Presupuesto General VERTIKA Banco

PRESUPUESTO DEL PARQUE
JULIO AGOSTO SEPTIEMBRE OCTUBRE NOVIEMBRE DICIEMBRE ENERO FEBRERO MARZO ABRIL MAYO
OE.1 OBRAS PROVISIONALES 154,200.68 % VALORIZACION % VALORIZACION % VALORIZACION % VALORIZACION % VALORIZACION % VALORIZACION % VALORIZACION % VALORIZACION % VALORIZACION % VALORIZACION % VALORIZACION
OE.1.1 Obras provisionales S/. 44,100.68
OE.1.1.1 Oficina tecnica del contratista m2 12.00 S/. 800.00 S/. 9,600.00 50% S/. 4,800.00 50% S/. 4,800.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.1.1.2 Almacen de obra gbl 1.00 S/. 3,000.00 S/. 3,000.00 50% S/. 1,500.00 50% S/. 1,500.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.1.1.3 Caseta de guardiania gbl 1.00 S/. 2,800.00 S/. 2,800.00 50% S/. 1,400.00 50% S/. 1,400.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.1.1.4 Comedor para personal obrero und 8.00 S/. 237.41 S/. 1,899.28 20% S/. 379.86 20% S/. 379.86 60% S/. 1,139.57 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.1.1.5 Vestuario para el personal obrero m2 10.00 S/. 185.60 S/. 1,856.00 30% S/. 556.80 30% S/. 556.80 40% S/. 742.40 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.1.1.6 Baños y duchas portatiles para la ejecucion de la obra mes 5.00 S/. 1,000.00 S/. 5,000.00 10% S/. 500.00 20% S/. 1,000.00 20% S/. 1,000.00 20% S/. 1,000.00 20% S/. 1,000.00 10% S/. 500.00 S/. - S/. - S/. - S/. - S/. - 100%
OE.1.1.7 Guardiania diurna y nocturana (empresa) mes 8.00 S/. 1,500.00 S/. 12,000.00 S/. - 10% S/. 1,200.00 10% S/. 1,200.00 10% S/. 1,200.00 10% S/. 1,200.00 10% S/. 1,200.00 10% S/. 1,200.00 10% S/. 1,200.00 10% S/. 1,200.00 20% S/. 2,400.00 S/. - 100%
OE.1.1.8 Cerco perimetral de tryplay de 6mm ml 50.00 S/. 120.38 S/. 6,019.00 60% S/. 3,611.40 40% S/. 2,407.60 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.1.1.9 Proteccion de zonas vecinas con tela rachell ml 40.00 S/. 48.16 S/. 1,926.40 10% S/. 192.64 20% S/. 385.28 20% S/. 385.28 20% S/. 385.28 20% S/. 385.28 10% S/. 192.64 S/. - S/. - S/. - S/. - S/. - 100%
OE. 1.2 Trabajos preliminares S/. 44,700.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE. 1.2.1 Movilizacion de equipos y herramientas gbl 1.00 S/. 40,000.00 S/. 40,000.00 10% S/. 4,000.00 40% S/. 16,000.00 S/. - S/. - S/. - S/. - S/. - S/. - 20% S/. 8,000.00 30% S/. 12,000.00 S/. - 100%
OE. 1.2.2 Instalaciones provisionales de (agua y desague) gbl 1.00 S/. 1,500.00 S/. 1,500.00 10% S/. 150.00 90% S/. 1,350.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE. 1.2.3 Instalaciones provisionales de energia electrica gbl 1.00 S/. 1,500.00 S/. 1,500.00 10% S/. 150.00 90% S/. 1,350.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE. 1.2.4 Instalaciones provisionales de telefono, internet gbl 1.00 S/. 900.00 S/. 900.00 S/. - 10% S/. 90.00 90% S/. 810.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE. 1.2.5 Aumento provisional de carga gbl 1.00 S/. 800.00 S/. 800.00 S/. - 100% S/. 800.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE. 1.3 Trazos, niveles y replanteo S/. 15,000.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE. 1.3.1 Topografia permanente en la obra mes 5.00 S/. 3,000.00 S/. 15,000.00 20% S/. 3,000.00 20% S/. 3,000.00 20% S/. 3,000.00 20% S/. 3,000.00 20% S/. 3,000.00 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE. 1.4 Alquiler de Equipos S/. 15,000.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE. 1.4.1 Transporte Vertical para la obra ( elevador electrico) gbl 1.00 S/. 15,000.00 S/. 15,000.00 S/. - S/. - 30% S/. 4,500.00 30% S/. 4,500.00 30% S/. 4,500.00 10% S/. 1,500.00 S/. - S/. - S/. - S/. - S/. - 100%
OE. 1.5 Limpieza de obra S/. 6,400.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE. 1.5.1 Limpieza permanente de obra mes 8.00 S/. 800.00 S/. 6,400.00 S/. - 15% S/. 960.00 15% S/. 960.00 15% S/. 960.00 15% S/. 960.00 15% S/. 960.00 15% S/. 960.00 10% S/. 640.00 S/. - S/. - S/. - 100%
OE. 1.6 Seguridad y salud S/. 29,000.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE. 1.6.1 Equipo de proteccion individual (EP) gbl 1.00 S/. 12,000.00 S/. 12,000.00 15% S/. 1,800.00 15% S/. 1,800.00 15% S/. 1,800.00 15% S/. 1,800.00 15% S/. 1,800.00 15% S/. 1,800.00 10% S/. 1,200.00 S/. - S/. - S/. - S/. - 100%
OE. 1.6.2 Equipo de proteccion colectiva (EPC) gbl 1.00 S/. 12,000.00 S/. 12,000.00 15% S/. 1,800.00 15% S/. 1,800.00 15% S/. 1,800.00 15% S/. 1,800.00 15% S/. 1,800.00 15% S/. 1,800.00 10% S/. 1,200.00 S/. - S/. - S/. - S/. - 100%
OE. 1.6.3 Señaletica gbl 1.00 S/. 5,000.00 S/. 5,000.00 15% S/. 750.00 15% S/. 750.00 15% S/. 750.00 15% S/. 750.00 15% S/. 750.00 15% S/. 750.00 10% S/. 500.00 S/. - S/. - S/. - S/. - 100%
S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2 MOVIMIENTO DE TIERRAS MASIVA 101,700.27 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2.1 Movimiento de Tierra S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2.1.1 Demolicion de Vivienda Aaprox.=200m2 glb 1.00 S/. 15,000.00 S/. 15,000.00 100% S/. 15,000.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.1.2 Limpieza manual de terreno m2 481.60 S/. 3.22 S/. 1,550.75 100% S/. 1,550.75 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.1.3 Nivelacion, trazado y replanteo c/equipo m2 481.60 S/. 3.74 S/. 1,801.18 70% S/. 1,260.83 30% S/. 540.36 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.1.4 Excavacion masiva (incluye eliminación hasta 12.0m) m3 1,804.88 S/. 8.00 S/. 14,439.02 80% S/. 11,551.21 20% S/. 2,887.80 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
Excavacion de zapatas y cimientos armado + ducto de m3
OE.2.1.5 monoxido 427.26 S/. 25.00 S/. 10,681.50 S/. - 100% S/. 10,681.50 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.1.6 Relleno con material propio para cimientos m3 187.46 S/. 26.15 S/. 4,902.14 S/. - 100% S/. 4,902.14 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.1.7 Eliminacion de material excavado para cimientos m3 342.87 S/. 25.00 S/. 8,571.75 S/. - 100% S/. 8,571.75 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
m3
OE.2.1.8 Eliminacion de excavacion masiva c/equipos (hasta 12.0m) 2,346.34 S/. 13.00 S/. 30,502.42 S/. - 100% S/. 30,502.42 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.1.9 Base e=0.15m con material de prestamo m2 450.00 S/. 31.67 S/. 14,251.50 S/. - S/. - S/. - S/. - 100% S/. 14,251.50 S/. - S/. - S/. - S/. - S/. - S/. - 100%
S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2 ESTRUCTURAS 1,084,161.21 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2.1 Obras de concreto simple S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2.1.1 Cimientos corridos 1,084,161.21 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2.1.1.1 Concreto ciclopeo 1:10 con 30% de piedra grande m3 11.34 S/. 250.00 S/. 2,835.00 S/. - S/. - S/. - 50% S/. 1,417.50 50% S/. 1,417.50 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.1.2 Sobrecimientos corridos S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2.1.2.1 Concreto ciclopeo 1:8 con 25% de piedra mediana m3 5.12 S/. 280.00 S/. 1,433.60 S/. - S/. - S/. - S/. - S/. - 100% S/. 1,433.60 S/. - S/. - S/. - S/. - S/. - 100%
OE.2.1.2.2 Encofrado y desencofrado de sobrecimientos m2 68.31 S/. 32.63 S/. 2,228.96 S/. - S/. - S/. - S/. - S/. - 100% S/. 2,228.96 S/. - S/. - S/. - S/. - S/. - 100%
OE.2.1.3 Sub zapatas S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
Concreto ciclopeo para subzapatas 1:10 con 30% de piedra
OE.2.1.3.1 m3
grande 43.50 S/. 250.00 S/. 10,874.50 S/. - 100% S/. 10,874.50 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.1.3.2 Encofrado de subzapata m2 13.78 S/. 32.63 S/. 449.64 S/. - 100% S/. 449.64 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.1.4 Solado S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2.1.4.1 Solado concreto 1:10 e= 10 cm. m2 146.10 S/. 20.15 S/. 2,943.96 S/. - 100% S/. 2,943.96 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.1.5 Falso piso - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2.1.5.1 Falso piso concreto 1:10 e= 10 cm. m2 90.92 S/. 29.82 S/. 2,711.23 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 2,711.23 S/. - S/. - S/. - S/. - 100%
OE.2.1.6 Calzaduras - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2.1.6.1 Excavacion m3 147.79 S/. 42.13 S/. 6,226.39 S/. - 100% S/. 6,226.39 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.1.6.2 Encofrado normal y desencofrado m2 147.61 S/. 31.05 S/. 4,583.33 S/. - 100% S/. 4,583.33 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.1.6.3 Concreto f'c=100 kg/cm2 con 25% de piedra mediana m3 147.79 S/. 280.00 S/. 41,381.20 S/. - 100% S/. 41,381.20 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.1.6.4 Eliminacion de material excavado m3 192.13 S/. 27.82 S/. 5,345.02 S/. - 100% S/. 5,345.02 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.1.7 Gradas sobre relleno - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2.1.7.1 Encofrado normal y desencofrado m2 0.42 S/. 37.39 S/. 15.70 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 15.70 S/. - S/. - S/. - S/. - 100%
OE.2.1.7.2 Concreto f'c=100 kg/cm2 con 25% de piedra mediana m3 2.98 S/. 280.00 S/. 834.40 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 834.40 S/. - S/. - S/. - S/. - 100%
OE.2.1.7.3 Acero f`y= 4200 kg/cm2 kg 6.10 S/. 4.15 S/. 25.32 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 25.32 S/. - S/. - S/. - S/. - 100%
OE.2.2 Obras de concreto armado - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2.2.1 Zapatas - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2.2.1.1 Concreto f'c=210 kg/cm² m3 91.77 S/. 357.50 S/. 32,808.49 S/. - 50% S/. 16,404.25 50% S/. 16,404.25 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.1.2 Encofrado normal y desencofrado m2 76.96 S/. 32.63 S/. 2,511.14 S/. - 50% S/. 1,255.57 50% S/. 1,255.57 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.1.3 Acero f`y= 4200 kg/cm2 kg 4,152.61 S/. 4.15 S/. 17,233.34 S/. - 50% S/. 8,616.67 50% S/. 8,616.67 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.2 Cimientos armados - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2.2.2.1 Concreto f'c=210 kg/cm² m3 24.30 S/. 357.50 S/. 8,687.25 S/. - 50% S/. 4,343.63 50% S/. 4,343.63 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.2.2 Encofrado normal y desencofrado m2 44.03 S/. 32.63 S/. 1,436.70 S/. - 50% S/. 718.35 50% S/. 718.35 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.2.3 Acero f`y= 4200 kg/cm2 kg 597.98 S/. 4.15 S/. 2,481.63 S/. - 50% S/. 1,240.82 50% S/. 1,240.82 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.3 Viga de cimentacion - S/. - S/. - 50% S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 50%
OE.2.2.3.1 Concreto f'c=210 kg/cm² m3 0.18 S/. 357.50 S/. 63.64 S/. - 50% S/. 31.82 50% S/. 31.82 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.3.2 Encofrado normal y desencofrado m2 1.43 S/. 32.06 S/. 45.85 S/. - 50% S/. 22.92 50% S/. 22.92 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.3.3 Acero f`y= 4200 kg/cm2 kg 42.76 S/. 4.15 S/. 177.45 S/. - 50% S/. 88.73 50% S/. 88.73 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.4 Losa de piso e= 0.15 m. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2.2.4.1 Concreto f'c=210 kg/cm² m3 28.07 S/. 357.50 S/. 10,036.46 S/. - S/. - S/. - 50% S/. 5,018.23 50% S/. 5,018.23 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.4.2 Encofrado de losa de piso m2 15.16 S/. 36.61 S/. 555.15 S/. - S/. - S/. - 50% S/. 277.58 50% S/. 277.58 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.4.3 Acero f`y= 4200 kg/cm2 kg 66.66 S/. 4.15 S/. 276.64 S/. - S/. - S/. - 50% S/. 138.32 50% S/. 138.32 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.4.4 Junta longitudinal (ver det. lam. e01a) ml 22.55 S/. 6.78 S/. 152.89 S/. - S/. - S/. - 50% S/. 76.44 50% S/. 76.44 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.4.5 Junta contraccion (ver det. lam. e01a) ml 52.55 S/. 15.68 S/. 823.95 S/. - S/. - S/. - 50% S/. 411.98 50% S/. 411.98 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.4.6 Junta borde muros (ver det. lam. e01a) ml 69.16 S/. 6.78 S/. 468.90 S/. - S/. - S/. - 50% S/. 234.45 50% S/. 234.45 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.4.7 Junta encuentro entre columnas (ver det. lam. e01a) ml 9.38 S/. 6.78 S/. 63.60 S/. - S/. - S/. - 50% S/. 31.80 50% S/. 31.80 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.5 Muro - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2.2.5.1 Concreto fć=210 kg/cm2 m3 93.37 S/. 357.50 S/. 33,381.21 S/. - S/. - 20% S/. 6,676.24 40% S/. 13,352.48 40% S/. 13,352.48 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.5.2 Encofrado y desencofrado de muro contraterreno m2 463.80 S/. 48.41 S/. 22,452.65 S/. - S/. - 20% S/. 4,490.53 40% S/. 8,981.06 40% S/. 8,981.06 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.5.3 Acero f`y= 4200 kg/cm2 kg 5,870.81 S/. 4.15 S/. 24,363.85 S/. - S/. - 20% S/. 4,872.77 40% S/. 9,745.54 40% S/. 9,745.54 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.6 Columnas - S/. - S/. - 20% S/. - 40% S/. - 40% S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.6.2 Encofrado metálico de columnas m2 412.90 S/. 45.19 S/. 18,658.77 S/. - S/. - 20% S/. 3,731.75 40% S/. 7,463.51 40% S/. 7,463.51 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.7 Placas + Ascensor - S/. - S/. - 20% S/. - 40% S/. - 40% S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.7.2 Encofrado y desencofrado sótano en placas m2 2,001.30 S/. 41.18 S/. 82,413.37 S/. - S/. - 20% S/. 16,482.67 40% S/. 32,965.35 40% S/. 32,965.35 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.8 Vigas - S/. - S/. - 20% S/. - 40% S/. - 40% S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.8.2 Encofrado normal y desencofrado en vigas m2 1,012.71 S/. 52.66 S/. 53,329.20 S/. - S/. - 20% S/. 10,665.84 40% S/. 21,331.68 40% S/. 