Plantilla de Valoriazcione de Unas Cuantas Partidas

PRESUPUESTO "MEJORAMIENTO DE LA INSTITUCIÓ
CLIENTE: MUNICIPALIDAD DISTRITAL DE BAMBAMARCA

LUGAR: LA LIBERTAD- BOLIVAR- BAMBAMARCA
SEGÚN MI EXPEDIENTE
ITEM DESCRIPCIÓN UND
1.00 ESTRUCTURAS
1.01 OBRAS PROVISIONALES
01.01.01 CARTEL DE OBRA DE 3.60m x 2.40m u
01.01.02 CASETA DE GUARDIANÍA Y VIGILANCIA m2
01.01.03 MOVILIZACIÓN Y DESMOVILIZACIÓN DE EQUIPOS glb
01.01.04 FLETE glb
01.01.05 MITIGACIÓN AMBIENTAL glb
1.02 OBRAS PRELIMINARES
01.02.01 DEMOLICIÓN DE MUROS DE ADOBE m2
01.02.02 DEMOLICIÓN DE PISOS DE CONCRETO m2
01.02.03 DESMONTAJE DE COBERTURA DE TEJA ANDINA INCL. MADERA m2

01.02.04 LIMPIEZA DE TERRENO NATURAL m2
01.02.05 TRAZO Y REPLANTEO PRELIMINAR m2
1.03 MOVIMIENTO DE TIERRAS
CORTE Y NIVELACIÓN EN TERRENO NATURAL HASTA NIVELES DE
PROYECTO
01.03.01 m3
01.03.02 EXCAV. DE ZANJAS PARA MURO DE CONTENCIÓN m3
01.03.03 EXCAVACIÓN MANUAL DE ZANJA PARA ZAPATAS m3
01.03.04 EXCAVACIÓN MANUAL DE ZANJA PARA VIGAS DE CIMENTACIÓN m3

