALVULA ESFERICA DE PVC Ø = 1/2" und 28.33 184.00 5,212.72 0.00 0.00 0.00 0.00 0.00 0.00 94.00 2,663.02 90.00 2,549.70 0.00 0.00
UNION UNIVERSAL F°G° Ø = 3" und 50.00 2.00 100.00 0.00 0.00 2.00 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SUMIDERO DE BRONCE Ø = 2" und 5.67 186.00 1,054.62 0.00 0.00 0.00 0.00 0.00 0.00 2.00 11.34 184.00 1,043.28 0.00 0.00
TRAMPA
CODO PVC"P" CON
SAL REGISTRO
x 90° Ø = 2" PVC SAL Ø = 2" und 8.99 92.00 827.08 0.00 0.00 0.00 0.00 0.00 0.00 2.00 17.98 90.00 809.10 0.00 0.00
TEE SANITARIA PVC SAL Ø = 2" und 2.83 1,312.00 3,712.96 0.00 0.00 0.00 0.00 0.00 0.00 4.00 11.32 1,308.00 3,701.64 0.00 0.00
CODO PVC SAL x 90° Ø = 4" und 3.75 94.00 352.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 94.00 352.50 0.00 0.00
CODO PVC SAL x 45° Ø = 2" und 6.67 94.00 626.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 79.90 532.93 14.10 94.05
TEE SANITARIA PVC SAL Ø = 4" und 2.83 282.00 798.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 282.00 798.06 0.00 0.00
TUBERIA PVC 3M SAL Ø = 4" und 11.94 282.00 3,367.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 119.85 1,431.01 162.15 1,936.07
TUBERIA PVC 3M SAL Ø = 2" ml 6.29 493.50 3,104.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 493.50 3,104.12 0.00 0.00
YEE PVC SAL Ø = 2" ml 3.58 3,624.40 12,975.35 1.00 3.58 0.00 0.00 0.00 0.00 10.00 35.80 3,608.40 12,918.07 5.00 17.90
SOMBRERO DE VENTILACION PVC SAL Ø = 2" und 3.75 470.00 1,762.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 470.00 1,762.50 0.00 0.00
und 4.44 190.00 843.60 1.00 4.44 0.00 0.00 0.00 0.00 0.00 0.00 136.30 605.17 52.70 233.99
REGISTRO DE BRONCE Ø = 2" und 12.86 94.00 1,208.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 94.00 1,208.84 0.00 0.00
PERNO DE 1/2 x 2" CON TUERCA Y ARANDELA pza 3.00 1,128.00 3,384.00 0.00 0.00 319.60 958.80 432.40 1,297.20 0.00 0.00 376.00 1,128.00 0.00 0.00
MANGUERA
BIDON FLEXIBLE PVC
DE POLIETILENO DE1/2"
COLOR ASUL DE 6O LTS ml 1.60 423.00 676.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 423.00 676.80 0.00 0.00
und 53.33 282.00 15,039.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 282.00 15,039.06 0.00 0.00
ABRAZADERA PARA TUBO 2 OREJAS DE 2" und 10.00 564.00 5,640.00 0.00 0.00 159.80 1,598.00 216.20 2,162.00 0.00 0.00 188.00 1,880.00 0.00 0.00
CAJA PARA VALVULA DE MADERA 0.25 x 0.25 x 0.10 m und 20.00 94.00 1,880.00 0.00 0.00 0.00 0.00 0.00 0.00 2.35 47.00 91.65 1,833.00 0.00 0.00
TAPON DE
BIDON PVCPOLIETILENO
SAL Ø = 4" DE 12O LTS und 5.00 376.00 1,880.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 159.80 799.00 216.20 1,081.00
und 120.00 1.00 120.00 0.00 0.00 1.00 120.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TUBERIA PRESION PVC 5 MT C-7.5 Ø = 1 1/2" ml 3.60 2,008.00 7,228.80 5.00 18.00 908.25 3,269.70 1,094.75 3,941.10 0.00 0.00 0.00 0.00 0.00 0.00
TUBERIA PRESION PVC 5 MT C-7.5 Ø = 2" ml 5.00 457.80 2,289.00 0.00 0.00 0.00 0.00 457.80 2,289.00 0.00 0.00 0.00 0.00 0.00 0.00
TUBERIA PRESION PVC 5 MT C-7.5 Ø = 3" ml 10.67 23.00 245.41 5.00 53.35 18.00 192.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TUBERIA PRESION PVC 5 MT C-7.5 Ø = 4" ml 16.47 4.00 65.88 4.00 65.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TUBERIA PRESION PVC 5 MT C-10 Ø = 1/2" ml 2.10 2,814.37 5,910.18 0.00 0.00 6.00 12.60 0.00 0.00 983.06 2,064.43 1,825.31 3,833.15 0.00 0.00
TUBERIA PRESION PVC 5 MT C-10 Ø = 3/4" ml 2.61 779.40 2,034.23 0.00 0.00 0.00 0.00 779.40 2,034.23 0.00 0.00 0.00 0.00 0.00 0.00
TUBERIA PRESION PVC 5 MT C-10 Ø = 1" ml 3.10 762.80 2,364.68 0.00 0.00 0.00 0.00 762.80 2,364.68 0.00 0.00 0.00 0.00 0.00 0.00
TUBERIA PRESION PVC 5 MT C-10 Ø = 1 1/2" ml 4.33 4.00 17.32 0.00 0.00 0.00 0.00 4.00 17.32 0.00 0.00 0.00 0.00 0.00 0.00
TUBERIA PRESION PVC 5 MT C-10 Ø = 2" ml 7.08 11.00 77.88 3.00 21.24 7.00 49.56 1.00 7.08 0.00 0.00 0.00 0.00 0.00 0.00
TUBERIA PRESION PVC 5 MT C-10 Ø = 2 1/2" ml 10.28 21.20 217.94 7.42 76.28 13.78 141.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CAJA OCTOGONAL DE F°G° DE 100 x 100 x 50MM pza 6.00 188.00 1,128.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 120.44 722.64 67.56 405.36
CURVA A 90° PVC SAP 3/4" pza 1.20 1,504.00 1,804.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,074.67 1,289.60 429.33 515.20
TUBERIA PVC SAP P/INST. ELECTR. DE Ø 3/4" ml 1.48 1,071.60 1,585.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 747.64 1,106.51 323.96 479.46
REPOSICION DE VEGETACION und 1.50 1,864.96 2,797.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,864.96 2,797.44 0.00 0.00
HERRAMIENTAS MANUALES %MO 17,633.85 17,633.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EQUIPOS
PRISMA hm 2.00 167.39 334.78 49.42 98.84 39.18 78.36 60.05 120.10 18.74 37.48 0.00 0.00 0.00 0.00
MEZCLADORA DE CONCRETO DE 9 -11P3 hm 14.50 357.30 5,180.85 61.17 886.97 225.15 3,264.68 3.93 56.99 60.35 875.08 6.70 97.15 0.00 0.00
COMPACTADORA VIBRADORA TIPO SALTARIN 6HP hm 6.75 122.91 829.64 0.00 0.00 23.10 155.93 76.60 517.05 23.21 156.67 0.00 0.00 0.00 0.00
MAQUINA SOLDADORA hm 10.00 40.39 403.90 14.28 142.80 26.11 261.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BOMBA DE PRESION MANUAL DE 350 PSI, INC. ACC. hm 11.00 105.42 1,159.62 0.00 0.00 19.82 218.02 0.00 0.00 80.88 889.68 4.72 51.92 0.00 0.00
VIBRADOR DE CONCRETO 4 HP 1.35" hm 6.75 357.30 2,411.78 61.17 412.90 225.15 1,519.76 3.93 26.53 60.37 407.50 6.68 45.09 0.00 0.00
ZARANDA MANUAL DE 1.20m x 2.00m, MALLA N°04 HE 1.00 8.74 8.74 1.05 1.05 0.63 0.63 6.97 6.97 0.09 0.09 0.00 0.00 0.00 0.00
ZARANDA MANUAL DE 1.20m x 2.00m, MALLA 3/4" HE 1.00 36.30 36.30 1.98 1.98 2.90 2.90 17.73 17.73 9.38 9.38 3.98 3.98 0.33 0.33
ZARANDA MANUAL DE 1.20m x 2.00m, MALLA 2" HE 2.00 52.02 104.04 0.00 0.00 9.75 19.50 32.37 64.74 9.80 19.60 0.10 0.20 0.00 0.00
ESTACION TOTAL hm 19.38 83.70 1,622.11 24.72 479.07 19.60 379.85 30.03 581.98 9.35 181.20 0.00 0.00 0.00 0.00
COSTO TOTAL MTERIALES: 1,864,505.30 S/.263,273.13 S/.396,021.65 S/.355,388.75 S/.436,275.34 S/.361,638.44 S/.51,907.98
AVANCE MENSUAL 100% 14.12% 21.24% 19.06% 23.40% 19.40% 2.78%
AVANCE ACUMULADO 14.12% 35.36% 54.42% 77.82% 97.22% 100.00%
FORMATO N° 09
CRONOGRAMA REPROGRAMADO N°02 DE OBRA PRINCIPAL VALORIZADO
OBRA: “AMPLIACION, MEJORAMIENTO DEL SERVICIO DE AGUA POTABLE E INSTALACIÓN DEL SERVICIO DE DISPOSICIÓN SANITARIA DE EXCRETAS EN EL CENTRO POBLADO DE VÍCTOR ANDRÉS BELAUNDE, DISTRITO DE
NUEVO PROGRESO, PROVINCIA TOCACHE, REGIÓN SAN MARTIN- SNIP 305847”
CONVENIO: 085-2019 FECHA DE INICIO: 11/09/2019
FECHA DE TERMINO: 12/23/2020
DURACION : 470 DIAS CALENDARIOS

PRESUPUESTO Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20 Dec-20
ITEM DESCRIPCION UND Metrado P.U Costo (S/.) 11 al 30 01 al 31 01 al 30 01 al 31 01 al 31 01 al 29 01 al 15 01 al 23
01.01 TRABAJOS PRELIMINARES
01.01.01 CARTEL DE IDENTIFICACION
MOVILIZACION DE OBRA
Y DESMOVILIZACION DEDE 4.80m xY3.60m
EQUIPOS HERRAMIENTAS und 1.00 484.46 484.46 S/484.46 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.01.02 GLB 1.00 3008.00 3008.00 S/1,504.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1,504.00
01.01.03 PARA LA OBRA
DEMOLICION MANUAL ESTRUCTURA DE CONCRETO m3 2.25 347.73 782.39 S/0.00 S/0.00 S/0.00 S/0.00 S/782.39 S/0.00 S/0.00 S/0.00
01.02 MITIGACION AMBIENTAL
01.02.01 PROGRAMA DE MITIGACIÓN AMBIENTAL
01.02.01.01 ACCIONES DE PREVENCION
01.02.01.01.01.01 MATERIALES PARA CHARLAS INFORMATIVAS und 54 7.55 407.70 S/407.70 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.02.01.02 ACCIONES DE MITIGACION
01.02.01.02.01.01 BAÑOS TEMPORALES HOYO SECO und 2 319.23 638.46 S/319.23 S/0.00 S/0.00 S/0.00 S/319.23 S/0.00 S/0.00 S/0.00
01.02.01.02.02.01 SUMINISTRO E INSTALACION
HUMEDECIMIENTO DE TERRENODEPARA
CONTENEDORES
EVITAR GENERACIÓN DE und 4 195.86 783.44 S/195.86 S/209.57 S/378.01 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.02.01.02.03
01.02.01.02.03.01 POLVOS HUMEDECIMIENTO DEL ÁREA DE TERRENO A TRABAJAR m2 3254.1 0.16 520.66 S/0.00 S/78.10 S/160.00 S/0.00 S/128.00 S/0.00 S/48.00 S/106.56
01.02.01.02.04 MICRORELLENO SANITARIO
01.02.01.02.04.01 MICRORELLENO SANITARIO V= 11.32 m3 und 2 598.51 1197.02 S/1,197.02 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.02.01.02.05 TRASLADO DE RESIDUOS SOLIDOS A MICRORELLENO
01.02.01.02.05.01 TRANSPORTE DE RESIDUOS SOLIDOS m3 23.1 14.49 334.72 S/0.00 S/71.94 S/57.96 S/0.00 S/101.43 S/0.00 S/0.00 S/103.39
01.02.01.02.06 REVEGETACIÓN DEL AREA DE MICRORELLENO
01.02.01.02.06.01 MICRORELLENO DE RESIDUOS SOLIDOS m2 38.7 2.99 115.71 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/115.71
01.02.01.03 ETAPA DE CIERRE DE LA EJECUCION DE OBRA
01.02.01.03.01 ELIMINACION DE RESIDUOS EN GENERAL GLB 1 419.25 419.25 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/419.25
01.02.01.03.02 CLAUSURA DE BAÑOS TEMPORALES und 2 155.35 310.70 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/310.70
01.02.01.03.03 CLAUSURA DE MICRORELLENO und 2 68.5 137.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/137.00
01.02.02 PROGRAMA DE SEGUIMIENTO Y CONTROL
01.02.02.01 MONITOREO AMBIENTAL
01.02.02.01.01 MONITOREO DE CALIDAD DE AGUA GLB 2 2751.76 5503.52 S/0.00 S/0.00 S/0.00 S/0.00 S/2,751.76 S/0.00 S/0.00 S/2,751.76
01.03 PLAN DE SEGURIDAD Y SALUD
01.03.01 PLAN DE CONTINGENCIAS Y EMERGENCIAS
01.03.01.01.01 ACCIONES DE LIMPÍEZA EN CASO DE DESASTRES m2 514 0.87 447.18 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/447.18
01.03.02 PLAN DE SEGURIDAD Y SALUD
01.03.02.01.01 LETRERO DE SEÑALES DE USO OBLIGATORIO und 1 484.46 484.46 S/484.46 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.03.02.01.02 LETRERO DE PROHIBICIÓN und 1 484.46 484.46 S/484.46 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.03.02.01.03 SEÑALIZACIÓN TEMPORAL CON MALLA DE SEGURIDAD m 140 4.45 623.00 S/267.00 S/111.25 S/0.00 S/0.00 S/111.25 S/0.00 S/133.50 S/0.00
01.03.02.01.04 SEÑALIZACIÓN
RECURSOS PARATEMPORAL
RESPUESTASCONANTE
CINTA DE SEGURIDAD
EMERGENCIAS EN m 400 0.87 348.00 S/78.30 S/85.91 S/0.00 S/0.00 S/87.00 S/0.00 S/96.79 S/0.00
01.03.02.02
01.03.02.02.01 SEGURIDAD Y SALUD DURANTE EL TRABAJO
INSTALACION DE BOTIQUIN DE EMERGENCIA und 1 200.22 200.22 S/200.22 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.03.02.02.02 INSTALACION DE EXTINTOR TIPO DE POLVO PQS DE 6kg und 1 90.73 90.73 S/90.73 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.04 MEJORAMIENTO DE CAPTACIÓN
01.04.01.01 LIMPIEZA Y DESBROCE DE TERRENO MANUAL, e=15 cm m2 64 0.78 49.92 S/49.92 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.04.01.02 TRAZO Y REPLANTEO m2 64 1.41 90.24 S/90.24 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.04.02.01 EXCAVACION MANUAL EN TERRENO NORMAL m3 3.7 39.14 144.82 S/115.85 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.04.02.02 ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m m3 4.44 13.05 57.94 S/57.94 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.04.02.03 ZAMPEADO DE PIEDRA D=0.20m m2 5.7 39.94 227.66 S/65.10 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/162.56
01.04.03 REVOQUES, ENLUCIDOS Y PINTURA
01.04.03.01 TARRAJEO INTERIOR CON IMPERMEABILIZANTE C:A 1:2, e=1.5 cm m2 14.45 29.92 432.34 S/344.92 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
FORMATO N° 09

01.04.03.02 TARRAJEO EXTERIOR C:A 1:4, e=1.5 cm m2 17.95 22.38 401.72 S/234.25 S/102.13 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.04.03.03 MORTERO PARA PENDIENTE DE FONDO C:A 1:5 m2 1.38 16.78 23.16 S/23.16 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.04.04 ESTRUCTURA
SUMINISTRO METALICA
E INST. DE TAPA METALICA DE 0.60 x 0.60 m e=1/8" INC.
01.04.04.01 und 2 196.88 393.76 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/393.76 S/0.00
01.04.04.02 ACCESORIOS + PINTURA
SUMINISTRO E E
SUMINISTRO INST. DE COMPUERTA
INSTALACION TIPO
DE VALVULA ARMCO H= 0.6m
Y ACCESORIOS EN x B=0.4m und 1 1562.85 1562.85 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1,562.85 S/0.00
01.04.05 SUMINISTRO E INST. DE VÁLVULAS Y ACCESORIOS EN CAPTACION
01.04.05.01 CAPTACION und 1 316.14 316.14 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/316.14 S/0.00 S/0.00
01.04.06 DIQUE Ø = 1 1/2"
VARIOS
01.04.06.01 PRUEBA HIDRÁULICA DE ESTANQUEIDAD EN ESTRUCTURA m3 1.44 7.46 10.74 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/10.74 S/0.00
01.04.07.01.01 EXCAVACION MANUAL EN TERRENO NORMAL m3 0.64 39.14 25.05 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/20.04 S/0.00 S/0.00
01.04.07.01.02 ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m m3 0.77 13.05 10.05 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/10.05 S/0.00 S/0.00
01.04.07.02.01 CONCRETO CICLOPEO f'c=140 kg/cm2 + 30% PM m3 0.64 267.22 171.02 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/171.02 S/0.00 S/0.00
01.04.07.03 INSTALACION DE CERCO
SUM. Y COLOCACION DEPERIMETRICO
POSTES DE MADERA ROLLIZA D=4",
01.04.07.03.01 und 8 41.75 334.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/334.00 S/0.00 S/0.00
01.04.07.03.02 L=2.40mCOLOCACION DE ALAMBRE DE PUAS N° 16 m 112 1.04 116.48 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/116.48 S/0.00 S/0.00
SUMINISTRO E INSTALACIÓN DE PUERTA DE CERCO PERIMETRICO
01.04.07.03.03 und 1 195.15 195.15 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/195.15 S/0.00 S/0.00
01.05 DESEDIMENTADOR
ALAMBRE DE PUAS (01 Und.)
01.05.02.01 EXCAVACION MANUAL EN TERRENO NORMAL m3 25.14 39.14 983.98 S/787.13 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.05.02.02 RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO m3 7.06 13.42 94.75 S/67.91 S/26.84 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.05.02.03 ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m m3 21.86 13.05 285.27 S/285.27 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.05.03.01 SOLADO fć=100 Kg/cm2, e=10 cm m2 1.35 30.77 41.54 S/41.54 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.05.03.02 CONCRETO f'c=140 kg/cm2 m3 0.02 382.24 7.64 S/7.64 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.05.03.03 ENCOFRADO Y DESENCOFRADO m2 2.52 31.22 78.67 S/23.82 S/46.79 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.05.04 OBRAS DE CONCRETO ARMADO
01.05.04.01 CONCRETO f'c=210 kg/cm2 m3 10.13 442.43 4481.82 S/4,481.82 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.05.04.03 ENCOFRADO Y DESENCOFRADO m2 97.32 31.22 3038.33 S/2,726.91 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.05.04.04 ACERO f'y=4200 kg/cm2 kg 235.74 4.43 1044.33 S/1,044.33 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.05.05.01 TARRAJEO INTERIOR CON IMPERMEABILIZANTE C:A 1:2, e=1.5 cm m2 58.97 29.92 1764.38 S/0.00 S/1,407.61 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.05.05.02 TARRAJEO INTERIOR Y EXTERIOR C:A 1:4, e=1.5 cm m2 45.82 18.74 858.67 S/0.00 S/858.67 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.05.05.04 PINTURA LATEX EN EXTERIORES (DOS MANOS) m2 40.06 9.15 366.55 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/366.55 S/0.00
01.05.06 OTROS
01.05.06.01 PIEDRA CHANCADA
EMPEDRADO, DE 1/2"
ASENTADO Y COMPACTADA
EMBOQUILLADO C/CONCRETO f m3 0.11 75.66 8.32 S/0.00 S/0.00 S/0.00 S/0.00 S/8.32 S/0.00 S/0.00 S/0.00
01.05.06.02 m2 0.25 39.94 9.99 S/0.00 S/0.00 S/0.00 S/0.00 S/9.99 S/0.00 S/0.00 S/0.00
01.05.07 ć=140kg/cm2,
CARPINTERIAe=15cm
METALICA
SUMINISTRO E INST. DE TAPA METALICA DE 0.60 x 0.60 m e=1/8" INC.
01.05.07.01 SUMINISTRO E INST. DE TAPA METALICA DE 0.60 x 0.80 m e=1/8" INC. und 3 196.88 590.64 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/590.64 S/0.00
01.05.07.02 ACCESORIOS + PINTURA und 1 216.88 216.88 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/216.88 S/0.00
SUMINISTRO
ACCESORIOS E INST. DE ESCALERA INTERIOR / ESCALINES DE F°G°
+ PINTURA
01.05.07.03 und 8 38.17 305.36 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/305.36 S/0.00
01.05.08 Ø = INSTALACIONES
3/4" CADA 0.30cmHIDRAULICAS
SUMINISTRO E INST. DE ACCESORIOS DE INGRESO EN
01.05.08.01 SUMINISTROØE=INST. und 1 154.77 154.77 S/0.00 S/0.00 S/0.00 S/0.00 S/154.77 S/0.00 S/0.00 S/0.00
01.05.08.02 SEDIMENTADOR 1 1/2"DE ACCESORIOS DE SALIDA EN und 1 154.77 154.77 S/0.00 S/0.00 S/0.00 S/0.00 S/154.77 S/0.00 S/0.00 S/0.00
SUMINISTROØE=INST.
SEDIMENTADOR 1 1/2"DE ACCESORIOS DE BY-PASS EN
01.05.08.03 SUMINISTROØE=INST. und 1 153.22 153.22 S/0.00 S/0.00 S/0.00 S/0.00 S/153.22 S/0.00 S/0.00 S/0.00
01.05.08.04 SEDIMENTADOR 1 1/2"DE ACCESORIOS DE EVACUACION DE LODOS und 1 490.87 490.87 S/0.00 S/0.00 S/0.00 S/0.00 S/490.87 S/0.00 S/0.00 S/0.00
EN SEDIMENTADOR Ø = 3"
FORMATO N° 09

