ITEM COMPRAS 1 13/05/2020

DESCRIPCION CANTIDAD P.UNITARIO TOTAL UNIDAD

1 arroz caserita 48kg 1 saco 128.00 128.00
2 arroz pacasmayo añejo rojo 50kg 1 saco 180.00 180.00
3 azucar rubia san jacinto 50kg 1 saco 118.00 118.00
4 azucar blanca casa grande 50kg 1 saco 130.00 130.00
5 arroz extra costeño 760gr 1 paquete 60.00 60.00 20
6 azucar rubia envasado paramonga 1 kg 2 paquetes 27.50 55.00 20
7 sal soyada marina 1 kg 1 saco 24.00 24.00 26
8 leche anchor 96 gr 2 docena 34.00 68.00 24
9 leche ideal cremosita 400gr 1 caja 69.30 69.30 24
10 leche gloria azul 400gr 3 cajas 69.00 207.00 72
11 filete A1 170 gr 1 caja 193.10 193.10 48
12 filete caballa gabymar 170gr 1 caja 140.00 140.00 48
13 fideos anita codo rayado 250 gr 1 bolsa 15.30 15.30 20
14 fideos anita caracol 250 gr 1 bolsa 15.30 15.30 20
15 fideos anita canuto rayado 250 gr 1 bolsa 15.30 15.30 20
16 fideos lavaggi spaghetti 500gr 1 paquete 36.00 36.00 20
17 fideos lavaggi tallarin 500gr 1 paquete 36.00 36.00 20
18 fideos lavaggi surtido 250gr 1 paquete 37.00 37.00 36
19 fideos don vittorio canuto 250gr 1 paquete 26.00 26.00 20
20 fideos don vittorio corbata grande 250 gr 1 paquete 26.00 26.00 20
21 fideos don vittorio spaguetti 500gr 1 paquete 52.00 52.00 20
22 semola molitalia 200gr 2 paquete 18.50 37.00 40
23 fideos molitalia cab. De angel 250gr 1 paquete 38.50 38.50 40
24 mayonesa alacena grande 475gr 1 caja 83.00 83.00 12
25 gelatina negrita uva 150gr 1 paquete 35.50 35.50 12
26 gelatina negrita piña 150gr 1 paquete 35.50 35.50 12
27 gelatina negrita naranja 150gr 1 paquete 35.50 35.50 12
28 gelatina negrita fresa 150gr 1 paquete 71.00 71.00 24
29 ph suave RM naranja x 4unid 6 paquetes 31.00 186.00 72
30 ph suave RM naranja x 2unid 6 paquetes 14.00 84.00 60
31 detergente ayudin industrial 150gr 1 paquete 36.00 36.00 60
32 detergente marsella 150gr 1 paquete 64.00 64.00 60
33 detergente bolivar activ duo 150gr 1 paquete 89.00 89.00 60
34 lejia clorox 287 gr 1 paquete 21.00 21.00 20
35 lejia clorox 680 gr 1 paquete 35.00 35.00 15
36 lejia clorox tradicional galon 2 cajas 59.60 119.20 8
37 enjuague downy libre floral 50 ml 1 docena 8.00 8.00 12
38 enjuague downy libre floral 800 ml 1/2 docena 44.80 44.80 6
39 salsa de tomate pomarola 160gr 1 caja 23.00 23.00 24
TOTAL 2174.70 2677.30

MOVILIDAD TAXI 44.00

GASTO TOTAL 2721.30
 compras 2 14/05/2020
CANTIDAD P.UNITARIO TOTAL UNIDAD
40 ajinomen gallina 80gr 1 paquete 22.00 22.00 24
41 ajinomen pollo 80 gr 1 paquete 22.00 22.00 24
42 avena con hierro tres ositos 150 gr 1 paquete 17.00 17.00 12
43 detergente bolivar 350 gr 1 paquete 91.40 91.40 30
44 detergente marsella floral 350 gr 1 paquete 71.30 71.30 30
45 detergente patito limon 140 gr 1 paquete 44.90 44.90 60
46 fideos molitalia codo med. Ray. 250 gr 1 paquete 19.50 19.50 20
47 fideos molitalia municion 250 gr 1 paquete 19.30 19.30 20
48 fideos molitalia tallarin 500 gr 1 paquete 39.00 39.00 20
49 jabon bolivar floral 210 gr 1 paquete 89.00 89.00 48
50 jabon marsella limon 220 gr 1 paquete 68.00 68.00 40
51 leche gloria niños 400 gr 1 paquete 70.60 70.60 24
52 mermelada fanny fresa 100 gr 1 paquete 13.00 13.00 12
53 mermelada fanny fresa 1 kg 1 paquete 52.70 52.70 6
54 papel elite celeste x 2 und 1 paquete 16.90 16.90 10
55 papel elite celeste x4 und 2 paquetes 33.50 67.00 24
56 papel suave jumbo x4 und 2 paquetes 33.50 67.00 24
57 trozos fanny de atun 170 gr 1 paquete 184.90 184.90 48
58 trozos primor de atun 170 gr 1 paquete 203.80 203.80 48
59 vinagre alpesa blanco 1 lt 1 páquete 26.30 26.30 12
60 ajinomoto 24 gr 1 paquete 7.90 7.90 20
61 kiko sillao 160 mml 2 paquetes 5.40 10.80 12
62 kiko sillao 85 mml 2 paquetes 3.90 7.80 12
63 leche condensada nestle lata 100 gr 1 paquete 21.60 21.60 12
64 maizena duryea 100 gr 1 paquete 14.90 14.90 12
TOTAL 1192.30 1268.60

