Total acumulado

Viaje 1 Viaje 2 Viaje 3 Viaje 4 Peajes

por pasajeros
7/9/2020 45,000 80,000 0 0 125,000 25,300
7/10/2020 125,000 7,000 0 0 132000 25,300
7/11/2020 120,000 50,000 0 0 170000 25,300
7/12/2020 0 0 0 0 0 0
7/13/2020 100,000 90,000 0 0 190000 25,300
7/14/2020 80,000 80,000 0 0 160000 25,300
7/15/2020 100,000 150,000 0 0 250000 25,300
7/16/2020 0 0 0 0 0 0
7/17/2020 90,000 160,000 90,000 95,000 435000 50,600
7/18/2020 45,000 0 0 0 45000 16,500
7/19/2020 0 0 0 0 0 0
7/20/2020 0 0 0 0 0 0
7/21/2020 150,000 150,000 160,000 0 460000 34,100
7/22/2020 45,000 0 0 0 45000 16,500
7/23/2020 135,000 0 0 0 135000 8,800
7/24/2020 110,000 0 0 0 110000 16,500
7/25/2020 0 0 0 0 0 0
7/26/2020 0 0 0 0 0 0
7/27/2020 180,000 80,000 0 0 260,000 25,300
7/28/2020 40,000 135,000 90,000 0 265000 34,100
7/29/2020 0 0 0 0 0 0
7/30/2020 0 0 0 0 0 16,500
7/31/2020 180,000 0 0 0 180,000 8,800
 Gasto total diario, Ganancia
Gasolina Rodamiento
pasajes y gasolina Diaria
45,000 70300 30,000 24700
45,000 70300 30,000 31700
45,000 70300 30,000 69700
0 0 0 0
40,000 65300 30,000 94700
50,000 75300 30,000 54700
50,000 75300 30,000 144700
0 0 0 0
76,000 126600 30,000 278400
0 16500 30,000 -1500
0 0 0 0
0 0 0 0
106,000 140100 30,000 289900
0 16500 30,000 -1500
75,000 83800 30,000 21200
50,000 66500 30,000 13500
0 0 0 0
0 0 0 0
50,000 75300 30,000 154700
37,000 71100 30,000 163900
0 0 0 0
0 16500 0 -16500
50,000 58800 30,000 91200
1413500

Ganancia neta mes de Julio

 Total acumulado por
Viaje 1 Viaje 2 Viaje 3 Viaje 4 Peajes
pasajeros
8/1/2020 0 0 0 0 0 0
8/2/2020 0 0 0 0 0 0
8/3/2020 90,000 0 0 0 90,000 8,800
8/4/2020 90,000 160,000 0 0 250,000 25,300
8/5/2020 0 0 0 0 0 0
8/6/2020 150,000 70,000 0 0 220,000 25,300
8/7/2020 0 0 0 0 0 0
8/8/2020 90,000 100,000 0 0 190,000 25,300
8/9/2020 0 0 0 0 0 0
8/10/2020 165,000 145,000 170,000 0 480,000 34,100
8/11/2020 0 0 0 0 0 0
8/12/2020 85,000 150,000 0 0 235,000 25,300
8/13/2020 80,000 120,000 0 0 200,000 25,300
8/14/2020 0 0 0 0 0 0
8/15/2020 130,000 90,000 0 0 220,000 25,300
8/16/2020 0 0 0 0 0 0
8/17/2020 0 0 0 0 0 0
8/18/2020 90,000 86,000 0 0 176,000 25,300
8/19/2020 0 0 0 0 0 0
8/20/2020 122,000 0 0 0 122,000 8,800
8/21/2020 0 0 0 0 0 0
8/22/2020 107,000 90,000 0 0 197,000 25,300
8/23/2020 0 0 0 0 0 0
8/24/2020 0 0 0 0 0 0
8/25/2020 135,000 0 0 0 135,000 8,800
8/26/2020 67,000 0 0 0 67,000 16,500
8/27/2020 105,000 0 0 0 105,000 8,800
8/28/2020 67,000 135,000 0 0 202,000 25,300
8/29/2020 165,000 0 0 0 165,000 16,500
8/30/2020 0 0 0 0 0 0
8/31/2020 75,000 0 0 0 75,000 8,800
 Gasto total diario,
Gasolina Rodamiento Ganancia Diaria
pasajes y gasolina
0 0 0 0
0 0 0 0
37,000 45,800 30,000 14,200
50,000 75,300 30,000 144,700
0 0 0 0
73,000 98,300 30,000 91,700
0 0 0 0
48,500 73,800 30,000 86,200
0 0 0 0
41,000 75,100 30,000 374,900
0 0 0 0
41,000 66,300 30,000 138,700
41,000 66,300 30,000 103,700
0 0 0 0
49,000 74,300 30,000 115,700
0 0 0 0
0 0 0 0
41,000 66,300 30,000 79,700
0 0 0 0
25,000 33,800 30,000 58,200
0 0 0 0
57,000 82,300 30,000 84,700
0 0 0 0
0 0 0 0
30,000 38,800 30,000 66,200
25,000 41,500 30,000 -4,500
30,000 38,800 30,000 36,200
41,000 66,300 30,000 105,700
41,000 57,500 30,000 77,500
0 0 0 0
25,000 33,800 30,000 11,200
1,584,700