01.05.08.05 PANTALLA DIFUSORA DE MADERA TRATADA E=1" m2 2.25 185.98 418.46 S/0.00 S/0.00 S/0.00 S/0.00 S/418.46 S/0.00 S/0.00 S/0.00
01.05.09 VARIOS
01.05.09.01 JUNTA WATER STOP NEOPRENO 6" m 16.75 27.64 462.97 S/0.00 S/462.97 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.05.09.02 JUNTA EPOXICA PARA UNION DE CONCRETO m2 3.23 204.49 660.50 S/0.00 S/0.00 S/0.00 S/0.00 S/660.50 S/0.00 S/0.00 S/0.00
01.05.09.03 PRUEBA HIDRÁULICA DE ESTANQUEIDAD EN ESTRUCTURA m3 16.71 7.46 124.66 S/0.00 S/0.00 S/0.00 S/0.00 S/124.66 S/0.00 S/0.00 S/0.00
01.05.10 CERCO PERIMETRICO DE MALLA OLIMPICA
01.05.10.02.01 SOLADO fć=100 Kg/cm2, e=5 cm m2 2.24 16.83 37.70 S/0.00 S/0.00 S/0.00 S/0.00 S/37.70 S/0.00 S/0.00 S/0.00
01.05.10.02.02 CONCRETO f'c=140 kg/cm2 m3 1.34 382.24 512.20 S/0.00 S/0.00 S/0.00 S/0.00 S/512.20 S/0.00 S/0.00 S/0.00
01.05.10.03.01 SUMINSTRO E INS. DE MALLA OLIMPICA N°10 m2 96.6 74.43 7189.94 S/0.00 S/0.00 S/0.00 S/0.00 S/5,767.99 S/0.00 S/0.00 S/0.00
01.05.10.03.02 TUBO DE FIERRO
SUMINISTRO GALVANIZADO
E INSTALACIÓN NEGRO ØDE= CERCO
DE PUERTA 2" PERIMETRICO und 14 58.29 816.06 S/0.00 S/0.00 S/0.00 S/0.00 S/738.64 S/0.00 S/0.00 S/0.00
01.05.10.03.03 und 1 1925.65 1925.65 S/0.00 S/0.00 S/0.00 S/0.00 S/1,925.65 S/0.00 S/0.00 S/0.00
01.06 DEFILTRO
MALLALENTO
OLIMPICA
(01 Und.)
01.06.02.01 EXCAVACION MANUAL EN TERRENO NORMAL m3 34.27 39.14 1341.33 S/1,072.99 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.06.04.01 CONCRETO f'c=210 kg/cm2 m3 25.4 442.43 11237.72 S/2,928.89 S/7,808.89 S/0.00 S/0.00 S/0.00 S/499.95 S/0.00 S/0.00
01.06.04.03 ENCOFRADO Y DESENCOFRADO m2 191.69 31.22 5984.56 S/1,611.35 S/3,759.81 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.06.04.04 ACERO f'y=4200 kg/cm2 kg 3395.51 4.43 15042.11 S/12,785.79 S/2,256.31 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.06.05.01 TARRAJEO INTERIOR Y EXTERIOR C:A 1:4, e=1.5 cm m2 69.28 18.74 1298.31 S/0.00 S/0.00 S/1,196.55 S/0.00 S/101.76 S/0.00 S/0.00 S/0.00
01.06.05.02 TARRAJEO INTERIOR CON IMPERMEABILIZANTE C:A 1:2, e=1.5 cm m2 121.72 29.92 3641.86 S/0.00 S/1,367.75 S/1,537.71 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.06.05.04 PINTURA LATEX EN EXTERIORES (DOS MANOS) m2 124.42 9.15 1138.44 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1,138.44 S/0.00
01.06.06 SISTEMA
MORTERO DE 1:4
DRENAJE
PARA ASENTADO DE LADRILLO SOBRE CANALES
01.06.06.01 m3 0.18 305.8 55.04 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/55.04 S/0.00
01.06.06.02 SECUNDARIOS
LADRILLO KK DE ARCILLA COLOCADOS DE PLANO, C:A 1:4, e=1.50cm m2 10.8 60.91 657.83 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/657.83 S/0.00
01.06.07 LECHO FILTRANTE
01.06.07.01 LECHO DE ARENA GRUESA ( 0.2 - 0.3 mm ) m3 10.8 64.48 696.38 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/696.38 S/0.00
01.06.07.02 PRIMERA CAPA DE GRAVA DE 2" ( 19.00 - 50.00 mm ) m3 2.16 57.42 124.03 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/124.03 S/0.00
01.06.07.03 SEGUNDA CAPA DE GRAVA DE 1/2" ( 9.50 - 19.00 mm ) m3 0.54 72.42 39.11 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/39.11 S/0.00
01.06.07.04 TERCERA CAPA DE GRAVA DE 1/4" ( 3.00 - 9.50 mm ) m3 0.54 72.42 39.11 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/39.11 S/0.00
01.06.08 INSTALACIONES
SUM. Y COLOCACIONHIDRAULICAS
DE VERTEDERO TRIANGULAR METALICO DE
01.06.08.01 und 1 66.37 66.37 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/66.37 S/0.00 S/0.00
01.06.08.02 0.30 xSUMINISTRO
0.40 m, E=1/4"E INST. DE COMPUERTA DE MADERA DE H=0.50M x und 2 109.98 219.96 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/219.96 S/0.00
SUMINISTRO
B=0.30M, E=1" E INST. DE COMPUERTA DE MADERA DE H=0.50M x
01.06.08.03 SUMINISTRO E INST. DE ACCESORIOS DE INGRESO EN FILTRO und 1 86.85 86.85 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/86.85 S/0.00
01.06.08.05 B=0.50M, E=1" und 1 170.8 170.80 S/0.00 S/170.80 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
LENTO SUMINISTRO
Ø = 1 1/2" E INST. DE ACCESORIOS DE SALIDA EN FILTRO LENTO
01.06.08.06 und 1 159.51 159.51 S/0.00 S/159.51 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.06.08.07 Ø = 1SUMINISTRO
1/2" E INST. DE ACCESORIOS DE LIMPIEZA EN FILTRO
und 1 1000.44 1000.44 S/0.00 S/0.00 S/0.00 S/0.00 S/1,000.44 S/0.00 S/0.00 S/0.00
LENTO Ø = 3"
FORMATO N° 09

SUMINISTRO E INST. DE VALVULA LUFLEX 110mm HD + ACCESORIOS
und 3 711.26 2133.78 S/1,422.52
DE IZAJE
01.06.09 OTROS
EMPEDRADO, ASENTADO Y EMBOQUILLADO C/CONCRETO f
01.06.09.01 m2 0.25 39.94 9.99 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/9.99 S/0.00 S/0.00
01.06.09.02 ć=140kg/cm2, e=15cm
PIEDRA CHANCADA DE 1/2" COMPACTADA m3 0.04 75.66 3.03 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/3.03 S/0.00 S/0.00
01.06.10 VARIOS
01.06.10.01 JUNTA WATER STOP NEOPRENO 6" m 46.4 27.64 1282.50 S/0.00 S/1,282.50 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.06.10.02 JUNTA EPOXICA PARA UNION DE CONCRETO m2 8.72 204.49 1783.15 S/0.00 S/1,783.15 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.06.10.03 JUNTAS CON TEKNOPORT DE E=1" m 3.9 8.35 32.57 S/0.00 S/32.57 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.06.10.04 SELLADO DE EJUNTAS
SUMINISTRO CON
INST. DE MASILLA INTERIOR
ESCALERA DE POLIURETANO
/ ESCALINES DE F°G° m 3.9 3.54 13.81 S/0.00 S/13.81 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.06.10.05 SUMINISTRO E INST. DE TAPA METALICA DE 0.60 x 0.60 m e=1/8" INC. und 7 38.17 267.19 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/267.19 S/0.00
01.06.10.06 Ø = 3/4" CADA 0.30cm und 3 196.88 590.64 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/590.64 S/0.00
01.06.10.07 ACCESORIOS + PINTURA DE ESTANQUEIDAD EN ESTRUCTURA
PRUEBA HIDRÁULICA m3 32.94 7.46 245.73 S/0.00 S/0.00 S/0.00 S/0.00 S/7.46 S/0.00 S/238.27 S/0.00
01.06.11.03.01 SUMINSTRO E INS. DE MALLA OLIMPICA N°10 m2 96.6 74.43 7189.94 S/0.00 S/0.00 S/0.00 S/0.00 S/4,179.70 S/1,588.29 S/0.00 S/0.00
01.06.11.03.03 und 1 1925.65 1925.65 S/0.00 S/0.00 S/0.00 S/0.00 S/1,925.65 S/0.00 S/0.00 S/0.00
01.07 DELÍNEA
MALLADEOLIMPICA
CONDUCCIÓN L=865m
01.07.02 MOVIMIENTO
EXCAVACIONDEMANUAL
TIERRASEN TERRENO NORMAL DE ZANJA DE 0.40x0.70
01.07.02.01 REFINE Y NIVELACION DE FONDO PARA ZANJA DE 0.40x0.70 m m 865 11.19 9679.35 S/3,034.42 S/4,435.43 S/0.00 S/0.00 S/116.20 S/0.00 S/0.00 S/0.00
01.07.02.02 m P/TUBERIA m 865 0.44 380.60 S/152.24 S/222.53 S/0.00 S/0.00 S/5.83 S/0.00 S/0.00 S/0.00
CAMA
P/TUBERIA DE APOYO PARA TUBERIA CON MAT. PROPIO ZARANDEADO
01.07.02.03 PRIMER RELLENO COMPACTADO DE ZANJA CON MAT. PROPIO m 865 0.91 787.15 S/314.86 S/446.58 S/0.00 S/0.00 S/25.71 S/0.00 S/0.00 S/0.00
01.07.02.04 e=0.10 m m 865 2.53 2188.45 S/0.00 S/1,880.42 S/0.00 S/0.00 S/308.03 S/0.00 S/0.00 S/0.00
SEGUNDOe=0.30
ZARANDEADO RELLENO
m COMPACTADO DE ZANJA CON MAT. PROPIO
01.07.02.05 m 865 3.98 3442.70 S/0.00 S/2,958.14 S/0.00 S/0.00 S/484.57 S/0.00 S/0.00 S/0.00
01.07.02.06 ZARANDEADO
ACARREOe=0.30 m
Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m m3 7 13.05 91.35 S/0.00 S/0.00 S/0.00 S/0.00 S/91.35 S/0.00 S/0.00 S/0.00
01.07.03 SUMINISTRO E INSTALACION DE TUBERIAS
01.07.03.01 SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 1 1/2" CL-7.5 m 865 5.23 4523.95 S/904.79 S/2,184.41 S/1,255.20 S/0.00 S/179.55 S/0.00 S/0.00 S/0.00
01.07.04 SUMINISTRO E INSTALACION DE ACCESORIOS
01.07.04.01 SUMINISTRO E INSTALACION DE CODO PVC SP 1 1/2" x 22.5º und 44 5.65 248.60 S/0.00 S/124.30 S/124.30 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.07.04.02 SUMINISTRO E INSTALACION DE CODO PVC SP 1 1/2" x 45º und 7 10.44 73.08 S/0.00 S/62.64 S/10.44 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.07.04.03 SUMINISTRO E INSTALACION DE CODO PVC SP 1 1/2" x 90º und 2 10.44 20.88 S/0.00 S/0.00 S/0.00 S/0.00 S/20.88 S/0.00 S/0.00 S/0.00
01.07.05 PRUEBA HIDRAULICA
01.07.05.01 PRUEBA HIDRÁULICA Y DESINFECCIÓN DE LA TUBERÍA m 865 1.43 1236.95 S/0.00 S/858.00 S/343.20 S/0.00 S/35.75 S/0.00 S/0.00 S/0.00
01.08 RESERVORIO APOYADO CUADRADO DE 15m3 (01 Und.)
01.08.01.02 TRAZO Y REPLANTEO m2 34.26 1.41 48.31 S/48.31 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.08.02.02 NIVELACION INTERIOR Y APISONADO (MANUAL) m2 34.26 1.53 52.42 S/52.42 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
FORMATO N° 09

01.08.03 CONSTRUCCION DE RESERVORIO
01.08.03.02.01 CONCRETO f'c=280 kg/cm2 m3 15.49 525.98 8147.43 S/0.00 S/7,521.51 S/0.00 S/0.00 S/0.00 S/625.92 S/0.00 S/0.00
01.08.03.02.02 ACERO f'y=4200 kg/cm2 kg 1078.64 4.43 4778.38 S/4,208.50 S/443.00 S/0.00 S/0.00 S/0.00 S/126.88 S/0.00 S/0.00
01.08.03.02.03 ENCOFRADO Y DESENCOFRADO m2 77.21 31.22 2410.50 S/1,120.80 S/479.70 S/0.00 S/0.00 S/0.00 S/562.92 S/0.00 S/0.00
01.08.03.03 REVOQUES, ENLUCIDOS Y MOLDURAS
01.08.03.03.01 TARRAJEO INTERIOR CON IMPERMEABILIZANTE C:A 1:3, e=2.5 cm m2 14.29 31.77 453.99 S/0.00 S/0.00 S/367.54 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.08.03.03.02 TARRAJEO INTERIOR CON IMPERMEABILIZANTE C:A 1:3, e=2.0 cm m2 42.43 30.13 1278.42 S/0.00 S/610.19 S/361.20 S/0.00 S/50.33 S/0.00 S/0.00 S/0.00
01.08.03.03.03 TARRAJEO EXTERIOR C:A 1:4, e=1.5 cm m2 39.5 22.38 884.01 S/0.00 S/0.00 S/674.64 S/0.00 S/0.00 S/65.59 S/0.00 S/0.00
01.08.03.04 PISOS
VEREDAY PAVIMENTOS
DE CONCRETO fć = 175 Kg/cm2, E=10 cm CON BRUÑAS DE
01.08.03.04.01 m2 20.82 48.08 1001.03 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/931.07 S/0.00 S/0.00
01.08.03.04.02 1x1cm ENCOFRADO Y DESENCOFRADO m2 2.44 31.22 76.18 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/68.37 S/0.00 S/0.00
01.08.03.04.03 JUNTAS ASFALTICAS EN VEREDAS E=1" m 6.4 7.72 49.41 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/49.41 S/0.00 S/0.00
01.08.03.05 CARPINTERIA METALICA
01.08.03.05.01 ESCALERA DE TUBO F°G° CON PARANTES DE 1 1/2" PELDAÑOS 1" und 1 141.19 141.19 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/141.19 S/0.00
01.08.03.05.02 ESCALERA INTERIOR
SUMINISTRO CON
E INST. DE PELDAÑOS
TAPA DEDE
METALICA POLIPROPILENO
0.60 x 0.60 m e=1/8" und 6 29.21 175.26 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/175.26 S/0.00
01.08.03.05.03 SUMINISTRO+EPINTURA
INST. DE TAPA METALICA DE 0.30 x 0.25 m e=1/8" und 2 196.88 393.76 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/393.76 S/0.00
01.08.03.05.04 INC. ACCESORIOS und 1 196.88 196.88 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/196.88 S/0.00
01.08.03.06 INC. ACCESORIOS
PINTURA + PINTURA
01.08.03.06.01 PINTURA LATEX EN EXTERIORES (DOS MANOS) m2 39.5 9.15 361.43 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/361.43 S/0.00
01.08.03.07 ASENTADO
EMPEDRADO, DE PIEDRA
ASENTADO Y EMBOQUILLADO C/CONCRETO f
01.08.03.07.01 m2 0.51 39.94 20.37 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/20.37 S/0.00 S/0.00
01.08.03.07.02 ć=140kg/cm2,
PIEDRAe=15cm
CHANCADA DE 1/2" COMPACTADA m3 0.01 75.66 0.76 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.76 S/0.00 S/0.00
01.08.03.08 VARIOS
01.08.03.08.01 JUNTA WATER STOP NEOPRENO 6" m 14.8 27.64 409.07 S/0.00 S/409.07 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.08.03.08.02 JUNTA EPOXICA PARA UNION DE CONCRETO m2 2.96 204.49 605.29 S/0.00 S/0.00 S/0.00 S/0.00 S/605.29 S/0.00 S/0.00 S/0.00
01.08.03.08.03 PRUEBA HIDRÁULICA DE ESTANQUEIDAD EN ESTRUCTURA m3 16.33 7.46 121.82 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/121.82 S/0.00 S/0.00
01.08.04 INSTALACIONES HIDRAULICAS
SUMINISTRO E INST. DE ACCESORIOS DE INGRESO DEL
01.08.04.01 SUMINISTRO und 1 152.76 152.76 S/0.00 S/152.76 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.08.04.02 RESERVORIO Ø = 1E1/2"
INST. DE ACCESORIOS DE SALIDA DEL RESERVORIO
und 1 200.14 200.14 S/0.00 S/200.14 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.08.04.03 Ø = 2"SUMINISTRO E INST. DE ACCESORIOS DE LIMPIEZA DEL und 1 527.61 527.61 S/0.00 S/527.61 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
SUMINISTRO
RESERVORIO E INST. DE ACCESORIOS DE REBOSE DEL
Ø = 3"
01.08.04.04 SUMINISTRO E INST. DE ACCESORIOS DE BAY-PASS DEL und 1 177.43 177.43 S/0.00 S/177.43 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.08.04.05 RESERVORIO Ø = 3" und 1 253.38 253.38 S/0.00 S/0.00 S/0.00 S/0.00 S/253.38 S/0.00 S/0.00 S/0.00
SUMINISTRO
RESERVORIO E INST. DE ACCESORIOS DE TUBO DE VENTILACIÓN
Ø = 2"
01.08.04.06 und 1 36.76 36.76 S/0.00 S/36.76 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.08.05 F°G° Ø = 3" DE CLORACION
CASETA
01.08.05.01.02 ENCOFRADO Y DESENCOFRADO m2 9.6 31.22 299.71 S/0.00 S/0.00 S/268.99 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.08.05.01.03 ACERO f'y=4200 kg/cm2 kg 41.7 4.43 184.73 S/0.00 S/0.00 S/184.73 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.08.05.02.01 TARRAJEO EN CIELO RASO m2 1.08 29.11 31.44 S/0.00 S/0.00 S/31.44 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.08.05.02.02 TARRAJEO EXTERIOR C:A 1:4, e=1.5 cm m2 5.27 22.38 117.94 S/0.00 S/0.00 S/98.76 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.08.05.02.03 TARRAJEO INTERIOR C:A 1:4, e=1.5 cm m2 4.05 22.38 90.64 S/0.00 S/0.00 S/75.90 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
PUERTA METALICA TIPOYREJA
MOLDADURAS
CON MARCO DE "L" 1"X1"X3/16"
01.08.05.03.01 und 1 675.65 675.65 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/675.65 S/0.00 S/0.00
01.08.05.04 0.85MX1.20M
PINTURA S/DETALLE
01.08.05.04.01 PINTADO CIELO RASO m2 5.27 9.73 51.28 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/51.28 S/0.00
01.08.05.04.02 PINTURA LATEX EN EXTERIORES (DOS MANOS) m2 4.79 9.15 43.83 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/43.83 S/0.00
01.08.05.04.03 PINTURA LATEX EN INTERIOR (DOS MANOS) m2 3.45 9.15 31.57 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/31.57 S/0.00
01.08.05.05 SUMINISTRO E INSTALACIÓN DE ACCESORIOS
FORMATO N° 09