MOVILIDAD TAXI 35
GASTO TOTAL 1303.60

compras 3 15/05/2020
CANTIDAD P.UNITARIO TOTAL UNIDAD
65 kikko siyau x500 ml 1 caja 70.50 70.50 30
66 del firme vinagre blanco x125ml 1 paquete 7.30 7.30 12
67 milo activ-go 18 gr 1 tira 20.70 20.70 24
68 gloria leche evap. Light tarro 400 gr 1 paquete 68.70 68.70 24
69 winter's cocoa dsp x 11gr 1 paquete 20.70 20.70 50
70 winte's cocoa dsp x 23gr 1 paquete 16.40 16.40 20
71 Nosotras natural con alas x10 1 caja 72.50 72.50 24
72 cotex toalla tela normal x10 2 paquetes 32.50 32.50 12
73 elite ph doble hoja con aloe vera x2 1 paquete 17.00 17.00 10
74 ayudin liquido limon x300 ml c/ mini esp. 1 caja 47.20 47.20 12
 75 ayudin limon pote x 170 gr 1 caja 30.50 30.50 24
76 poet primavera x 648 ml 1 paquete 32.70 32.70 15
77 poet primavera x 325 ml 1 paquete 19.20 19.20 15
78 poet lavanda x 648 ml 1 paquete 32.70 32.70 15
79 poet lavanda x 325 ml 1 paquete 19.20 19.20 15
80 jabon caricia de lavar x 200 gr 1 caja 41.40 41.40 24
81 compas mermelada fresa vaso x 320 gr 1 caja 43.00 86.00 24
82 papel toalla maxirollo azteca 1 paquete 23.00 23.00 12
83 papel toalla minirollo azteca 1 paquete 23.00 23.00 24
84 avena quaker 135 gr 1 bolsa 20.00 20.00 24
85 avena santa catalina 140 gr 1 bolsa 19.00 19.00 24
86 shampoo savital colageno y sabila 1 tira 9.50 9.50 12
87 shampoo savital multivitaminas y sabila 1 tira 9.50 9.50 12
88 aceite vegetal primo premium 1 Lt 1 caja 87.00 87.00 12
89 avena con algarrobo santa catalina 170 gr 1 bolsa 16.00 16.00 12
90 refresco universal chicha 15 gr 4 Display 7.50 30.00 48
91 luren vinagre tinto 125 ml 1 paquete 8.50 8.50 12
92 café altomayo azul 1 tira 10.00 10.00 12
93 café altomayo gourmet 1 tira 17.00 17.00 18
94 vizzio display 1 display 16.50 16.50 20
95 tuyo 22gr 1 display 8.00 8.00 20
96 chocolate cañonazo 1 display 9.00 9.00 24
97 chocolate golpe 1 display 10.00 10.00 24
98 cereal angel 3 paquetes 24.00 72.00 36
99 pringles original 37 gr 1 caja 37.80 37.80 12
100 pringles original 124 gr 1 caja 98.60 98.60 14
101 globo pop surtido 1 bolsa 5.50 5.50 24
102 galleta blackout menta 2 pack 2.50 5.00 12
103 chicle trident surtido 184 gr 1 display 13.00 13.00 18
104 cereal bar chips 18 gr 2 display 5.00 10.00 12
105 pokeke 28 gr 1 display 5.00 5.00 12
106 chicle clorets goma 336 gr 1 display 16.00 16.00 20
107 chin chin 16 gr 1 display 10.50 10.50 24
108 globo pop let print 1 display 10.00 10.00 20
109 top line menta 144gr 1 display 8.00 8.00 20
110 mentitas masticruch 1 display 6.50 6.50 20
111 full masticruch 1 display 8.50 8.50 24
112 galleta picaras chocolate 2 pack 4.00 8.00 12
113 galleta chips ahoy 1 pack 5.50 5.50 6
114 galleta trikis 1 pack 2.50 2.50 6
115 barquillo obsesion 1 display 6.00 6.00 12
116 galleta tentacion 2 pack 2.50 5.00 12
117 galleta soda V original 1 pack 2.50 2.50 6
118 galleta margarita 1 pack 2.50 2.50 6
119 galleta casino 3 packs 3.00 9.00 18
120 galleta integral salvado de trigo 1 pack 4.00 4.00 9
121 galleta glacitas 3 packs 2.80 8.40 18
122 wafer nick 29 gr 2 packs 2.50 5.00 12
123 chisito fiesta 190 gr 3 und 4.00 12.00 3
124 cheetos mega queso 220 gr 3 und 4.00 12.00 3
125 papas lays regular 180 gr 2 und 6.00 12.00 2
126 piqueo snack 225 gr 2 und 6.00 12.00 2
127 papas lays regular 70 gr 6 und 1.67 10.02 6
128 pikeo snack 93 gr 5 und 1.67 10.02 6
129 chetos mega queso 74 gr 6 und 1.67 10.03 6
130 papas lays clasica 36 gr 24 und 0.85 20.40 24
131 pikeo snack 45 gr 24 und 1.00 24.00 24
132 chestris 41 gr 12 und 0.85 10.20 12
133 chisito 40 gr 12 und 0.85 10.20 12
134 chetos picante 12 und 0.85 10.20 12
135 chisitos 25 gr 12 und 0.42 5.00 12
136 chetos mega queso 34 gr 12 und 0.85 10.20 12
137 doritos 41 gr 12 und 1.00 12.00 12
TOTAL 1206.08 1496.27