01.03.05 EXCAVACIÓN MANUAL DE ZANJA PARA CIMIENTOS m3
01.03.06 RELLENO COMPACTADO CON MATERIAL PROPIO m3
01.03.07 ACARREO DE MATERIAL EXCAVADO HASTA UNA DP=30m m3
01.03.08 ELIMINACIÓN DE MATERIAL EXCAVADO m3
1.04 CONCRETO SIMPLE
01.04.01 SOLADO P/ ZAPATAS, C:H, 1:12, e=4" m2
01.04.02 SOLADO P/ MUROS DE CONTENCIÓN, C:H, 1:12, e=4" m2
01.04.03 CIMIENTOS CORRIDOS MEZCLA, C:H, 1:10 + 30% PG m3
ENCOFRADO Y DESENCOFRADO NORMAL PARA CIMIENTO
01.04.04 CORRIDO m2
01.04.05 CONCRETO 1:8+25% P.M PARA SOBRECIMIENTO m3
01.04.06 ENCOFRADO Y DESENCOFRADO NORMAL PARA SOBRECIMIENTO m2
1.05 FALSO PISO
01.05.01 FALSO PISO e=4" MEZCLA 1:10 C:H m2
1.06 OBRAS DE CONCRETO ARMADO
01.06.01 MUROS DE CONTENCIÓN
01.06.01.01 CONCRETO fc=210 kg/cm2 EN MUROS DE CONTENCIÓN m3
01.06.01.02 ENCOFRADO Y DESENCOFRADO EN MUROS DE CONTENCIÓN m2
01.06.01.03 ACERO fy=4200kg/cm2 GRADO 60 EN MUROS DE CONTENCIÓN kg
01.06.02 ZAPATAS
01.06.02.01CONCRETO PARA ZAPATAS fc=210 kg/cm2 m3
01.06.02.02ACERO fy=4200kg/cm2 GRADO 60 EN ZAPATAS kg
01.06.03 VIGAS DE CIMENTACIÓN
01.06.03.01CONCRETO EN VIGAS DE CIMENTACIÓN fć=175kg/cm2 m3
01.06.03.02ENCOFRADO Y DESENCOFRADO VIGAS DE CIMENTACIÓN m2
01.06.03.03ACERO fć=4200kg/cm2 GRADO 60 EN VIGAS DE CIMENTACIÓN kg
01.06.04 PLACAS Y COLUMNAS
01.06.04.01CONCRETO EN PLACAS Y COLUMNAS fć=210kg/cm2 m3
01.06.04.02ENCOFRADO Y DESNCOFRADO NORMAL EN PLACAS Y COLUMNAS m2
01.06.04.03ACERO fy=4200 kg/cm2 GRADO 60 EN PLACAS Y COLUMNAS kg
01.06.05 VIGAS
01.06.05.01CONCRETO EN VIGAS fć=210kg/cm2 m3
01.06.05.02ENCOFRADO Y DESNCOFRADO NORMAL EN VIGAS m2
01.06.05.03ACERO fy=4200kg/cm2 GRADO 60 EN VIGAS kg
01.06.06 COLUMNETAS
01.06.06.01CONCRETO EN COLUMNETAS fć=210kg/cm2 m3
01.06.06.02ENCOFRADO Y DESENCOFRADO NORMAL EN COLUMNETAS m2
01.06.06.03ACERO fy=4200 kg/cm2 GRADO 60 EN COLUMNETAS kg
01.06.07 LOSAS ALIGERADAS
01.06.07.01CONCRETO EN LOSAS ALIGERADAS fć=210kg/cm2 m3
01.06.07.02ENCOFRADO Y DESENCOFRADO NORMAL EN LOSAS ALIGERADAS m2
01.06.07.03ACERO fy=4200kg/cm2 GRADO 60 EN LOSAS ALIGERADAS kg
01.06.07.04LOSA ALIGERADA- LADRILLO TECNOPOR 15x30x30 cm u
01.06.08 ESCALERAS
01.06.08.01CONCRETO fć=210 kg/cm2 PARA ESCALERAS m3
01.06.08.02ENCOFRADO Y DESENCOFRADO NORMAL EN ESCALERAS m2
01.06.08.03ACERO fy=4200kg/cm2 GRADO 60 EN ESCALERAS kg
01.06.09 ESCENARIO
01.06.09.01CONCRETO fć=210 kg/cm2 PARA ESCENARIO m3
01.06.09.02ENCOFRADO Y DESENCOFRADO NORMAL EN ESCENARIO m2
01.06.09.03ACERO fy=4200kg/cm2 GRADO 60 EN ESCENARIO kg
01.06.09.04RELLENO DE LADRILLOS PARA ESCENARIO u
01.06.10 PARAPETO
01.06.10.01CONCRETO fć=210 kg/cm2 EN PARAPETO m3
01.06.10.02ENCOFRADO Y DESENCOFRADO NORMAL EN PARAPETO m2
01.06.10.03ACERO fy=4200kg/cm2 GRADO 60 EN PARAPETO kg
COTO DIRECTO
10% GG (10%)
7% U (7%)
SUBTOTAL
PORCENTAJE
ITEM DESCRIPCIÓN UND.
1.00 ESTRUCTURAS
01.01.04 FLETE glb
01.03.01 CORTE Y NIVELACIÓN EN TERRENO NATURAL HASTA NIVELES DE m3
01.03.02 PROYECTO
EXCAV. DE ZANJAS PARA MURO DE CONTENCIÓN m3
01.04.03 CIMIENTOS
ENCOFRADOCORRIDOS MEZCLA, NORMAL
Y DESENCOFRADO C:H, 1:10PARA
+ 30%CIMIENTO
PG m3
01.04.04 CORRIDO m2
1.05
01.06.02 ZAPATAS
01.06.02.01 CONCRETO PARA ZAPATAS fc=210 kg/cm2 m3
01.06.02.02 ACERO fy=4200kg/cm2 GRADO 60 EN ZAPATAS kg
01.06.03.01 CONCRETO EN VIGAS DE CIMENTACIÓN fć=175kg/cm2 m3
01.06.03.02 ENCOFRADO Y DESENCOFRADO VIGAS DE CIMENTACIÓN m2
01.06.03.03 ACERO fć=4200kg/cm2 GRADO 60 EN VIGAS DE CIMENTACIÓN kg
01.06.04.01 CONCRETO EN PLACAS Y COLUMNAS fć=210kg/cm2 m3
01.06.04.02 ENCOFRADO Y DESNCOFRADO NORMAL EN PLACAS Y COLUMNAS m2
01.06.04.03 ACERO fy=4200 kg/cm2 GRADO 60 EN PLACAS Y COLUMNAS kg
01.06.05 VIGAS
01.06.05.01 CONCRETO EN VIGAS fć=210kg/cm2 m3
01.06.05.02 ENCOFRADO Y DESNCOFRADO NORMAL EN VIGAS m2
01.06.05.03 ACERO fy=4200kg/cm2 GRADO 60 EN VIGAS kg
01.06.06 COLUMNETAS
01.06.06.01 CONCRETO EN COLUMNETAS fć=210kg/cm2 m3
01.06.06.02 ENCOFRADO Y DESENCOFRADO NORMAL EN COLUMNETAS m2
01.06.06.03 ACERO fy=4200 kg/cm2 GRADO 60 EN COLUMNETAS kg
01.06.07.01 CONCRETO EN LOSAS ALIGERADAS fć=210kg/cm2 m3
01.06.07.02 ENCOFRADO Y DESENCOFRADO NORMAL EN LOSAS ALIGERADAS m2
01.06.07.03 ACERO fy=4200kg/cm2 GRADO 60 EN LOSAS ALIGERADAS kg
01.06.07.04 LOSA ALIGERADA- LADRILLO TECNOPOR 15x30x30 cm u
01.06.08 ESCALERAS
01.06.08.01 CONCRETO fć=210 kg/cm2 PARA ESCALERAS m3
01.06.08.02 ENCOFRADO Y DESENCOFRADO NORMAL EN ESCALERAS m2
01.06.08.03 ACERO fy=4200kg/cm2 GRADO 60 EN ESCALERAS kg
01.06.09 ESCENARIO
01.06.09.01 CONCRETO fć=210 kg/cm2 PARA ESCENARIO m3
01.06.09.02 ENCOFRADO Y DESENCOFRADO NORMAL EN ESCENARIO m2
01.06.09.03 ACERO fy=4200kg/cm2 GRADO 60 EN ESCENARIO kg
01.06.09.04 RELLENO DE LADRILLOS PARA ESCENARIO u
01.06.10 PARAPETO
01.06.10.01 CONCRETO fć=210 kg/cm2 EN PARAPETO m3
01.06.10.02 ENCOFRADO Y DESENCOFRADO NORMAL EN PARAPETO m2
01.06.10.03 ACERO fy=4200kg/cm2 GRADO 60 EN PARAPETO kg
COTO DIRECTO
10% GG (10%)
7% U (7%)
SUBTOTAL
PORCENTAJE
1.00 ESTRUCTURAS
01.01.04 FLETE glb