SUMINSTRO E INS. DE ACCESORIOS DEL SISTEMA DE CLORACION
01.08.05.05.01 und 1 230.22 230.22 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/230.22 S/0.00
01.08.06 Ø = CERCO
1/2" PERIMETRICO DE MALLA OLIMPICA
01.08.06.03.01 SUMINSTRO E INS. DE MALLA OLIMPICA N°10 m2 82.8 74.43 6162.80 S/0.00 S/0.00 S/0.00 S/0.00 S/4,179.70 S/764.29 S/0.00 S/0.00
01.08.06.03.03 und 1 1925.65 1925.65 S/0.00 S/0.00 S/0.00 S/0.00 S/1,925.65 S/0.00 S/0.00 S/0.00
01.09 DELINEA
MALLA OLIMPICA
DE ADUCCIÓN Y REDES DE DISTRIBUCCIÓN L=3,111m
01.09.01.01 LIMPIEZA Y DESBROCE DE TERRENO MANUAL, e=15 cm m2 1244.68 0.78 970.85 S/265.20 S/241.61 S/0.00 S/402.68 S/0.00 S/0.00 S/0.00 S/61.37
01.09.02 MOVIMIENTO
EXCAVACIONDEMANUAL
TIERRAS
EN TERRENO NORMAL DE ZANJA DE 0.40x0.70
01.09.02.01 REFINE Y NIVELACION DE FONDO PARA ZANJA DE 0.40x0.70 m m 3111.7 11.19 34819.92 S/2,981.80 S/4,234.33 S/0.00 S/13,558.42 S/4,790.00 S/0.00 S/0.00 S/2,201.07
01.09.02.02 m P/TUBERIA m 3111.7 0.44 1369.15 S/149.60 S/212.44 S/0.00 S/680.24 S/240.32 S/0.00 S/0.00 S/86.55
CAMA DE APOYO PARA TUBERIA CON MAT. PROPIO ZARANDEADO
P/TUBERIA
01.09.02.03 PRIMER RELLENO COMPACTADO DE ZANJA CON MAT. PROPIO m 3111.7 0.91 2831.65 S/309.40 S/439.37 S/0.00 S/1,406.86 S/497.02 S/0.00 S/0.00 S/179.00
01.09.02.04 e=0.10 m m 3111.7 2.53 7872.60 S/0.00 S/553.13 S/0.00 S/5,439.98 S/1,381.84 S/0.00 S/0.00 S/497.65
RELLENOe=0.30
ZARANDEADO COMPACTADO
m DE ZANJA CON MAT. DE PRESTAMO e=0.30
01.09.02.05 m 462.7 7.33 3391.59 S/3,391.59
01.09.02.06 m SEGUNDO RELLENO COMPACTADO DE ZANJA CON MAT. PROPIO m 3111.7 3.98 12384.57 S/0.00 S/870.15 S/0.00 S/8,557.76 S/2,173.80 S/0.00 S/0.00 S/782.87
01.09.02.07 ZARANDEADO e=0.30 m
ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m m3 44.06 13.05 574.98 S/107.74 S/80.78 S/0.00 S/249.12 S/101.06 S/0.00 S/0.00 S/36.28
01.09.03.01 SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 2" CL-7.5 m 436 7.06 3078.16 S/615.63 S/1,649.22 S/0.00 S/0.00 S/813.31 S/0.00 S/0.00 S/0.00
01.09.03.02 SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 1 1/2" CL-7.5 m 1035 5.23 5413.05 S/0.00 S/0.00 S/0.00 S/3,629.62 S/1,783.43 S/0.00 S/0.00 S/0.00
01.09.03.03 SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 1" CL-10 m 599 4.7 2815.30 S/0.00 S/0.00 S/0.00 S/940.00 S/2,425.20 S/0.00 S/0.00 S/0.00
01.09.03.04 SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 3/4" CL-10 m 1041.7 3.93 4093.88 S/0.00 S/0.00 S/0.00 S/2,365.86 S/495.18 S/0.00 S/0.00 S/1,232.84
01.09.04.01 SUMINISTRO E INSTALACION DE CODO PVC SP 3/4" x 45º und 2 5.52 11.04 S/0.00 S/0.00 S/0.00 S/0.00 S/11.04 S/0.00 S/0.00 S/0.00
01.09.04.01 SUMINISTRO E INSTALACION DE CODO PVC SP 3/4" x 90º und 1 5.52 5.52 S/0.00 S/5.52
01.09.04.02 SUMINISTRO E INSTALACION DE CODO PVC SP 1" x 22.5º und 6 5.36 32.16 S/0.00 S/0.00 S/0.00 S/0.00 S/32.16 S/0.00 S/0.00 S/0.00
01.09.04.03 SUMINISTRO E INSTALACION DE CODO PVC SP 1 1/2" x 22.5º und 2 5.65 11.30 S/0.00 S/0.00 S/0.00 S/0.00 S/11.30 S/0.00 S/0.00 S/0.00
01.09.04.04 SUMINISTRO E INSTALACION DE CODO PVC SP 2" x 22.5º und 4 14.58 58.32 S/0.00 S/58.32 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.09.04.05 SUMINISTRO E INSTALACION DE CODO PVC SP 2" x 90º und 2 11.83 23.66 S/0.00 S/23.66 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.09.04.06 SUMINISTRO E INSTALACION DE TEE PVC SP 2" und 1 7.95 7.95 S/0.00 S/0.00 S/0.00 S/0.00 S/7.95 S/0.00 S/0.00 S/0.00
SUMINISTRO E INSTALACION DE TEE PVC SP 1" und 12 11.64 139.68 S/0.00
01.09.04.07 SUMINISTRO E INSTALACION DE TEE PVC SP 1 1/2" und 1 9.38 9.38 S/0.00 S/0.00 S/0.00 S/0.00 S/139.68 S/0.00 S/0.00
01.09.04.08 SUMINISTRO E INSTALACION DE TEE PVC SP 3/4" und 2 5.1 10.20 S/0.00 S/0.00 S/0.00 S/0.00 S/10.20 S/0.00 S/0.00 S/0.00
01.09.04.09 SUMINISTRO E INSTALACION DE TAPON PVC SP 1" und 2 6.55 13.10 S/0.00 S/0.00 S/0.00 S/0.00 S/13.10 S/0.00 S/0.00 S/0.00
SUMINISTRO E INSTALACION DE TAPON PVC SP 3/4" und 1 6.55 6.55 S/0.00 S/6.55
SUMINISTRO E INSTALACION DE REDUCCION PVC SP 1" x 3/4" und 3 10.07 30.21 S/0.00 S/30.21
01.09.04.10 SUMINISTRO E INSTALACION DE REDUCCION PVC SP 1 1/2" x 3/4" und 2 7.07 14.14 S/0.00 S/0.00 S/0.00 S/0.00 S/28.28 S/0.00 S/0.00 S/0.00
01.09.04.11 SUMINISTRO E INSTALACION DE REDUCCION PVC SP 1 1/2" x 1" und 5 7.07 35.35 S/0.00 S/0.00 S/0.00 S/0.00 S/21.21 S/0.00 S/0.00 S/14.14
01.09.04.12 SUMINISTRO E INSTALACION DE REDUCCION PVC SP 2" x 1 1/2" und 2 10.03 20.06 S/0.00 S/0.00 S/0.00 S/0.00 S/20.06 S/0.00 S/0.00 S/0.00
01.09.05.01 PRUEBA HIDRÁULICA Y DESINFECCIÓN DE LA TUBERÍA m 3111.7 1.43 4449.73 S/0.00 S/104.21 S/0.00 S/3,283.19 S/781.04 S/0.00 S/0.00 S/281.29
01.10 VALVULA DE CONTROL (05 Und.)
FORMATO N° 09

01.10.04 REVOQUES, ENLUCIDOS Y MOLDURAS
01.10.04.01 TARRAJEO INTERIOR C:A 1:4, e=1.5 cm m2 5.4 22.38 120.85 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/120.85 S/0.00
01.10.05 FILTROS
01.10.05.01 PIEDRA CHANCADA DE 1/2" COMPACTADA m3 0.36 75.66 27.24 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/27.24 S/0.00
01.10.06 INSTALACIONES SANITARIAS
SUMINISTRO Y COLOC. DE ACCESORIOS EN VALVULA DE CONTROL
01.10.06.01 und 1 200.19 200.19 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/200.19 S/0.00
01.10.06.02 Ø = 2"SUMINISTRO Y COLOC. DE ACCESORIOS EN VALVULA DE CONTROL und 4 158.42 633.68 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/633.68 S/0.00
01.10.07 Ø = CARPINTERIA
1 1/2"
SUMINISTROMETALICA
01.10.07.01 und 5 196.88 984.40 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/984.40 S/0.00
01.11 ACCESORIOS
VALVULA DE+PURGA
PINTURA
T-02 (06 Und.)
01.11.04.01 TARRAJEO INTERIOR C:A 1:4, e=1.5 cm m2 6.48 22.38 145.02 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/121.44 S/0.00 S/0.00
01.11.05 ASENTADO DE PIEDRA
EMPEDRADO, ASENTADO Y EMBOQUILLADO C/CONCRETO f
01.11.05.01 m2 1.5 39.94 59.91 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/59.91 S/0.00 S/0.00
01.11.06 ć=140kg/cm2,
FILTROS e=15cm
01.11.06.01 PIEDRA CHANCADA DE 1/2" COMPACTADA m3 0.43 75.66 32.53 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/32.53 S/0.00 S/0.00
SUMINISTRO Y COLOC. DE ACCESORIOS EN VALVULA DE PURGA T-
01.11.07.01 und 1 119.85 119.85 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/119.85 S/0.00 S/0.00
01.11.07.02 02 Ø =SUMINISTRO
1" Y COLOC. DE ACCESORIOS EN VALVULA DE PURGA T-
und 5 93.88 469.40 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/469.40 S/0.00 S/0.00
01.11.08 02 ØCARPINTERIA
= 3/4"
SUMINISTROMETALICA
01.11.08.01 und 6 196.88 1181.28 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1,181.28 S/0.00
01.12 ACCESORIOS
CRUCE AEREO + PINTURA
L=5M (03 Und.)
01.12.04 SUMINISTRO
SUMINISTROE EINST.
INST.DE
DETUBERIA
TUBERIAY YACCESORIOS
ACCESORIOSEN
ENCRUCE
CRUCEAEREO
AEREO
01.12.04.01 und 1 2175.88 2175.88 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/2,175.88
01.12.04.02 Ø = 1SUMINISTRO
1/2", L=30.00mE INST. DE TUBERIA Y ACCESORIOS EN CRUCE AEREO und 0 376.25 0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
01.13 Ø CONEXIONES
= 1 1/2", L=6.00m
DOMICILIARIAS (92 Und.)
FORMATO N° 09

01.13.02.01 EXCAVACION
REFINE MANUAL DE
Y NIVELACION EN FONDO
TERRENO NORMAL
PARA ZANJA DE 0.40x0.70 m m3 419.52 39.14 16420.01 S/0.00 S/0.00 S/0.00 S/4,628.87 S/2,975.70 S/0.00 S/0.00 S/6,913.69
01.13.02.02 CAMA DE APOYO PARA TUBERIA CON MAT. PROPIO ZARANDEADO m 1927.4 0.44 848.06 S/0.00 S/0.00 S/0.00 S/220.53 S/141.77 S/0.00 S/0.00 S/485.76
01.13.02.03 P/TUBERIA m 1927.4 0.91 1753.93 S/0.00 S/0.00 S/0.00 S/456.09 S/293.20 S/0.00 S/0.00 S/1,004.64
PRIMER
e=0.10 m RELLENO COMPACTADO DE ZANJA CON MAT. PROPIO
01.13.02.04 SEGUNDOe=0.30
RELLENO m 1927.4 2.53 4876.32 S/0.00 S/0.00 S/0.00 S/1,268.04 S/815.17 S/0.00 S/0.00 S/2,793.12
01.13.02.05 ZARANDEADO m COMPACTADO DE ZANJA CON MAT. PROPIO m 823.4 3.98 3277.13 S/0.00 S/0.00 S/0.00 S/1,994.78 S/1,282.36 S/0.00 S/0.00 S/0.00
01.13.02.06 ZARANDEADO
RELLENOe=0.30 m
CON MATERIAL PROPIO SELECCIONADO m3 3.5 19.13 66.96 S/0.00 S/0.00 S/0.00 S/40.56 S/26.40 S/0.00 S/0.00 S/0.00
01.13.02.07 ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m m3 158.63 13.05 2070.12 S/0.00 S/0.00 S/0.00 S/538.44 S/345.96 S/0.00 S/0.00 S/1,185.72
01.13.03.02 CONCRETO f'c=140 kg/cm2 m3 4.6 382.24 1758.30 S/0.00 S/0.00 S/0.00 S/0.00 S/1,758.30 S/0.00 S/0.00 S/0.00
01.13.03.03 ENCOFRADO
SUMINISTRO Y DESENCOFRADO
E INSTALACIÓN DE CAJA PREFABRICADA INC. m2 27.6 31.22 861.67 S/0.00 S/0.00 S/0.00 S/0.00 S/773.35 S/0.00 S/0.00 S/0.00
01.13.04 SUMINISTRO E INSTALACION DE CAJA PREFABRICADA INC.
01.13.04.01 ACCESORIOS und 92 250.89 23081.88 S/0.00 S/0.00 S/0.00 S/0.00 S/23,081.88 S/0.00 S/0.00 S/0.00
01.13.05 ACCESESORIOS
SUMINISTRO E INSTALACION DE TUBERIA
01.13.05.01 SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 1/2" CL-10 m 1927.4 3.63 6996.46 S/0.00 S/0.00 S/0.00 S/1,819.36 S/1,169.59 S/0.00 S/0.00 S/4,007.52
01.13.05.02 PRUEBA HIDRÁULICA Y DESINFECCIÓN DE LA TUBERÍA m 1927.4 1.43 2756.18 S/0.00 S/0.00 S/0.00 S/716.72 S/460.75 S/0.00 S/0.00 S/1,578.72
01.14 LAVADERO DOMICILIARIA (90 Und.)
01.14.01.02 TRAZO Y REPLANTEO m2 1544.4 1.41 2177.60 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1,742.08 S/435.52 S/0.00
01.14.02.01 EXCAVACION MANUAL EN TERRENO NORMAL m3 179.1 39.14 7009.97 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/2,803.81 S/3,504.99 S/0.00
01.14.02.02 RELLENO CON MATERIAL PROPIO SELECCIONADO m3 144 19.13 2754.72 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1,377.36 S/1,377.36 S/0.00
01.14.03.01 CONCRETO CICLOPEO
EMPEDRADO, 1:10
ASENTADO + 30% PM
Y EMBOQUILLADO C/CONCRETO f m3 6.3 294.36 1854.47 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/713.92 S/927.23 S/0.00
01.14.03.02 m2 0 39.94 0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/3,253.11 S/0.00 S/0.00
01.14.04 ć=140kg/cm2,
ALBAÑILERIAe=15cm
MURO DE LADRILLO KK 18 HUECOS INDUSTRIAL DE SOGA , C:A:1:4,
01.14.04.01 m2 54 85.65 4625.10 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/2,242.62 S/2,312.55 S/0.00
01.14.05 e=1.50 cm DE CONCRETO ARMADO
OBRAS
01.14.05.01 CONCRETO f'c=175 kg/cm2 m3 17.1 412.86 7059.91 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/3,529.95 S/3,529.95 S/0.00
01.14.05.02 ENCOFRADO Y DESENCOFRADO / PARA LAVADEROS m2 374.13 35.77 13382.63 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/6,691.32 S/6,691.32 S/0.00
01.14.05.03 ACERO f'y=4200 kg/cm2 kg 1179.18 4.43 5223.77 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/2,611.88 S/2,611.88 S/0.00
01.14.06 REVOQUES Y ENLUCIDOS
01.14.06.01 TARRAJEO PULIDO C:A 1:3 / PARA LAVADERO DOMICILIARIO m2 309.6 38.6 11950.56 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/3,585.17 S/8,365.39 S/0.00
01.14.06.02 TARRAJEO EXTERIOR C:A 1:4, e=1.5 cm / PARA LAVADEROS m2 199.8 22.38 4471.52 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1,341.46 S/3,130.07 S/0.00
SUMINISTRO Y COLOC. DE ACCESORIOS EN LAVADERO
01.14.07.01 und 90 192.8 17352.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/8,676.00 S/8,676.00 S/0.00
01.15 DOMICILIARIA
LAVADERO INST. EDUCATIVO (02 Und.)
01.15.02.02 RELLENO CON MATERIAL PROPIO SELECCIONADO m3 3.2 19.13 61.22 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/61.22 S/0.00 S/0.00
01.15.03.01 CONCRETO CICLOPEO
EMPEDRADO, ASENTADO1:10 + 30% PM
Y EMBOQUILLADO C/CONCRETO f m3 0.22 294.36 64.76 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/49.86 S/0.00 S/0.00
01.15.03.02 m2 0 39.94 0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/192.51 S/0.00 S/0.00
01.15.04 ć=140kg/cm2,
ALBAÑILERIAe=15cm
FORMATO N° 09