MOVILIDAD TAXI 25.00

GASTO TOTAL 1521.27

compras 4 16/05/2020
CANTIDAD P.UNITARIO TOTAL UNIDAD
138 Lenteja bebe simpson x 45 kg 1 saco 185 185
139 aceite la patrona 1 L 1 caja 52 52 12
140 detergente patito bebe 150 gr 1 paquete 45 45 60
141 shampoo HS azul frasco x 375ml 1 doc 154.4 154.4 12
142 filtrante Mccolins anis x 25u 1 und 3.7 3.7 100
143 filtrante Mccolins manzilla x 25u 1 und 3.7 3.7 100
144 betun sapolio negro 1 display 19.9 19.9 12
145 leche pura vida en polvo x 96gr 1 doc 2.4 28.8 12
146 chocman costa x 30 gr 6 und 2.4 2.4 6
147 Gillete prestobarba x3 1 paquete 31.00 31.00 10
148 don vitorio cabello de angel x 250 gr 1 paquete 49.50 49.50 40
149 don vitorio linguini x500gr 1 paquete 49.50 49.50 20
150 alpa aceite vegetal premium x 500ml 1 caja 31.30 31.30 12
151 alpa aceite vegetal premium x 1lt 1 caja 56.50 56.50 12
152 primor aceite vegetal clasico x 1 Lt 1 caja 76.70 76.70 12
153 comino S/E x50 1 display 19.60 19.60 50
154 pimienta S/E x 50 1 display 19.50 19.50 50
155 mate de coca herbi 1 paquete 42.00 42.00 32
156 anis herbi 1 paquete 26.30 26.30 32
157 manzanilla herbi 1 paquete 25.80 25.80 32
158 te canela herbi 1 paquete 25.80 25.80 32
159 enjuague downy libre floral x360 ml 1 caja 38.00 38.00 12
160 ayudin limon refil x 140gr 1 caja 19.30 19.30 24
161 L/V sapolio. Limon 900gr 1 caja 26.00 26.00 6
162 L/V sapolio. Limon Mellizo 2 x 180 gr 1 caja 23.90 23.90 12
163 crema pons clarant b3 piel graso 1 display 14.80 14.80 20
164 jabon protex avena x120gr 1 doc 29.20 29.20 12
165 jabon heno de pravia antibacterial 1 doc 34.20 34.20 12
165 jabon neko blanco 75gr 1 doc 18.80 18.80 12
166 nutribella termo protexion x 30ml 1 tira 6.60 6.60 6
167 nitribella regeneracion x 30ml 1 tira 6.60 6.60 6
168 nitribella nutricion x30 ml 1 tira 6.60 6.60 6
169 nescafe frasco x 50 gr 1 caja 156.10 156.10 24
170 ecco grande 1 caja 167.50 167.50 24
171 milo por 400 gr 1 caja 178.50 178.50 12
172 caldo maggui gallina 18.8 gr 1 display 10.20 10.20 26
173 caldo maggui carne 18.8 gr 1 display 10.20 10.20 26
174 palillo s/Economico 1 display 19.30 19.30 84
175 sivarita s/Economico 1 display 19.10 19.10 84
176 tuco S/Economico 1 display 35.00 35.00 84
177 leche gloria niños de 1 a 5 170 gr 1 caja 73.00 73.00 48
178 leche gloria x 170 gr 1 caja 67.80 67.80 48
179 leche soy vida x 400 gr 1 caja 47.90 47.90 24
180 sal de cocina marina x 1Kg 1 saco 25.90 25.90 26
181 mayonesa alacena por 10 cc 3 doc 2.70 8.10 36
182 alcohol en gel 1 doc 10.00 120.00 12
183 paño absorvente amarillo 1 paquete 16.00 16.00 20
184 esponga girasol 1 doc 10.00 10.00 12
185 esponga acero 1 doc 5.00 5.00 12
186 esponga cuadrada azul 1 doc 8.00 8.00 12
187 pulverisador chico 1 doc 22.00 22.00 12
188 pulverisador grande de color 1 doc 35.00 35.00 12
189 guantes negro 1 doc 28.00 28.00 12
190 guantes doble 1 doc 72.00 72.00 12
191 mata moscas 1/2 doc 4.00 4.00 6
TOTAL 2169.20 2311.00