21,331.68 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.9 Losa aligerada h=25cm - S/. - S/. - 20% S/. - 40% S/. - 40% S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.9.2 Encofrado normal y desencofrado m2 1,848.93 S/. 38.12 S/. 70,481.21 S/. - S/. - 20% S/. 14,096.24 40% S/. 28,192.48 40% S/. 28,192.48 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.9.4 Ladrillo techo de 30x30x20cm und 16,610.00 S/. 4.32 S/. 71,755.20 S/. - S/. - 20% S/. 14,351.04 40% S/. 28,702.08 40% S/. 28,702.08 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.10 Losa aligerada h=12cm - S/. - S/. - 20% S/. - 40% S/. - 40% S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.10.1 Concreto fć=210 kg/cm2 m3 7.26 S/. 357.50 S/. 2,596.88 S/. - S/. - 20% S/. 519.38 40% S/. 1,038.75 40% S/. 1,038.75 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.10.2 Encofrado normal y desencofrado m2 33.30 S/. 38.12 S/. 1,269.47 S/. - S/. - 20% S/. 253.89 40% S/. 507.79 40% S/. 507.79 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.10.3 Acero f`y= 4200 kg/cm2 kg 170.91 S/. 4.15 S/. 709.26 S/. - S/. - 20% S/. 141.85 40% S/. 283.70 40% S/. 283.70 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.10.4 Blok de poliuretano h=12cm ml 299.60 S/. 10.05 S/. 3,010.98 S/. - S/. - 20% S/. 602.20 40% S/. 1,204.39 40% S/. 1,204.39 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.11 Losas macizas - S/. - S/. - 20% S/. - 40% S/. - 40% S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.11.2 Encofrado normal y desencofrado de losas macisas m2 101.49 S/. 38.43 S/. 3,900.41 S/. - S/. - 20% S/. 780.08 40% S/. 1,560.17 40% S/. 1,560.17 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.11.3 Acero f`y= 4200 kg/cm2 kg 982.36 S/. 4.15 S/. 4,076.79 S/. - S/. - 20% S/. 815.36 40% S/. 1,630.71 40% S/. 1,630.71 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.12 Escalera - S/. - S/. - 20% S/. - 40% S/. - 40% S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.2.12.2 Encofrado y desencofrado de escaleras m2 101.53 S/. 52.92 S/. 5,373.18 S/. - S/. - 20% S/. 1,074.64 40% S/. 2,149.27 40% S/. 2,149.27 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.3 Cisterna domestica y contraincendio - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2.3.1 Movimiento de tierras - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2.3.1.1 Excavación de cisterna m3 65.12 S/. 26.57 S/. 1,730.24 S/. - 100% S/. 1,730.24 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.3.1.2 Eliminacion de material excavado m3 84.66 S/. 27.82 S/. 2,355.13 S/. - 100% S/. 2,355.13 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.3.1.3 Estructuras - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2.3.1.4 Concreto fć=210 kg/cm2 m3 13.02 S/. 385.88 S/. 5,023.39 S/. - 100% S/. 5,023.39 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.3.1.5 Encofrado y desencofrado de cisterna m2 38.61 S/. 40.52 S/. 1,564.64 S/. - 100% S/. 1,564.64 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.3.1.6 Acero f`y= 4200 kg/cm2 kg 980.69 S/. 4.15 S/. 4,069.86 S/. - 100% S/. 4,069.86 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.3.1.7 Water stop 9" m 9.63 S/. 23.07 S/. 222.16 S/. - 100% S/. 222.16 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.2.4.1 Columnas de amarre - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.2.4.1.1 Concreto fć=210 kg/cm2 m3 18.19 S/. 376.14 S/. 6,840.48 S/. - S/. - S/. - S/. - 50% S/. 3,420.24 50% S/. 3,420.24 S/. - S/. - S/. - S/. - S/. - 100%
Encofrado y desencofrado normal de columnas de amarre m2
OE.2.4.1.2 295.95 S/. 36.76 S/. 10,878.97 S/. - S/. - S/. - S/. - 50% S/. 5,439.49 50% S/. 5,439.49 S/. - S/. - S/. - S/. - S/. - 100%
OE.2.4.1.3 Acero f`y= 4200 kg/cm2 kg 2,294.10 S/. 4.15 S/. 9,520.50 S/. - S/. - S/. - S/. - 50% S/. 4,760.25 50% S/. 4,760.25 S/. - S/. - S/. - S/. - S/. - 100%
S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3 ARQUITECTURA 1,350,111.47 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3.1 Albañileria 129,073.73 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
Muro de ladr. k.k. mezcl. c:a 1:5, tipo iv, p. tarraj. de soga m2 1,065.49
OE.3.1.1 S/. 77.47 S/. 82,543.51 S/. - S/. - S/. - 20% S/. 16,508.70 40% S/. 33,017.40 40% S/. 33,017.40 S/. - S/. - S/. - S/. - S/. - 100%
Muro de ladr. k.k. mezcl. c:a 1:5, tipo iv, p. tarraj. de cabeza m2 232.68
OE.3.1.2 S/. 116.87 S/. 27,193.31 S/. - S/. - S/. - 20% S/. 5,438.66 40% S/. 10,877.32 40% S/. 10,877.32 S/. - S/. - S/. - S/. - S/. - 100%
Muro de ladr. k.k. mezcl. c:a 1:5, tipo iv, p. tarraj. de canto
m2 172.65
OE.3.1.3 (ductos de Ventilacion) S/. 66.03 S/. 11,399.95 S/. - S/. - S/. - 20% S/. 2,279.99 40% S/. 4,559.98 40% S/. 4,559.98 S/. - S/. - S/. - S/. - S/. - 100%
Muro de ladr. k.k. mezcl. c:a 1:5, tipo iv, p. tarraj. de soga
m2 102.45
OE.3.1.4 (cerco perimetrico) S/. 77.47 S/. 7,936.96 S/. - S/. - S/. - 20% S/. 1,587.39 40% S/. 3,174.78 40% S/. 3,174.78 S/. - S/. - S/. - S/. - S/. - 100%
OE.3.2 Tabiques 3,060.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3.2.1 Tabiqueria de drywall m2 20.00 S/. 90.00 S/. 1,800.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 1,800.00 S/. - S/. - S/. - 100%
OE.3.2.2 Dinteles de drywall m 12.00 S/. 105.00 S/. 1,260.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 1,260.00 S/. - S/. - S/. - 100%
OE.3.3 Revoques, enlucidos y molduras 228,806.34 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3.3.1 Tarrajeo frotachado de muros interiores 1:4 , e = 1.5 cm m2 3,133.57 S/. 24.50 S/. 76,772.53 S/. - S/. - S/. - S/. - 20% S/. 15,354.51 60% S/. 46,063.52 20% S/. 15,354.51 S/. - S/. - S/. - S/. - 100%
OE.3.3.2 Tarrajeo frotachado de muros exteriores 1:4 , e = 1.5 cm m2 568.28 S/. 28.99 S/. 16,474.41 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 16,474.41 S/. - S/. - S/. - S/. - 100%
OE.3.3.3 Tarrajeo primario-rayado c/ mortero 1:5, e = 1.5 cm m2 599.60 S/. 22.12 S/. 13,263.21 S/. - S/. - S/. - S/. - 20% S/. 2,652.64 60% S/. 7,957.92 20% S/. 2,652.64 S/. - S/. - S/. - S/. - 100%
OE.3.3.4 Tarrajeo de columnas y placas 1:5 , e = 1.5 cm m2 1,327.53 S/. 32.57 S/. 43,237.57 S/. - S/. - S/. - S/. - 20% S/. 8,647.51 60% S/. 25,942.54 20% S/. 8,647.51 S/. - S/. - S/. - S/. - 100%
OE.3.3.5 Tarrajeo de vigas 1:5 , e = 1.5 cm m2 828.07 S/. 42.89 S/. 35,515.71 S/. - S/. - S/. - S/. - 20% S/. 7,103.14 60% S/. 21,309.42 20% S/. 7,103.14 S/. - S/. - S/. - S/. - 100%
Tarrajeo con impermeabilizante 1:5 , e = 1.5 cm (cisterna) m2 119.16
OE.3.3.6 S/. 35.00 S/. 4,170.51 S/. - S/. - S/. - S/. - 100% S/. 4,170.51 S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.3.3.7 Vestidura de derrames 1:5 , e = 1.5 cm m 1,463.46 S/. 13.50 S/. 19,756.71 S/. - S/. - S/. - S/. - 20% S/. 3,951.34 60% S/. 11,854.03 20% S/. 3,951.34 S/. - S/. - S/. - S/. - 100%
Solaqueo interior en muros, placas y columnas
m2 1,224.44
OE.3.3.8 estacionamientos mezcl. c:a 1:4 + c:c 1:1 S/. 13.40 S/. 16,407.43 S/. - S/. - S/. - S/. - S/. - 100% S/. 16,407.43 S/. - S/. - S/. - S/. - S/. - 100%
Solaqueo exterior en muros costado c/vecinos mezcl. c:a
m2 200.41
OE.3.3.9 1:4 + c:c 1:1 S/. 15.20 S/. 3,046.27 S/. - S/. - S/. - S/. - S/. - 100% S/. 3,046.27 S/. - S/. - S/. - S/. - S/. - 100%
OE.3.3.10 Bruñado E = 1cm ml 30.00 S/. 5.40 S/. 162.00 S/. - S/. - S/. - S/. - 20% S/. 32.40 60% S/. 97.20 20% S/. 32.40 S/. - S/. - S/. - S/. - 100%
OE.3.4 Revestimientos 18,120.73 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3.4.1 Vidrio Blocks de 0.20x0.20 m2 1.00 S/. 620.73 S/. 620.73 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 620.73 S/. - S/. - S/. - 100%
OE.3.4.2 Celosia de alumino 2"x1" pintado color negro m2 35.00 S/. 500.00 S/. 17,500.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 17,500.00 S/. - S/. - S/. - 100%
OE.3.5 Cielorasos y falso cielos 87,142.56 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3.5.1 Cielorasos con mezcl. de c:a 1:5 con cintas de e=1.5cm m2 2,479.66 S/. 33.47 S/. 82,994.14 S/. - S/. - S/. - S/. - 50% S/. 41,497.07 50% S/. 41,497.07 S/. - S/. - S/. - S/. - S/. - 100%
OE.3.5.2 Tarrajeo de fondo de escaleras (escaleras area comun) m2 77.86 S/. 33.47 S/. 2,605.97 S/. - S/. - S/. - S/. - 50% S/. 1,302.99 50% S/. 1,302.99 S/. - S/. - S/. - S/. - S/. - 100%
OE.3.5.3 Falso cielo de drywall (lobbys) m2 14.69 S/. 105.00 S/. 1,542.45 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 1,542.45 S/. - S/. - S/. - 100%
OE.3.6 Pisos y contrapisos 191,018.33 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3.6.1 Contrapiso S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3.6.1.1 Contrapiso de 40mm. mezcl. 1:5, acab. 1cm. pasta 1:2 m2 1,784.94 S/. 25.44 S/. 45,408.75 S/. - S/. - S/. - S/. - S/. - 50% S/. 22,704.37 50% S/. 22,704.37 S/. - S/. - S/. - S/. - 100%
OE.3.6.2 Pisos Departamentos S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3.6.2.1 Piso Estructurado m2 545.35 S/. 110.00 S/. 59,988.23 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 59,988.23 S/. - 100%
OE.3.6.2.2 Piso Estructurado m2 478.99 S/. 110.00 S/. 52,688.90 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 52,688.90 S/. - 100%
Paso de madera Huayruro departamento duplex (escalera
ml 28.80
OE.3.6.2.3 duplex) S/. 246.35 S/. 7,094.88 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 7,094.88 S/. - 100%
Contrapaso de madera Huayruro departamento duplex
ml 28.80
OE.3.6.2.4 (escalera duplex) S/. 246.35 S/. 7,094.88 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 7,094.88 S/. - 100%
Descanso de madera departamento duplex (escalera
m2 3.00
OE.3.6.2.5 duplex) S/. 320.42 S/. 961.26 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 961.26 S/. - 100%
OE.3.6.3 Pisos Areas Comunes S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
Piso Enchapado en Laja Talamoye (0.50x0.50m) en Ingreso
m2 35.91
OE.3.6.3.1 a Patio principal S/. 140.00 S/. 5,026.70 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 5,026.70 S/. - S/. - S/. - S/. - 100%
Paso y Contrapiso Enchapado en Laja Talamoye
m2 1.73
OE.3.6.3.2 (0.50x0.50m) en Escalera de Ingreso a Patio S/. 140.00 S/. 241.50 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 241.50 S/. - S/. - S/. - S/. - 100%
Baldosas de Concreto Enchapadas en Laja Talamoye de
m2 5.94
OE.3.6.3.3 0.50x0.50 Zona de Ingreso y Jardin S/. 150.00 S/. 890.63 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 890.63 S/. - S/. - S/. - S/. - 100%
OE.3.6.3.5 Piso cemento pulido vetibulos y cuarto tecnico m2 427.15 S/. 27.21 S/. 11,622.62 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 11,622.62 S/. - S/. - S/. - S/. - 100%
OE.3.6.4 Coberturas - 11,808.85 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3.6.4.1 Cobertura con ladrillo pastelero asentado con mezcla m2 63.90 S/. 48.53 S/. 3,101.07 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 3,101.07 S/. - S/. - S/. - S/. - 100%
OE.3.6.4.2 Manta asfaltica para jardineras en techos jardines m2 149.59 34.85 S/. 5,213.30 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 5,213.30 S/. - S/. - S/. - S/. - 100%
Impermeabilizacion con pintura asfaltica Igol Primer y Igol
m2 149.59
OE.3.6.4.3 Denso de Sika S/. 23.36 S/. 3,494.48 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 3,494.48 S/. - S/. - S/. - S/. - 100%
OE.3.6.5 Enchapes Departamentos - 95,902.58 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
Porcelanato Casinelli Quartz Grafito 0.60x0.60 Piso Baño
m2 62.10
OE.3.6.5.1 Principal S/. 89.91 S/. 5,583.41 S/. - S/. - S/. - S/. - S/. - 20% S/. 1,116.68 50% S/. 2,791.71 30% S/. 1,675.02 S/. - S/. - S/. - 100%
Porcelanato Casinelli Blanco Mate 0.30x0.60 Pared Baño m2 262.75
OE.3.6.5.2 Principal h=2.15cm S/. 75.26 S/. 19,774.38 S/. - S/. - S/. - S/. - S/. - 20% S/. 3,954.88 50% S/. 9,887.19 30% S/. 5,932.31 S/. - S/. - S/. - 100%
Porcelanato Casinelli Galaxi Stone Griss 0.60x0.60 Piso
m2 58.48
OE.3.6.5.3 Baño Secundario S/. 76.41 S/. 4,468.46 S/. - S/. - S/. - S/. - S/. - 20% S/. 893.69 50% S/. 2,234.23 30% S/. 1,340.54 S/. - S/. - S/. - 100%
Porcelanato Casinelli Blanco Mate 0.30x0.60 Pared Baño m2 239.29
OE.3.6.5.4 Secundario h=2.15cm S/. 75.26 S/. 18,008.97 S/. - S/. - S/. - S/. - S/. - 20% S/. 3,601.79 50% S/. 9,004.48 30% S/. 5,402.69 S/. - S/. - S/. - 100%
Porcelanato Casinelli Marfil Doblecarga Nanometrico
m2 26.79
OE.3.6.5.5 0.60x0.60 Piso Baño de Visitas S/. 76.41 S/. 2,047.02 S/. - S/. - S/. - S/. - S/. - 20% S/. 409.40 50% S/. 1,023.51 30% S/. 614.11 S/. - S/. - S/. - 100%
Ceramica San Lorenzo Cemento Blanco 0.40x0.40 Piso
m2 78.82
OE.3.6.5.6 Dorm. De Servicio y Baño Servicio S/. 70.94 S/. 5,591.14 S/. - S/. - S/. - S/. - S/. - 20% S/. 1,118.23 50% S/. 2,795.57 30% S/. 1,677.34 S/. - S/. - S/. - 100%
Ceramica San Lorenzo Cemento Blanco 0.40x0.40 Pared m2 77.76
OE.3.6.5.7 Ducha Baño Servicio S/. 70.94 S/. 5,516.29 S/. - S/. - S/. - S/. - S/. - 20% S/. 1,103.26 50% S/. 2,758.15 30% S/. 1,654.89 S/. - S/. - S/. - 100%
Porcelanato Casinelli Griss Nanometrico 0.60x0.60 Piso
m2 86.30
OE.3.6.5.8 Cocina S/. 76.41 S/. 6,593.80 S/. - S/. - S/. - S/. - S/. - 20% S/. 1,318.76 50% S/. 3,296.90 30% S/. 1,978.14 S/. - S/. - S/. - 100%
Ceramica Casinelli Blanca Brillante Rectificada 0.60x0.30 m2 39.54
OE.3.6.5.9 Pared Cocina S/. 73.15 S/. 2,892.53 S/. - S/. - S/. - S/. - S/. - 20% S/. 578.51 50% S/. 1,446.27 30% S/. 867.76 S/. - S/. - S/. - 100%
Ceramica San Lorenzo Cemento Blanco 0.40x0.40 Piso
m2 74.37
OE.3.6.5.10 Lavanderia S/. 70.94 S/. 5,275.99 S/. - S/. - S/. - S/. - S/. - 20% S/. 1,055.20 50% S/. 2,637.99 30% S/. 1,582.80 S/. - S/. - S/. - 100%
Ceramica Celima America Blanco 0.40x0.40 Pared m2 22.05
OE.3.6.5.11 Lavanderia S/. 70.94 S/. 1,564.23 S/. - S/. - S/. - S/. - S/. - 20% S/. 312.85 50% S/. 782.11 30% S/. 469.27 S/. - S/. - S/. - 100%
Ceramico San Lorenzo Cemento Griss 0.40x0.40 Piso
m2 156.00
OE.3.6.5.12 Azotea Departamento Duplex S/. 73.53 S/. 11,470.86 S/. - S/. - S/. - S/. - S/. - 20% S/. 2,294.17 50% S/. 5,735.43 30% S/. 3,441.26 S/. - S/. - S/. - 100%
Ceramico Casinelli Style Marron Claro 0.60x0.60 Piso
m2 76.18
