Valor Razonable Formula

1) P= 10,000 P (1 + 1)°2= 10,000 x (1+0.1)°1

N= 1 Total= 11,000
i= 10%

2) a) Inversión 1,000,000
i= 31% anual
Año
1 150,000
2 250,000
3 400,000
4 500,000

b)
UP= 1,000,000 + 1,000,000 + 1,000,000 + 1,000,000
(1+0.03)°1 (1+0,03)°2 (1+0,03)°3 (1+0,03)°4

UP=1,000,000 + 1,000,000 + 1,000,000 + 1,000,000

1,03 10,609 10,927 11,255

UP= 970,873.79 + 942,595.91 + 915,164.27 + 888,494.00

UP= 3,717,127.97

c) No es conveniente

3) Inversión $139,950.00
Acciones 5,000
Precio $27,99 c/u

9/30/2019
28.22 / 27.99= 1.00822 = 141,100,389 (V. Razonable)

4) 9/30/2019
121.68 % 117.64= 1.03434 x 725,000= 749,896.50
121.68 % 117.64= 1.03434 x 145,000= 149,979.30
121.68 % 121.68= 1x 835,000= 835,000.00
 121.68 % 117.64= 1.03434 x 1,850,000= 191,352.90

P.P.E 749,856.50
Dep. Acum 149,979.30
Inventarios 835,000
Capital 191,352.90
Total 3,648,404.80
V. Razonable)