ALUMNO: FERNANDO JOSHUE SALAS MOTTA

AMORTIZACION CON CUOTA FIJA

MONTO DE PRESTAMO S/. 12,000.00

TEM 2.53%
PERIODO MENSUAL 12
CUOTA FIJA MENSUAL S/. 1,172.14

N° PERIODOS SALDO INICIAL CUOTA FIJA INTERES

0
1 S/. 12,000.00 S/. 1,172.14 S/. 303.89
2 S/. 11,131.75 S/. 1,172.14 S/. 281.90
3 S/. 10,241.51 S/. 1,172.14 S/. 259.36
4 S/. 9,328.72 S/. 1,172.14 S/. 236.24
5 S/. 8,392.82 S/. 1,172.14 S/. 212.54
6 S/. 7,433.22 S/. 1,172.14 S/. 188.24
7 S/. 6,449.31 S/. 1,172.14 S/. 163.32
8 S/. 5,440.49 S/. 1,172.14 S/. 137.78
9 S/. 4,406.13 S/. 1,172.14 S/. 111.58
10 S/. 3,345.57 S/. 1,172.14 S/. 84.72
11 S/. 2,258.15 S/. 1,172.14 S/. 57.19
12 S/. 1,143.19 S/. 1,172.14 S/. 28.95
ON CON CUOTA FIJA

BCP
TEA 35.00% PERSONAS NATURALES

ABONO A CAPITAL SALDO FINAL

S/. 12,000.00
S/. 868.25 S/. 11,131.75
S/. 890.24 S/. 10,241.51
S/. 912.79 S/. 9,328.72
S/. 935.90 S/. 8,392.82
S/. 959.60 S/. 7,433.22
S/. 983.90 S/. 6,449.31
S/. 1,008.82 S/. 5,440.49
S/. 1,034.37 S/. 4,406.13
S/. 1,060.56 S/. 3,345.57
S/. 1,087.42 S/. 2,258.15
S/. 1,114.96 S/. 1,143.19
S/. 1,143.19 S/. 0.00