MOVILIDAD TAXI 35.00

2346.00
SUMINISTROS
6 CANASTAS 60.00
1 TACHO DE BASURA 48.00
BOLSAS DE BASURA 12.00
CUCHARONES DE ALUMINIO 33.00
CINTA 5.00
INTERRUPTOR 10.00
FOCOS 36.00
BOLSAS PARA DESPACHO 72.00
276.00
GASTO TOTAL 2622.00

compras 5
CANTIDAD P.UNITARIO TOTAL UNIDAD
galleta fitness miel x29 gr 9 und 4.5 4.50 9
cocoa donofrio x 10 gr 1 tira 10 10.00 24
sublime nestle blanco 1 display 16 16 12
sublime nestle clasico x 30 gr 1 display 25.5 25.50 24
capuchino nestle swt x 14 gr 1 tira 10.33 10.33 10
triangulo nestle clasico x 30 gr 1 display 27 27.00 22
maggi mescla lista para apanar 12 und 1.36 16.32 12
nescafe trd 3 en 1 x 25 gr 16 und 16.18 16.18 16
leche bonle x 400 gr 1 caja 65 65.00 24
galleta soda dia x 250 gr 1 caja 17 17.00 12
vela señor de los milagros 1 paquete 18 18.00 24
fideo molitalia tallarin x500 gr 1 paquete 46 46.00 20
presto barba xtreme 3 hojas 1 tira 3 15.00 5
portolas gabimar 12 und 5 60 12
cigarrillos Lucky strike 1 display 10 200 20
alverjas verde 1/2 saco 112.5 112.5
granuts 1 display 18 18 12
chuño duryea 1 paquete 25 25 12
huevo 1 paquete 70 70 6
sal de andrews 1 display 17 17 30
vino queirolo borgoña x 750 ml 1 caja 134.5 134.50 12
pisco quebranta x 750 ml 1 caja 251 251 12
fosforo paracas 1 display 8 8 10
avena grano de oro 145 gr 1 paquete 20 20 24
oregano x 1 sol 2 tira 21 42 60
canela x 1 sol 2 tiras 22 44 60
canelax 0.5 sol 2 tiras 10 20 60
oregano x 0.5 sol 2 tiras 10 20 60
hongos y laurel 0.5 sol 2 tiras 10 20 60
mondadientes 1 display 20 20 50
oregano molido x 0.5 sol 1 tira 10 10 30
romero molido x 0.5 sol 1 tira 10 10 30
canela molida x 0.5 sol 1 tira 10 10 30
papel toalla nova mega rollo 1 paquete 22 22 12
aroma sapolio de flores x 360 ml 4 und 5 20 4
aroma sapolio jardin de rosas x 360 ml 4 und 5 20 4
aroma sapolio arrullos de bebex 360 ml 4 und 5 20 4
matamoscas sapolio x 360 ml 6 und 37.8 37.8 6
shampoo h y s rosado x 18 ml 1 tira 8.9 8.9 12
shampoo h y s azul x 18 ml 1 tira 8.9 8.9 12
jabon nivea x 90 gr 1 doc 18.1 18.1 12
gel ego xtremo x 100 ml 6 und 2.8 16.8 6
savital sabila x 530 ml 4 und 10.2 40.8 4
savital multivitaminas x 530 ml 4 und 10.2 40.8 4
savital queratina x 530 4 und 10.2 40.8 4
ayudin limon x 800 gr 1 caja 51 51 12
dento triple accion x 75 gr 1 display 26.5 26.5 12
detergente ace limon 350 gr 1 paquete 80.3 80.3 30
elite duo x 6 und 1 paquete 37.3 37.3 8
lejia clorox ropa color x 580 1 paquete 62.9 62.9 20
lejia clorox ropa color x 292 ml 1 paquete 37.5 37.5 20
flan boreal x 250 gr 1 paquete 37.3 37.3 20
mazamorra boreal morada x 200 gr 1 paquete 20 20 12
maca avena santa catalina 1 paquete 29.7 29.7 24
TOTAL 1580.47 2076.23

MOVILIDAD TAXI 70
2146.23

SUBMINISTROS
2 BALANZAS 140 280
PAGO A TIA ANITA 80
360
2436.23

compras 6
CANTIDAD P.UNITARIO TOTAL UNIDAD
power hf mandarina x500ml 1 paquete 12.33 12.33 6
power hf limon x 500ml 1 paquete 12.33 12.33 6
power hf mora azul 1 paquete 12.33 12.33 6
power hf frutas 1 paquete 12.33 12.33 6
inca kola 6 und 12.6 12.6 6
coca cola x500ml 6und 12.6 12.6 6
fanta x500ml 6 und 9.8 9.8 6
sprite 6 und 9.8 9.8 6
benedictino x500ml 1 paquete 12.4 12.4 15
monster energy x 473ml 1 paquete 28.92 28.92 4
frugs 235ml 1 paquete 28.4 28.4 24
frugos bebida 1 lt 1 caja 45 45 12
san luis s/g 625 ml 1 paquete 19.17 19.17 15
inca kola pet 1.5 lt 1 paquete 29.2 29.2 6
coca cola pet 1.5lt 1 paquete 29.2 29.2 6
sprite 1.5 lt 1 paquete 29.7 29.7 6
fanta x 1.5 lt 1 paquete 24.72 24.72 6
fanta x 3 lt 1 paquete 27.91 27.91 4
crush nj 3 lt 1 paquete 19.5 19.5 4
388.24 388.24