OE.3.6.5.13 Terraza S/. 93.41 S/. 7,115.51 S/. - S/. - S/. - S/. - S/. - 20% S/. 1,423.10 50% S/. 3,557.75 30% S/. 2,134.65 S/. - S/. - S/. - 100%
OE.3.6.6 Enchapes Areas Comunes - 4,559.22 S/. - S/. - S/. - S/. - S/. - 20% S/. - 50% S/. - 30% S/. - S/. - S/. - S/. - 100%
Porcelanato Casinelli Gaudi Pulido Nanometrico Negro
m2 50.00
OE.3.6.6.1 0.60x0.60 Lobby Principal (pisos) S/. 73.14 S/. 3,657.00 S/. - S/. - S/. - S/. - S/. - 20% S/. 731.40 50% S/. 1,828.50 30% S/. 1,097.10 S/. - S/. - S/. - 100%
OE.3.6.6.2 Pared Empapelada Según Plano de Diseño D-AC-02 m2 17.45 S/. 23.05 S/. 402.22 S/. - S/. - S/. - S/. - S/. - 20% S/. 80.44 50% S/. 201.11 30% S/. 120.67 S/. - S/. - S/. - 100%
OE.3.6.6.3 Letras de Bloques en Ingreso de Acero Inoxidable glb 1.00 S/. 500.00 S/. 500.00 S/. - S/. - S/. - S/. - S/. - 20% S/. 100.00 50% S/. 250.00 30% S/. 150.00 S/. - S/. - S/. - 100%
Sardineles revestidos - 1,810.13 S/. - S/. - S/. - S/. - S/. - 20% S/. - 50% S/. - 30% S/. - S/. - S/. - S/. - 100%
Sardineles de ducha revestidos con Porcelanato H=0.10m
ml 18.38
OE.3.6.7.1 Baño Secundario S/. 63.49 S/. 1,166.63 S/. - S/. - S/. - S/. - S/. - 20% S/. 233.33 50% S/. 583.31 30% S/. 349.99 S/. - S/. - S/. - 100%
Sardineles de ducha revestidos con Ceramica H=0.10m
ml 14.30
OE.3.6.7.1 Baño de Servicio S/. 45.00 S/. 643.50 S/. - S/. - S/. - S/. - S/. - 20% S/. 128.70 50% S/. 321.75 30% S/. 193.05 S/. - S/. - S/. - 100%
OE.3.6.7 Contrazocalos Departamentos - 28,089.87 S/. - S/. - S/. - S/. - S/. - 20% S/. - 50% S/. - 30% S/. - S/. - S/. - S/. - 100%
OE.3.6.7.1 Contrazocalo de Madera Cedro o Similar H=7cm ml 1,103.08 S/. 17.06 S/. 18,818.46 S/. - S/. - S/. - S/. - S/. - 20% S/. 3,763.69 50% S/. 9,409.23 30% S/. 5,645.54 S/. - S/. - S/. - 100%
Contrazocalo de Madera Cedro o Similar Baño de Visitas
ml 79.21
OE.3.6.7.2 H=7cm S/. 17.06 S/. 1,351.28 S/. - S/. - S/. - S/. - S/. - 20% S/. 270.26 50% S/. 675.64 30% S/. 405.38 S/. - S/. - S/. - 100%
Contrazocalo de Porcelanato Casinelli Style Marron Claro
ml 53.79
OE.3.6.7.3 Terraza H=7cm S/. 18.12 S/. 974.72 S/. - S/. - S/. - S/. - S/. - 20% S/. 194.94 50% S/. 487.36 30% S/. 292.42 S/. - S/. - S/. - 100%
Contrazocalo de Porcelanato Empotrado Casinelli Griss
ml 136.44
OE.3.6.7.4 Nanometrico Cocina H=7cm S/. 16.27 S/. 2,219.84 S/. - S/. - S/. - S/. - S/. - 20% S/. 443.97 50% S/. 1,109.92 30% S/. 665.95 S/. - S/. - S/. - 100%
Contrazocalo de Ceramico San Lorenzo Cemento Blanco
ml 302.73
OE.3.6.7.5 Dorm. De Servicio y Lavanderia H=7cm S/. 15.61 S/. 4,725.58 S/. - S/. - S/. - S/. - S/. - 20% S/. 945.12 50% S/. 2,362.79 30% S/. 1,417.67 S/. - S/. - S/. - 100%
OE.3.6.8 Contrazocalos Areas Comunes - 3,379.77 S/. - S/. - S/. - S/. - S/. - 20% S/. - 50% S/. - 30% S/. - S/. - S/. - S/. - 100%
OE.3.13.1 Contrazocalo de Madera Cedro H=10cm en Lobby m 39.05 S/. 17.06 S/. 666.24 S/. - S/. - S/. - S/. - S/. - 20% S/. 133.25 50% S/. 333.12 30% S/. 199.87 S/. - S/. - S/. - 100%
Contrazocalo Enchapado en Laja Talamoye H= 10cm en
ml 3.50
OE.3.13.2 Ingreso a Patio principal S/. 37.14 S/. 129.99 S/. - S/. - S/. - S/. - S/. - 20% S/. 26.00 50% S/. 65.00 30% S/. 39.00 S/. - S/. - S/. - 100%
Contrazocalo de cemento pulido en Escalera Area Comun ml 266.62
OE.3.13.3 S/. 9.69 S/. 2,583.55 S/. - S/. - S/. - S/. - S/. - 20% S/. 516.71 50% S/. 1,291.77 30% S/. 775.06 S/. - S/. - S/. - 100%
OE.3.6.9 Escaleras - 9,658.22 S/. - S/. - S/. - S/. - S/. - 20% S/. - 50% S/. - 30% S/. - S/. - S/. - S/. - 100%
Pasos y contrapasos de cemento pulido en Escaleras Area
ml 176.13
OE.3.14.1 Comun S/. 41.70 S/. 7,344.41 S/. - S/. - S/. - S/. - S/. - 20% S/. 1,468.88 50% S/. 3,672.21 30% S/. 2,203.32 S/. - S/. - S/. - 100%
Revestimiento de descansos con cemento pulido en
m2 37.44
OE.3.14.2 Escaleras Area Comun S/. 25.39 S/. 950.60 S/. - S/. - S/. - S/. - S/. - 20% S/. 190.12 50% S/. 475.30 30% S/. 285.18 S/. - S/. - S/. - 100%
Borde de Aluminio Furukawa Cod. 0.42056 en Escaleras
ml 176.13
OE.3.14.3 Area Comun S/. 7.74 S/. 1,363.21 S/. - S/. - S/. - S/. - S/. - 20% S/. 272.64 50% S/. 681.60 30% S/. 408.96 S/. - S/. - S/. - 100%
OE.3.6.10 Aparatos y accesorios sanitarios 21,399.40 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
Tina de Fibra de Vidrio Color Blanco (Hecho a Medida)
und 10.00
OE.3.15.1 Baño Principal S/. 481.99 S/. 4,819.90 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 2,409.95 50% S/. 2,409.95 S/. - S/. - S/. - 100%
OE.3.15.2 Inodoro Trebol Top Piece Blanco Baño Principal und 10.00 S/. 204.66 S/. 2,046.60 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 1,023.30 50% S/. 1,023.30 S/. - S/. - S/. - 100%
OE.3.15.3 Inodoro Trebol Top Piece Blanco Baño Secundario und 10.00 S/. 204.66 S/. 2,046.60 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 1,023.30 50% S/. 1,023.30 S/. - S/. - S/. - 100%
OE.3.15.4 Inodoro Trebol Top Piece Blanco Baño de Visitas und 10.00 S/. 204.66 S/. 2,046.60 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 1,023.30 50% S/. 1,023.30 S/. - S/. - S/. - 100%
Inodoro Trebol Rapid Jet Plus Blanco Aro Redondo 4.8lt
und 10.00
OE.3.15.5 Baño de Servicio S/. 124.78 S/. 1,247.80 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 623.90 50% S/. 623.90 S/. - S/. - S/. - 100%
Lavatorio Ovalin Empotrado Trebol Maxbell Baño Principal
und 10.00
OE.3.15.6 S/. 125.60 S/. 1,256.00 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 628.00 50% S/. 628.00 S/. - S/. - S/. - 100%
OE.3.15.7 Ovalin Empotrado de Empotrar Baño Secundario und 10.00 S/. 125.60 S/. 1,256.00 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 628.00 50% S/. 628.00 S/. - S/. - S/. - 100%
OE.3.15.8 Bowl Modeli Yideli Pavonado Baño de Visitas und 10.00 S/. 185.15 S/. 1,851.50 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 925.75 50% S/. 925.75 S/. - S/. - S/. - 100%
OE.3.15.9 Lavatorio Trebol Nuevo Fontana Blanco Baño de Servicio und 10.00 S/. 71.66 S/. 716.60 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 358.30 50% S/. 358.30 S/. - S/. - S/. - 100%
OE.3.15.10 Lavarropa Trebol Amazonas Plus Blanco und 10.00 S/. 126.48 S/. 1,264.80 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 632.40 50% S/. 632.40 S/. - S/. - S/. - 100%
Lavatorio Tramontica Satinado 56x34x17 Acero Inoxidable 1
und 10.00
OE.3.15.11 Poza S/. 284.70 S/. 2,847.00 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 1,423.50 50% S/. 1,423.50 S/. - S/. - S/. - 100%
OE.3.16 Griferias - 29,990.68 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
Griferia Mezcladora Vainsa Mares Niza 8" Lavatorio Baño
und 12.00
OE.3.16.1 Principal S/. 293.50 S/. 3,522.00 S/. - S/. - S/. - S/. - S/. - S/. - 80% S/. 2,817.60 S/. - 20% S/. 704.40 S/. - S/. - 100%
Griferia Mezcladora Vainsa Mate Niza 8" Lavatorio Baño
und 14.00
OE.3.16.2 Secundario S/. 293.50 S/. 4,109.00 S/. - S/. - S/. - S/. - S/. - S/. - 80% S/. 3,287.20 S/. - 20% S/. 821.80 S/. - S/. - 100%
Griferia Mezcladora Vainsa Mares Bali 8" Lavatorio Baño
und 12.00
OE.3.16.3 de Visita S/. 293.50 S/. 3,522.00 S/. - S/. - S/. - S/. - S/. - S/. - 80% S/. 2,817.60 S/. - 20% S/. 704.40 S/. - S/. - 100%
Griferia Mezcladora Vainsa Mares egeo cromo monoblock und 12.00
OE.3.16.4 pico "L" y aereador Cocina S/. 270.50 S/. 3,246.00 S/. - S/. - S/. - S/. - S/. - S/. - 80% S/. 2,596.80 S/. - 20% S/. 649.20 S/. - S/. - 100%
Griferia Mezcladora Vainsa Mares Delphis 4” en Bronce und 12.00
OE.3.16.5 Cromo Lavatorio Baño de Servicio S/. 285.90 S/. 3,430.80 S/. - S/. - S/. - S/. - S/. - S/. - 80% S/. 2,744.64 S/. - 20% S/. 686.16 S/. - S/. - 100%
Griferia Mezcladora Vainsa Linea Clasica Avante C3 und 12.00
OE.3.16.6 Lavanderia S/. 123.70 S/. 1,484.40 S/. - S/. - S/. - S/. - S/. - S/. - 80% S/. 1,187.52 S/. - 20% S/. 296.88 S/. - S/. - 100%
Griferia Mezcladora Vainsa Mares Niza Tina/Ducha Baño und 12.00
OE.3.16.7 Principal S/. 387.60 S/. 4,651.20 S/. - S/. - S/. - S/. - S/. - S/. - 80% S/. 3,720.96 S/. - 20% S/. 930.24 S/. - S/. - 100%
Griferia Mezcladora Vainsa Mate Niza Ducha Baño und 14.00
OE.3.16.8 Secundario S/. 185.32 S/. 2,594.48 S/. - S/. - S/. - S/. - S/. - S/. - 80% S/. 2,075.58 S/. - 20% S/. 518.90 S/. - S/. - 100%
Griferia Mezcladora Vainsa Mares Delphis 4” en Bronce und 12.00
OE.3.16.9 Cromo Ducha Baño de Servicio S/. 285.90 S/. 3,430.80 S/. - S/. - S/. - S/. - S/. - S/. - 80% S/. 2,744.64 S/. - 20% S/. 686.16 S/. - S/. - 100%
OE.3.17 Carpinteria de madera 60,536.34 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
Contraplacadas en mdf, ruteadas y pintadas al duco
OE.3.17.1 color blanco S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3.17.1.1 Puertas p-01 (0.90X2.10) und 8.00 S/. 347.91 S/. 2,783.28 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 1,391.64 50% S/. 1,391.64 S/. - S/. - 100%
OE.3.17.1.2 Puertas p-02 (1.00X2.10) und 1.00 S/. 347.91 S/. 347.91 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 173.96 50% S/. 173.96 S/. - S/. - 100%
OE.3.17.1.8 Puertas p-07' (1.40X0.60) und 1.00 S/. 347.91 S/. 347.91 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 173.96 50% S/. 173.96 S/. - S/. - 100%
OE.3.17.1.11 Puertas p-09’ (0.90X2.15) und 12.00 S/. 347.91 S/. 4,174.92 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 2,087.46 50% S/. 2,087.46 S/. - S/. - 100%
Puertas p-13(ducto de montantes elec.ycomunicaciones)
und 8.00
OE.3.17.1.15 (1.05X2.05) S/. 347.91 S/. 2,783.28 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 1,391.64 50% S/. 1,391.64 S/. - S/. - 100%
OE.3.17.1.16 Puertas p-14 (0.95X2.05) und 3.00 S/. 347.91 S/. 1,043.73 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 521.87 50% S/. 521.87 S/. - S/. - 100%
Puertas p-20 (6.85X3.00) Ingreso vehicular incl motor y 47
und 1.00
OE.3.17.1.22 controles S/. 347.91 S/. 347.91 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 173.96 50% S/. 173.96 S/. - S/. - 100%
OE.3.18 Muebles melamine - closets S/. 122,150.16 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3.18.1 Closet dormitorio principal ml 34.98 S/. 508.66 S/. 17,790.28 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 8,895.14 50% S/. 8,895.14 S/. - S/. - 100%
OE.3.18.2 Closet dormitorio 2 ml 24.95 S/. 508.66 S/. 12,690.99 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 6,345.50 50% S/. 6,345.50 S/. - S/. - 100%
OE.3.18.3 Closet dormitorio 3 ml 24.34 S/. 508.66 S/. 12,379.44 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 6,189.72 50% S/. 6,189.72 S/. - S/. - 100%
OE.3.18.4 Mueble bajo de cocina ml 71.77 S/. 508.66 S/. 36,503.77 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 18,251.88 50% S/. 18,251.88 S/. - S/. - 100%
OE.3.18.5 Mueble alto de cocina ml 79.12 S/. 508.66 S/. 40,242.40 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 20,121.20 50% S/. 20,121.20 S/. - S/. - 100%
OE.3.18.6 Closet en hall ml 5.00 S/. 508.66 S/. 2,543.29 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 1,271.64 50% S/. 1,271.64 S/. - S/. - 100%
OE.3.19 Tableros S/. 49,313.28 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3.19.1 Tablero de granito negro aracruz para cocina ml 68.80 S/. 410.00 S/. 28,209.03 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 14,104.51 50% S/. 14,104.51 S/. - 100%
Tablero y Zocalo de Granito Blanco Serena Baño Principal
ml 23.28
OE.3.19.2 S/. 350.00 S/. 8,146.25 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 4,073.13 50% S/. 4,073.13 S/. - 100%
OE.3.19.3 Tablero y Zocalo de Polvo de Marmol Baño Secundario ml 15.40 S/. 380.00 S/. 5,852.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 2,926.00 50% S/. 2,926.00 S/. - 100%
Tablero y Zocalo de Marmol Crema Español Clásico Baño
ml 18.70
OE.3.19.4 de Visitas S/. 380.00 S/. 7,106.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 3,553.00 50% S/. 3,553.00 S/. - 100%
OE.3.20 Carpintería metálica y herreria S/. 27,275.73 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3.20.1 Rejillas S/. 9,828.75 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -
OE.3.20.1.1 Rejillas r-01 und 1.00 S/. 1,284.50 S/. 1,284.50 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 642.25 50% S/. 642.25 S/. - S/. - S/. - 100%
OE.3.20.1.4 Rejillas r-04 und 1.00 S/. 712.25 S/. 712.25 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 356.13 50% S/. 356.13 S/. - S/. - S/. - 100%
OE.3.20.1.12 Rejilla 0.70x0.40(vestibulo prev.ventilado) und 1.00 S/. 125.00 S/. 125.00 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 62.50 50% S/. 62.50 S/. - S/. - S/. - 100%
OE.3.21 Pasamanos y barandas S/. 17,446.98 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
Barandas de aluminio tubo de 2"x4" + cristal crudo con
ml 30.00
OE.3.21.1 lamina de seguridad S/. 169.15 S/. 5,074.50 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 2,537.25 50% S/. 2,537.25 S/. - S/. - S/. - 100%
Barandas metalicas h=0.90m (fachada principal Av.
ml 7.80
OE.3.21.2 Bolognesi) S/. 309.01 S/. 2,410.28 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 1,205.14 50% S/. 1,205.14 S/. - S/. - S/. - 100%
OE.3.21.3 Barandas metalicas tubo ø2" (escaleras areas comunes) ml 10.00 S/. 247.86 S/. 2,478.60 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 1,239.30 50% S/. 1,239.30 S/. - S/. - S/. - 100%
OE.3.21.4 Pasamano metalico tubo ø2" (escaleras areas comunes) ml - Considerado en OE 3.21.3 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. - 50% S/. - S/. - S/. - S/. - 100%
Barandas de Tubo Cuadrado de Fierro Pintado de Negro (1
ml 5.00
1/2" x 1 1/2" + 1/2" x 1/2" ) H=0.60m En Banca de Concreto
OE.3.21.5 S/. 189.11 S/. 945.55 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 472.78 50% S/. 472.78 S/. - S/. - S/. - 100%
Pasamano de Tubo Cuadrado de Acero Inoxidable de (1
ml 1.02
OE.3.21.6 1/2" x 1 1/2") En Escalera S/. 354.66 S/. 361.75 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 180.88 50% S/. 180.88 S/. - S/. - S/. - 100%
Parante de Tubo Cuadrado de Acero Inoxidable de (1 1/2" x
ml 5.00
OE.3.21.7 1 1/2") En Rampa y Escalera de Ingreso S/. 354.66 S/. 1,773.30 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 886.65 50% S/. 886.65 S/. - S/. - S/. - 100%
