Mes Costo por Horas Costo mensual Unidad de vehiculo

hora mensual
enero 60.00 200 S/. 12,000.00 2
febrero 60.00 200 S/. 12,000.00 2
marzo 60.00 200 S/. 12,000.00 2
abril 60.00 200 S/. 12,000.00 2
mayo 60.00 200 S/. 12,000.00 2
junio 60.00 200 S/. 12,000.00 2
Total 1200 S/. 72,000.00

Consumo
Precio por Costo del Costo de Combustible/
Mes por hora
galon conbustible/ hora mensual
(galones)
Enero S/. 10.10 2.1 S/. 21.21 S/. 4,242.00
Febrero S/. 10.10 2.1 S/. 21.21 S/. 4,242.00
Marzo S/. 9.10 2.1 S/. 19.11 S/. 3,822.00
Abril S/. 9.10 2.1 S/. 19.11 S/. 3,822.00
Mayo S/. 9.10 2.1 S/. 19.11 S/. 3,822.00
Junio S/. 9.30 2.1 S/. 19.53 S/. 3,906.00
Total S/. 119.28 S/. 23,856.00

tabla de costos por tres dias

Costo por seis meses
Mano de obra S/. 100,565.50
Insumo s y aditivos de minado S/. 51,862.63
costos indirectos S/. 20,884.67
Alquiler de excavadora S/. 156,000.00
Combustible de excavadora S/. 92,796.00
Alquiler de volquete S/. 144,000.00
Combustible por volquete S/. 47,712.00
Alquiler cargador frontal S/. 120,000.00
Combustible para cargador frontal S/. 59,030.00
Brocas
Costo total S/. 792,850.80
 Costo total

S/. 24,000.00
S/. 24,000.00
S/. 24,000.00
S/. 24,000.00
S/. 24,000.00
S/. 24,000.00
S/. 144,000.00

Unidad de vehiculo Costo total

2 S/. 8,484.00
2 S/. 8,484.00
2 S/. 7,644.00
2 S/. 7,644.00
2 S/. 7,644.00
2 S/. 7,812.00
12 S/. 47,712.00

Costo por tres dia

S/. 1,676.09
S/. 864.38
S/. 348.08
S/. 2,600.00
S/. 1,546.60
S/. 2,400.00
S/. 795.20
S/. 2,000.00
S/. 983.83
S/. 957.70
S/. 14,171.88