MOVILIDAD TAXI 20
408.24
PESO KPRECIO 1 10% 20% PREC. 10% PREC. 20%
48 2.67 0.27 0.53 2.93 3.20 140.80 153.60
50 3.60 0.36 0.72 3.96 4.32 198.00 216.00
50 2.36 0.24 0.47 2.60 2.83 129.80 141.60
50 2.60 0.26 0.52 2.86 3.12 143.00 156.00
3.00 0.30 0.60 3.30 3.60 66.00 72.00
2.75 0.28 0.55 3.03 3.30 60.50 66.00
0.92 0.09 0.18 1.02 1.11 26.40 28.80
2.83 0.28 0.57 3.12 3.40 74.80 81.60
2.89 0.29 0.58 3.18 3.47 76.23 83.16
2.88 0.29 0.58 3.16 3.45 227.70 248.40
4.02 0.40 0.80 4.43 4.83 212.41 231.72
2.92 0.29 0.58 3.21 3.50 154.00 168.00
0.77 0.08 0.15 0.84 0.92 16.83 18.36
0.77 0.08 0.15 0.84 0.92 16.83 18.36
0.77 0.08 0.15 0.84 0.92 16.83 18.36
1.80 0.18 0.36 1.98 2.16 39.60 43.20
1.80 0.18 0.36 1.98 2.16 39.60 43.20
1.03 0.10 0.21 1.13 1.23 40.70 44.40
1.30 0.13 0.26 1.43 1.56 28.60 31.20
1.30 0.13 0.26 1.43 1.56 28.60 31.20
2.60 0.26 0.52 2.86 3.12 57.20 62.40
0.93 0.09 0.19 1.02 1.11 40.70 44.40
0.96 0.10 0.19 1.06 1.16 42.35 46.20
6.92 0.69 1.38 7.61 8.30 91.30 99.60
2.96 0.30 0.59 3.25 3.55 39.05 42.60
2.96 0.30 0.59 3.25 3.55 39.05 42.60
2.96 0.30 0.59 3.25 3.55 39.05 42.60
2.96 0.30 0.59 3.25 3.55 78.10 85.20
2.58 0.26 0.52 2.84 3.10 204.60 223.20
1.40 0.14 0.28 1.54 1.68 92.40 100.80
0.60 0.06 0.12 0.66 0.72 39.60 43.20
1.07 0.11 0.21 1.17 1.28 70.40 76.80
1.48 0.15 0.30 1.63 1.78 97.90 106.80
1.05 0.11 0.21 1.16 1.26 23.10 25.20
2.33 0.23 0.47 2.57 2.80 38.50 42.00
14.90 1.49 2.98 16.39 17.88 131.12 143.04
0.67 0.07 0.13 0.73 0.80 8.80 9.60
7.47 0.75 1.49 8.21 8.96 49.28 53.76
0.96 0.10 0.19 1.05 1.15 25.30 27.60
2,945.03 3,212.76
PESO KPRECIO 1 10% 20% PREC. 10% PREC. 20%
0.92 0.09 0.18 1.01 1.10 24.2 26.4
0.92 0.09 0.18 1.01 1.10 24.2 26.4
1.42 0.14 0.28 1.56 1.70 18.7 20.4
3.05 0.30 0.61 3.35 3.66 100.54 109.68
2.38 0.24 0.48 2.61 2.85 78.43 85.56
0.75 0.07 0.15 0.82 0.90 49.39 53.88
0.98 0.10 0.20 1.07 1.17 21.45 23.4
0.97 0.10 0.19 1.06 1.16 21.23 23.16
1.95 0.20 0.39 2.15 2.34 42.9 46.8
1.85 0.19 0.37 2.04 2.23 97.9 106.8
1.70 0.17 0.34 1.87 2.04 74.8 81.6
2.94 0.29 0.59 3.24 3.53 77.66 84.72
1.08 0.11 0.22 1.19 1.30 14.3 15.6
8.78 0.88 1.76 9.66 10.54 57.97 63.24
1.69 0.17 0.34 1.86 2.03 18.59 20.28
2.79 0.28 0.56 3.07 3.35 73.7 80.4
2.79 0.28 0.56 3.07 3.35 73.7 80.4
3.85 0.39 0.77 4.24 4.62 203.39 221.88
4.25 0.42 0.85 4.67 5.10 224.18 244.56
2.19 0.22 0.44 2.41 2.63 28.93 31.56
0.40 0.04 0.08 0.43 0.47 8.69 9.48
0.90 0.09 0.18 0.99 1.08 11.88 12.96
0.65 0.07 0.13 0.72 0.78 8.58 9.36
1.80 0.18 0.36 1.98 2.16 23.76 25.92
1.24 0.12 0.25 1.37 1.49 16.39 17.88
1395.46 1522.32