OE.3.21.8 Baranda en Escalera Detalle D-D-E-01 (depart.duplex) ml 5.00 S/. 819.75 S/. 4,098.75 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 2,049.38 50% S/. 2,049.38 S/. - S/. - S/. - 100%
Pasamano en Escalera Detalle D-D-E-01 (depart.duplex) ml 5.00
OE.3.21.9 S/. 60.85 S/. 304.25 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 152.13 50% S/. 152.13 S/. - S/. - S/. - 100%
OE.3.22 Esquineros metalicos S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. - 50% S/. - S/. - S/. - S/. - 100%
Esquineros metalicos para proteccion de columnas
und No se considera según absolucion de consulta
OE.3.22.1 estacionamiento S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. - 50% S/. - S/. - S/. - S/. - 100%
OE.3.23 Cerraduras 4,175.06 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3.23.1 Cerraduras tipo puerta principal (p-08) und 10.00 S/. 103.88 S/. 1,038.80 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 1,038.80 S/. - S/. - S/. - S/. - 100%
OE.3.23.2 Cerraduras tipo dormintorio y baños(p-3,p-10, p-11) und 80.00 S/. 26.85 S/. 2,148.00 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 2,148.00 S/. - S/. - S/. - S/. - 100%
OE.3.23.3 Cerraduras tipo cocina(p-09’) bisagra vaiven und 10.00 S/. 41.78 S/. 417.80 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 417.80 S/. - S/. - S/. - S/. - 100%
OE.3.23.4 Cerradura en lavanderia(p-9) und 9.00 S/. 25.93 S/. 233.37 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 233.37 S/. - S/. - S/. - S/. - 100%
OE.3.23.5 Cerraduras en vestibulo previo (p-13,p-14,p-15,p-16,p17) und 9.00 S/. 25.93 S/. 233.37 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 233.37 S/. - S/. - S/. - S/. - 100%
OE.3.23.6 Cerraduras en depositos (p-04,p-05,p-06,p-07,p07’,p-12) und 2.00 S/. 25.93 S/. 51.86 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 51.86 S/. - S/. - S/. - S/. - 100%
OE.3.23.7 Cerraduras escaleras sotanos y cto bombas(p-02) und 2.00 S/. 25.93 S/. 51.86 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 51.86 S/. - S/. - S/. - S/. - 100%
OE.3.24 Bisagras - 3,600.00 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. - S/. - S/. - S/. - S/. - 100%
Bisagras de 3 1/2" x 3 1/2" de acero grado 2 satinadas
und 300.00
OE.3.24.1 marca bisa S/. 12.00 S/. 3,600.00 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 3,600.00 S/. - S/. - S/. - S/. - 100%
OE.3.25 Cristal templado 115,000.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
Cristal templado transparente y vidrio crudo
m2
OE.3.25.1 transparente para ventanas e=6mm S/. 115,000.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3.25.1.2 Cristal Templado GBL 1.00 S/. 115,000.00 S/. 115,000.00 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 57,500.00 50% S/. 57,500.00 S/. - S/. - S/. - 100%
OE.3.27 Pintura - 83,449.35 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3.27.1 Pintura latex dos manos en cielo raso m2 2,557.52 S/. 10.50 S/. 26,853.99 S/. - S/. - S/. - S/. - S/. - S/. - 15% S/. 4,028.10 20% S/. 5,370.80 40% S/. 10,741.59 25% S/. 6,713.50 S/. - 100%
OE.3.27.2 Pintura con empaste latex dos manos en interiores m2 3,333.57 S/. 15.00 S/. 50,003.59 S/. - S/. - S/. - S/. - S/. - S/. - 15% S/. 7,500.54 20% S/. 10,000.72 40% S/. 20,001.44 25% S/. 12,500.90 S/. - 100%
OE.3.27.3 Pintura con empaste latex dos manos en exteriores m2 610.35 S/. 10.80 S/. 6,591.78 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 6,591.78 S/. - 100%
OE.3.29 Partidas Complementarias 20,791.12 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3.29.2 Enchapes Areas Comunes - S/. 5,667.18 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3.29.2.1 Piso Impermeabilizado en jardineras sobre losa m2 149.59 S/. 32.63 S/. 4,881.20 S/. - S/. - S/. - S/. - S/. - 100% S/. 4,881.20 S/. - S/. - S/. - S/. - S/. - 100%
OE.3.29.2.2 Piso Impermeabilizado en cisternas m2 24.09 S/. 32.63 S/. 785.98 S/. - S/. - S/. - S/. - S/. - 100% S/. 785.98 S/. - S/. - S/. - S/. - S/. - 100%
OE.3.29.2.3 Piso Cemento Bruñado en Rampas Vehicular m2 - S/. 29.40 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. - S/. - S/. - S/. - S/. - S/. - 100%
OE.3.29.4 Contrazocalos Areas Comunes - S/. 3,123.94 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
Contrazocalo de Porcelanato Casinelli Style marron claro m 57.79
OE.3.29.04.01 S/. 18.12 S/. 1,047.15 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 1,047.15 S/. - S/. - S/. - 100%
Contrazocalo de Porcelanato Casinelli Gaudí Pulido Negro m 57.79
OE.3.29.04.01 S/. 15.76 S/. 910.77 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 910.77 S/. - S/. - S/. - 100%
Contrazocalo de Porcelanato Casineli Galaxy Stone Griss m 2.33
OE.3.29.04.02 S/. 16.14 S/. 37.66 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 37.66 S/. - S/. - S/. - 100%
Contrazocalo de Ceramico San Lorenzo Cemento Gris en
m 71.42
OE.3.29.04.03 Terraza S/. 15.80 S/. 1,128.36 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 1,128.36 S/. - S/. - S/. - 100%
Contraplacadas en mdf, ruteadas y pintadas al duco -
OE.3.29.5 color blanco S/. 12,000.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.3.29.05.01 Puertas p-08 (1.00X2.15) Cortafuego und 6.00 S/. 1,500.00 S/. 9,000.00 S/. - S/. - S/. - S/. - S/. - 100% S/. 9,000.00 S/. - S/. - S/. - S/. - S/. - 100%
OE.3.29.05.02 Puertas p-02 (1.00X2.10) Cortafuego und 2.00 S/. 1,500.00 S/. 3,000.00 S/. - S/. - S/. - S/. - S/. - 100% S/. 3,000.00 S/. - S/. - S/. - S/. - S/. - 100%
OE.4 INSTALACIONES SANITARIAS 224,484.41 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.4.1 Salidas de agua fria 6,605.62 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.4.1.1 Salida de agua fría PCV 1/2" pto 160.00 S/. 38.29 S/. 6,126.40 S/. - S/. - 15% S/. 918.96 15% S/. 918.96 25% S/. 1,531.60 30% S/. 1,837.92 15% S/. 918.96 S/. - S/. - S/. - S/. - 100%
OE.4.1.2 Salida de agua fría PCV 3/4" pto 12.25 S/. 39.12 S/. 479.22 S/. - S/. - 15% S/. 71.88 15% S/. 71.88 25% S/. 119.81 30% S/. 143.77 15% S/. 71.88 S/. - S/. - S/. - S/. - 100%
OE.4.2 Red de distribución agua fria (incluye accesorios) 18,146.25 S/. - S/. - 15% S/. - 15% S/. - 25% S/. - 30% S/. - 15% S/. - S/. - S/. - S/. - S/. - 100%
OE.4.2.1 Tuberia PVC de 1/2" clase 10 ml 350.00 S/. 25.00 S/. 8,750.00 S/. - S/. - 15% S/. 1,312.50 15% S/. 1,312.50 25% S/. 2,187.50 30% S/. 2,625.00 15% S/. 1,312.50 S/. - S/. - S/. - S/. - 100%
OE.4.2.2 Tuberia PVC de 3/4" clase 10 ml 142.50 S/. 25.00 S/. 3,562.50 S/. - S/. - 15% S/. 534.38 15% S/. 534.38 25% S/. 890.63 30% S/. 1,068.75 15% S/. 534.38 S/. - S/. - S/. - S/. - 100%
OE.4.2.3 Tuberia PVC de 1" clase 10 ml 128.75 S/. 25.00 S/. 3,218.75 S/. - S/. - 15% S/. 482.81 15% S/. 482.81 25% S/. 804.69 30% S/. 965.63 15% S/. 482.81 S/. - S/. - S/. - S/. - 100%
OE.4.2.4 Tuberia PVC de 1 1/4" clase 10 ml 6.25 S/. 25.00 S/. 156.25 S/. - S/. - 15% S/. 23.44 15% S/. 23.44 25% S/. 39.06 30% S/. 46.88 15% S/. 23.44 S/. - S/. - S/. - S/. - 100%
OE.4.2.6 Tuberia PVC de 2" clase 10 ml 6.25 S/. 25.00 S/. 156.25 S/. - S/. - 15% S/. 23.44 15% S/. 23.44 25% S/. 39.06 30% S/. 46.88 15% S/. 23.44 S/. - S/. - S/. - S/. - 100%
OE.4.2.8 Tuberia PVC de 3" clase 10 colgado ml 7.00 S/. 40.00 S/. 280.00 S/. - S/. - 15% S/. 42.00 15% S/. 42.00 25% S/. 70.00 30% S/. 84.00 15% S/. 42.00 S/. - S/. - S/. - S/. - 100%
OE.4.2.9 Tuberia PVC de 4" clase 10 colgado ml 8.00 S/. 60.00 S/. 480.00 S/. - S/. - 15% S/. 72.00 15% S/. 72.00 25% S/. 120.00 30% S/. 144.00 15% S/. 72.00 S/. - S/. - S/. - S/. - 100%
OE.4.3 Aditamentos varios (accesorios) - 14,621.05 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.4.3.1 Registro roscado de bronce de 6" und. 1.00 S/. 78.77 S/. 78.77 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 39.39 50% S/. 39.39 S/. - S/. - S/. - 100%
OE.4.3.2 Registro roscado de bronce de 4" und. 15.00 S/. 68.44 S/. 1,026.60 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 513.30 50% S/. 513.30 S/. - S/. - S/. - 100%
OE.4.3.3 Registro roscado de bronce de 3" und. 4.00 S/. 57.97 S/. 231.88 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 115.94 50% S/. 115.94 S/. - S/. - S/. - 100%
OE.4.3.4 Registro roscado de bronce de 2" und. 55.00 S/. 36.19 S/. 1,990.45 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 995.23 50% S/. 995.23 S/. - S/. - S/. - 100%
OE.4.3.5 Sumidero de bronce de 2" und. 35.00 S/. 36.19 S/. 1,266.65 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 633.33 50% S/. 633.33 S/. - S/. - S/. - 100%
OE.4.3.6 Sumidero de bronce de 3" und. 27.50 S/. 57.97 S/. 1,594.18 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 797.09 50% S/. 797.09 S/. - S/. - S/. - 100%
OE.4.3.7 Sumidero de bronce de 4" und. 5.00 S/. 68.44 S/. 342.20 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 171.10 50% S/. 171.10 S/. - S/. - S/. - 100%
OE.4.3.8 Sumidero de jardin de 4" und. 4.00 S/. 289.28 S/. 1,157.12 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 578.56 50% S/. 578.56 S/. - S/. - S/. - 100%
OE.4.3.9 Sumidero de jardin de 3" und. 5.00 S/. 231.42 S/. 1,157.10 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 578.55 50% S/. 578.55 S/. - S/. - S/. - 100%
OE.4.3.10 Pase en viga de 3" und. 2.00 S/. 88.50 S/. 177.00 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 88.50 50% S/. 88.50 S/. - S/. - S/. - 100%
OE.4.3.11 Pase en viga de 4" und. 1.00 S/. 118.00 S/. 118.00 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 59.00 50% S/. 59.00 S/. - S/. - S/. - 100%
Canaleta de concreto de 15cm. con rejilla de fº 1"x1/8" con
1.00
OE.4.3.12 marco de 1 1/4"x1 1/4"x1/8" - L =1.65m. und. S/. 1,056.10 S/. 1,056.10 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 528.05 50% S/. 528.05 S/. - S/. - S/. - 100%
1.00
OE.4.3.13 marco de 1 1/4"x1 1/4"x1/8" - L= 1.50m. und. S/. 1,003.00 S/. 1,003.00 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 501.50 50% S/. 501.50 S/. - S/. - S/. - 100%
2.00
OE.4.3.14 marco de 1 1/4"x1 1/4"x1/8" - L= 3.275m. und. S/. 1,711.00 S/. 3,422.00 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 1,711.00 50% S/. 1,711.00 S/. - S/. - S/. - 100%
Válvulas entre uniones universales (Suministro e
OE.4.4 instalación) 27,139.28 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
Medidor de agua por consecionario incl. Llaves de paso + 1.00
OE.4.4.1 reduciones y 4 niples und. S/. 531.00 S/. 531.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 531.00 S/. - S/. - S/. - 100%
OE.4.4.2 Nicho para valvulas para dos valvulas (1" y 1/2") (PVC ) und. 100.00 S/. 65.20 S/. 6,520.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 6,520.00 S/. - S/. - S/. - 100%
OE.4.4.3 Valvula de 1/2" und. 90.00 S/. 110.00 S/. 9,900.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 9,900.00 S/. - S/. - S/. - 100%
OE.4.4.4 Valvula de 3/4" und. 1.00 S/. 165.20 S/. 165.20 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 165.20 S/. - S/. - S/. - 100%
OE.4.4.5 Valvula de grifo 1/2" und. 1.00 S/. 88.50 S/. 88.50 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 88.50 S/. - S/. - S/. - 100%
OE.4.4.6 Valvula de 1" und. 12.00 S/. 200.00 S/. 2,400.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 2,400.00 S/. - S/. - S/. - 100%
OE.4.4.7 Valvula de 1 1/2" und. 1.00 S/. 300.00 S/. 300.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 300.00 S/. - S/. - S/. - 100%
OE.4.4.8 Medidor general de 1" und. 12.00 S/. 500.00 S/. 6,000.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 6,000.00 S/. - S/. - S/. - 100%
6.75
OE.4.4.9 Banco de medidores incluidas valvulas (por consecionario) und. S/. 182.90 S/. 1,234.58 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 1,234.58 S/. - S/. - S/. - 100%
OE.4.5 Salidas de agua caliente - 6,196.13 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.4.5.1 Salida de agua caliente CPCV 1/2" pto 80.00 S/. 63.90 S/. 5,112.00 S/. - S/. - S/. - S/. - 50% S/. 2,556.00 50% S/. 2,556.00 S/. - S/. - S/. - S/. - S/. - 100%
OE.4.5.2 Salida de agua caliente CPCV 3/4" pto 12.25 S/. 88.50 S/. 1,084.13 S/. - S/. - S/. - S/. - 50% S/. 542.06 50% S/. 542.06 S/. - S/. - S/. - S/. - S/. - 100%
OE.4.6 Red de distribución agua caliente (incluye accesorios) 17,775.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.4.6.1 Tuberia CPVC clase 10 p/agua caliente D=1/2" ml 300.00 S/. 30.00 S/. 9,000.00 S/. - S/. - S/. - S/. - 50% S/. 4,500.00 50% S/. 4,500.00 S/. - S/. - S/. - S/. - S/. - 100%
OE.4.6.2 Tuberia CPVC clase 10 p/agua caliente D=3/4" ml 195.00 S/. 45.00 S/. 8,775.00 S/. - S/. - S/. - S/. - 50% S/. 4,387.50 50% S/. 4,387.50 S/. - S/. - S/. - S/. - S/. - 100%
OE.4.7 Salida de desagüe 21,412.28 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.4.7.1 Salida de desague de PVC - SAP de 6" pto 1.00 S/. 92.04 S/. 92.04 S/. - S/. - S/. - 30% S/. 27.61 30% S/. 27.61 30% S/. 27.61 10% S/. 9.20 S/. - S/. - S/. - S/. - 100%
OE.4.7.2 Salida de desague de PVC - SAP de 4" pto 75.00 S/. 69.62 S/. 5,221.50 S/. - S/. - S/. - 30% S/. 1,566.45 30% S/. 1,566.45 30% S/. 1,566.45 10% S/. 522.15 S/. - S/. - S/. - S/. - 100%
OE.4.7.3 Salida de desague de PVC - SAP de 3" pto 42.00 S/. 56.64 S/. 2,378.88 S/. - S/. - S/. - 30% S/. 713.66 30% S/. 713.66 30% S/. 713.66 10% S/. 237.89 S/. - S/. - S/. - S/. - 100%
OE.4.7.4 Salida de desague de PVC - SAP de 2" pto 170.00 S/. 56.64 S/. 9,628.80 S/. - S/. - S/. - 30% S/. 2,888.64 30% S/. 2,888.64 30% S/. 2,888.64 10% S/. 962.88 S/. - S/. - S/. - S/. - 100%
OE.4.7.5 Salida de ventilación de PVC- SAP de 2" pto 70.00 S/. 56.64 S/. 3,964.80 S/. - S/. - S/. - 30% S/. 1,189.44 30% S/. 1,189.44 30% S/. 1,189.44 10% S/. 396.48 S/. - S/. - S/. - S/. - 100%
OE.4.7.6 Salida de ventilación de PVC- SAP de 3" pto 1.00 S/. 56.64 S/. 56.64 S/. - S/. - S/. - 30% S/. 16.99 30% S/. 16.99 30% S/. 16.99 10% S/. 5.66 S/. - S/. - S/. - S/. - 100%
OE.4.7.7 Salida de ventilación de PVC- SAP de 4" pto 1.00 S/. 69.62 S/. 69.62 S/. - S/. - S/. - 30% S/. 20.89 30% S/. 20.89 30% S/. 20.89 10% S/. 6.96 S/. - S/. - S/. - S/. - 100%
-
OE.4.8 Red de distribución (incluye accesorios) 20,550.72 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