MURO DE LADRILLO KK 18 HUECOS INDUSTRIAL DE SOGA , C:A:1:4,
01.15.04.01 m2 0.72 85.65 61.67 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/59.80 S/0.00 S/0.00
01.15.05 e=1.50 cm DE CONCRETO ARMADO
OBRAS
01.15.05.02 ENCOFRADO Y DESENCOFRADO / PARA LAVADEROS m2 10.21 35.77 365.21 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/365.21 S/0.00 S/0.00
01.15.05.03 ACERO f'y=4200 kg/cm2 kg 34.15 4.43 151.28 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/151.28 S/0.00 S/0.00
01.15.06.01 TARRAJEO PULIDO C:A 1:3 / PARA LAVADERO INST. EDUCATIVO m2 7.34 38.6 283.32 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/222.33 S/0.00 S/0.00
01.15.06.02 TARRAJEO EXTERIOR C:A 1:4, e=1.5 cm / PARA LAVADEROS m2 4.96 22.38 111.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/111.00 S/0.00 S/0.00
SUMINISTRO Y COLOC. DE ACCESORIOS EN LAVADERO INST.
01.15.07.01 und 2 223.62 447.24 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/447.24 S/0.00 S/0.00
01.16 EDUCATIVA
FLETE AGUA POTABLE
01.16.01 FLETE TERRESTRE EN AGUA POTABLE GLB 1 29968.13 29968.13 S/23,831.20 S/9,651.63 S/11,915.60 S/953.25 S/476.62 S/834.09 S/0.00 S/0.00
01.16.02 FLETE RURAL EN AGUA POTABLE GLB 1 35178.95 35178.95 S/28,143.16 S/1,758.95 S/3,517.90 S/703.58 S/351.79 S/703.58 S/0.00 S/0.00
02 SISTEMA DE SANEAMIENTO
02.01 UBS DE DOBLE COMPOSTERA - DOMICILIARIO ( 94 Und)
02.01.01 CASETA DE UBS ( 94 Und)
02.01.01.01 TRABAJO PRELIMINARES
02.01.01.01.01 LIMPIEZA Y DESBROCE DE TERRENO MANUAL, e=15 cm m2 909.92 0.78 709.74 S/0.00 S/604.03 S/105.71 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
02.01.01.01.02 TRAZO Y REPLANTEO m2 909.92 1.41 1282.99 S/0.00 S/1,091.90 S/191.08 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
02.01.01.02.01 EXCAVACION MANUAL EN TERRENO NORMAL m3 373.18 31.31 11684.27 S/0.00 S/9,944.06 S/1,740.21 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
02.01.01.02.02 ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m m3 447.82 13.05 5844.05 S/0.00 S/4,969.44 S/807.53 S/67.08 S/0.00 S/0.00 S/0.00 S/0.00
02.01.01.02.03 NIVELACION INTERIOR Y APISONADO (MANUAL) m2 909.92 1.53 1392.18 S/0.00 S/444.31 S/947.87 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
02.01.01.03.01 CONCRETO EN CIMIENTOS C:H 1:10+30% PG m3 256.62 291.84 74891.98 S/0.00 S/29,180.15 S/20,691.38 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
02.01.01.03.02 CONCRETO EN SOBRECIMIENTOS C:H 1:8+25% PM m3 48.88 307.77 15043.80 S/0.00 S/3,013.17 S/8,286.22 S/502.20 S/0.00 S/0.00 S/0.00 S/0.00
02.01.01.03.03 SOLADO fć=100 Kg/cm2, e=10 cm m2 113.74 30.77 3499.78 S/0.00 S/2,047.74 S/1,452.04 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
02.01.01.03.04 RELLENODE
VEREDA Y APISONADO
CONCRETO fć CON AFIRMADO
= 175 e=10 cm
Kg/cm2, E=10 cm CON BRUÑAS DE m3 126.9 55.55 7049.30 S/0.00 S/0.00 S/0.00 S/0.00 S/4,281.79 S/0.00 S/0.00 S/2,767.50
02.01.01.03.05 m2 291.84 48.08 14031.67 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/12,202.70 S/1,828.96
02.01.01.03.06 1x1cm CONCRETO f'c=140 kg/cm2 m3 32.34 382.24 12361.64 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/12,361.64 S/0.00
02.01.01.03.07 ENCOFRADO Y DESENCOFRADO PARA SOBRECIMIENTOS m2 783.02 31.54 24696.45 S/0.00 S/5,205.92 S/14,316.27 S/867.65 S/0.00 S/0.00 S/0.00 S/0.00
02.01.01.03.08 ENCOFRADO Y DESENCOFRADO m2 68.62 31.22 2142.32 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/2,142.32 S/0.00
02.01.01.03.09 JUNTAS ASFALTICAS EN VEREDAS E=1" m 0.9 7.72 6.95 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/6.95 S/0.00
02.01.01.04.01 CONCRETO f'c=210 kg/cm2 m3 186.12 442.43 82345.07 S/0.00 S/9,344.12 S/8,007.98 S/5,132.19 S/59,860.78 S/0.00 S/0.00 S/0.00
02.01.01.04.02 ENCOFRADO Y DESENCOFRADO m2 1080.06 31.22 33719.47 S/0.00 S/2,958.91 S/4,683.26 S/10,042.37 S/12,575.94 S/2.80 S/0.00 S/0.00
02.01.01.04.03 ACERO f'y=4200 kg/cm2 kg 14956.73 4.43 66258.31 S/0.00 S/8,527.75 S/6,932.95 S/9,894.85 S/35,440.00 S/5,387.46 S/0.00 S/0.00
02.01.01.04.04 ACCESORIOS Y SELLO PARA TAPA COMPOSTERA und 188 64.33 12094.04 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/12,094.04 S/0.00
02.01.01.05 MURO
MUROY DE
TABIQUES
LADRILLODEKKALBAÑILERIA
18 HUECOS INDUSTRIAL DE SOGA
02.01.01.05.01 MUROC:A:1:4,
DE LADRILLO m2 1738.16 92.31 160449.55 S/0.00 S/13,488.54 S/41,866.86 S/64,542.74 S/20,982.18 S/0.00 S/0.00 S/3,046.23
02.01.01.05.02 CARAVISTA, e=1.00 KK
cm 18 HUECOS INDUSTRIAL DE SOGA , C:A:1:4, m2 800.88 85.65 68595.37 S/0.00 S/0.00 S/5,267.67 S/51,346.03 S/9,907.40 S/0.00 S/0.00 S/0.00
02.01.01.06 e=1.50REVOQUES
cm
TARRAJEOYDEENLUCIDOS
MUROS INTERIORES C/IMPERMEABILIZANTE Y
02.01.01.06.01 m2 2155.42 24.48 52764.68 S/0.00 S/0.00 S/1,058.26 S/3,038.06 S/19,897.41 S/20,925.24 S/0.00 S/0.00
02.01.01.06.02 CEMENTO PULIDO C:A=1:5,
TARRAJEOS e =1.5 cm. CEMENTO C:A=1:5, e =1.5 cm.
Y VESTIDURAS
CONTRAZOCALO EXTERIOR CONC/CEMENTO PULIDO C:A=1:4, e =1.5 m2 2513.56 21.87 54971.56 S/0.00 S/0.00 S/0.00 S/0.00 S/6,817.11 S/35,903.44 S/0.00 S/3,720.96
02.01.01.06.03 m2 505.72 23.63 11950.16 S/0.00 S/0.00 S/0.00 S/0.00 S/1,906.94 S/10,043.22 S/0.00 S/0.00
02.01.01.07 cm. PISOS
02.01.01.07.01 PISO DE CEMENTO PULIDO COLOREADO C:A=1:2, e =1.0 cm. m2 739.78 27.35 20232.98 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/3,460.32 S/15,174.74 S/0.00
02.01.01.08 PINTURA
02.01.01.08.01 PINTURA EN INTERIORES C/IMPERMEABILIZANTE (DOS MANOS) m2 1364.88 13.85 18903.59 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/6,618.86 S/12,284.73
02.01.01.08.02 PINTURA LATEX EN INTERIOR Y EXTERIOR (DOS MANOS) m2 2124.4 9.15 19438.26 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/7,775.30 S/11,662.96
02.01.01.08.03 PINTURA ESMALTE EN EXTERIORES m2 505.72 11.1 5613.49 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/2,245.40 S/3,368.10
02.01.01.09 COBERTURAS
02.01.01.09.01 COBERTURA CON CALAMINA GALVANIZADA 1.80m x 0.83m x 0.22mm m2 1123.3 27.99 31441.17 S/0.00 S/0.00 S/0.00 S/0.00 S/20,711.74 S/7,101.17 S/0.00 S/0.00
FORMATO N° 09

02.01.01.09.02 VIGA DE MADERA DE LA ZONA 2"x3"x8´ und 752 21.93 16491.36 S/0.00 S/0.00 S/0.00 S/0.00 S/12,280.80 S/4,210.56 S/0.00 S/0.00
02.01.01.09.03 CORREA DE MADERA DE LA ZONA 2"x2"x10´ und 658 16 10528.00 S/0.00 S/0.00 S/0.00 S/0.00 S/7,840.00 S/2,688.00 S/0.00 S/0.00
02.01.01.10 CARPINTERIA DE MADERA
PUERTA DE MADERA MACHIHEMBRADA (0.90m x 2.05m), CON
02.01.01.10.01 VENTANA DE MADERA DE LA ZONA und 94 388.61 36529.34 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/18,264.67 S/0.00 S/18,264.67
02.01.01.10.02 MARCO DE MADERA DE LA ZONA 1 1/2" x 3"V-1 (1.20x0.60m) CON MALLA und 94 60.12 5651.28 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/2,825.64 S/0.00 S/2,825.64
VENTANA DE MADERA DE LA ZONA V-2 (0.90x0.35m) CON MALLA
02.01.01.10.03 MOSQUITERA und 94 55.1 5179.40 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/2,589.70 S/0.00 S/2,589.70
02.01.01.11 MOSQUITERA
CERRAJERIA
02.01.01.11.01 CERROJO DE FIERRO DE 2" PARA PUERTA DE UBS und 188 10.63 1998.44 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1,998.44
02.01.01.11.02 BISAGRA PARA PUERTA DE 3"x3" und 282 12.07 3403.74 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/3,403.74
02.01.01.12 INSTALACIONES SANITARIAS
02.01.01.12.01 CONEXION DE AGUA
02.01.01.12.01.01 SUMINISTRO EE INSTALACION
SUMINISTRO INSTALACION DEDE VALVULA
CODO PVC DESP 1/2" x 90º DE
COMPUERTA und 188 4.34 815.92 S/0.00 S/0.00 S/0.00 S/0.00 S/434.00 S/381.92 S/0.00 S/0.00
02.01.01.12.01.02 SUMINISTRO E INSTALACION DE UNION UNIVERSAL DE PVC DE und 94 19.08 1793.52 S/0.00 S/0.00 S/0.00 S/0.00 S/954.00 S/839.52 S/0.00 S/0.00
02.01.01.12.01.03 BRONCE DE Ø1/2" und 188 9.87 1855.56 S/0.00 S/0.00 S/0.00 S/0.00 S/987.00 S/868.56 S/0.00 S/0.00
02.01.01.12.01.04 Ø1/2" SUMINISTRO E INSTALACION DE NIPLE PVC L=1 1/2" Ø 1/2" und 376 6.14 2308.64 S/0.00 S/0.00 S/0.00 S/0.00 S/1,228.00 S/1,080.64 S/0.00 S/0.00
SUMINISTRO INSTALACION DEDE CAJA
ADAPTADOR
MADERAUPR PVC Ø 1/2"
EMPOTRADA und 188 5.76 1082.88 S/0.00 S/0.00 S/0.00 S/0.00 S/576.00 S/506.88 S/0.00 S/0.00
02.01.01.12.01.06 und 94 43.05 4046.70 S/0.00 S/0.00 S/0.00 S/0.00 S/2,152.50 S/1,894.20 S/0.00 S/0.00
02.01.01.12.02 PARA VÁLVULA
SISTEMADE DE25x25
AGUAcmFRIA
02.01.01.12.02.01 SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 1/2" CL-10 m 940 3.63 3412.20 S/0.00 S/0.00 S/0.00 S/0.00 S/1,815.00 S/1,597.20 S/0.00 S/0.00
02.01.01.12.02.02 SUMINISTRO E INSTALACION DE CODO PVC SP 1/2" x 90º und 940 4.34 4079.60 S/0.00 S/0.00 S/0.00 S/0.00 S/2,170.00 S/1,909.60 S/0.00 S/0.00
02.01.01.12.02.03 SUMINISTRO E INSTALACION DE TEE PVC SP 1/2" x 90º und 282 3.8 1071.60 S/0.00 S/0.00 S/0.00 S/0.00 S/570.00 S/501.60 S/0.00 S/0.00
02.01.01.12.03 SISTEMA DE DESAGUE
02.01.01.12.03.01 SUMINISTRO E INSTALACION DE TUBERÍA DE PVC SAL Ø 2" m 2585 6.99 18069.15 S/0.00 S/0.00 S/0.00 S/1,838.37 S/6,570.60 S/8,017.53 S/0.00 S/1,642.65
02.01.01.12.03.02 SUMINISTRO E INSTALACION DE CODO DE Ø 2"x 45° PVC SAL und 564 6.77 3818.28 S/0.00 S/0.00 S/0.00 S/0.00 S/1,909.14 S/0.00 S/0.00 S/1,909.14
02.01.01.12.03.03 SUMINISTRO E INSTALACION DE CODO DE Ø 2"x 90° PVC SAL und 752 6.77 5091.04 S/0.00 S/0.00 S/0.00 S/0.00 S/3,818.28 S/0.00 S/0.00 S/1,272.76
02.01.01.12.03.04 SUMINISTRO E INSTALACION DE YEE DE Ø 2" PVC SAL und 564 8.9 5019.60 S/0.00 S/0.00 S/0.00 S/0.00 S/3,346.40 S/836.60 S/0.00 S/836.60
SUMINISTRO INSTALACION DEDE REGISTRO
SUMIDEROROSCADO
DE BRONCE DEDE Ø 2" und 94 12.93 1215.42 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1,215.42 S/0.00 S/0.00
02.01.01.12.03.06 und 94 20.12 1891.28 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1,891.28 S/0.00 S/0.00
02.01.01.12.04 BRONCE DE Ø 2"DE VENTILACION
SISTEMA
02.01.01.12.04.01 SUMINISTRO E INSTALACION DE TUBERÍA DE PVC SAL Ø 2" m 658 6.99 4599.42 S/0.00 S/0.00 S/0.00 S/1,467.90 S/3,131.52 S/0.00 S/0.00 S/0.00
SUMINISTRO INSTALACION DEDE SOMBRERO
CODO DE Ø DE 2"x VENTILACIÓN
90° PVC SAL und 940 6.77 6363.80 S/0.00 S/0.00 S/0.00 S/609.30 S/3,208.98 S/0.00 S/0.00 S/2,545.52
02.01.01.12.04.03 und 188 14.42 2710.96 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/2,710.96 S/0.00 S/0.00
02.01.01.12.04.04 PVC SALABRAZADERA
Ø 2" METÁLICA DE 2" CON PERNOS Ø 1/2" und 188 20.85 3919.80 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/3,919.80 S/0.00 S/0.00
02.01.01.12.05 APARATOS
SUMINISTRO Y ACCESORIOS SANITARIOS
E INSTALACION DE TAZA SANITARIA SEPARADORA
02.01.01.12.05.01 SUMINISTRO E INSTALACION DE URINARIO TIPO BAMBI DE LOSA und 94 228.83 21510.02 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/10,297.35 S/11,212.67 S/0.00
02.01.01.12.05.02 DE ORINA DE LOSA VITRIFICADA
SUMINISTRO
INC. ACCESORIOS
E INSTALACION DE DUCHA CROMADA INC. und 94 157.39 14794.66 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/7,082.55 S/7,712.11 S/0.00
02.01.01.12.05.03 VITRIFICADA INC. ACCESORIOS und 94 62.48 5873.12 S/0.00 S/0.00 S/0.00 S/0.00 S/3,124.00 S/2,749.12 S/0.00 S/0.00
02.01.01.12.05.04 ACCESORIOS
SUMINISTRO E INSTALACION DE DEPOSITO DE ORINA und 0 71.12 0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00
02.01.01.13 INSTALACIONES ELECTRICAS
02.01.01.13.01 SALIDA DE TECHO PARA CENTRO DE LUZ und 188 53.76 10106.88 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/3,225.60 S/6,881.28 S/0.00
02.01.01.13.02 SALIDA PARA INTERRUPTOR SIMPLE und 188 51.54 9689.52 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/9,689.52 S/0.00
02.01.02 HUMEDALES (94 Und)
02.01.02.01.01 LIMPIEZA Y DESBROCE DE TERRENO MANUAL, e=15 cm m2 692.78 0.78 540.37 S/0.00 S/0.00 S/0.00 S/0.00 S/13.69 S/171.57 S/243.66 S/111.45
02.01.02.01.02 TRAZO Y REPLANTEO m2 692.78 1.41 976.82 S/0.00 S/0.00 S/0.00 S/0.00 S/24.75 S/310.14 S/440.47 S/201.46
02.01.02.02.01 EXCAVACION MANUAL EN TERRENO NORMAL m3 171.08 31.31 5356.51 S/0.00 S/0.00 S/0.00 S/0.00 S/170.95 S/2,074.22 S/3,111.34 S/0.00
02.01.02.02.02 REFINE Y COMPACTACION DE FONDOS m2 549.9 1.48 813.85 S/0.00 S/0.00 S/0.00 S/0.00 S/25.97 S/315.33 S/472.55 S/0.00
02.01.02.02.03 RELLENO CON GRAVILLA DE 1/2" m3 31.96 73.05 2334.68 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/933.87 S/1,400.81 S/0.00
02.01.02.02.04 RELLENO CON PIEDRA GRANDE m3 40.42 58.05 2346.38 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/938.55 S/1,407.83 S/0.00
02.01.02.02.05 SUMINISTRO Y COLOCACION DE GEOMEMBRANA PVC E=0.75MM m2 975.72 62.07 60562.94 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/31,035.00 S/29,527.94 S/0.00
02.01.02.03.01 CONCRETO f'c=175 kg/cm2 m3 46.06 412.86 19016.33 S/0.00 S/0.00 S/0.00 S/0.00 S/3,034.52 S/3,995.45 S/11,986.36 S/0.00
FORMATO N° 09

02.01.02.03.02 ENCOFRADO Y DESENCOFRADO m2 787.72 31.22 24592.62 S/0.00 S/0.00 S/0.00 S/0.00 S/3,522.11 S/4,637.45 S/15,501.20 S/0.00
02.01.02.04.01 CONCRETO f'c=175 kg/cm2 m3 7.52 412.86 3104.71 S/0.00 S/0.00 S/0.00 S/0.00 S/495.43 S/652.32 S/1,956.96 S/0.00
02.01.02.04.02 ENCOFRADO Y DESENCOFRADO m2 44.18 31.22 1379.30 S/0.00 S/0.00 S/0.00 S/0.00 S/197.54 S/260.10 S/869.40 S/0.00
02.01.02.04.03 ACERO f'y=4200 kg/cm2 kg 253.8 4.43 1124.33 S/0.00 S/0.00 S/0.00 S/0.00 S/179.42 S/755.94 S/188.98 S/0.00
02.01.02.05 REVOQUES Y ENLUCIDOS
02.01.02.05.01 TARRAJEO INTERIOR CON IMPERMEABILIZANTE C:A 1:2, e=1.5 cm m2 366.6 29.92 10968.67 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/3,500.30 S/6,581.20 S/0.00
02.01.02.06 SUMINISTRO E INSTALACION DE TUBERIAS
02.01.02.06.01 SUMINISTRO E INSTALACION DE TUBERÍA DE PVC SAL Ø 4" m 827.2 11.15 9223.28 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/2,096.20 S/3,144.30 S/3,982.78
02.01.02.06.02 SUMINISTRO E INSTALACION DE TEE SANITARIA DE Ø 2" PVC SAL und 94 8.7 817.80 S/0.00 S/0.00 S/0.00 S/0.00 S/26.10 S/327.12 S/464.58 S/0.00
02.01.02.06.03 SUMINISTRO E INSTALACION DE TEE SANITARIA DE Ø 4" PVC SAL und 282 19.3 5442.60 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/2,177.04 S/3,265.56 S/0.00
02.01.02.06.04 SUMINISTRO E INSTALACION DE TAPON DE Ø 4" PVC SAL und 376 10.84 4075.84 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1,630.34 S/2,445.50 S/0.00
02.01.02.06.05 SUMINISTRO E INSTALACION DE CODO DE Ø 4"x 90° PVC SAL und 94 14.03 1318.82 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/527.53 S/791.29 S/0.00
02.01.02.07 SISTEMA DE EVACUACIÓN
EXCAVACION MANUAL DEDE DESAGÜE
ZANJA P/TUB. T-NORMAL PROF. HASTA
02.01.02.07.01 m3 198.53 31.31 6215.97 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/1,412.71 S/2,119.06 S/2,684.21
02.01.02.07.02 0.60M REFINE Y NIVELACION DE ZANJAS T. NORMAL P/TUBERIA m2 330.88 0.88 291.17 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/66.18 S/99.26 S/125.73
RELLENO COMPACTADO A MANO CON MATERIAL PROPIO
02.01.02.07.03 m3 198.53 19.13 3797.88 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/863.15 S/1,294.72 S/1,640.01
02.01.02.08 SELECCIONADO
VARIOS
02.01.02.08.01 INSTALACION DE VEGETACION m2 116.56 33.65 3922.24 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00 S/3,922.24 S/0.00
02.02 FLETE SANEAMIENTO
02.02.01 FLETE TERRESTRE SISTEMA DE SANEAMIENTO GLB 1 150026.8 150026.76 56,027.15 84,040.73 S/120,458.37 8,404.07 2,801.36 2,801.36 S/0.00 3,000.54
02.02.02 FLETE RURAL SISTEMA DE SANEAMIENTO GLB 1 34539.75 34539.75 0.00 13,815.90 S/14,852.09 3,108.58 1,036.19 1,036.19 S/0.00 690.79
COSTO DIRECTO: 1,864,505.30 S/161,938.56 S/255,434.38 S/274,539.93 S/215,445.53 S/344,740.77 S/281,863.17 S/254,154.82 S/126,143.78
GASTOS GENERALES: 10.62% 197920.83 S/17,190.09 S/27,114.85 S/29,142.94 S/22,869.96 S/36,594.90 S/29,920.32 S/26,979.02 S/13,390.41
SUB TOTAL: 2,062,426.13 S/179,128.65 S/282,549.23 S/303,682.87 S/238,315.48 S/381,335.67 S/311,783.49 S/281,133.85 S/139,534.19
AVANCE MENSUAL 8.69% 13.70% 14.72% 11.56% 18.49% 15.12% 10.95% 6.78%
AVANCE ACUMULADO 8.69% 22.39% 37.11% 48.66% 67.15% 82.27% 93.22% 100.00%
FORMATO Nº 19
VALORIZACIÓN DE AVANCE FISICO DE OBRA
CORRESPONDIENTE AL MES DE SEPTIEMBRE DEL 2019