PESO KPRECIO 1 10% 20% PREC. 10% PREC. 20%

2.35 0.24 0.47 2.59 2.82 77.55 84.60
0.61 0.06 0.12 0.67 0.73 8.03 8.76
0.86 0.09 0.17 0.95 1.04 22.77 24.84
2.86 0.29 0.57 3.15 3.44 75.57 82.44
0.41 0.04 0.08 0.46 0.50 22.77 24.84
0.82 0.08 0.16 0.90 0.98 18.04 19.68
3.02 0.30 0.60 3.32 3.63 79.75 87.00
2.71 0.27 0.54 2.98 3.25 35.75 39.00
1.70 0.17 0.34 1.87 2.04 18.70 20.40
3.93 0.39 0.79 4.33 4.72 51.92 56.64
1.27 0.13 0.25 1.40 1.53 33.55 36.60
2.18 0.22 0.44 2.40 2.62 35.97 39.24
1.28 0.13 0.26 1.41 1.54 21.12 23.04
2.18 0.22 0.44 2.40 2.62 35.97 39.24
1.28 0.13 0.26 1.41 1.54 21.12 23.04
1.73 0.17 0.35 1.90 2.07 45.54 49.68
3.58 0.36 0.72 3.94 4.30 94.60 103.20
1.92 0.19 0.38 2.11 2.30 25.30 27.60
0.96 0.10 0.19 1.05 1.15 25.30 27.60
0.83 0.08 0.17 0.92 1.00 22.00 24.00
0.79 0.08 0.16 0.87 0.95 20.90 22.80
0.79 0.08 0.16 0.87 0.95 10.45 11.40
0.79 0.08 0.16 0.87 0.95 10.45 11.40
7.25 0.73 1.45 7.98 8.70 95.70 104.40
1.33 0.13 0.27 1.47 1.60 17.60 19.20
0.63 0.06 0.13 0.69 0.75 33.00 36.00
0.71 0.07 0.14 0.78 0.85 9.35 10.20
0.83 0.08 0.17 0.92 1.00 11.00 12.00
0.94 0.09 0.19 1.04 1.13 18.70 20.40
0.83 0.08 0.17 0.91 0.99 18.15 19.80
0.40 0.04 0.08 0.44 0.48 8.80 9.60
0.38 0.04 0.08 0.41 0.45 9.90 10.80
0.42 0.04 0.08 0.46 0.50 11.00 12.00
2.00 0.20 0.40 2.20 2.40 79.20 86.40
3.15 0.32 0.63 3.47 3.78 41.58 45.36
7.04 0.70 1.41 7.75 8.45 108.46 118.32
0.23 0.02 0.05 0.25 0.28 6.05 6.60
0.42 0.04 0.08 0.46 0.50 5.50 6.00
0.72 0.07 0.14 0.79 0.87 14.30 15.60
0.83 0.08 0.17 0.92 1.00 11.00 12.00
0.42 0.04 0.08 0.46 0.50 5.50 6.00
0.80 0.08 0.16 0.88 0.96 17.60 19.20
0.44 0.04 0.09 0.48 0.53 11.55 12.60
0.50 0.05 0.10 0.55 0.60 11.00 12.00
0.40 0.04 0.08 0.44 0.48 8.80 9.60
0.33 0.03 0.07 0.36 0.39 7.15 7.80
0.35 0.04 0.07 0.39 0.43 9.35 10.20
0.67 0.07 0.13 0.73 0.80 8.80 9.60
0.92 0.09 0.18 1.01 1.10 6.05 6.60
0.42 0.04 0.08 0.46 0.50 2.75 3.00
0.50 0.05 0.10 0.55 0.60 6.60 7.20
0.42 0.04 0.08 0.46 0.50 5.50 6.00
0.42 0.04 0.08 0.46 0.50 2.75 3.00
0.42 0.04 0.08 0.46 0.50 2.75 3.00
0.50 0.05 0.10 0.55 0.60 9.90 10.80
 0.44 0.04 0.09 0.49 0.53 4.40 4.80
0.47 0.05 0.09 0.51 0.56 9.24 10.08
0.42 0.04 0.08 0.46 0.50 5.50 6.00
4.00 0.40 0.80 4.40 4.80 13.20 14.40
4.00 0.40 0.80 4.40 4.80 13.20 14.40
6.00 0.60 1.20 6.60 7.20 13.20 14.40
6.00 0.60 1.20 6.60 7.20 13.20 14.40
1.67 0.17 0.33 1.84 2.00 11.02 12.02
1.67 0.17 0.33 1.84 2.00 11.02 12.02
1.67 0.17 0.33 1.84 2.01 11.03 12.04
0.85 0.09 0.17 0.94 1.02 22.44 24.48
1.00 0.10 0.20 1.10 1.20 26.40 28.80
0.85 0.09 0.17 0.94 1.02 11.22 12.24
0.85 0.09 0.17 0.94 1.02 11.22 12.24
0.85 0.09 0.17 0.94 1.02 11.22 12.24
0.42 0.04 0.08 0.46 0.50 5.50 6.00
0.85 0.09 0.17 0.94 1.02 11.22 12.24
1.00 0.10 0.20 1.10 1.20 13.20 14.40
1795.52