Tuberia de PVC SAP de 6" en suelo con dado de concreto 21.00
OE.4.8.1 (pluvial) ml S/. 100.00 S/. 2,100.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 1,050.00 50% S/. 1,050.00 S/. - S/. - S/. - S/. - 100%
Tuberia de PVC SAP de 4" en suelo con dado de concreto 15.00
OE.4.8.2 (pluvial) ml S/. 50.00 S/. 750.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 375.00 50% S/. 375.00 S/. - S/. - S/. - S/. - 100%
OE.4.8.3 Tuberia de PVC SAP de 4" Colgada (pluvial) ml 50.00 S/. 40.00 S/. 2,000.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 1,000.00 50% S/. 1,000.00 S/. - S/. - S/. - S/. - 100%
3.00
OE.4.8.4 Tuberia de PVC SAP de 8" en suelo con dado de concreto ml S/. 171.16 S/. 513.48 S/. - S/. - S/. - S/. - S/. - 50% S/. 256.74 50% S/. 256.74 S/. - S/. - S/. - S/. - 100%
18.00
OE.4.8.5 Tuberia de PVC SAP de 6" en suelo con dado de concreto ml S/. 100.00 S/. 1,800.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 900.00 50% S/. 900.00 S/. - S/. - S/. - S/. - 100%
16.00
5.00
OE.4.8.8 Tuberia de PVC SAP de 8" Colgada ml 8.00 S/. 110.00 S/. 880.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 440.00 50% S/. 440.00 S/. - S/. - S/. - S/. - 100%
OE.4.8.10 Tuberia de PVC SAP de 4" (empotrado) ml 170.00 S/. 37.76 S/. 6,419.20 S/. - S/. - S/. - S/. - S/. - 50% S/. 3,209.60 50% S/. 3,209.60 S/. - S/. - S/. - S/. - 100%
OE.4.8.11 Tuberia de PVC SAP de 3" (empotrado) ml 40.00 S/. 30.68 S/. 1,227.20 S/. - S/. - S/. - S/. - S/. - 50% S/. 613.60 50% S/. 613.60 S/. - S/. - S/. - S/. - 100%
OE.4.8.12 Tuberia de PVC SAP de 4" Colgada ml 30.00 S/. 37.76 S/. 1,132.80 S/. - S/. - S/. - S/. - S/. - 50% S/. 566.40 50% S/. 566.40 S/. - S/. - S/. - S/. - 100%
OE.4.8.14 Tuberia de PVC SAP de 3" Colgada de impulsión ml 13.00 S/. 50.00 S/. 650.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 325.00 50% S/. 325.00 S/. - S/. - S/. - S/. - 100%
OE.4.8.15 Sombreo de ventilacíon 2" und. 8.00 S/. 35.00 S/. 280.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 140.00 50% S/. 140.00 S/. - S/. - S/. - S/. - 100%
OE.4.9 Cajas de registro - 2,650.00 S/. - S/. - S/. - S/. - S/. - 50% S/. - 50% S/. - S/. - S/. - S/. - S/. - 100%
OE.4.9.1 Cajas de registro de 60x60 (pluvial) en terreno pza. 1.00 S/. 500.00 S/. 500.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 250.00 50% S/. 250.00 S/. - S/. - S/. - S/. - 100%
OE.4.9.3 Cajas de registro de 30x60 (pluvial) en terreno pza. 1.00 S/. 400.00 S/. 400.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 200.00 50% S/. 200.00 S/. - S/. - S/. - S/. - 100%
OE.4.9.4 Cajas de registro de concreto armado de 60x60 colgado pza. 1.00 S/. 500.00 S/. 500.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 250.00 50% S/. 250.00 S/. - S/. - S/. - S/. - 100%
OE.4.9.6 Cajas de registro de concreto armado de 30x60 colgado pza. 1.00 S/. 400.00 S/. 400.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 200.00 50% S/. 200.00 S/. - S/. - S/. - S/. - 100%
OE.4.9.8 Cajas de registro de 45x60 en terreno pza. 1.00 S/. 450.00 S/. 450.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 225.00 50% S/. 225.00 S/. - S/. - S/. - S/. - 100%
OE.4.9.9 Cajas de registro de 30x60 en terreno pza. 1.00 S/. 400.00 S/. 400.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 200.00 50% S/. 200.00 S/. - S/. - S/. - S/. - 100%
OE.4.10 Equipamiento de camara de desague 18,679.00 S/. - S/. - S/. - S/. - S/. - 50% S/. - 50% S/. - S/. - S/. - S/. - S/. - 100%
OE.4.10.1 Instalación de mano de obra e instalación de accesorios glb 1.00 S/. 5,664.00 S/. 5,664.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 2,832.00 50% S/. 2,832.00 S/. - S/. - S/. - S/. - 100%
OE.4.10.2 Tubería de impulsión de 4" de Fierro Fundido ml 4.00 S/. 112.00 S/. 448.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 224.00 50% S/. 224.00 S/. - S/. - S/. - S/. - 100%
OE.4.10.3 Transiciòn de Fº a PVC Clase 10 de 4" und 2.00 S/. 115.00 S/. 230.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 115.00 50% S/. 115.00 S/. - S/. - S/. - S/. - 100%
OE.4.10.4 Valvula Chek de 4" und 2.00 S/. 649.00 S/. 1,298.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 649.00 50% S/. 649.00 S/. - S/. - S/. - S/. - 100%
OE.4.10.5 Valvula compuerta de 4 " und 2.00 S/. 767.00 S/. 1,534.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 767.00 50% S/. 767.00 S/. - S/. - S/. - S/. - 100%
Electrobomba de desague tipo sumergible de 5 H.P. Q=9,60
2.00
OE.4.10.6 l/seg. ADT. 24,57m. und S/. 4,200.00 S/. 8,400.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 4,200.00 50% S/. 4,200.00 S/. - S/. - S/. - S/. - 100%
OE.4.10.7 Control de nivel de trabajo de electrobomba und 2.00 S/. 330.00 S/. 660.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 330.00 50% S/. 330.00 S/. - S/. - S/. - S/. - 100%
Tapa metalica de .80x.80x3 1/16" incl. Jebe y 1.00
OE.4.10.8 empaquetadura und S/. 445.00 S/. 445.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 222.50 50% S/. 222.50 S/. - S/. - S/. - S/. - 100%
OE.4.11 Equipamiento de cisterna comun 22,865.66 S/. - S/. - S/. - S/. - S/. - 50% S/. - 50% S/. - S/. - S/. - S/. - S/. - 100%
OE.4.11.1 Instalación de mano de obra e instalación de accesorios glb 1.00 S/. 1,003.00 S/. 1,003.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 501.50 50% S/. 501.50 S/. - S/. - S/. - S/. - 100%
OE.4.11.2 Registro de bronce de 6" und 1.00 S/. 78.77 S/. 78.77 S/. - S/. - S/. - S/. - S/. - 50% S/. 39.39 50% S/. 39.39 S/. - S/. - S/. - S/. - 100%
OE.4.11.3 Salida de desague de 6" incl. Sumidero und 1.00 S/. 170.81 S/. 170.81 S/. - S/. - S/. - S/. - S/. - 50% S/. 85.41 50% S/. 85.41 S/. - S/. - S/. - S/. - 100%
OE.4.11.4 Cabecero de distribuciòn de fºgº de 4"x1,90m. und 1.00 S/. 2,183.00 S/. 2,183.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 1,091.50 50% S/. 1,091.50 S/. - S/. - S/. - S/. - 100%
Electrobomba de velocidad variable y presión constante
centrifuga de eje vertical 7,5HP. Caudal 6 Lts/seg. ADT= 1.00
OE.4.11.5 44m. und S/. 10,750.00 S/. 10,750.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 5,375.00 50% S/. 5,375.00 S/. - S/. - S/. - S/. - 100%
OE.4.11.6 Valvula flotadora de 1 1/2" und 1.00 S/. 295.00 S/. 295.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 147.50 50% S/. 147.50 S/. - S/. - S/. - S/. - 100%
OE.4.11.7 Valvula compuerta de 4" und 2.00 S/. 767.00 S/. 1,534.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 767.00 50% S/. 767.00 S/. - S/. - S/. - S/. - 100%
OE.4.11.8 Valvula compuerta de vastago ascendente OS&Y 4" und 1.00 S/. 926.30 S/. 926.30 S/. - S/. - S/. - S/. - S/. - 50% S/. 463.15 50% S/. 463.15 S/. - S/. - S/. - S/. - 100%
OE.4.11.9 Valvula check de 4" und 2.00 S/. 649.00 S/. 1,298.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 649.00 50% S/. 649.00 S/. - S/. - S/. - S/. - 100%
OE.4.11.10 Valvula compuerta de 1 1/2" und 1.00 S/. 218.30 S/. 218.30 S/. - S/. - S/. - S/. - S/. - 50% S/. 109.15 50% S/. 109.15 S/. - S/. - S/. - S/. - 100%
OE.4.11.11 Valvula de pie con canastilla de succión 4" und 1.00 S/. 531.00 S/. 531.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 265.50 50% S/. 265.50 S/. - S/. - S/. - S/. - 100%
OE.4.11.12 Brida de fº negoro e= 1/8" de 4" und 2.00 S/. 885.00 S/. 1,770.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 885.00 50% S/. 885.00 S/. - S/. - S/. - S/. - 100%
OE.4.11.13 Rejilla de acero inoxidable para evitar corrosión de 15cm, ml Considerado en partidas Adicionales S/. - S/. - S/. - S/. - S/. - 50% S/. - 50% S/. - S/. - S/. - S/. - S/. - 100%
OE.4.11.14 Codo de 6"x90 bridado und 1.00 S/. 219.48 S/. 219.48 S/. - S/. - S/. - S/. - S/. - 50% S/. 109.74 50% S/. 109.74 S/. - S/. - S/. - S/. - 100%
OE.4.11.15 Brida de fº negoro e= 1/8" de 6" und 1.00 S/. 1,003.00 S/. 1,003.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 501.50 50% S/. 501.50 S/. - S/. - S/. - S/. - 100%
OE.4.11.16 Rebose de 6" und 1.00 S/. 885.00 S/. 885.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 442.50 50% S/. 442.50 S/. - S/. - S/. - S/. - 100%
OE.4.12 Equipamiento de cisterna contra incendio 28,668.49 S/. - S/. - S/. - S/. - S/. - 50% S/. - 50% S/. - S/. - S/. - S/. - S/. - 100%
OE.4.12.1 Instalación de mano de obra e instalación de accesorios glb 1.00 S/. 450.00 S/. 450.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 225.00 50% S/. 225.00 S/. - S/. - S/. - S/. - 100%
OE.4.12.2 Tuberia de 6" ml 2.00 S/. 90.86 S/. 181.72 S/. - S/. - S/. - S/. - S/. - 50% S/. 90.86 50% S/. 90.86 S/. - S/. - S/. - S/. - 100%
OE.4.12.3 Tuberia de 1 1/2" ml 2.00 S/. 40.12 S/. 80.24 S/. - S/. - S/. - S/. - S/. - 50% S/. 40.12 50% S/. 40.12 S/. - S/. - S/. - S/. - 100%
OE.4.12.4 Tuberia de 1" ml 1.00 S/. 35.40 S/. 35.40 S/. - S/. - S/. - S/. - S/. - 50% S/. 17.70 50% S/. 17.70 S/. - S/. - S/. - S/. - 100%
OE.4.12.6 Rebose con FºGº de 6" con tubo ventilacion und 1.00 S/. 885.00 S/. 885.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 442.50 50% S/. 442.50 S/. - S/. - S/. - S/. - 100%
OE.4.12.7 Manometro 0-300 psi und 1.00 S/. 91.53 S/. 91.53 S/. - S/. - S/. - S/. - S/. - 50% S/. 45.77 50% S/. 45.77 S/. - S/. - S/. - S/. - 100%
Electrobomba contra incendio con impulsador electrico
50HP. Caudal 410 GPM. Presiòn 120 PSI Incluye Bomba 1.00
OE.4.12.8 Jokey ,accesorios e instalacion und S/. 25,000.00 S/. 25,000.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 12,500.00 50% S/. 12,500.00 S/. - S/. - S/. - S/. - 100%
OE.4.12.24 Brida de fº negoro e= 1/8" de 6" und 1.00 S/. 1,003.00 S/. 1,003.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 501.50 50% S/. 501.50 S/. - S/. - S/. - S/. - 100%
OE.4.12.25 Eliminador de aire automatico und 1.00 S/. 155.00 S/. 155.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 77.50 50% S/. 77.50 S/. - S/. - S/. - S/. - 100%
OE.4.12.26 Plato vortex de 1.00x1.00 Esp. 1/4". und 1.00 S/. 350.00 S/. 350.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 175.00 50% S/. 175.00 S/. - S/. - S/. - S/. - 100%
Tapa metalica de .70x.60x3 1/16" incl. Jebe y
1.00
OE.4.12.27 empaquetadura und S/. 436.60 S/. 436.60 S/. - S/. - S/. - S/. - S/. - 50% S/. 218.30 50% S/. 218.30 S/. - S/. - S/. - S/. - 100%
OE.4.13 Sistema contraincendio und 12,566.94 S/. - S/. - S/. - S/. - S/. - 50% S/. - 50% S/. - S/. - S/. - S/. - S/. - 100%
OE.4.13.1 Gabinete contraincendio und 7.00 S/. 428.55 S/. 2,999.85 S/. - S/. - S/. - S/. - S/. - 50% S/. 1,499.93 50% S/. 1,499.93 S/. - S/. - S/. - S/. - 100%
OE.4.13.2 Rociadores tipo estandar K=5.6 und 10.00 S/. 52.19 S/. 521.90 S/. - S/. - S/. - S/. - S/. - 50% S/. 260.95 50% S/. 260.95 S/. - S/. - S/. - S/. - 100%
OE.4.13.3 Valvula de control de piso de 3 1/2" und 1.00 S/. 985.00 S/. 985.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 492.50 50% S/. 492.50 S/. - S/. - S/. - S/. - 100%
OE.4.13.4 Valvula de control de piso de 3" und 1.00 S/. 798.92 S/. 798.92 S/. - S/. - S/. - S/. - S/. - 50% S/. 399.46 50% S/. 399.46 S/. - S/. - S/. - S/. - 100%
OE.4.13.5 Medidor de flujo de 3 1/2" und 1.00 S/. 685.00 S/. 685.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 342.50 50% S/. 342.50 S/. - S/. - S/. - S/. - 100%
OE.4.13.6 Medidor de flujo de 3" und 1.00 S/. 598.00 S/. 598.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 299.00 50% S/. 299.00 S/. - S/. - S/. - S/. - 100%
OE.4.13.7 Valvula angular de 2 1/2" uso exclusivo para bomberos und 1.00 S/. 146.87 S/. 146.87 S/. - S/. - S/. - S/. - S/. - 50% S/. 73.44 50% S/. 73.44 S/. - S/. - S/. - S/. - 100%
Tubería para agua contraincendio de acero SCHEDULE-40 10.00
OE.4.13.21 sin costura 6" ml S/. 131.47 S/. 1,314.70 S/. - S/. - S/. - S/. - S/. - 50% S/. 657.35 50% S/. 657.35 S/. - S/. - S/. - S/. - 100%
OE.4.13.22 sin costura 4" ml S/. 99.59 S/. 2,987.70 S/. - S/. - S/. - S/. - S/. - 50% S/. 1,493.85 50% S/. 1,493.85 S/. - S/. - S/. - S/. - 100%
Tubería para agua contraincendio de acero SCHEDULE-40 -
OE.4.13.23 sin costura 3 1/2" ml S/. - S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. - 50% S/. - S/. - S/. - S/. - S/. - 100%
OE.4.13.24 sin costura 3" ml S/. 73.70 S/. 737.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 368.50 50% S/. 368.50 S/. - S/. - S/. - S/. - 100%
OE.4.13.25 sin costura 2 1/2" ml S/. 52.80 S/. 792.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 396.00 50% S/. 396.00 S/. - S/. - S/. - S/. - 100%
OE.4.14 Sistema Camara de Sumidero 6,608.00 S/. - S/. - S/. - S/. - S/. - 50% S/. - 50% S/. - S/. - S/. - S/. - S/. - 100%
OE.4.14.1 Instalación de mano de obra e instalación de accesorios glb 1.00 S/. 3,304.00 S/. 3,304.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 1,652.00 50% S/. 1,652.00 S/. - S/. - S/. - S/. - 100%
Electrobomba de velocidad variable y presión constante
centrifuga de eje vertical 1,5HP. Caudal 2 Lts/seg. ADT= 1.00
OE.4.14.2 12m. und S/. 3,304.00 S/. 3,304.00 S/. - S/. - S/. - S/. - S/. - 50% S/. 1,652.00 50% S/. 1,652.00 S/. - S/. - S/. - S/. - 100%
OE.5 INSTALACIONES ELECTRICAS 140,210.37 S/. - S/. - S/. - S/. - S/. - 50% S/. - 50% S/. - S/. - S/. - S/. - S/. - 100%
OE.5.1 Salidas eléctricas 86,401.18 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
Salida para luminaria tipo ahorrador c/cable 2-1x2.5mm2 TW
OE.5.1.1 + t/ 20mm PVC-P incl. Placa Interruptor BTicino pto 14.00 S/. 80.00 S/. 1,120.00 S/. - 5% S/. 56.00 15% S/. 168.00 15% S/. 168.00 15% S/. 168.00 25% S/. 280.00 25% S/. 280.00 S/. - S/. - S/. - S/. - 100%
Salida para luminaria tipo flouresente c/cable 2-
OE.5.1.2 1x2.5mm2TW +t/20mm2 incl. Placa Interruptor Bticino pto 195.00 S/. 80.00 S/. 15,600.00 S/. - 5% S/. 780.00 15% S/. 2,340.00 15% S/. 2,340.00 15% S/. 2,340.00 25% S/. 3,900.00 25% S/. 3,900.00 S/. - S/. - S/. - S/. - 100%
Salida para luminaria tipo LED 7w c/cable 2-1x2.5mm2 TW +
OE.5.1.3 t/ 20mm PVC-P incl. Placa Interruptor Bticino pto 75.00 S/. 80.00 S/. 6,000.00 S/. - 5% S/. 300.00 15% S/. 900.00 15% S/. 900.00 15% S/. 900.00 25% S/. 1,500.00 25% S/. 1,500.00 S/. - S/. - S/. - S/. - 100%
Salida para luminaria tipo flouresente c/cable 3-1x2.5mm2