FECHA DE
CONVENIO : 085-2019 PRESENTACION
05/09/19
AVANCES
PRESUPUESTO SALDO
ANTERIOR ACTUAL ACUMULADO
PARTIDA DESCRIPCION Und. Metrado Precio
unitario S/. Presupuesto Metrado Valorizado(S/) Metrado Valorizado(S/) Metrado Valorizado(S/) % Metrado Valorizado(S/) %
1.1 TRABAJOS PRELIMINARES
1.1.1 CARTEL DE IDENTIFICACION DE OBRA DE 4.80m x 3.60m und 1.00 484.46 484.46 1.00 S/484.46 1.00 S/484.46 100.00% 0.00 S/0.00 0.00%
1.1.2 MOVILIZACION Y DESMOVILIZACION DE EQUIPOS Y HERRAMIENTAS PARA LA OBRA GLB 1.00 3008.00 3008.00 0.50 S/1,504.00 0.50 S/1,504.00 50.00% 0.50 S/1,504.00 50.00%
1.1.3 DEMOLICION MANUAL ESTRUCTURA DE CONCRETO m3 2.25 347.73 782.39 0.00 S/0.00 0.00 S/0.00 0.00% 2.25 S/782.39 100.00%
1.20 MITIGACION AMBIENTAL
1.2.1 PROGRAMA DE MITIGACIÓN AMBIENTAL
1.2.1.1 ACCIONES DE PREVENCION
1.2.1.1.1.1 MATERIALES PARA CHARLAS INFORMATIVAS und 54 7.55 407.70 54.00 S/407.70 54.00 S/407.70 100.00% 0.00 S/0.00 0.00%
1.2.1.2 ACCIONES DE MITIGACION
1.2.1.2.1.1 BAÑOS TEMPORALES HOYO SECO und 2 319.23 638.46 1.00 S/319.23 1.00 S/319.23 50.00% 1.00 S/319.23 50.00%
1.2.1.2.2.1 SUMINISTRO E INSTALACION DE CONTENEDORES und 4 195.86 783.44 1.00 S/195.86 1.00 S/195.86 25.00% 3.00 S/587.58 75.00%
1.2.1.2.3 HUMEDECIMIENTO DE TERRENO PARA EVITAR GENERACIÓN DE POLVOS
1.2.1.2.3.1 HUMEDECIMIENTO DEL ÁREA DE TERRENO A TRABAJAR m2 3254.1 0.16 520.66 0.00 S/0.00 0.00 S/0.00 0.00% 3254.10 S/520.66 100.00%
1.2.1.2.4 MICRORELLENO SANITARIO
1.2.1.2.4.1 MICRORELLENO SANITARIO V= 11.32 m3 und 2 598.51 1197.02 2.00 S/1,197.02 2.00 S/1,197.02 100.00% 0.00 S/0.00 0.00%
1.2.1.2.5 TRASLADO DE RESIDUOS SOLIDOS A MICRORELLENO
1.2.1.2.5.1 TRANSPORTE DE RESIDUOS SOLIDOS m3 23.1 14.49 334.72 S/0.00 0.00 S/0.00 0.00% 23.10 S/334.72 100.00%
1.2.1.2.6 REVEGETACIÓN DEL AREA DE MICRORELLENO
1.2.1.2.6.1 MICRORELLENO DE RESIDUOS SOLIDOS m2 38.7 2.99 115.71 0.00 S/0.00 0.00 S/0.00 0.00% 38.70 S/115.71 100.00%
1.2.1.3 ETAPA DE CIERRE DE LA EJECUCION DE OBRA

1.2.1.3.1 ELIMINACION DE RESIDUOS EN GENERAL GLB 1 419.25 419.25 S/0.00 0.00 S/0.00 0.00% 1.00 S/419.25 100.00%
1.2.1.3.2 CLAUSURA DE BAÑOS TEMPORALES und 2 155.35 310.70 S/0.00 0.00 S/0.00 0.00% 2.00 S/310.70 100.00%
1.2.1.3.3 CLAUSURA DE MICRORELLENO und 2 68.5 137.00 S/0.00 0.00 S/0.00 0.00% 2.00 S/137.00 100.00%
1.2.2 PROGRAMA DE SEGUIMIENTO Y CONTROL
1.2.2.1 MONITOREO AMBIENTAL
1.2.2.1.1 MONITOREO DE CALIDAD DE AGUA GLB 2 2751.76 5503.52 S/0.00 0.00 S/0.00 0.00% 2.00 S/5,503.52 100.00%
1.3 PLAN DE SEGURIDAD Y SALUD
1.3.1 PLAN DE CONTINGENCIAS Y EMERGENCIAS
1.3.1.1.1 ACCIONES DE LIMPÍEZA EN CASO DE DESASTRES m2 514 0.87 447.18 S/0.00 0.00 S/0.00 0.00% 514.00 S/447.18 100.00%
1.3.2 PLAN DE SEGURIDAD Y SALUD
1.3.2.1.1 LETRERO DE SEÑALES DE USO OBLIGATORIO und 1 484.46 484.46 1.00 S/484.46 1.00 S/484.46 100.00% 0.00 S/0.00 0.00%
1.3.2.1.2 LETRERO DE PROHIBICIÓN und 1 484.46 484.46 1.00 S/484.46 1.00 S/484.46 100.00% 0.00 S/0.00 0.00%
1.3.2.1.3 SEÑALIZACIÓN TEMPORAL CON MALLA DE SEGURIDAD m 140 4.45 623.00 60.00 S/267.00 60.00 S/267.00 42.86% 80.00 S/356.00 57.14%
1.3.2.1.4 SEÑALIZACIÓN TEMPORAL CON CINTA DE SEGURIDAD m 400 0.87 348.00 90.00 S/78.30 90.00 S/78.30 22.50% 310.00 S/269.70 77.50%
1.3.2.2 RECURSOS PARA RESPUESTAS ANTE EMERGENCIAS EN SEGURIDAD Y SALUD DURANTE EL TRABAJO
1.3.2.2.1 INSTALACION DE BOTIQUIN DE EMERGENCIA und 1 200.22 200.22 1.00 S/200.22 1.00 S/200.22 100.00% 0.00 S/0.00 0.00%
1.3.2.2.2 INSTALACION DE EXTINTOR TIPO DE POLVO PQS DE 6kg und 1 90.73 90.73 1.00 S/90.73 1.00 S/90.73 100.00% 0.00 S/0.00 0.00%
1.4 MEJORAMIENTO DE CAPTACIÓN
1.4.1.1 LIMPIEZA Y DESBROCE DE TERRENO MANUAL, e=15 cm m2 64 0.78 49.92 64.00 S/49.92 64.00 S/49.92 100.00% 0.00 S/0.00 0.00%
1.4.1.2 TRAZO Y REPLANTEO m2 64 1.41 90.24 64.00 S/90.24 64.00 S/90.24 100.00% 0.00 S/0.00 0.00%
1.4.2.1 EXCAVACION MANUAL EN TERRENO NORMAL m3 3.7 31.31 115.85 3.70 S/115.85 3.70 S/115.85 100.00% 0.00 S/0.00 0.00%
1.4.2.2 ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m m3 4.44 13.05 57.94 4.44 S/57.94 4.44 S/57.94 100.00% 0.00 S/0.00 0.00%
1.4.2.3 ZAMPEADO DE PIEDRA D=0.20m m2 1.63 39.94 65.10 1.63 S/65.10 1.63 S/65.10 100.00% 0.00 S/0.00 0.00%
1.4.3.1 TARRAJEO INTERIOR CON IMPERMEABILIZANTE C:A 1:2, e=1.5 cm m2 14.45 23.87 344.92 14.45 S/344.92 14.45 S/344.92 100.00% 0.00 S/0.00 0.00%
1.4.3.2 TARRAJEO EXTERIOR C:A 1:4, e=1.5 cm m2 17.95 18.74 336.38 12.50 S/234.25 12.50 S/234.25 69.64% 5.45 S/102.13 30.36%
1.4.3.3 MORTERO PARA PENDIENTE DE FONDO C:A 1:5 m2 1.38 16.78 23.16 1.38 S/23.16 1.38 S/23.16 100.00% 0.00 S/0.00 0.00%
1.4.4 ESTRUCTURA METALICA
1.4.4.1 SUMINISTRO E INST. DE TAPA METALICA DE 0.60 x 0.60 m e=1/8" INC. ACCESORIOS + PINTURA und 2 196.88 393.76 S/0.00 0.00 S/0.00 0.00% 2.00 S/393.76 100.00%
1.4.4.2 SUMINISTRO E INST. DE COMPUERTA TIPO ARMCO H= 0.6m x B=0.4m und 1 1562.85 1562.85 S/0.00 0.00 S/0.00 0.00% 1.00 S/1,562.85 100.00%
1.4.5 SUMINISTRO E INSTALACION DE VALVULA Y ACCESORIOS EN CAPTACION
1.4.5.1 SUMINISTRO E INST. DE VÁLVULAS Y ACCESORIOS EN CAPTACION DIQUE Ø = 1 1/2" und 1 316.14 316.14 S/0.00 0.00 S/0.00 0.00% 1.00 S/316.14 100.00%
1.4.6 VARIOS
1.4.6.1 PRUEBA HIDRÁULICA DE ESTANQUEIDAD EN ESTRUCTURA m3 1.44 7.46 10.74 S/0.00 0.00 S/0.00 0.00% 1.44 S/10.74 100.00%
1.4.7.1.1 EXCAVACION MANUAL EN TERRENO NORMAL m3 0.64 31.31 20.04 S/0.00 0.00 S/0.00 0.00% 0.64 S/20.04 100.00%
1.4.7.1.2 ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m m3 0.77 13.05 10.05 S/0.00 0.00 S/0.00 0.00% 0.77 S/10.05 100.00%
1.4.7.2.1 CONCRETO CICLOPEO f'c=140 kg/cm2 + 30% PM m3 0.64 267.22 171.02 S/0.00 0.00 S/0.00 0.00% 0.64 S/171.02 100.00%
1.4.7.3 INSTALACION DE CERCO PERIMETRICO
1.4.7.3.1 SUM. Y COLOCACION DE POSTES DE MADERA ROLLIZA D=4", L=2.40m und 8 41.75 334.00 S/0.00 0.00 S/0.00 0.00% 8.00 S/334.00 100.00%
1.4.7.3.2 COLOCACION DE ALAMBRE DE PUAS N° 16 m 112 1.04 116.48 S/0.00 0.00 S/0.00 0.00% 112.00 S/116.48 100.00%
1.4.7.3.3 SUMINISTRO E INSTALACIÓN DE PUERTA DE CERCO PERIMETRICO DE ALAMBRE DE PUAS und 1 195.15 195.15 S/0.00 0.00 S/0.00 0.00% 1.00 S/195.15 100.00%
1.5 SEDIMENTADOR (01 Und.)
1.5.2.2 RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO m3 7.06 13.42 94.75 5.06 S/67.91 5.06 S/67.91 71.67% 2.00 S/26.84 28.33%
1.5.3.1 SOLADO fć=100 Kg/cm2, e=10 cm m2 1.35 30.77 41.54 1.35 S/41.54 1.35 S/41.54 100.00% 0.00 S/0.00 0.00%
1.5.3.2 CONCRETO f'c=140 kg/cm2 m3 0.02 382.24 7.64 0.02 S/7.64 0.02 S/7.64 100.00% 0.00 S/0.00 0.00%
1.5.3.3 ENCOFRADO Y DESENCOFRADO m2 2.52 28.02 70.61 0.85 S/23.82 0.85 S/23.82 33.73% 1.67 S/46.79 66.27%
1.5.4.1 CONCRETO f'c=210 kg/cm2 m3 10.13 442.43 4481.82 3.32 S/1,468.87 3.32 S/1,468.87 32.77% 6.81 S/3,012.95 67.23%
1.5.4.2 CONCRETO f'c=175 kg/cm2 m3 0.68 412.86 280.74 0.00 S/0.00 0.00 S/0.00 0.00% 0.68 S/280.74 100.00%
1.5.4.3 ENCOFRADO Y DESENCOFRADO m2 97.32 28.02 2726.91 50.50 S/1,415.01 50.50 S/1,415.01 51.89% 46.82 S/1,311.90 48.11%
1.5.4.4 ACERO f'y=4200 kg/cm2 kg 235.74 4.43 1044.33 205.00 S/908.15 205.00 S/908.15 86.96% 30.74 S/136.18 13.04%

1.5.5.1 TARRAJEO INTERIOR CON IMPERMEABILIZANTE C:A 1:2, e=1.5 cm m2 58.97 23.87 1407.61 S/0.00 0.00 S/0.00 0.00% 58.97 S/1,407.61 100.00%
1.5.5.2 TARRAJEO INTERIOR Y EXTERIOR C:A 1:4, e=1.5 cm m2 45.82 18.74 858.67 S/0.00 0.00 S/0.00 0.00% 45.82 S/858.67 100.00%
1.5.5.3 MORTERO PARA PENDIENTE DE FONDO C:A 1:5 m2 8.08 16.78 135.58 S/0.00 0.00 S/0.00 0.00% 8.08 S/135.58 100.00%
1.5.5.4 PINTURA LATEX EN EXTERIORES (DOS MANOS) m2 40.06 5.72 229.14 S/0.00 0.00 S/0.00 0.00% 40.06 S/229.14 100.00%
1.5.6 OTROS
1.5.6.1 PIEDRA CHANCADA DE 1/2" COMPACTADA m3 0.11 75.66 8.32 S/0.00 0.00 S/0.00 0.00% 0.11 S/8.32 100.00%
1.5.6.2 EMPEDRADO, ASENTADO Y EMBOQUILLADO C/CONCRETO fć=140kg/cm2, e=15cm m2 0.25 39.94 9.99 S/0.00 0.00 S/0.00 0.00% 0.25 S/9.99 100.00%
1.5.7.3 SUMINISTRO E INST. DE ESCALERA INTERIOR / ESCALINES DE F°G° Ø = 3/4" CADA 0.30cm und 8 38.17 305.36 S/0.00 0.00 S/0.00 0.00% 8.00 S/305.36 100.00%
1.5.8.1 SUMINISTRO E INST. DE ACCESORIOS DE INGRESO EN SEDIMENTADOR Ø = 1 1/2" und 1 154.77 154.77 S/0.00 0.00 S/0.00 0.00% 1.00 S/154.77 100.00%
1.5.8.2 SUMINISTRO E INST. DE ACCESORIOS DE SALIDA EN SEDIMENTADOR Ø = 1 1/2" und 1 154.77 154.77 S/0.00 0.00 S/0.00 0.00% 1.00 S/154.77 100.00%
1.5.8.3 SUMINISTRO E INST. DE ACCESORIOS DE BY-PASS EN SEDIMENTADOR Ø = 1 1/2" und 1 153.22 153.22 S/0.00 0.00 S/0.00 0.00% 1.00 S/153.22 100.00%
1.5.8.4 SUMINISTRO E INST. DE ACCESORIOS DE EVACUACION DE LODOS EN SEDIMENTADOR Ø = 3" und 1 490.87 490.87 S/0.00 0.00 S/0.00 0.00% 1.00 S/490.87 100.00%
1.5.8.5 PANTALLA DIFUSORA DE MADERA TRATADA E=1" m2 2.25 185.98 418.46 S/0.00 0.00 S/0.00 0.00% 2.25 S/418.46 100.00%
1.5.9 VARIOS
1.5.9.1 JUNTA WATER STOP NEOPRENO 6" m 16.75 27.64 462.97 S/0.00 0.00 S/0.00 0.00% 16.75 S/462.97 100.00%
1.5.9.2 JUNTA EPOXICA PARA UNION DE CONCRETO m2 3.23 204.49 660.50 S/0.00 0.00 S/0.00 0.00% 3.23 S/660.50 100.00%