Ganancia neta mes de Agosto

 Viaje 1 Viaje 2 Viaje 3 Viaje 4 Viaje 5 Viaje 6

9/1/2020 135,000 0 0 0 0 0
9/2/2020 0 0 0 0 0 0
9/3/2020 80,000 80,000 0 0 0 0
9/4/2020 140,000 90,000 0 0 0 0
9/5/2020 0 0 0 0 0 0
9/6/2020 0 0 0 0 0 0
9/7/2020 0 0 0 0 0 0
9/8/2020 0 0 0 0 0 0
9/9/2020 0 0 0 0 0 0
9/10/2020 120,000 0 0 0 0 0
9/11/2020 0 0 0 0 0 0
9/12/2020 105,000 0 0 0 0 0
9/13/2020 140,000 0 0 0 0 0
9/14/2020 0 0 0 0 0 0
9/15/2020 95,000 0 0 0 0 0
9/16/2020 100,000 114,000 0 0 0 0
9/17/2020 0 0 0 0 0 0
9/18/2020 0 0 0 0 0 0
9/19/2020 0 0 0 0 0 0
9/20/2020 0 0 0 0 0 0
9/21/2020 0 0 0 0 0 0
9/22/2020 0 0 0 0 0 0
9/23/2020 0 0 0 0 0 0
9/24/2020 0 0 0 0 0 0
9/25/2020 0 0 0 0 0 0
9/26/2020 0 0 0 0 0 0
9/27/2020 0 0 0 0 0 0
9/28/2020 0 0 0 0 0 0
9/29/2020 0 0 0 0 0 0
9/30/2020 0 0 0 0 0 0
Total acumulado por Gasto total diario,
Peajes Gasolina Rodamiento Ganancia Diaria
pasajeros pasajes y gasolina
135,000 16,500 30,000 46,500 30,000 58,500
0 0 0 0 0 0
160,000 25,300 57,000 82,300 30,000 47,700
230,000 25,300 50,000 75,300 30,000 124,700
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
120,000 8,800 30,000 38,800 30,000 51,200
0 0 0 0 0 0
105,000 16,500 25,000 41,500 30,000 33,500
140,000 8,800 30,000 38,800 30,000 71,200
0 0 0 0 0 0
95,000 25,300 50,000 75,300 30,000 -10,300
214,000 25,300 50,000 75,300 30,000 108,700
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
485,200

Ganancia neta mes de Septiembre

mes de Septiembre
 Viaje 1 Viaje 2 Viaje 3 Viaje 4 Viaje 5 Viaje 6

10/1/2020 0 0 0 0 0 0
10/2/2020 0 0 0 0 0 0
10/3/2020 0 0 0 0 0 0
10/4/2020 0 0 0 0 0 0
10/5/2020 0 0 0 0 0 0
10/6/2020 0 0 0 0 0 0
10/7/2020 0 0 0 0 0 0
10/8/2020 0 0 0 0 0 0
10/9/2020 0 0 0 0 0 0
10/10/2020 0 0 0 0 0 0
10/11/2020 0 0 0 0 0 0
10/12/2020 0 0 0 0 0 0
10/13/2020 95,000 115,000 0 0 0 0
10/14/2020 0 0 0 0 0 0
10/15/2020 0 0 0 0 0 0
10/16/2020 0 0 0 0 0 0
10/17/2020 0 0 0 0 0 0
10/18/2020 0 0 0 0 0 0
10/19/2020 0 0 0 0 0 0
10/20/2020 0 0 0 0 0 0
10/21/2020 0 0 0 0 0 0
10/22/2020 0 0 0 0 0 0
10/23/2020 0 0 0 0 0 0
10/24/2020 0 0 0 0 0 0
10/25/2020 0 0 0 0 0 0
10/26/2020 0 0 0 0 0 0
10/27/2020 0 0 0 0 0 0
10/28/2020 0 0 0 0 0 0
10/29/2020 0 0 0 0 0 0
10/30/2020 0 0 0 0 0 0
10/31/2020 0 0 0 0 0 0
Total acumulado por Gasto total diario,
Peajes Gasolina Rodamiento Ganancia Diaria
pasajeros pasajes y gasolina
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
210,000 25,300 50,000 75,300 30,000 104,700
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
104,700

Ganancia neta mes de Septiembre

mes de Septiembre
 Viaje 1 Viaje 2 Viaje 3 Viaje 4 Viaje 5 Viaje 6

11/1/2020 0 0 0 0 0 0
11/2/2020 0 0 0 0 0 0
11/3/2020 0 0 0 0 0 0
11/4/2020 0 0 0 0 0 0
11/5/2020 0 0 0 0 0 0
11/6/2020 0 0 0 0 0 0
11/7/2020 0 0 0 0 0 0
11/8/2020 0 0 0 0 0 0
11/9/2020 0 0 0 0 0 0
11/10/2020 0 0 0 0 0 0
11/11/2020 0 0 0 0 0 0
11/12/2020 0 0 0 0 0 0
11/13/2020 0 0 0 0 0 0
11/14/2020 0 0 0 0 0 0
11/15/2020 0 0 0 0 0 0
11/16/2020 0 0 0 0 0 0
11/17/2020 0 0 0 0 0 0
11/18/2020 0 0 0 0 0 0
11/19/2020 0 0 0 0 0 0
11/20/2020 0 0 0 0 0 0
11/21/2020 0 0 0 0 0 0
11/22/2020 0 0 0 0 0 0
11/23/2020 0 0 0 0 0 0
11/24/2020 0 0 0 0 0 0
11/25/2020 0 0 0 0 0 0
11/26/2020 0 0 0 0 0 0
11/27/2020 0 0 0 0 0 0
11/28/2020 0 0 0 0 0 0
11/29/2020 0 0 0 0 0 0
11/30/2020 0 0 0 0 0 0
Total acumulado por Gasto total diario,
Peajes Gasolina Rodamiento Ganancia Diaria
pasajeros pasajes y gasolina
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0

Ganancia neta mes de Septiembre

mes de Septiembre