OE.5.1.4 TW + t/ 20mm PVC-P incl. Placa Interruptor Bticino pto 22.00 S/. 80.00 S/. 1,760.00 S/. - 5% S/. 88.00 15% S/. 264.00 15% S/. 264.00 15% S/. 264.00 25% S/. 440.00 25% S/. 440.00 S/. - S/. - S/. - S/. - 100%
Salida para braquete tipo ahorrador c/cable 2-1x2.5mm2 TW
OE.5.1.5 + t/ 20mm PVC-P incl. Placa Interruptor Bticino pto 9.00 S/. 80.00 S/. 720.00 S/. - 5% S/. 36.00 15% S/. 108.00 15% S/. 108.00 15% S/. 108.00 25% S/. 180.00 25% S/. 180.00 S/. - S/. - S/. - S/. - 100%
Salida para tomacorriente bipolar con toma a tierra c/cable 2-

OE.5.1.6 1x4mm2 TW+1x4mm2 + placa Bticino + t/ 20mm PVC-P pto 150.00 S/. 80.00 S/. 12,000.00 S/. - 5% S/. 600.00 15% S/. 1,800.00 15% S/. 1,800.00 15% S/. 1,800.00 25% S/. 3,000.00 25% S/. 3,000.00 S/. - S/. - S/. - S/. - 100%
Salida para tomacorriente bipolar a prueba de agua con
toma a tierra c/cable 2-1x4mm2 TW+1x4mm2 + placa
OE.5.1.7 Bticino+ t/ 20mm PVC-P pto 62.00 S/. 80.00 S/. 4,960.00 S/. - 5% S/. 248.00 15% S/. 744.00 15% S/. 744.00 15% S/. 744.00 25% S/. 1,240.00 25% S/. 1,240.00 S/. - S/. - S/. - S/. - 100%
Salida para alumbrado de emergencia a bateria tipo
recargable 12V c/2 lamparas refelctoras de 60w. c/cable 2-
OE.5.1.8 1x4mm2TW+1x4mm2TW + t/ 20mm PVC-P pto 30.00 S/. 80.00 S/. 2,400.00 S/. - 5% S/. 120.00 15% S/. 360.00 15% S/. 360.00 15% S/. 360.00 25% S/. 600.00 25% S/. 600.00 S/. - S/. - S/. - S/. - 100%
OE.5.1.9 Salida de Interruptor c/ fusible de 2x10A. Para empotrar pto 90.00 S/. 80.00 S/. 7,200.00 S/. - 5% S/. 360.00 15% S/. 1,080.00 15% S/. 1,080.00 15% S/. 1,080.00 25% S/. 1,800.00 25% S/. 1,800.00 S/. - S/. - S/. - S/. - 100%
OE.5.1.10 Salida de Interruptor c/ fusible de 2x20A. Para empotrar pto 22.40 S/. 80.00 S/. 1,792.00 S/. - 5% S/. 89.60 15% S/. 268.80 15% S/. 268.80 15% S/. 268.80 25% S/. 448.00 25% S/. 448.00 S/. - S/. - S/. - S/. - 100%
OE.5.1.11 Salida de Interruptor c/ fusible de 2x30A. Para empotrar pto 45.00 S/. 80.00 S/. 3,600.00 S/. - 5% S/. 180.00 15% S/. 540.00 15% S/. 540.00 15% S/. 540.00 25% S/. 900.00 25% S/. 900.00 S/. - S/. - S/. - S/. - 100%
Salida para cocina electrica c/cable 3x1-6mm2
OE.5.1.12 TW+1x6mm2TW+t/25mm2 PVC-P pto 8.00 S/. 80.00 S/. 640.00 S/. - 5% S/. 32.00 15% S/. 96.00 15% S/. 96.00 15% S/. 96.00 25% S/. 160.00 25% S/. 160.00 S/. - S/. - S/. - S/. - 100%
Salida para extractor de humos c/cable 3x1-6mm2
Salida para calentador electrico c/cable 2x1-4mm2
Salida para lavadora y secadora c/cable 2x1-6mm2
Salida para lavadora c/cable 2x1-6mm2
Salida para secadora c/cable 2x1-6mm2
Salida de fuerza de 60HP p/ bomba contra incendio c/cable