PROYECTO
01.03.01 m3

01.04.04 CORRIDO m2
1.05
01.06.02 ZAPATAS
01.06.05 VIGAS
01.06.06 COLUMNETAS
01.06.08 ESCALERAS
01.06.09 ESCENARIO
01.06.10 PARAPETO
COTO DIRECTO
10% GG (10%)
7% U (7%)
SUBTOTAL
PORCENTAJE
1.00 ESTRUCTURAS
01.01.04 FLETE glb

PROYECTO
01.03.01 m3

01.04.04 CORRIDO m2
1.05
01.06.02 ZAPATAS
01.06.05 VIGAS
01.06.06 COLUMNETAS
01.06.08 ESCALERAS
01.06.09 ESCENARIO
01.06.10 PARAPETO
COTO DIRECTO
10% GG (10%)
7% U (7%)
SUBTOTAL
PORCENTAJE
1.00 ESTRUCTURAS
01.01.04 FLETE glb

PROYECTO
01.03.01 m3

01.04.04 CORRIDO m2
1.05
01.06.02 ZAPATAS
01.06.05 VIGAS
01.06.06 COLUMNETAS
01.06.08 ESCALERAS
01.06.09 ESCENARIO
01.06.10 PARAPETO
COTO DIRECTO
10% GG (10%)
7% U (7%)
SUBTOTAL
PORCENTAJE
1.00 ESTRUCTURAS
01.01.04 FLETE glb

PROYECTO
01.03.01 m3

01.04.04 CORRIDO m2
1.05
01.06.02 ZAPATAS
01.06.05 VIGAS
01.06.06 COLUMNETAS
01.06.08 ESCALERAS
01.06.09 ESCENARIO
01.06.10 PARAPETO
COTO DIRECTO
10% GG (10%)
7% U (7%)
SUBTOTAL
PORCENTAJE
1.00 ESTRUCTURAS
01.01.04 FLETE glb