1.5.10.2.1 SOLADO fć=100 Kg/cm2, e=5 cm m2 2.24 16.83 37.70 S/0.00 0.00 S/0.00 0.00% 2.24 S/37.70 100.00%
1.5.10.2.2 CONCRETO f'c=140 kg/cm2 m3 1.34 382.24 512.20 S/0.00 0.00 S/0.00 0.00% 1.34 S/512.20 100.00%
1.5.10.3.1 SUMINSTRO E INS. DE MALLA OLIMPICA N°10 m2 96.6 59.71 5767.99 S/0.00 0.00 S/0.00 0.00% 96.60 S/5,767.99 100.00%
1.5.10.3.2 TUBO DE FIERRO GALVANIZADO NEGRO Ø = 2" und 14 52.76 738.64 S/0.00 0.00 S/0.00 0.00% 14.00 S/738.64 100.00%
1.5.10.3.3 SUMINISTRO E INSTALACIÓN DE PUERTA DE CERCO PERIMETRICO DE MALLA OLIMPICA und 1 1925.65 1925.65 S/0.00 0.00 S/0.00 0.00% 1.00 S/1,925.65 100.00%
1.6 FILTRO LENTO (01 Und.)
1.6.2.1 EXCAVACION MANUAL EN TERRENO NORMAL m3 34.27 31.31 1072.99 34.27 S/1,072.99 34.27 S/1,072.99 100.00% 0.00 S/0.00 0.00%
1.6.3.1 SOLADO fć=100 Kg/cm2, e=10 cm m2 27.77 30.77 854.48 27.77 S/854.48 27.77 S/854.48 100.00% 0.00 S/0.00 0.00%
1.6.3.2 CONCRETO f'c=140 kg/cm2 m3 0.02 382.24 7.64 S/0.00 0.00 S/0.00 0.00% 0.02 S/7.64 100.00%
1.6.3.3 ENCOFRADO Y DESENCOFRADO m2 3.42 28.02 95.83 S/0.00 0.00 S/0.00 0.00% 3.42 S/95.83 100.00%
1.6.4.1 CONCRETO f'c=210 kg/cm2 m3 25.4 442.43 11237.72 S/0.00 0.00 S/0.00 0.00% 25.40 S/11,237.72 100.00%
1.6.4.3 ENCOFRADO Y DESENCOFRADO m2 191.69 28.02 5371.15 S/0.00 0.00 S/0.00 0.00% 191.69 S/5,371.15 100.00%
1.6.4.4 ACERO f'y=4200 kg/cm2 kg 3395.51 4.43 15042.11 800.00 S/3,544.00 800.00 S/3,544.00 23.56% 2595.51 S/11,498.11 76.44%
1.6.5.1 TARRAJEO INTERIOR Y EXTERIOR C:A 1:4, e=1.5 cm m2 69.28 18.74 1298.31 S/0.00 0.00 S/0.00 0.00% 69.28 S/1,298.31 100.00%
1.6.5.2 TARRAJEO INTERIOR CON IMPERMEABILIZANTE C:A 1:2, e=1.5 cm m2 121.72 23.87 2905.46 S/0.00 0.00 S/0.00 0.00% 121.72 S/2,905.46 100.00%
1.6.5.3 MORTERO PARA PENDIENTE DE FONDO C:A 1:5 m2 8.28 16.78 138.94 S/0.00 0.00 S/0.00 0.00% 8.28 S/138.94 100.00%
1.6.5.4 PINTURA LATEX EN EXTERIORES (DOS MANOS) m2 124.42 5.72 711.68 S/0.00 0.00 S/0.00 0.00% 124.42 S/711.68 100.00%
1.6.6 SISTEMA DE DRENAJE
1.6.6.1 MORTERO 1:4 PARA ASENTADO DE LADRILLO SOBRE CANALES SECUNDARIOS m3 0.18 305.8 55.04 S/0.00 0.00 S/0.00 0.00% 0.18 S/55.04 100.00%
1.6.6.2 LADRILLO KK DE ARCILLA COLOCADOS DE PLANO, C:A 1:4, e=1.50cm m2 10.8 60.91 657.83 S/0.00 0.00 S/0.00 0.00% 10.80 S/657.83 100.00%
1.6.7 LECHO FILTRANTE
1.6.7.1 LECHO DE ARENA GRUESA ( 0.2 - 0.3 mm ) m3 10.8 64.48 696.38 S/0.00 0.00 S/0.00 0.00% 10.80 S/696.38 100.00%
1.6.7.2 PRIMERA CAPA DE GRAVA DE 2" ( 19.00 - 50.00 mm ) m3 2.16 57.42 124.03 S/0.00 0.00 S/0.00 0.00% 2.16 S/124.03 100.00%
1.6.7.3 SEGUNDA CAPA DE GRAVA DE 1/2" ( 9.50 - 19.00 mm ) m3 0.54 72.42 39.11 S/0.00 0.00 S/0.00 0.00% 0.54 S/39.11 100.00%
1.6.7.4 TERCERA CAPA DE GRAVA DE 1/4" ( 3.00 - 9.50 mm ) m3 0.54 72.42 39.11 S/0.00 0.00 S/0.00 0.00% 0.54 S/39.11 100.00%
1.6.8.1 SUM. Y COLOCACION DE VERTEDERO TRIANGULAR METALICO DE 0.30 x 0.40 m, E=1/4" und 1 66.37 66.37 S/0.00 0.00 S/0.00 0.00% 1.00 S/66.37 100.00%
1.6.8.2 SUMINISTRO E INST. DE COMPUERTA DE MADERA DE H=0.50M x B=0.30M, E=1" und 2 109.98 219.96 S/0.00 0.00 S/0.00 0.00% 2.00 S/219.96 100.00%
1.6.8.3 SUMINISTRO E INST. DE COMPUERTA DE MADERA DE H=0.50M x B=0.50M, E=1" und 1 86.85 86.85 S/0.00 0.00 S/0.00 0.00% 1.00 S/86.85 100.00%
1.6.8.4 SUMINISTRO E INST. DE COMPUERTA TIPO ARMCO H= 0.6m x B=0.4m und 3 1562.85 4688.55 S/0.00 0.00 S/0.00 0.00% 3.00 S/4,688.55 100.00%
1.6.8.5 SUMINISTRO E INST. DE ACCESORIOS DE INGRESO EN FILTRO LENTO Ø = 1 1/2" und 1 170.8 170.80 S/0.00 0.00 S/0.00 0.00% 1.00 S/170.80 100.00%
1.6.8.6 SUMINISTRO E INST. DE ACCESORIOS DE SALIDA EN FILTRO LENTO Ø = 1 1/2" und 1 159.51 159.51 S/0.00 0.00 S/0.00 0.00% 1.00 S/159.51 100.00%
1.6.8.7 SUMINISTRO E INST. DE ACCESORIOS DE LIMPIEZA EN FILTRO LENTO Ø = 3" und 1 1000.44 1000.44 S/0.00 0.00 S/0.00 0.00% 1.00 S/1,000.44 100.00%
1.6.9 OTROS
1.6.10 VARIOS
1.6.10.1 JUNTA WATER STOP NEOPRENO 6" m 46.4 27.64 1282.50 S/0.00 0.00 S/0.00 0.00% 46.40 S/1,282.50 100.00%
1.6.10.2 JUNTA EPOXICA PARA UNION DE CONCRETO m2 8.72 204.49 1783.15 S/0.00 0.00 S/0.00 0.00% 8.72 S/1,783.15 100.00%
1.6.10.3 JUNTAS CON TEKNOPORT DE E=1" m 3.9 8.35 32.57 S/0.00 0.00 S/0.00 0.00% 3.90 S/32.57 100.00%
1.6.10.4 SELLADO DE JUNTAS CON MASILLA DE POLIURETANO m 3.9 3.54 13.81 S/0.00 0.00 S/0.00 0.00% 3.90 S/13.81 100.00%
1.6.10.5 SUMINISTRO E INST. DE ESCALERA INTERIOR / ESCALINES DE F°G° Ø = 3/4" CADA 0.30cm und 7 38.17 267.19 S/0.00 0.00 S/0.00 0.00% 7.00 S/267.19 100.00%

1.7 LÍNEA DE CONDUCCIÓN L=865m
1.7.2.1 EXCAVACION MANUAL EN TERRENO NORMAL DE ZANJA DE 0.40x0.70 m P/TUBERIA m 865 8.77 7586.05 S/0.00 0.00 S/0.00 0.00% 865.00 S/7,586.05 100.00%
1.7.2.2 REFINE Y NIVELACION DE FONDO PARA ZANJA DE 0.40x0.70 m P/TUBERIA m 865 0.44 380.60 S/0.00 0.00 S/0.00 0.00% 865.00 S/380.60 100.00%
1.7.2.3 CAMA DE APOYO PARA TUBERIA CON MAT. PROPIO ZARANDEADO e=0.10 m m 865 0.91 787.15 S/0.00 0.00 S/0.00 0.00% 865.00 S/787.15 100.00%
1.7.2.4 PRIMER RELLENO COMPACTADO DE ZANJA CON MAT. PROPIO ZARANDEADO e=0.30 m m 865 2.53 2188.45 S/0.00 0.00 S/0.00 0.00% 865.00 S/2,188.45 100.00%
1.7.2.5 SEGUNDO RELLENO COMPACTADO DE ZANJA CON MAT. PROPIO ZARANDEADO e=0.30 m m 865 3.98 3442.70 S/0.00 0.00 S/0.00 0.00% 865.00 S/3,442.70 100.00%
1.7.2.6 ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m m3 7 13.05 91.35 S/0.00 0.00 S/0.00 0.00% 7.00 S/91.35 100.00%
1.7.3.1 SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 1 1/2" CL-7.5 m 865 5.23 4523.95 S/0.00 0.00 S/0.00 0.00% 865.00 S/4,523.95 100.00%
1.7.4.1 SUMINISTRO E INSTALACION DE CODO PVC SP 1 1/2" x 22.5º und 44 5.65 248.60 S/0.00 0.00 S/0.00 0.00% 44.00 S/248.60 100.00%
1.7.4.2 SUMINISTRO E INSTALACION DE CODO PVC SP 1 1/2" x 45º und 7 10.44 73.08 S/0.00 0.00 S/0.00 0.00% 7.00 S/73.08 100.00%
1.7.4.3 SUMINISTRO E INSTALACION DE CODO PVC SP 1 1/2" x 90º und 2 10.44 20.88 S/0.00 0.00 S/0.00 0.00% 2.00 S/20.88 100.00%
1.7.5.1 PRUEBA HIDRÁULICA Y DESINFECCIÓN DE LA TUBERÍA m 865 1.43 1236.95 S/0.00 0.00 S/0.00 0.00% 865.00 S/1,236.95 100.00%
1.8 RESERVORIO APOYADO CUADRADO DE 15m3 (01 Und.)
1.8.1.2 TRAZO Y REPLANTEO m2 34.26 1.41 48.31 34.26 S/48.31 34.26 S/48.31 100.00% 0.00 S/0.00 0.00%
1.8.2.2 NIVELACION INTERIOR Y APISONADO (MANUAL) m2 34.26 1.53 52.42 34.26 S/52.42 34.26 S/52.42 100.00% 0.00 S/0.00 0.00%
1.8.3 CONSTRUCCION DE RESERVORIO

1.8.3.1.1 SOLADO fć=100 Kg/cm2, e=5 cm m2 21.02 16.83 353.77 21.02 S/353.77 21.02 S/353.77 100.00% 0.00 S/0.00 0.00%
1.8.3.1.2 CONCRETO f'c=175 kg/cm2 m3 0.1 412.86 41.29 0.10 S/41.29 0.10 S/41.29 100.00% 0.00 S/0.00 0.00%
1.8.3.2.1 CONCRETO f'c=280 kg/cm2 m3 15.49 525.98 8147.43 S/0.00 0.00 S/0.00 0.00% 15.49 S/8,147.43 100.00%
1.8.3.2.2 ACERO f'y=4200 kg/cm2 kg 1078.64 4.43 4778.38 500.00 S/2,215.00 500.00 S/2,215.00 46.35% 578.64 S/2,563.38 53.65%
1.8.3.2.3 ENCOFRADO Y DESENCOFRADO m2 77.21 28.02 2163.42 15.00 S/420.30 15.00 S/420.30 19.43% 62.21 S/1,743.12 80.57%
1.8.3.3.1 TARRAJEO INTERIOR CON IMPERMEABILIZANTE C:A 1:3, e=2.5 cm m2 14.29 25.72 367.54 S/0.00 0.00 S/0.00 0.00% 14.29 S/367.54 100.00%
1.8.3.3.2 TARRAJEO INTERIOR CON IMPERMEABILIZANTE C:A 1:3, e=2.0 cm m2 42.43 24.08 1021.71 S/0.00 0.00 S/0.00 0.00% 42.43 S/1,021.71 100.00%
1.8.3.3.3 TARRAJEO EXTERIOR C:A 1:4, e=1.5 cm m2 39.5 18.74 740.23 S/0.00 0.00 S/0.00 0.00% 39.50 S/740.23 100.00%
1.8.3.4 PISOS Y PAVIMENTOS
1.8.3.4.1 VEREDA DE CONCRETO fć = 175 Kg/cm2, E=10 cm CON BRUÑAS DE 1x1cm m2 20.82 44.72 931.07 S/0.00 0.00 S/0.00 0.00% 20.82 S/931.07 100.00%
1.8.3.4.2 ENCOFRADO Y DESENCOFRADO m2 2.44 28.02 68.37 S/0.00 0.00 S/0.00 0.00% 2.44 S/68.37 100.00%
1.8.3.4.3 JUNTAS ASFALTICAS EN VEREDAS E=1" m 6.4 7.72 49.41 S/0.00 0.00 S/0.00 0.00% 6.40 S/49.41 100.00%
1.8.3.5.1 ESCALERA DE TUBO F°G° CON PARANTES DE 1 1/2" PELDAÑOS 1" und 1 141.19 141.19 S/0.00 0.00 S/0.00 0.00% 1.00 S/141.19 100.00%
1.8.3.5.2 ESCALERA INTERIOR CON PELDAÑOS DE POLIPROPILENO und 6 29.21 175.26 S/0.00 0.00 S/0.00 0.00% 6.00 S/175.26 100.00%
1.8.3.5.3 SUMINISTRO E INST. DE TAPA METALICA DE 0.60 x 0.60 m e=1/8" INC. ACCESORIOS + PINTURA und 2 196.88 393.76 S/0.00 0.00 S/0.00 0.00% 2.00 S/393.76 100.00%
1.8.3.5.4 SUMINISTRO E INST. DE TAPA METALICA DE 0.30 x 0.25 m e=1/8" INC. ACCESORIOS + PINTURA und 1 196.88 196.88 S/0.00 0.00 S/0.00 0.00% 1.00 S/196.88 100.00%
1.8.3.6 PINTURA
1.8.3.6.1 PINTURA LATEX EN EXTERIORES (DOS MANOS) m2 39.5 5.72 225.94 S/0.00 0.00 S/0.00 0.00% 39.50 S/225.94 100.00%
1.8.3.7 ASENTADO DE PIEDRA
1.8.3.7.1 EMPEDRADO, ASENTADO Y EMBOQUILLADO C/CONCRETO fć=140kg/cm2, e=15cm m2 0.51 39.94 20.37 S/0.00 0.00 S/0.00 0.00% 0.51 S/20.37 100.00%
1.8.3.7.2 PIEDRA CHANCADA DE 1/2" COMPACTADA m3 0.01 75.66 0.76 S/0.00 0.00 S/0.00 0.00% 0.01 S/0.76 100.00%
1.8.3.8 VARIOS
1.8.3.8.1 JUNTA WATER STOP NEOPRENO 6" m 14.8 27.64 409.07 S/0.00 0.00 S/0.00 0.00% 14.80 S/409.07 100.00%
1.8.3.8.2 JUNTA EPOXICA PARA UNION DE CONCRETO m2 2.96 204.49 605.29 S/0.00 0.00 S/0.00 0.00% 2.96 S/605.29 100.00%
1.8.3.8.3 PRUEBA HIDRÁULICA DE ESTANQUEIDAD EN ESTRUCTURA m3 16.33 7.46 121.82 S/0.00 0.00 S/0.00 0.00% 16.33 S/121.82 100.00%
1.8.4.1 SUMINISTRO E INST. DE ACCESORIOS DE INGRESO DEL RESERVORIO Ø = 1 1/2" und 1 152.76 152.76 S/0.00 0.00 S/0.00 0.00% 1.00 S/152.76 100.00%
1.8.4.2 SUMINISTRO E INST. DE ACCESORIOS DE SALIDA DEL RESERVORIO Ø = 2" und 1 200.14 200.14 S/0.00 0.00 S/0.00 0.00% 1.00 S/200.14 100.00%
1.8.4.3 SUMINISTRO E INST. DE ACCESORIOS DE LIMPIEZA DEL RESERVORIO Ø = 3" und 1 527.61 527.61 S/0.00 0.00 S/0.00 0.00% 1.00 S/527.61 100.00%
1.8.4.4 SUMINISTRO E INST. DE ACCESORIOS DE REBOSE DEL RESERVORIO Ø = 3" und 1 177.43 177.43 S/0.00 0.00 S/0.00 0.00% 1.00 S/177.43 100.00%
1.8.4.5 SUMINISTRO E INST. DE ACCESORIOS DE BAY-PASS DEL RESERVORIO Ø = 2" und 1 253.38 253.38 S/0.00 0.00 S/0.00 0.00% 1.00 S/253.38 100.00%
1.8.4.6 SUMINISTRO E INST. DE ACCESORIOS DE TUBO DE VENTILACIÓN F°G° Ø = 3" und 1 36.76 36.76 S/0.00 0.00 S/0.00 0.00% 1.00 S/36.76 100.00%
1.8.5 CASETA DE CLORACION
1.8.5.1.2 ENCOFRADO Y DESENCOFRADO m2 9.6 28.02 268.99 S/0.00 0.00 S/0.00 0.00% 9.60 S/268.99 100.00%
1.8.5.1.3 ACERO f'y=4200 kg/cm2 kg 41.7 4.43 184.73 S/0.00 0.00 S/0.00 0.00% 41.70 S/184.73 100.00%
1.8.5.2.1 TARRAJEO EN CIELO RASO m2 1.08 29.11 31.44 S/0.00 0.00 S/0.00 0.00% 1.08 S/31.44 100.00%
1.8.5.2.2 TARRAJEO EXTERIOR C:A 1:4, e=1.5 cm m2 5.27 18.74 98.76 S/0.00 0.00 S/0.00 0.00% 5.27 S/98.76 100.00%
1.8.5.2.3 TARRAJEO INTERIOR C:A 1:4, e=1.5 cm m2 4.05 18.74 75.90 S/0.00 0.00 S/0.00 0.00% 4.05 S/75.90 100.00%
1.8.5.3 CARPINTERIA METALICA Y MOLDADURAS
1.8.5.3.1 PUERTA METALICA TIPO REJA CON MARCO DE "L" 1"X1"X3/16" 0.85MX1.20M S/DETALLE und 1 675.65 675.65 S/0.00 0.00 S/0.00 0.00% 1.00 S/675.65 100.00%
1.8.5.4 PINTURA
1.8.5.4.1 PINTADO CIELO RASO m2 5.27 8.21 43.27 S/0.00 0.00 S/0.00 0.00% 5.27 S/43.27 100.00%
1.8.5.4.2 PINTURA LATEX EN EXTERIORES (DOS MANOS) m2 4.79 5.72 27.40 S/0.00 0.00 S/0.00 0.00% 4.79 S/27.40 100.00%
1.8.5.4.3 PINTURA LATEX EN INTERIOR (DOS MANOS) m2 3.45 5.72 19.73 S/0.00 0.00 S/0.00 0.00% 3.45 S/19.73 100.00%
1.8.5.5 SUMINISTRO E INSTALACIÓN DE ACCESORIOS
1.8.5.5.1 SUMINSTRO E INS. DE ACCESORIOS DEL SISTEMA DE CLORACION Ø = 1/2" und 1 230.22 230.22 S/0.00 0.00 S/0.00 0.00% 1.00 S/230.22 100.00%
1.9 LINEA DE ADUCCIÓN Y REDES DE DISTRIBUCCIÓN L=2,915m
1.9.1.2 TRAZO Y REPLANTEO m2 1166 1.41 1644.06 340.00 S/479.40 340.00 S/479.40 29.16% 826.00 S/1,164.66 70.84%
1.9.2.1 EXCAVACION MANUAL EN TERRENO NORMAL DE ZANJA DE 0.40x0.70 m P/TUBERIA m 2915 8.77 25564.55 340.00 S/2,981.80 340.00 S/2,981.80 11.66% 2575.00 S/22,582.75 88.34%
1.9.2.2 REFINE Y NIVELACION DE FONDO PARA ZANJA DE 0.40x0.70 m P/TUBERIA m 2915 0.44 1282.60 340.00 S/149.60 340.00 S/149.60 11.66% 2575.00 S/1,133.00 88.34%
1.9.2.3 CAMA DE APOYO PARA TUBERIA CON MAT. PROPIO ZARANDEADO e=0.10 m m 2915 0.91 2652.65 S/0.00 0.00 S/0.00 0.00% 2915.00 S/2,652.65 100.00%
1.9.2.4 PRIMER RELLENO COMPACTADO DE ZANJA CON MAT. PROPIO ZARANDEADO e=0.30 m m 2915 2.53 7374.95 S/0.00 0.00 S/0.00 0.00% 2915.00 S/7,374.95 100.00%
1.9.2.5 SEGUNDO RELLENO COMPACTADO DE ZANJA CON MAT. PROPIO ZARANDEADO e=0.30 m m 2915 3.98 11601.70 S/0.00 0.00 S/0.00 0.00% 2915.00 S/11,601.70 100.00%
1.9.2.6 ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m m3 41.28 13.05 538.70 S/0.00 0.00 S/0.00 0.00% 41.28 S/538.70 100.00%
1.9.3.1 SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 2" CL-7.5 m 436 7.06 3078.16 S/0.00 0.00 S/0.00 0.00% 436.00 S/3,078.16 100.00%
1.9.3.2 SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 1 1/2" CL-7.5 m 1035 5.23 5413.05 S/0.00 0.00 S/0.00 0.00% 1035.00 S/5,413.05 100.00%
1.9.3.3 SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 1" CL-10 m 716 4.7 3365.20 S/0.00 0.00 S/0.00 0.00% 716.00 S/3,365.20 100.00%
1.9.3.4 SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 3/4" CL-10 m 728 3.93 2861.04 S/0.00 0.00 S/0.00 0.00% 728.00 S/2,861.04 100.00%
1.9.4.1 SUMINISTRO E INSTALACION DE CODO PVC SP 3/4" x 45º und 2 5.52 11.04 S/0.00 0.00 S/0.00 0.00% 2.00 S/11.04 100.00%
1.9.4.2 SUMINISTRO E INSTALACION DE CODO PVC SP 1" x 22.5º und 6 5.36 32.16 S/0.00 0.00 S/0.00 0.00% 6.00 S/32.16 100.00%
1.9.4.3 SUMINISTRO E INSTALACION DE CODO PVC SP 1 1/2" x 22.5º und 2 5.65 11.30 S/0.00 0.00 S/0.00 0.00% 2.00 S/11.30 100.00%
1.9.4.4 SUMINISTRO E INSTALACION DE CODO PVC SP 2" x 22.5º und 4 14.58 58.32 S/0.00 0.00 S/0.00 0.00% 4.00 S/58.32 100.00%
1.9.4.5 SUMINISTRO E INSTALACION DE CODO PVC SP 2" x 90º und 2 11.83 23.66 S/0.00 0.00 S/0.00 0.00% 2.00 S/23.66 100.00%
1.9.4.6 SUMINISTRO E INSTALACION DE TEE PVC SP 2" und 1 7.95 7.95 S/0.00 0.00 S/0.00 0.00% 1.00 S/7.95 100.00%
1.9.4.7 SUMINISTRO E INSTALACION DE TEE PVC SP 1 1/2" und 12 11.64 139.68 S/0.00 0.00 S/0.00 0.00% 12.00 S/139.68 100.00%
1.9.4.8 SUMINISTRO E INSTALACION DE TEE PVC SP 3/4" und 2 5.1 10.20 S/0.00 0.00 S/0.00 0.00% 2.00 S/10.20 100.00%
1.9.4.9 SUMINISTRO E INSTALACION DE TAPON PVC SP 1" und 2 6.55 13.10 S/0.00 0.00 S/0.00 0.00% 2.00 S/13.10 100.00%
1.9.4.10 SUMINISTRO E INSTALACION DE REDUCCION PVC SP 1 1/2" x 3/4" und 4 7.07 28.28 S/0.00 0.00 S/0.00 0.00% 4.00 S/28.28 100.00%
1.9.4.11 SUMINISTRO E INSTALACION DE REDUCCION PVC SP 1 1/2" x 1" und 3 7.07 21.21 S/0.00 0.00 S/0.00 0.00% 3.00 S/21.21 100.00%
1.9.4.12 SUMINISTRO E INSTALACION DE REDUCCION PVC SP 2" x 1 1/2" und 2 10.03 20.06 S/0.00 0.00 S/0.00 0.00% 2.00 S/20.06 100.00%
1.9.5.1 PRUEBA HIDRÁULICA Y DESINFECCIÓN DE LA TUBERÍA m 2915 1.43 4168.45 S/0.00 0.00 S/0.00 0.00% 2915.00 S/4,168.45 100.00%
1.1 VALVULA DE CONTROL (05 Und.)
1.10.1.1 LIMPIEZA Y DESBROCE DE TERRENO MANUAL, e=15 cm m2 11.65 0.78 9.09 S/0.00 0.00 S/0.00 0.00% 11.65 S/9.09 100.00%
1.10.1.2 TRAZO Y REPLANTEO m2 11.65 1.41 16.43 S/0.00 0.00 S/0.00 0.00% 11.65 S/16.43 100.00%