PESO KPRECIO 1 10% 20% PREC. 10% PREC. 20%

45 4.11 0.41 0.82 4.52 4.93 203.50 222.00
4.33 0.43 0.87 4.77 5.20 57.20 62.40
0.75 0.08 0.15 0.83 0.90 49.50 54.00
12.87 1.29 2.57 14.15 15.44 169.84 185.28
0.04 0.00 0.01 0.04 0.04 4.07 4.44
0.04 0.00 0.01 0.04 0.04 4.07 4.44
1.66 0.17 0.33 1.82 1.99 21.89 23.88
2.40 0.24 0.48 2.64 2.88 31.68 34.56
0.40 0.04 0.08 0.44 0.48 2.64 2.88
3.10 0.31 0.62 3.41 3.72 34.10 37.20
1.24 0.12 0.25 1.36 1.49 54.45 59.40
2.48 0.25 0.50 2.72 2.97 54.45 59.40
2.61 0.26 0.52 2.87 3.13 34.43 37.56
4.71 0.47 0.94 5.18 5.65 62.15 67.80
6.39 0.64 1.28 7.03 7.67 84.37 92.04
0.39 0.04 0.08 0.43 0.47 21.56 23.52
0.39 0.04 0.08 0.43 0.47 21.45 23.40
1.31 0.13 0.26 1.44 1.58 46.20 50.40
0.82 0.08 0.16 0.90 0.99 28.93 31.56
0.81 0.08 0.16 0.89 0.97 28.38 30.96
 0.81 0.08 0.16 0.89 0.97 28.38 30.96
3.17 0.32 0.63 3.48 3.80 41.80 45.60
0.80 0.08 0.16 0.88 0.97 21.23 23.16
4.33 0.43 0.87 4.77 5.20 28.60 31.20
1.99 0.20 0.40 2.19 2.39 26.29 28.68
0.74 0.07 0.15 0.81 0.89 16.28 17.76
2.43 0.24 0.49 2.68 2.92 32.12 35.04
2.85 0.29 0.57 3.14 3.42 37.62 41.04
1.57 0.16 0.31 1.72 1.88 20.68 22.56
1.10 0.11 0.22 1.21 1.32 7.26 7.92
1.10 0.11 0.22 1.21 1.32 7.26 7.92
1.10 0.11 0.22 1.21 1.32 7.26 7.92
6.50 0.65 1.30 7.15 7.81 171.71 187.32
6.98 0.70 1.40 7.68 8.38 184.25 201.00
14.88 1.49 2.98 16.36 17.85 196.35 214.20
0.39 0.04 0.08 0.43 0.47 11.22 12.24
0.39 0.04 0.08 0.43 0.47 11.22 12.24
0.23 0.02 0.05 0.25 0.28 21.23 23.16
0.23 0.02 0.05 0.25 0.27 21.01 22.92
0.42 0.04 0.08 0.46 0.50 38.50 42.00
1.52 0.15 0.30 1.67 1.83 80.30 87.60
1.41 0.14 0.28 1.55 1.70 74.58 81.36
2.00 0.20 0.40 2.20 2.40 52.69 57.48
1.00 0.10 0.20 1.10 1.20 28.49 31.08
0.23 0.02 0.05 0.25 0.27 8.91 9.72
10.00 1.00 2.00 11.00 12.00 132.00 144.00
0.80 0.08 0.16 0.88 0.96 17.60 19.20
0.83 0.08 0.17 0.92 1.00 11.00 12.00
0.42 0.04 0.08 0.46 0.50 5.50 6.00
0.67 0.07 0.13 0.73 0.80 8.80 9.60
1.83 0.18 0.37 2.02 2.20 24.20 26.40
2.92 0.29 0.58 3.21 3.50 38.50 42.00
2.33 0.23 0.47 2.57 2.80 30.80 33.60
6.00 0.60 1.20 6.60 7.20 79.20 86.40
0.67 0.07 0.13 0.73 0.80 4.40 4.80
2773.20
PESO KPRECIO 1 10% 20% PREC. 10% PREC. 20%
0.50 0.05 0.10 0.55 0.60 4.95 5.40
0.42 0.04 0.08 0.46 0.50 11.00 12.00
1.33 0.13 0.27 1.47 1.60 17.60 19.20
1.06 0.11 0.21 1.17 1.28 28.05 30.60
1.03 0.10 0.21 1.14 1.24 11.36 12.40
1.23 0.12 0.25 1.35 1.47 29.70 32.40
1.36 0.14 0.27 1.50 1.63 17.95 19.58
1.01 0.10 0.20 1.11 1.21 17.80 19.42
2.71 0.27 0.54 2.98 3.25 71.50 78.00
1.42 0.14 0.28 1.56 1.70 18.70 20.40
0.75 0.08 0.15 0.83 0.90 19.80 21.60
2.30 0.23 0.46 2.53 2.76 50.60 55.20
3.00 0.30 0.60 3.30 3.60 16.50 18.00
5.00 0.50 1.00 5.50 6.00 66.00 72.00
10.00 1.00 2.00 11.00 12.00 220.00 240.00
24 4.69 0.47 0.94 5.16 5.63 123.75 135.00
1.50 0.15 0.30 1.65 1.80 19.80 21.60
2.08 0.21 0.42 2.29 2.50 27.50 30.00
11.67 1.17 2.33 12.83 14.00 77.00 84.00
0.57 0.06 0.11 0.62 0.68 18.70 20.40
11.21 1.12 2.24 12.33 13.45 147.95 161.40
20.92 2.09 4.18 23.01 25.10 276.10 301.20
0.80 0.08 0.16 0.88 0.96 8.80 9.60
0.83 0.08 0.17 0.92 1.00 22.00 24.00
0.70 0.07 0.14 0.77 0.84 46.20 50.40
0.73 0.07 0.15 0.81 0.88 48.40 52.80
0.33 0.03 0.07 0.37 0.40 22.00 24.00
0.33 0.03 0.07 0.37 0.40 22.00 24.00
0.33 0.03 0.07 0.37 0.40 22.00 24.00
0.40 0.04 0.08 0.44 0.48 22.00 24.00
0.33 0.03 0.07 0.37 0.40 11.00 12.00
0.33 0.03 0.07 0.37 0.40 11.00 12.00
0.33 0.03 0.07 0.37 0.40 11.00 12.00
1.83 0.18 0.37 2.02 2.20 24.20 26.40
5.00 0.50 1.00 5.50 6.00 22.00 24.00
5.00 0.50 1.00 5.50 6.00 22.00 24.00
5.00 0.50 1.00 5.50 6.00 22.00 24.00
 6.30 0.63 1.26 6.93 7.56 41.58 45.36
0.74 0.07 0.15 0.82 0.89 9.79 10.68
0.74 0.07 0.15 0.82 0.89 9.79 10.68
1.51 0.15 0.30 1.66 1.81 19.91 21.72
2.80 0.28 0.56 3.08 3.36 18.48 20.16
10.20 1.02 2.04 11.22 12.24 44.88 48.96
10.20 1.02 2.04 11.22 12.24 44.88 48.96
10.20 1.02 2.04 11.22 12.24 44.88 48.96
4.25 0.43 0.85 4.68 5.10 56.10 61.20
2.21 0.22 0.44 2.43 2.65 29.15 31.80
2.68 0.27 0.54 2.94 3.21 88.33 96.36
4.66 0.47 0.93 5.13 5.60 41.03 44.76
3.15 0.31 0.63 3.46 3.77 69.19 75.48
1.88 0.19 0.38 2.06 2.25 41.25 45.00
1.87 0.19 0.37 2.05 2.24 41.03 44.76
1.67 0.17 0.33 1.83 2.00 22.00 24.00
1.24 0.12 0.25 1.36 1.49 32.67 35.64
2491.48

