Está en la página 1de 15

0-2 años Precio 2-5 años Precio

Pañales HUGGIES x 180 u 87,000 Pañales Pequeñin x 100 u 63,000


Leche Alpina Baby x 800gr 40,900 Leche Colanta bolsa 2,500
Cuna 329,000 Cama 430,000
Teteros 12,000 Ropa 180,000
ARTICULOS

Ropa 280,000 Zapatos 80,000


Zapatos y Medias 109,000 Juguetes 100,000
Talco Johnson's Baby 18,550 Moños @ 4,000
Loción Arruru 50,000 Comida 200,000
Crema N° 4 25,900 Jardín Mensual 300,000

Estuche Johnson's Baby Cositas Personales(Shampoo,


(Shampoo, crema, jabón) 32,500 crema, jabón,etc...) 60,000
6-10 años Precio 11-20 años Precio
Ropa 200,000 Ropa 300,000
Zapatos 150,000 Zapatos 300,000
Utiles Escolares 150,000 Utiles Escolares 200,000
Uniforme 120,000 Uniforme 140,000
Lonchera 150,000 Diario 90,000
Diario 60,000 Celular 1,000,000
Comida 250,000 Maquillaje 100,000
PC 1,800,000 Comida 400,000
WIFI 40,000 Motilada 30,000

TV 2,000,000 Moto 10,000,000


21-30 años Precio 31-40 años Precio 41-50 años Precio
Ropa 300,000 Ropa 150,000 Ropa 100,000
Zapatos 300,000 Zapatos 200,000 Zapatos 100,000
Celular 1,000,000 Celular 800,000 Celular 400,000
Maquillaje 100,000 Maquillaje 50,000 Comida 400,000
Comida 400,000 Comida 400,000 Vitaminas 200,000
Motilada 30,000 WIFI 40,000 Salud 150,000
Moto 400,000 Servicios 300,000 Funeraria 10,000
Carro 60,000,000 Salud 150,000 Bicicleta 700,000
Departamento(Servicios) 600,000 Funeraria 10,000 TV 2,000,000

GYM 70,000 GYM 40,000 Gafas 200,000


COSTO DE VIDA 0-2 Años
Articulos Precio Total
Pañales HUGGIES x 180 u 87,000 2,088,000.00
Leche Alpina Baby x 800gr 40,900 981,600.00
Cuna 329,000 329,000.00
Teteros 12,000 288,000.00
Ropa 280,000 6,720,000.00
Zapatos y Medias 109,000 2,616,000.00
Talco Johnson's Baby 18,550 445,200.00
Loción Arruru 50,000 1,200,000.00
Crema N° 4 25,900 621,600.00

Estuche Johnson's Baby


(Shampoo, crema, jabón) 32,500 780,000.00
Total 16,069,400.00

COSTO DE VIDA 21-30 Años


Articulos Precio Total
Ropa 300,000 36,000,000.00
Zapatos 300,000 36,000,000.00
Celular 1,000,000 1,000,000.00
Maquillaje 100,000 12,000,000.00
Comida 400,000 48,000,000.00
Motilada 30,000 3,600,000.00
Moto 400,000 48,000,000.00
Carro 60,000,000 60,000,000.00
Departamento(Servicios) 600,000 72,000,000.00
GYM 70,000 8,400,000.00
Total 325,000,000.00

Costo de vida TOTAL


0-2 años 16,069,400.00
2-5 años 36,052,000.00
6-10 años 71,000,000.00
11-20 años 198,200,000.00
21-30 años 325,000,000.00
31-40 años 161,600,000.00
41-50 años 142,300,000.00
350000000

300000000

250000000

200000000

150000000 Column D
100000000 Column E
Column F
50000000

0
id
a os os os os os os os
v añ añ añ añ añ añ añ
de 0-
2
2-
5 10 -2
0
-3
0
-4
0
-5
0
sto 6- 11 21 31 41
Co
COSTO DE VIDA 2-5 Años COSTO DE VIDA 6-10 Años
Articulos Precio Total Articulos Precio
Pañales Pequeñin x 100 u 63,000 2,268,000.00 Ropa 200,000
Leche Colanta bolsa 2,500 90,000.00 Zapatos 150,000
Cama 430,000 430,000.00 Utiles Escolares 150,000
Ropa 180,000 6,480,000.00 Uniforme 120,000
Zapatos 80,000 2,880,000.00 Lonchera 150,000
Juguetes 100,000 3,600,000.00 Diario 60,000
Moños @ 4,000 144,000.00 Comida 250,000
Comida 200,000 7,200,000.00 PC 1,800,000
Jardín Mensual 300,000 10,800,000.00 WIFI 40,000
Cositas
Personales(Shampoo,
crema, jabón,etc...) 60,000 2,160,000.00 TV 2,000,000
Total 36,052,000.00 Total