1.10.2.1 EXCAVACION MANUAL EN TERRENO NORMAL m3 6.05 31.31 189.43 S/0.00 0.00 S/0.00 0.00% 6.05 S/189.43 100.00%
1.10.2.2 RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO m3 3.3 13.42 44.29 S/0.00 0.00 S/0.00 0.00% 3.30 S/44.29 100.00%
1.10.4.1 TARRAJEO INTERIOR C:A 1:4, e=1.5 cm m2 5.4 18.74 101.20 S/0.00 0.00 S/0.00 0.00% 5.40 S/101.20 100.00%
1.10.5 FILTROS
1.10.6.1 SUMINISTRO Y COLOC. DE ACCESORIOS EN VALVULA DE CONTROL Ø = 2" und 1 200.19 200.19 S/0.00 0.00 S/0.00 0.00% 1.00 S/200.19 100.00%
1.10.6.2 SUMINISTRO Y COLOC. DE ACCESORIOS EN VALVULA DE CONTROL Ø = 1 1/2" und 4 158.42 633.68 S/0.00 0.00 S/0.00 0.00% 4.00 S/633.68 100.00%
1.11 VALVULA DE PURGA T-02 (06 Und.)
1.11.2.2 RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO m3 3.96 13.42 53.14 S/0.00 0.00 S/0.00 0.00% 3.96 S/53.14 100.00%
1.11.4.1 TARRAJEO INTERIOR C:A 1:4, e=1.5 cm m2 6.48 18.74 121.44 S/0.00 0.00 S/0.00 0.00% 6.48 S/121.44 100.00%
1.11.5 ASENTADO DE PIEDRA
1.11.6 FILTROS
1.11.7.1 SUMINISTRO Y COLOC. DE ACCESORIOS EN VALVULA DE PURGA T-02 Ø = 1" und 1 119.85 119.85 S/0.00 0.00 S/0.00 0.00% 1.00 S/119.85 100.00%
1.11.7.2 SUMINISTRO Y COLOC. DE ACCESORIOS EN VALVULA DE PURGA T-02 Ø = 3/4" und 5 93.88 469.40 S/0.00 0.00 S/0.00 0.00% 5.00 S/469.40 100.00%
1.11.8.1 SUMINISTRO E INST. DE TAPA METALICA DE 0.60 x 0.60 m e=1/8" INC. ACCESORIOS + PINTURA und 6 196.88 1181.28 S/0.00 0.00 S/0.00 0.00% 6.00 S/1,181.28 100.00%
1.12 CRUCE AEREO L=5M (03 Und.)
1.12.1.1 LIMPIEZA Y DESBROCE DE TERRENO MANUAL, e=15 cm m2 3 0.78 2.34 S/0.00 0.00 S/0.00 0.00% 3.00 S/2.34 100.00%
1.12.1.2 TRAZO Y REPLANTEO m2 3 1.41 4.23 S/0.00 0.00 S/0.00 0.00% 3.00 S/4.23 100.00%
1.12.3.1 SOLADO fć=100 Kg/cm2, e=10 cm m2 1.5 30.77 46.16 S/0.00 0.00 S/0.00 0.00% 1.50 S/46.16 100.00%
1.12.4 SUMINISTRO E INST. DE TUBERIA Y ACCESORIOS EN CRUCE AEREO
1.12.4.1 SUMINISTRO E INST. DE TUBERIA Y ACCESORIOS EN CRUCE AEREO Ø = 1", L=6.00m und 1 347.68 347.68 S/0.00 0.00 S/0.00 0.00% 1.00 S/347.68 100.00%
1.12.4.2 SUMINISTRO E INST. DE TUBERIA Y ACCESORIOS EN CRUCE AEREO Ø = 1 1/2", L=6.00m und 1 376.25 376.25 S/0.00 0.00 S/0.00 0.00% 1.00 S/376.25 100.00%
1.13 CONEXIONES DOMICILIARIAS (92 Und.)
1.13.2.1 EXCAVACION MANUAL EN TERRENO NORMAL m3 242.88 31.31 7604.57 S/0.00 0.00 S/0.00 0.00% 242.88 S/7,604.57 100.00%
1.13.2.2 REFINE Y NIVELACION DE FONDO PARA ZANJA DE 0.40x0.70 m P/TUBERIA m 823.4 0.44 362.30 S/0.00 0.00 S/0.00 0.00% 823.40 S/362.30 100.00%
1.13.2.3 CAMA DE APOYO PARA TUBERIA CON MAT. PROPIO ZARANDEADO e=0.10 m m 823.4 0.91 749.29 S/0.00 0.00 S/0.00 0.00% 823.40 S/749.29 100.00%
1.13.2.4 PRIMER RELLENO COMPACTADO DE ZANJA CON MAT. PROPIO ZARANDEADO e=0.30 m m 823.4 2.53 2083.20 S/0.00 0.00 S/0.00 0.00% 823.40 S/2,083.20 100.00%
1.13.2.5 SEGUNDO RELLENO COMPACTADO DE ZANJA CON MAT. PROPIO ZARANDEADO e=0.30 m m 823.4 3.98 3277.13 S/0.00 0.00 S/0.00 0.00% 823.40 S/3,277.13 100.00%
1.13.2.6 RELLENO CON MATERIAL PROPIO SELECCIONADO m3 3.5 19.13 66.96 S/0.00 0.00 S/0.00 0.00% 3.50 S/66.96 100.00%
1.13.3.1 SOLADO fć=100 Kg/cm2, e=5 cm m2 15.64 16.83 263.22 S/0.00 0.00 S/0.00 0.00% 15.64 S/263.22 100.00%
1.13.4 SUMINISTRO E INSTALACIÓN DE CAJA PREFABRICADA INC. ACCESORIOS
1.13.4.1 SUMINISTRO E INSTALACION DE CAJA PREFABRICADA INC. ACCESESORIOS und 92 250.89 23081.88 S/0.00 0.00 S/0.00 0.00% 92.00 S/23,081.88 100.00%
1.13.5 SUMINISTRO E INSTALACION DE TUBERIA
1.13.5.1 SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 1/2" CL-10 m 823.4 3.63 2988.94 S/0.00 0.00 S/0.00 0.00% 823.40 S/2,988.94 100.00%
1.13.5.2 PRUEBA HIDRÁULICA Y DESINFECCIÓN DE LA TUBERÍA m 823.4 1.43 1177.46 S/0.00 0.00 S/0.00 0.00% 823.40 S/1,177.46 100.00%
1.14 LAVADERO DOMICILIARIA (90 Und.)
1.14.1.1 LIMPIEZA Y DESBROCE DE TERRENO MANUAL, e=15 cm m2 1544.4 0.78 1204.63 S/0.00 0.00 S/0.00 0.00% 1544.40 S/1,204.63 100.00%
1.14.1.2 TRAZO Y REPLANTEO m2 1544.4 1.41 2177.60 S/0.00 0.00 S/0.00 0.00% 1544.40 S/2,177.60 100.00%
1.14.2.1 EXCAVACION MANUAL EN TERRENO NORMAL m3 179.1 31.31 5607.62 S/0.00 0.00 S/0.00 0.00% 179.10 S/5,607.62 100.00%
1.14.2.2 RELLENO CON MATERIAL PROPIO SELECCIONADO m3 144 19.13 2754.72 S/0.00 0.00 S/0.00 0.00% 144.00 S/2,754.72 100.00%
1.14.2.3 ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m m3 114.3 13.05 1491.62 S/0.00 0.00 S/0.00 0.00% 114.30 S/1,491.62 100.00%
1.14.3.1 CONCRETO CICLOPEO 1:10 + 30% PM m3 6.3 226.64 1427.83 S/0.00 0.00 S/0.00 0.00% 6.30 S/1,427.83 100.00%
1.14.3.2 EMPEDRADO, ASENTADO Y EMBOQUILLADO C/CONCRETO fć=140kg/cm2, e=15cm m2 162.9 39.94 6506.23 S/0.00 0.00 S/0.00 0.00% 162.90 S/6,506.23 100.00%
1.14.4 ALBAÑILERIA
1.14.4.1 MURO DE LADRILLO KK 18 HUECOS INDUSTRIAL DE SOGA , C:A:1:4, e=1.50 cm m2 54 83.06 4485.24 S/0.00 0.00 S/0.00 0.00% 54.00 S/4,485.24 100.00%
1.14.5.2 ENCOFRADO Y DESENCOFRADO / PARA LAVADEROS m2 374.13 35.77 13382.63 S/0.00 0.00 S/0.00 0.00% 374.13 S/13,382.63 100.00%
1.14.5.3 ACERO f'y=4200 kg/cm2 kg 1179.18 4.43 5223.77 S/0.00 0.00 S/0.00 0.00% 1179.18 S/5,223.77 100.00%
1.14.6.1 TARRAJEO PULIDO C:A 1:3 / PARA LAVADERO DOMICILIARIO m2 309.6 38.6 11950.56 S/0.00 0.00 S/0.00 0.00% 309.60 S/11,950.56 100.00%
1.14.6.2 TARRAJEO EXTERIOR C:A 1:4, e=1.5 cm / PARA LAVADEROS m2 199.8 22.38 4471.52 S/0.00 0.00 S/0.00 0.00% 199.80 S/4,471.52 100.00%
1.14.7.1 SUMINISTRO Y COLOC. DE ACCESORIOS EN LAVADERO DOMICILIARIA und 90 192.8 17352.00 S/0.00 0.00 S/0.00 0.00% 90.00 S/17,352.00 100.00%
1.15 LAVADERO INST. EDUCATIVO (02 Und.)