OE.5.1.18 3-1x150mm2 THW +1x35mm2 TW t/ 80mm PVC-P pto 1.00 S/. 250.00 S/. 250.00 S/. - 5% S/. 12.50 15% S/. 37.50 15% S/. 37.50 15% S/. 37.50 25% S/. 62.50 25% S/. 62.50 S/. - S/. - S/. - S/. - 100%
Salida de fuerza de 25HP p/ extractor de monoxido c/cable

OE.5.1.19 3-1x25mm2 THW +1x10mm2 TW t/ 40mm PVC-P pto 1.00 S/. 250.00 S/. 250.00 S/. - 5% S/. 12.50 15% S/. 37.50 15% S/. 37.50 15% S/. 37.50 25% S/. 62.50 25% S/. 62.50 S/. - S/. - S/. - S/. - 100%
Salida de fuerza de 7.5HP p/ bombas de agua c/cable 3-
OE.5.1.20 1x16mm2 TW +1x10mm2 TW TW t/ 35mm PVC-P pto 1.00 S/. 250.00 S/. 250.00 S/. - 5% S/. 12.50 15% S/. 37.50 15% S/. 37.50 15% S/. 37.50 25% S/. 62.50 25% S/. 62.50 S/. - S/. - S/. - S/. - 100%
Salida de fuerza de 5HP p/ bombas de desague c/cable 3-
OE.5.1.21 1x4mm2 TW +1x4mm2 TW t/ 20mm PVC-P pto 1.00 S/. 188.50 S/. 188.50 S/. - 5% S/. 9.43 15% S/. 28.28 15% S/. 28.28 15% S/. 28.28 25% S/. 47.13 25% S/. 47.13 S/. - S/. - S/. - S/. - 100%
Salida de fuerza de 3HP p/ bombas S. contra incendio
OE.5.1.22 c/cable 3-1x4mm2 THW +1x4mm2 TW t/ 20mm PVC-P pto 1.00 S/. 188.50 S/. 188.50 S/. - 5% S/. 9.43 15% S/. 28.28 15% S/. 28.28 15% S/. 28.28 25% S/. 47.13 25% S/. 47.13 S/. - S/. - S/. - S/. - 100%
Salida de fuerza de 2HP p/bombas sumidero c/cable 3-
OE.5.1.23 1x4mm2 TW +1x4mm2 TW t/ 20mm PVC-P pto 1.00 S/. 188.50 S/. 188.50 S/. - 5% S/. 9.43 15% S/. 28.28 15% S/. 28.28 15% S/. 28.28 25% S/. 47.13 25% S/. 47.13 S/. - S/. - S/. - S/. - 100%
Salida de fuerza de 2HP p/bombas extractor centrifugo
OE.5.1.24 c/cable 3-1x6mm2 TW +1x6mm2 TW t/ 25mm PVC-P pto 1.00 S/. 197.20 S/. 197.20 S/. - 5% S/. 9.86 15% S/. 29.58 15% S/. 29.58 15% S/. 29.58 25% S/. 49.30 25% S/. 49.30 S/. - S/. - S/. - S/. - 100%
Salida de fuerza de 1.5HP p/bombas extractor centrifugo
Salida de fuerza de 1HP p/bombas extractor centrifugo