COSTO DE VIDA 31-40 Años COSTO DE VIDA 41-50 Años


Articulos Precio Total Articulos Precio
Ropa 150,000 18,000,000.00 Ropa 100,000
Zapatos 200,000 24,000,000.00 Zapatos 100,000
Celular 800,000 800,000.00 Celular 400,000
Maquillaje 50,000 6,000,000.00 Comida 400,000
Comida 400,000 48,000,000.00 Vitaminas 200,000
WIFI 40,000 4,800,000.00 Salud 150,000
Servicios 300,000 36,000,000.00 Funeraria 10,000
Salud 150,000 18,000,000.00 Bicicleta 700,000
Funeraria 10,000 1,200,000.00 TV 2,000,000
GYM 40,000 4,800,000.00 Gafas 200,000
Total 161,600,000.00 Total

TOTAL 350000000

16,069,400.00 300000000
36,052,000.00
71,000,000.00 250000000
198,200,000.00 200000000
325,000,000.00 Column D
161,600,000.00 150000000 Column E
142,300,000.00 Column F
100000000

50000000

0
Column D
150000000 Column E
Column F
100000000

50000000

Column D
Column E
Column F

os

0
E VIDA 6-10 Años COSTO DE VIDA 11-20 Años
Total Articulos Precio Total
12,000,000.00 Ropa 300,000 36,000,000.00
9,000,000.00 Zapatos 300,000 36,000,000.00
9,000,000.00 Utiles Escolares 200,000 24,000,000.00
7,200,000.00 Uniforme 140,000 16,800,000.00
9,000,000.00 Diario 90,000 10,800,000.00
3,600,000.00 Celular 1,000,000 1,000,000.00
15,000,000.00 Maquillaje 100,000 12,000,000.00
1,800,000.00 Comida 400,000 48,000,000.00
2,400,000.00 Motilada 30,000 3,600,000.00

2,000,000.00 Moto 10,000,000 10,000,000.00


71,000,000.00 Total 198,200,000.00

E VIDA 41-50 Años


Total
12,000,000.00
12,000,000.00
400,000.00
48,000,000.00
24,000,000.00
18,000,000.00
1,200,000.00
700,000.00
2,000,000.00
24,000,000.00
142,300,000.00

Column D
Column E
Column F
Column D
Column E
Column F
0-2 años Sum - Precio
Crema N° 4 25,900
Cuna 329,000
Estuche Johnson's Baby (Shampoo, crema, jabón) 32,500
Leche Alpina Baby x 800gr 40,900
Loción Arruru 50,000
Pañales HUGGIES x 180 u 87,000
Ropa 280,000
Talco Johnson's Baby 18,550
Teteros 12,000
Zapatos y Medias 109,000
Total Result 984,850

2-5 años Sum - Precio


Cama 430,000
Comida 200,000
Cositas Personales(Shampoo, crema, jabón,etc...) 60,000
Jardín Mensual 300,000
Juguetes 100,000
Leche Colanta bolsa 2,500
Moños @ 4,000
Pañales Pequeñin x 100 u 63,000
Ropa 180,000
Zapatos 80,000
Total Result 1,419,500

41-50 años Sum - Precio


Bicicleta 700,000
Celular 400,000
Comida 400,000
Funeraria 10,000
Gafas 200,000
Ropa 100,000
Salud 150,000
TV 2,000,000
Vitaminas 200,000
Zapatos 100,000
Total Result 4,260,000
70000000

60000000

50000000

40000000

30000000 Column G
20000000 Column H
Column I
10000000

0
id
a os os os os os os os
v añ añ añ añ añ añ añ
de 0-
2
2-
5 10 -2
0
-3
0
-4
0
-5
0
sto 6- 11 21 31 41
Co
6-10 años Sum - Precio 21-30 años
Comida 250,000 Carro
Diario 60,000 Celular
Lonchera 150,000 Comida
PC 1,800,000 Departamento(Servicios)
Ropa 200,000 GYM
TV 2,000,000 Maquillaje
Uniforme 120,000 Motilada
Utiles Escolares 150,000 Moto
WIFI 40,000 Ropa
Zapatos 150,000 Zapatos
Total Result 4,920,000 Total Result

11-20 años Sum - Precio 31-40 años


Celular 1,000,000 Celular
Comida 400,000 Comida
Diario 90,000 Funeraria
Maquillaje 100,000 GYM
Motilada 30,000 Maquillaje
Moto 10,000,000 Ropa
Ropa 300,000 Salud
Uniforme 140,000 Servicios
Utiles Escolares 200,000 WIFI
Zapatos 300,000 Zapatos
Total Result 12,560,000 Total Result

Costo de vida TOTAL


0-2 años 984,850.00
2-5 años 1,419,500.00
6-10 años 4,920,000.00
11-20 años 12,560,000.00
21-30 años 63,200,000.00
31-40 años 2,140,000.00
41-50 años 4,260,000.00
70000000

60000000

50000000

40000000
Column G
Column G 30000000 Column H
Column H
Column I
Column I 20000000

10000000

0
os os
añ añ ... os os os os os os os
0 50 de añ añ añ añ añ añ añ
1- sto 2 5 10 0 0 0 0
4 0- 2- 6- -2 -3 -4 -5
Co 11 21 31 41
Sum - Precio
60,000,000
1,000,000
400,000
600,000
70,000
100,000
30,000
400,000
300,000
300,000
63,200,000

Sum - Precio
800,000
400,000
10,000
40,000
50,000
150,000
150,000
300,000
40,000
200,000
2,140,000
Column G
Column H
Column I

También podría gustarte