1.15.2.2 RELLENO CON MATERIAL PROPIO SELECCIONADO m3 3.2 19.13 61.22 S/0.00 0.00 S/0.00 0.00% 3.20 S/61.22 100.00%
1.15.3.1 CONCRETO CICLOPEO 1:10 + 30% PM m3 0.22 226.64 49.86 S/0.00 0.00 S/0.00 0.00% 0.22 S/49.86 100.00%
1.15.4 ALBAÑILERIA
1.15.4.1 MURO DE LADRILLO KK 18 HUECOS INDUSTRIAL DE SOGA , C:A:1:4, e=1.50 cm m2 0.72 83.06 59.80 S/0.00 0.00 S/0.00 0.00% 0.72 S/59.80 100.00%
1.15.5.2 ENCOFRADO Y DESENCOFRADO / PARA LAVADEROS m2 10.21 35.77 365.21 S/0.00 0.00 S/0.00 0.00% 10.21 S/365.21 100.00%
1.15.5.3 ACERO f'y=4200 kg/cm2 kg 34.15 4.43 151.28 S/0.00 0.00 S/0.00 0.00% 34.15 S/151.28 100.00%
1.15.6.1 TARRAJEO PULIDO C:A 1:3 / PARA LAVADERO INST. EDUCATIVO m2 7.34 30.29 222.33 S/0.00 0.00 S/0.00 0.00% 7.34 S/222.33 100.00%
1.15.6.2 TARRAJEO EXTERIOR C:A 1:4, e=1.5 cm / PARA LAVADEROS m2 4.96 22.38 111.00 S/0.00 0.00 S/0.00 0.00% 4.96 S/111.00 100.00%
1.15.7.1 SUMINISTRO Y COLOC. DE ACCESORIOS EN LAVADERO INST. EDUCATIVA und 2 223.62 447.24 S/0.00 0.00 S/0.00 0.00% 2.00 S/447.24 100.00%
1.16 FLETE AGUA POTABLE
1.16.1 FLETE TERRESTRE EN AGUA POTABLE GLB 1 47662.39 47662.39 S/0.00 0.00 S/0.00 0.00% 1.00 S/47,662.39 100.00%
1.16.2 FLETE RURAL EN AGUA POTABLE GLB 1 35178.95 35178.95 0.04 S/1,407.16 0.04 S/1,407.16 4.00% 0.96 S/33,771.79 96.00%
2 SISTEMA DE SANEAMIENTO
2.1 UBS DE DOBLE COMPOSTERA - DOMICILIARIO ( 94 Und)
2.1.1 CASETA DE UBS ( 94 Und)
2.1.1.1.1 LIMPIEZA Y DESBROCE DE TERRENO MANUAL, e=15 cm m2 909.92 0.78 709.74 S/0.00 0.00 S/0.00 0.00% 909.92 S/709.74 100.00%
2.1.1.1.2 TRAZO Y REPLANTEO m2 909.92 1.41 1282.99 S/0.00 0.00 S/0.00 0.00% 909.92 S/1,282.99 100.00%
2.1.1.2.1 EXCAVACION MANUAL EN TERRENO NORMAL m3 373.18 31.31 11684.27 S/0.00 0.00 S/0.00 0.00% 373.18 S/11,684.27 100.00%
2.1.1.2.2 ACARREO Y ELIMINACION DE MAT. EXCEDENTE Dmax=30 m m3 447.82 13.05 5844.05 S/0.00 0.00 S/0.00 0.00% 447.82 S/5,844.05 100.00%
2.1.1.2.3 NIVELACION INTERIOR Y APISONADO (MANUAL) m2 909.92 1.53 1392.18 S/0.00 0.00 S/0.00 0.00% 909.92 S/1,392.18 100.00%
2.1.1.3.1 CONCRETO EN CIMIENTOS C:H 1:10+30% PG m3 256.62 194.34 49871.53 S/0.00 0.00 S/0.00 0.00% 256.62 S/49,871.53 100.00%
2.1.1.3.2 CONCRETO EN SOBRECIMIENTOS C:H 1:8+25% PM m3 48.88 241.44 11801.59 S/0.00 0.00 S/0.00 0.00% 48.88 S/11,801.59 100.00%
2.1.1.3.3 SOLADO fć=100 Kg/cm2, e=10 cm m2 113.74 30.77 3499.78 S/0.00 0.00 S/0.00 0.00% 113.74 S/3,499.78 100.00%
2.1.1.3.4 RELLENO Y APISONADO CON AFIRMADO e=10 cm m3 77.08 55.55 4281.79 S/0.00 0.00 S/0.00 0.00% 77.08 S/4,281.79 100.00%
2.1.1.3.5 VEREDA DE CONCRETO fć = 175 Kg/cm2, E=10 cm CON BRUÑAS DE 1x1cm m2 253.8 44.72 11349.94 S/0.00 0.00 S/0.00 0.00% 253.80 S/11,349.94 100.00%
2.1.1.3.7 ENCOFRADO Y DESENCOFRADO PARA SOBRECIMIENTOS m2 783.02 26.04 20389.84 S/0.00 0.00 S/0.00 0.00% 783.02 S/20,389.84 100.00%
2.1.1.3.8 ENCOFRADO Y DESENCOFRADO m2 68.62 28.02 1922.73 S/0.00 0.00 S/0.00 0.00% 68.62 S/1,922.73 100.00%
2.1.1.3.9 JUNTAS ASFALTICAS EN VEREDAS E=1" m 0.9 7.72 6.95 S/0.00 0.00 S/0.00 0.00% 0.90 S/6.95 100.00%
2.1.1.4.3 ACERO f'y=4200 kg/cm2 kg 14956.73 4.43 66258.31 S/0.00 0.00 S/0.00 0.00% 14956.73 S/66,258.31 100.00%
2.1.1.4.4 ACCESORIOS Y SELLO PARA TAPA COMPOSTERA und 188 64.33 12094.04 S/0.00 0.00 S/0.00 0.00% 188.00 S/12,094.04 100.00%
2.1.1.5 MURO Y TABIQUES DE ALBAÑILERIA
2.1.1.5.1 MURO DE LADRILLO KK 18 HUECOS INDUSTRIAL DE SOGA CARAVISTA, C:A:1:4, e=1.00 cm m2 1705.16 82.62 140880.32 S/0.00 0.00 S/0.00 0.00% 1705.16 S/140,880.32 100.00%
2.1.1.5.2 MURO DE LADRILLO KK 18 HUECOS INDUSTRIAL DE SOGA , C:A:1:4, e=1.50 cm m2 800.88 83.06 66521.09 S/0.00 0.00 S/0.00 0.00% 800.88 S/66,521.09 100.00%
2.1.1.6.1 TARRAJEO DE MUROS INTERIORES C/IMPERMEABILIZANTE Y CEMENTO PULIDO C:A=1:5, e =1.5 cm. m2 2155.42 20.84 44918.95 S/0.00 0.00 S/0.00 0.00% 2155.42 S/44,918.95 100.00%
2.1.1.6.2 TARRAJEOS Y VESTIDURAS CON CEMENTO C:A=1:5, e =1.5 cm. m2 2343.42 18.23 42720.55 S/0.00 0.00 S/0.00 0.00% 2343.42 S/42,720.55 100.00%
2.1.1.6.3 CONTRAZOCALO EXTERIOR C/CEMENTO PULIDO C:A=1:4, e =1.5 cm. m2 505.72 23.63 11950.16 S/0.00 0.00 S/0.00 0.00% 505.72 S/11,950.16 100.00%
2.1.1.7 PISOS
2.1.1.7.1 PISO DE CEMENTO PULIDO COLOREADO C:A=1:2, e =1.0 cm. m2 739.78 18.71 13841.28 S/0.00 0.00 S/0.00 0.00% 739.78 S/13,841.28 100.00%
2.1.1.8 PINTURA
2.1.1.8.1 PINTURA EN INTERIORES C/IMPERMEABILIZANTE (DOS MANOS) m2 1194.74 12.33 14731.14 S/0.00 0.00 S/0.00 0.00% 1194.74 S/14,731.14 100.00%
2.1.1.8.2 PINTURA LATEX EN INTERIOR Y EXTERIOR (DOS MANOS) m2 2124.4 5.72 12151.57 S/0.00 0.00 S/0.00 0.00% 2124.40 S/12,151.57 100.00%
2.1.1.8.3 PINTURA ESMALTE EN EXTERIORES m2 505.72 9.58 4844.80 S/0.00 0.00 S/0.00 0.00% 505.72 S/4,844.80 100.00%
2.1.1.9 COBERTURAS
2.1.1.9.1 COBERTURA CON CALAMINA GALVANIZADA 1.80m x 0.83m x 0.22mm m2 1123.3 24.76 27812.91 S/0.00 0.00 S/0.00 0.00% 1123.30 S/27,812.91 100.00%
2.1.1.9.2 VIGA DE MADERA DE LA ZONA 2"x3"x8´ und 752 21.93 16491.36 S/0.00 0.00 S/0.00 0.00% 752.00 S/16,491.36 100.00%
2.1.1.9.3 CORREA DE MADERA DE LA ZONA 2"x2"x10´ und 658 16 10528.00 S/0.00 0.00 S/0.00 0.00% 658.00 S/10,528.00 100.00%
2.1.1.10 CARPINTERIA DE MADERA
PUERTA DE MADERA MACHIHEMBRADA (0.90m x 2.05m), CON MARCO DE MADERA DE LA ZONA 1 1/2" x
2.1.1.10.1 und 94 388.61 36529.34 S/0.00 0.00 S/0.00 0.00% 94.00 S/36,529.34 100.00%
3"
2.1.1.10.2 VENTANA DE MADERA DE LA ZONA V-1 (1.20x0.60m) CON MALLA MOSQUITERA und 94 60.12 5651.28 S/0.00 0.00 S/0.00 0.00% 94.00 S/5,651.28 100.00%
2.1.1.10.3 VENTANA DE MADERA DE LA ZONA V-2 (0.90x0.35m) CON MALLA MOSQUITERA und 94 55.1 5179.40 S/0.00 0.00 S/0.00 0.00% 94.00 S/5,179.40 100.00%
2.1.1.11 CERRAJERIA
2.1.1.11.1 CERROJO DE FIERRO DE 2" PARA PUERTA DE UBS und 188 10.63 1998.44 S/0.00 0.00 S/0.00 0.00% 188.00 S/1,998.44 100.00%
2.1.1.11.2 BISAGRA PARA PUERTA DE 3"x3" und 282 12.07 3403.74 S/0.00 0.00 S/0.00 0.00% 282.00 S/3,403.74 100.00%
2.1.1.12 INSTALACIONES SANITARIAS
2.1.1.12.1 CONEXION DE AGUA
2.1.1.12.1.1 SUMINISTRO E INSTALACION DE CODO PVC SP 1/2" x 90º und 188 4.34 815.92 S/0.00 0.00 S/0.00 0.00% 188.00 S/815.92 100.00%
2.1.1.12.1.2 SUMINISTRO E INSTALACION DE VALVULA DE COMPUERTA DE BRONCE DE Ø1/2" und 94 19.08 1793.52 S/0.00 0.00 S/0.00 0.00% 94.00 S/1,793.52 100.00%
2.1.1.12.1.3 SUMINISTRO E INSTALACION DE UNION UNIVERSAL DE PVC DE Ø1/2" und 188 9.87 1855.56 S/0.00 0.00 S/0.00 0.00% 188.00 S/1,855.56 100.00%
2.1.1.12.1.4 SUMINISTRO E INSTALACION DE NIPLE PVC L=1 1/2" Ø 1/2" und 376 6.14 2308.64 S/0.00 0.00 S/0.00 0.00% 376.00 S/2,308.64 100.00%
2.1.1.12.1.5 SUMINISTRO E INSTALACION DE ADAPTADOR UPR PVC Ø 1/2" und 188 5.76 1082.88 S/0.00 0.00 S/0.00 0.00% 188.00 S/1,082.88 100.00%
2.1.1.12.1.6 SUMINISTRO E INSTALACION DE CAJA MADERA EMPOTRADA PARA VÁLVULA DE 25x25 cm und 94 43.05 4046.70 S/0.00 0.00 S/0.00 0.00% 94.00 S/4,046.70 100.00%
2.1.1.12.2 SISTEMA DE AGUA FRIA
2.1.1.12.2.1 SUMINISTRO E INSTALACION DE TUBERÍA PVC Ø 1/2" CL-10 m 940 3.63 3412.20 S/0.00 0.00 S/0.00 0.00% 940.00 S/3,412.20 100.00%
2.1.1.12.2.2 SUMINISTRO E INSTALACION DE CODO PVC SP 1/2" x 90º und 940 4.34 4079.60 S/0.00 0.00 S/0.00 0.00% 940.00 S/4,079.60 100.00%
2.1.1.12.2.3 SUMINISTRO E INSTALACION DE TEE PVC SP 1/2" x 90º und 282 3.8 1071.60 S/0.00 0.00 S/0.00 0.00% 282.00 S/1,071.60 100.00%
2.1.1.12.3 SISTEMA DE DESAGUE
2.1.1.12.3.1 SUMINISTRO E INSTALACION DE TUBERÍA DE PVC SAL Ø 2" m 2350 6.99 16426.50 S/0.00 0.00 S/0.00 0.00% 2350.00 S/16,426.50 100.00%
2.1.1.12.3.2 SUMINISTRO E INSTALACION DE CODO DE Ø 2"x 45° PVC SAL und 282 6.77 1909.14 S/0.00 0.00 S/0.00 0.00% 282.00 S/1,909.14 100.00%
2.1.1.12.3.4 SUMINISTRO E INSTALACION DE YEE DE Ø 2" PVC SAL und 470 8.9 4183.00 S/0.00 0.00 S/0.00 0.00% 470.00 S/4,183.00 100.00%
2.1.1.12.3.5 SUMINISTRO E INSTALACION DE SUMIDERO DE BRONCE DE Ø 2" und 94 12.93 1215.42 S/0.00 0.00 S/0.00 0.00% 94.00 S/1,215.42 100.00%
2.1.1.12.3.6 SUMINISTRO E INSTALACION DE REGISTRO ROSCADO DE BRONCE DE Ø 2" und 94 20.12 1891.28 S/0.00 0.00 S/0.00 0.00% 94.00 S/1,891.28 100.00%
2.1.1.12.4 SISTEMA DE VENTILACION
2.1.1.12.4.1 SUMINISTRO E INSTALACION DE TUBERÍA DE PVC SAL Ø 2" m 658 6.99 4599.42 S/0.00 0.00 S/0.00 0.00% 658.00 S/4,599.42 100.00%
2.1.1.12.4.3 SUMINISTRO E INSTALACION DE SOMBRERO DE VENTILACIÓN PVC SAL Ø 2" und 188 14.42 2710.96 S/0.00 0.00 S/0.00 0.00% 188.00 S/2,710.96 100.00%
2.1.1.12.4.4 ABRAZADERA METÁLICA DE 2" CON PERNOS Ø 1/2" und 188 20.85 3919.80 S/0.00 0.00 S/0.00 0.00% 188.00 S/3,919.80 100.00%
2.1.1.12.5 APARATOS Y ACCESORIOS SANITARIOS
SUMINISTRO E INSTALACION DE TAZA SANITARIA SEPARADORA DE ORINA DE LOSA VITRIFICADA

2.1.1.12.5.1 und 94 228.83 21510.02 S/0.00 0.00 S/0.00 0.00% 94.00 S/21,510.02 100.00%
INC. ACCESORIOS
2.1.1.12.5.2 SUMINISTRO E INSTALACION DE URINARIO TIPO BAMBI DE LOSA VITRIFICADA INC. ACCESORIOS und 94 157.39 14794.66 S/0.00 0.00 S/0.00 0.00% 94.00 S/14,794.66 100.00%
2.1.1.12.5.3 SUMINISTRO E INSTALACION DE DUCHA CROMADA INC. ACCESORIOS und 94 62.48 5873.12 S/0.00 0.00 S/0.00 0.00% 94.00 S/5,873.12 100.00%
2.1.1.12.5.4 SUMINISTRO E INSTALACION DE DEPOSITO DE ORINA und 282 71.12 20055.84 S/0.00 0.00 S/0.00 0.00% 282.00 S/20,055.84 100.00%
2.1.1.13 INSTALACIONES ELECTRICAS

2.1.1.13.1 SALIDA DE TECHO PARA CENTRO DE LUZ und 188 53.76 10106.88 S/0.00 0.00 S/0.00 0.00% 188.00 S/10,106.88 100.00%
2.1.1.13.2 SALIDA PARA INTERRUPTOR SIMPLE und 188 51.54 9689.52 S/0.00 0.00 S/0.00 0.00% 188.00 S/9,689.52 100.00%
2.1.2 HUMEDALES (94 Und)
2.1.2.1.1 LIMPIEZA Y DESBROCE DE TERRENO MANUAL, e=15 cm m2 549.9 0.78 428.92 S/0.00 0.00 S/0.00 0.00% 549.90 S/428.92 100.00%
2.1.2.1.2 TRAZO Y REPLANTEO m2 549.9 1.41 775.36 S/0.00 0.00 S/0.00 0.00% 549.90 S/775.36 100.00%
2.1.2.2.1 EXCAVACION MANUAL EN TERRENO NORMAL m3 171.08 31.31 5356.51 S/0.00 0.00 S/0.00 0.00% 171.08 S/5,356.51 100.00%
2.1.2.2.2 REFINE Y COMPACTACION DE FONDOS m2 549.9 1.48 813.85 S/0.00 0.00 S/0.00 0.00% 549.90 S/813.85 100.00%
2.1.2.2.3 RELLENO CON GRAVILLA DE 1/2" m3 31.96 73.05 2334.68 S/0.00 0.00 S/0.00 0.00% 31.96 S/2,334.68 100.00%
2.1.2.2.4 RELLENO CON PIEDRA GRANDE m3 40.42 58.05 2346.38 S/0.00 0.00 S/0.00 0.00% 40.42 S/2,346.38 100.00%
2.1.2.2.5 SUMINISTRO Y COLOCACION DE GEOMEMBRANA PVC E=0.75MM m2 975.72 62.07 60562.94 S/0.00 0.00 S/0.00 0.00% 975.72 S/60,562.94 100.00%
2.1.2.4.3 ACERO f'y=4200 kg/cm2 kg 253.8 4.43 1124.33 S/0.00 0.00 S/0.00 0.00% 253.80 S/1,124.33 100.00%
2.1.2.5.1 TARRAJEO INTERIOR CON IMPERMEABILIZANTE C:A 1:2, e=1.5 cm m2 366.6 23.87 8750.74 S/0.00 0.00 S/0.00 0.00% 366.60 S/8,750.74 100.00%
2.1.2.6 SUMINISTRO E INSTALACION DE TUBERIAS
2.1.2.6.1 SUMINISTRO E INSTALACION DE TUBERÍA DE PVC SAL Ø 4" m 470 11.15 5240.50 S/0.00 0.00 S/0.00 0.00% 470.00 S/5,240.50 100.00%
2.1.2.6.2 SUMINISTRO E INSTALACION DE TEE SANITARIA DE Ø 2" PVC SAL und 94 8.7 817.80 S/0.00 0.00 S/0.00 0.00% 94.00 S/817.80 100.00%
2.1.2.6.3 SUMINISTRO E INSTALACION DE TEE SANITARIA DE Ø 4" PVC SAL und 282 19.3 5442.60 S/0.00 0.00 S/0.00 0.00% 282.00 S/5,442.60 100.00%
2.1.2.6.4 SUMINISTRO E INSTALACION DE TAPON DE Ø 4" PVC SAL und 376 10.84 4075.84 S/0.00 0.00 S/0.00 0.00% 376.00 S/4,075.84 100.00%
2.1.2.6.5 SUMINISTRO E INSTALACION DE CODO DE Ø 4"x 90° PVC SAL und 94 14.03 1318.82 S/0.00 0.00 S/0.00 0.00% 94.00 S/1,318.82 100.00%
2.1.2.7 SISTEMA DE EVACUACIÓN DE DESAGÜE
2.1.2.7.1 EXCAVACION MANUAL DE ZANJA P/TUB. T-NORMAL PROF. HASTA 0.60M m3 112.8 31.31 3531.77 S/0.00 0.00 S/0.00 0.00% 112.80 S/3,531.77 100.00%
2.1.2.7.2 REFINE Y NIVELACION DE ZANJAS T. NORMAL P/TUBERIA m2 188 0.88 165.44 S/0.00 0.00 S/0.00 0.00% 188.00 S/165.44 100.00%
2.1.2.7.3 RELLENO COMPACTADO A MANO CON MATERIAL PROPIO SELECCIONADO m3 112.8 19.13 2157.86 S/0.00 0.00 S/0.00 0.00% 112.80 S/2,157.86 100.00%
2.1.2.8 VARIOS
2.1.2.8.1 INSTALACION DE VEGETACION m2 116.56 33.65 3922.24 S/0.00 0.00 S/0.00 0.00% 116.56 S/3,922.24 100.00%
2.2 FLETE SANEAMIENTO
2.2.1 FLETE TERRESTRE SISTEMA DE SANEAMIENTO GLB 1 280135.75 280135.75 S/0.00 0.00 S/0.00 0.00% 1.00 S/280,135.75 100.00%
2.2.2 FLETE RURAL SISTEMA DE SANEAMIENTO GLB 1 34539.75 34539.75 S/0.00 0.00 S/0.00 0.00% 1.00 S/34,539.75 100.00%
COSTO DIRECTO TOTAL 1,864,505.30 S/0.00 S/28,687.33 S/28,687.33 1.54% S/1,835,817.97 98.46%

Cronograma Valorizado Vab Al 23 12 2020 V1

Cargado por

Información del documento

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Cronograma Valorizado Vab Al 23 12 2020 V1

Cargado por

Copyright:

Formatos disponibles

FORMATO N° 10

CRONOGRAMA DE ADQUISICIÓN DE INSUMOS

CONVENIO 085-2019-PNSR-NE FECHA DE INICIO DE OBRA 9/11/2019

PARTIDAS SETIEMBRE OCTUBRE NOVIEMBRE DICIEMBRE ENERO FEBRERO

UND P.U SEMANAS

S= Semana P= Programado E= Ejecutado.

RESIDENTE SUPERVISOR DE PROYECTO

CONVENIO 085-2019 Fecha de Inicio 9/11/2019

Item PARTIDAS SETIEMBRE OCTUBRE

01 SISTEMA DE AGUA POTABLE

01.01.02 TRABAJOS PRELIMINARES

01.02.01.02.03 MITIGACION AMBIENTAL

01.02.01.02.04.01 PROGRAMA DE MITIGACIÓN AMBIENTAL

01.02.01.02.06 ACCIONES DE PREVENCION

01.02.01.03.01 CAPACITACION AMBIENTAL PARA TRABAJADORES DE OBRA

01.03 ACCIONES DE MITIGACION

01.03.01.01.01 BAÑOS TEMPORALES

01.04.01.01 HUMEDECIMIENTO DE TERRENO PARA EVITAR GENERACIÓN DE POLVOS

01.04.03 MICRORELLENO SANITARIO

01.04.04.02 TRASLADO DE RESIDUOS SOLIDOS A MICRORELLENO

01.04.07.01 REVEGETACIÓN DEL AREA DE MICRORELLENO

01.04.07.03.01 ETAPA DE CIERRE DE LA EJECUCION DE OBRA

PROGRAMA DE SEGUIMIENTO Y CONTROL

01.05.04 MONITOREO AMBIENTAL

01.05.05.01 PLAN DE SEGURIDAD Y SALUD

01.05.05.04 PLAN DE CONTINGENCIAS Y EMERGENCIAS

01.05.06.02 MEDIDAS DE CONTINGENCIA EN CAPTACION,PTAP Y RESERVORIO

01.05.08.01 PLAN DE SEGURIDAD Y SALUD

01.05.08.04 SEÑALIZACIÓN TEMPORAL DE SEGURIDAD

01.06.02.03 MEJORAMIENTO DE CAPTACIÓN

01.06.03.02 TRABAJOS PRELIMINARES

01.06.05.02 MOVIMIENTO DE TIERRAS

01.06.08.01 REVOQUES, ENLUCIDOS Y PINTURA

01.06.10.02 ESTRUCTURA METALICA

01.06.11.01.02 SUMINISTRO E INSTALACION DE VALVULA Y ACCESORIOS EN CAPTACION

01.07.02 CERCO PERIMETRICO CON ALAMBRE DE PUAS EN CAPTACION

01.07.04.03 OBRAS DE CONCRETO SIMPLE

01.08.01.02 INSTALACION DE CERCO PERIMETRICO

01.08.03.02.02 SEDIMENTADOR (01 Und.)

01.08.03.03.01 TRABAJOS PRELIMINARES

01.08.03.05.02 MOVIMIENTO DE TIERRAS

01.08.04 OBRAS DE CONCRETO SIMPLE

01.08.05.02 OBRAS DE CONCRETO ARMADO

01.08.06.01.02 REVOQUES, ENLUCIDOS Y PINTURA

01.09.04 CARPINTERIA METALICA

01.09.04.12 INSTALACIONES HIDRAULICAS

01.11.02.03 CERCO PERIMETRICO DE MALLA OLIMPICA

01.11.03.02 MOVIMIENTO DE TIERRAS

01.11.07.01 OBRAS DE CONCRETO SIMPLE

01.12.02.01 OBRAS DE METAL MECANICA

01.13.02 FILTRO LENTO (01 Und.)

01.13.02.03 TRABAJOS PRELIMINARES

01.13.04 MOVIMIENTO DE TIERRAS

01.14.02.03 OBRAS DE CONCRETO SIMPLE

01.14.06.02 OBRAS DE CONCRETO ARMADO

01.15.04.01 REVOQUES, ENLUCIDOS Y PINTURA

02.01.01 SISTEMA DE DRENAJE

02.01.01.05.01 INSTALACIONES HIDRAULICAS

02.01.02.01.01 CERCO PERIMETRICO DE MALLA OLIMPICA

02.01.02.02.01 MOVIMIENTO DE TIERRAS

02.01.02.04.01 OBRAS DE CONCRETO SIMPLE

02.01.02.06.04 OBRAS DE METAL MECANICA

LÍNEA DE CONDUCCIÓN L=865m