OE.5.1.29 Salida de ventilador axial en baños pto 33.00 S/. 122.96 S/. 4,057.68 S/. - 5% S/. 202.88 15% S/. 608.65 15% S/. 608.65 15% S/. 608.65 25% S/. 1,014.42 25% S/. 1,014.42 S/. - S/. - S/. - S/. - 100%
OE.5.1.30 Salida para portero y chapa electrica pto 5.00 S/. 110.00 S/. 550.00 S/. - 5% S/. 27.50 15% S/. 82.50 15% S/. 82.50 15% S/. 82.50 25% S/. 137.50 25% S/. 137.50 S/. - S/. - S/. - S/. - 100%
OE.5.1.31 Salida de telefono externo pto 42.00 S/. 110.00 S/. 4,620.00 S/. - 5% S/. 231.00 15% S/. 693.00 15% S/. 693.00 15% S/. 693.00 25% S/. 1,155.00 25% S/. 1,155.00 S/. - S/. - S/. - S/. - 100%
OE.5.1.32 Salida para intercomunicador pto 8.00 S/. 110.00 S/. 880.00 S/. - 5% S/. 44.00 15% S/. 132.00 15% S/. 132.00 15% S/. 132.00 25% S/. 220.00 25% S/. 220.00 S/. - S/. - S/. - S/. - 100%
OE.5.1.33 Salida de TV.- Cable pto 35.00 S/. 110.00 S/. 3,850.00 S/. - 5% S/. 192.50 15% S/. 577.50 15% S/. 577.50 15% S/. 577.50 25% S/. 962.50 25% S/. 962.50 S/. - S/. - S/. - S/. - 100%
OE.5.1.34 Salida de pulsador de timbre y campanilla pto 18.00 S/. 110.00 S/. 1,980.00 S/. - 5% S/. 99.00 15% S/. 297.00 15% S/. 297.00 15% S/. 297.00 25% S/. 495.00 25% S/. 495.00 S/. - S/. - S/. - S/. - 100%
OE.5.1.35 Salida para sensor de humo y temperatura pto 40.00 S/. 110.00 S/. 4,400.00 S/. - 5% S/. 220.00 15% S/. 660.00 15% S/. 660.00 15% S/. 660.00 25% S/. 1,100.00 25% S/. 1,100.00 S/. - S/. - S/. - S/. - 100%
OE.5.1.36 Salida para boton ACI y gong de alarma pto 22.00 S/. 110.00 S/. 2,420.00 S/. - 5% S/. 121.00 15% S/. 363.00 15% S/. 363.00 15% S/. 363.00 25% S/. 605.00 25% S/. 605.00 S/. - S/. - S/. - S/. - 100%
OE.5.1.37 Salida para central de alarma contra incendio pto 1.00 S/. 110.00 S/. 110.00 S/. - 5% S/. 5.50 15% S/. 16.50 15% S/. 16.50 15% S/. 16.50 25% S/. 27.50 25% S/. 27.50 S/. - S/. - S/. - S/. - 100%
OE.5.2 Tuberias empotradas 30,189.68 S/. - 5% S/. - 15% S/. - 15% S/. - 15% S/. - 25% S/. - 25% S/. - S/. - S/. - S/. - S/. - 100%
Bandeja electrica colgada de 0,50m.x0,10m. Con circuitos
OE.5.2.1 22 tipo A+ 22 tipo B + CG12+CG13+BCI4 ml 5.00 S/. 179.80 S/. 899.00 S/. - 5% S/. 44.95 15% S/. 134.85 15% S/. 134.85 15% S/. 134.85 25% S/. 224.75 25% S/. 224.75 S/. - S/. - S/. - S/. - 100%
Bandeja electrica colgada de 0,50m.x0,10m. Con circuitos 8
OE.5.2.2 tipo A+ 22 tipo B + CG12+CG13+BCI4+BCI5 ml 4.00 S/. 179.80 S/. 719.20 S/. - 5% S/. 35.96 15% S/. 107.88 15% S/. 107.88 15% S/. 107.88 25% S/. 179.80 25% S/. 179.80 S/. - S/. - S/. - S/. - 100%
Bandeja electrica colgada de 0,50m.x0,10m. Con circuitos
OE.5.2.3 16 tipo B + CG12+BCI4 ml 4.00 S/. 179.80 S/. 719.20 S/. - 5% S/. 35.96 15% S/. 107.88 15% S/. 107.88 15% S/. 107.88 25% S/. 179.80 25% S/. 179.80 S/. - S/. - S/. - S/. - 100%
Bandeja de comunicaciones colgada de 0,50m.x0,10m. Con
OE.5.2.4 circuitos 4 de 50mm ml 10.00 S/. 179.80 S/. 1,798.00 S/. - 5% S/. 89.90 15% S/. 269.70 15% S/. 269.70 15% S/. 269.70 25% S/. 449.50 25% S/. 449.50 S/. - S/. - S/. - S/. - 100%
Tuberias PVC-P (3-1x500mm2THW+ 1x95mm2- T ) C/T de
OE.5.2.5 10mm. ml 2.00 S/. 179.80 S/. 359.60 S/. - 5% S/. 17.98 15% S/. 53.94 15% S/. 53.94 15% S/. 53.94 25% S/. 89.90 25% S/. 89.90 S/. - S/. - S/. - S/. - 100%
OE.5.2.12 Tuberias PVC-P (2-1x4mm2TW+1x4mm2RW) C/T de 20mm ml 300.00 S/. 18.47 S/. 5,541.00 S/. - 5% S/. 277.05 15% S/. 831.15 15% S/. 831.15 15% S/. 831.15 25% S/. 1,385.25 25% S/. 1,385.25 S/. - S/. - S/. - S/. - 100%
OE.5.2.13 Tuberias PVC-P (2-1x2.5mm2TW) C/T de 20mm ml 1,200.00 S/. 15.08 S/. 18,096.00 S/. - 5% S/. 904.80 15% S/. 2,714.40 15% S/. 2,714.40 15% S/. 2,714.40 25% S/. 4,524.00 25% S/. 4,524.00 S/. - S/. - S/. - S/. - 100%
OE.5.2.16 Cable (1-10mm2T) C/T de 20mm - Tubo CONDUIT ml 16.00 S/. 41.17 S/. 658.72 S/. - 5% S/. 32.94 15% S/. 98.81 15% S/. 98.81 15% S/. 98.81 25% S/. 164.68 25% S/. 164.68 S/. - S/. - S/. - S/. - 100%
OE.5.2.17 Cable desnudo de cobre 1x70mm2 ml 3.00 S/. 71.92 S/. 215.76 S/. - 5% S/. 10.79 15% S/. 32.36 15% S/. 32.36 15% S/. 32.36 25% S/. 53.94 25% S/. 53.94 S/. - S/. - S/. - S/. - 100%
OE.5.2.20 Tuberias PVC-P 25mm. ml 120.00 S/. 9.86 S/. 1,183.20 S/. - 5% S/. 59.16 15% S/. 177.48 15% S/. 177.48 15% S/. 177.48 25% S/. 295.80 25% S/. 295.80 S/. - S/. - S/. - S/. - 100%
OE.5.3 Cajas de pase 2,273.51 S/. - 5% S/. - 15% S/. - 15% S/. - 15% S/. - 25% S/. - 25% S/. - S/. - S/. - S/. - S/. - 100%
OE.5.3.4 Caja de pase de Fº Gº de 550x350x150mm. und. 1.00 S/. 200.00 S/. 200.00 S/. - 5% S/. 10.00 15% S/. 30.00 15% S/. 30.00 15% S/. 30.00 25% S/. 50.00 25% S/. 50.00 S/. - S/. - S/. - S/. - 100%
OE.5.3.13 Octogonal de FºGº und. 47.00 S/. 14.33 S/. 673.51 S/. - 5% S/. 33.68 15% S/. 101.03 15% S/. 101.03 15% S/. 101.03 25% S/. 168.38 25% S/. 168.38 S/. - S/. - S/. - S/. - 100%
OE.5.4 Tableros e interruptores termomagnèticos 9,050.00 S/. - 5% S/. - 15% S/. - 15% S/. - 15% S/. - 25% S/. - 25% S/. - S/. - S/. - S/. - S/. - 100%
Tablero de BTicino 42 polos para sistema Riel Din para
OE.5.4.2 interuptores diferenciales und. 1.00 S/. 7,540.00 S/. 7,540.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 7,540.00 S/. - S/. - S/. - 100%
OE.5.4.12 Bancos de medidores para SY y BCI und. 1.00 S/. 225.00 S/. 225.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 225.00 S/. - S/. - S/. - 100%
Banco de medidores (concentrador de medidores de 13
OE.5.4.13 medidores) und. 1.00 S/. 1,285.00 S/. 1,285.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 1,285.00 S/. - S/. - S/. - 100%
OE.5.5 Pozo de tierra 12,296.00
OE.5.5.1 Pozo de tierra R< 10 Homios und. 2.00 S/. 3,016.00 S/. 6,032.00 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 3,016.00 50% S/. 3,016.00 S/. - S/. - S/. - 100%
OE.5.5.2 Pozo de tierra R=12.5<25 Homios und. 2.00 S/. 3,132.00 S/. 6,264.00 S/. - S/. - S/. - S/. - S/. - S/. - 50% S/. 3,132.00 50% S/. 3,132.00 S/. - S/. - S/. - 100%
S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.7 INSTALACIONES ESPECIALES 129,325.24 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.7.1.2 Ascensor marca Schindler glb S/. 129,325.24 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.7.1.2.3 Ascensor marca Schindler 3 glb 1.00 S/. 129,325.24 S/. 129,325.24 20% S/. 25,865.05 S/. - S/. - S/. - S/. - 40% S/. 51,730.10 S/. - 30% S/. 38,797.57 S/. - 10% S/. 12,932.52 S/. - 100%
S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.8 SEGURIDAD Y EVACUACION 16,935.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.8.1 Señales de seguridad S/. 1,935.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.8.1.1 Extintor tipo abc und 8.00 S/. 15.00 S/. 120.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 120.00 S/. - 100%
OE.8.1.2 Manguera contra incendios und 6.00 S/. 15.00 S/. 90.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 90.00 S/. - 100%
OE.8.1.3 Puerta contra fuego y humo con cierrapuerta automatico und 9.00 S/. 15.00 S/. 135.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 135.00 S/. - 100%
OE.8.1.4 Alarma contra incendios und 7.00 S/. 15.00 S/. 105.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 105.00 S/. - 100%
OE.8.1.5 Avisador sonoro und 12.00 S/. 15.00 S/. 180.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 180.00 S/. - 100%
OE.8.1.6 Indicador de salida und 8.00 S/. 15.00 S/. 120.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 120.00 S/. - 100%
OE.8.1.7 Salida und 10.00 S/. 15.00 S/. 150.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 150.00 S/. - 100%
OE.8.1.8 Salida de emergencia und 9.00 S/. 15.00 S/. 135.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 135.00 S/. - 100%
OE.8.1.9 Iluminacion de emergencia und 20.00 S/. 15.00 S/. 300.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 300.00 S/. - 100%
OE.8.1.10 Indicador de piso o nivel und 7.00 S/. 15.00 S/. 105.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 105.00 S/. - 100%
OE.8.1.11 Sensor de humo/ temperatura und 25.00 S/. 15.00 S/. 375.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 375.00 S/. - 100%
OE.8.1.12 No usar en caso de sismos und 8.00 S/. 15.00 S/. 120.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 120.00 S/. - 100%
OE.8.2 Partidas Complementarias S/. 15,000.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. - S/. - 100%
OE.8.2.1 Intercomunicadores S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. - S/. - 100%
OE.8.2.1.1 Intercomunicadores marca Fermax tecnologia Española gbl 1.00 S/. 15,000.00 S/. 15,000.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 15,000.00 S/. - 100%
OE.9 INSTALACIONES MECANICAS 2,829.01 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
OE.9.2 Ventilacion de vestibulos previos S/. 2,829.01 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. - 0%
Suministro de sensores de humo para ducto, a ser
instalados en la toma de aire de los ventiladores centrífugos,
marca AIR PRODUCTS Serie SL2000, con certificación UL
OE.9.2.1 268A. und. 1.00 S/. 792.55 S/. 792.55 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 792.55 S/. - S/. - S/. - S/. - 100%
Suministro de tableros eléctricos de fuerza y control, tipo
mural adosable de plancha de fierro laminado en frío,
sometido a tratamiento anticorrosivo, base anticorrosiva y
acabado color gris RAL 7032 al horno, conteniendo:
- Interruptor termomagnético
- Arrancador directo con relé de sobrecarga y ausencia de
una fase marca ABB
- Swicht selector M-O-A
- Luz piloto
OE.9.2.2 und. 2.00 S/. 556.23 S/. 1,112.46 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 1,112.46 S/. - S/. - S/. - S/. - 100%
Suministro e instalación de ductos de plancha galvanizada,
con espesores según SMACNA, uniones tipo corredera.
OE.9.2.3 kg 80.00 S/. 11.55 S/. 924.00 S/. - S/. - S/. - S/. - S/. - S/. - 100% S/. 924.00 S/. - S/. - S/. - S/. - 100%
0%
COSTO DIRECTO S/. 3,203,957.65 S/. 79,818.54 S/. 31.90 S/. 225,050.93 S/. 25.60 S/. 248,801.33 ### S/. 429,680.24 ### S/. 582,539.33 ### S/. 485,719.96 ### S/. 420,143.01 ### S/. 347,704.76 ### S/. 161,941.05 ### S/. 222,558.48 ### S/. -
GASTOS GENERALES (9%) S/. 288,356.19 52428.5395817 43714.7967922 37812.871267785 31293.42883447 14574.69493301 20030.2632031118 0
UTILIDAD (9%) S/. 288,356.19 52428.5395817 43714.7967922 37812.871267785 31293.42883447 14574.69493301 20030.2632031118 0
SUB-TOTAL S/. 3,780,670.03 S/. 79,818.54 S/. 225,050.93 S/. 248,801.33 S/. 429,680.24 S/. 687,396.41 S/. 573,149.56 S/. 495,768.76 S/. 410,291.62 S/. 191,090.44 S/. 262,619.01 S/. -
IGV (18%) S/. 680,520.61 14367.3368029474 40509.16812887 44784.23922864 77342.44392936 123731.3534128 103166.9204296 89238.3761919725 73852.49204936 34396.28004191 47271.421159344 0
PRESUPUESTO GENERAL S/. 4,461,190.63 S/. 94,185.87 S/. 265,560.10 S/. 293,585.57 S/. 507,022.69 S/. 811,127.76 S/. 676,316.48 S/. 585,007.13 S/. 484,144.11 S/. 225,486.72 S/. 309,890.43 S/. -
1 2 3 4 5 6 7 8 9 10 11
DESCRIPCION RATIOS
Concreto = 0.29 m3/m2
Acero = 23.85 kg/m2
Encofrado = 1.57 m2/m2
Muros de Albañileria = 0.6 m2/m2
Vista 901
Concreto = 0.430 m3/m2
Acero = 38.4827 kg/m2
Encofrado = 2.6899 m2/m2
Muros de Albañileria = 0.669 m2/m2
1.48249145
1.613529
1.71332039
1.11555535
20.49
RATIOS (Margen 10%)
0.319
26.235
1.727
0.66
0.430
38.4827
2.6899
0.669
1.34771949551774 1.33
1.46684454896053 1.45
1.55756398665438 1.55
1.01414122514636 1
2520
2500 51225

Presupuesto General VERTIKA Banco

Cargado por

Información del documento

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Presupuesto General VERTIKA Banco

Cargado por

Copyright:

Formatos disponibles

PRESUPUESTO DEL PARQUE

Salida para luminaria tipo flouresente c/cable 3-1x2.5mm2

Salida para tomacorriente bipolar con toma a tierra c/cable 2-

Salida de fuerza de 60HP p/ bomba contra incendio c/cable

Salida de fuerza de 25HP p/ extractor de monoxido c/cable

Salida de fuerza de 0.75HP p/bombas extractor centrifugo

Salida de fuerza de 0.50HP p/bombas extractor centrifugo

También podría gustarte