PESO KPRECIO 1 10% 20% PREC. 10% PREC. 20%

2.06 0.21 0.41 2.26 2.47 13.56 14.80
2.06 0.21 0.41 2.26 2.47 13.56 14.80
2.06 0.21 0.41 2.26 2.47 13.56 14.80
2.06 0.21 0.41 2.26 2.47 13.56 14.80
2.10 0.21 0.42 2.31 2.52 13.86 15.12
2.10 0.21 0.42 2.31 2.52 13.86 15.12
1.63 0.16 0.33 1.80 1.96 10.78 11.76
1.63 0.16 0.33 1.80 1.96 10.78 11.76
0.83 0.08 0.17 0.91 0.99 13.64 14.88
7.23 0.72 1.45 7.95 8.68 31.81 34.70
1.18 0.12 0.24 1.30 1.42 31.24 34.08
3.75 0.38 0.75 4.13 4.50 49.50 54.00
1.28 0.13 0.26 1.41 1.53 21.09 23.00
4.87 0.49 0.97 5.35 5.84 32.12 35.04
4.87 0.49 0.97 5.35 5.84 32.12 35.04
4.95 0.50 0.99 5.45 5.94 32.67 35.64
4.12 0.41 0.82 4.53 4.94 27.19 29.66
6.98 0.70 1.40 7.68 8.37 30.70 33.49
4.88 0.49 0.98 5.36 5.85 21.45 23.40
465.89
 CAJA ( INVERSION)
INGRESO EGRESO
EFECTIVO 13200.00
COMPRA 1 2721.30
COMPRA 2 1303.60
COMPRA 3 1521.27
TRAB. C/CRIS 300.00
COMPRA 4 2346.00
SUMINISTROS 276.00
PAGO A YEL 150.00
PAGO TIA ANA 80.00
BALANZAS 280.00
COMPRA 5 2146.23
COMPRAS 6 408.24
TOLDO 650.00
SOBRANTE 1017.36