PROYECTO
01.03.01 m3

01.04.04 CORRIDO m2
1.05
01.06.02 ZAPATAS
01.06.05 VIGAS
01.06.06 COLUMNETAS
01.06.08 ESCALERAS
01.06.09 ESCENARIO
01.06.10 PARAPETO
COTO DIRECTO
10% GG (10%)
7% U (7%)
SUBTOTAL
PORCENTAJE
1.00 ESTRUCTURAS
01.01.04 FLETE glb

PROYECTO
01.03.01 m3

01.04.04 CORRIDO m2
1.05
01.06.02 ZAPATAS
01.06.05 VIGAS
01.06.06 COLUMNETAS
01.06.08 ESCALERAS
01.06.09 ESCENARIO
01.06.10 PARAPETO
COTO DIRECTO
10% GG (10%)
7% U (7%)
SUBTOTAL
PORCENTAJE
1.00 ESTRUCTURAS
01.01.04 FLETE glb

PROYECTO
01.03.01 m3

01.04.04 CORRIDO m2
1.05
01.06.02 ZAPATAS
01.06.05 VIGAS
01.06.06 COLUMNETAS
01.06.08 ESCALERAS
01.06.09 ESCENARIO
01.06.10 PARAPETO
COTO DIRECTO
10% GG (10%)
7% U (7%)
SUBTOTAL
PORCENTAJE
1.00 ESTRUCTURAS
01.01.04 FLETE glb

PROYECTO
01.03.01 m3

01.04.04 CORRIDO m2
1.05
01.06.02 ZAPATAS
01.06.05 VIGAS
01.06.06 COLUMNETAS
01.06.08 ESCALERAS
01.06.09 ESCENARIO
01.06.10 PARAPETO
COTO DIRECTO
10% GG (10%)
7% U (7%)
SUBTOTAL
PORCENTAJE
1.00 ESTRUCTURAS
01.01.04 FLETE glb

PROYECTO
01.03.01 m3

01.04.04 CORRIDO m2
1.05
01.06.02 ZAPATAS
01.06.05 VIGAS
01.06.06 COLUMNETAS
01.06.08 ESCALERAS
01.06.09 ESCENARIO
01.06.10 PARAPETO
COTO DIRECTO
10% GG (10%)
7% U (7%)
SUBTOTAL
PORCENTAJE
1.00 ESTRUCTURAS
01.01.04 FLETE glb

PROYECTO
01.03.01 m3

01.04.04 CORRIDO m2
1.05
01.06.02 ZAPATAS
01.06.05 VIGAS
01.06.06 COLUMNETAS
01.06.08 ESCALERAS
01.06.09 ESCENARIO
01.06.10 PARAPETO
COTO DIRECTO
10% GG (10%)
7% U (7%)
SUBTOTAL
PORCENTAJE
1.00 ESTRUCTURAS
01.01.04 FLETE glb

PROYECTO
01.03.01 m3

01.04.04 CORRIDO m2
1.05
01.06.02 ZAPATAS
01.06.05 VIGAS
01.06.06 COLUMNETAS
01.06.08 ESCALERAS
01.06.09 ESCENARIO
01.06.10 PARAPETO
COTO DIRECTO
10% GG (10%)
7% U (7%)
SUBTOTAL
PORCENTAJE
"MEJORAMIENTO DE LA INSTITUCIÓN EDUCATIVA N° 80100 JAVIER HERAUD PÉREZ DEL CASERÍO DE TRIGOBAMBA, DISTRITO DE B
EXPEDIENTE
METRADO P. UNIT PARCIAL MES 1
1.00 786.48 S/ 786.48 1.00

30.00 39.87 S/ 1,196.10 30.00
1.00 15538.80 S/ 15,538.80 0.10
1.00 1250086.47 S/ 1,250,086.47 0.20
1.00 75437.99 S/ 75,437.99 0.10
S/ -
1632.04 5.84 S/ 9,531.11 680.00
1159.26 10.53 S/ 12,207.01 892.00
1590.61 38.13 S/ 60,649.96

8984.27 2.01 S/ 18,058.38
8984.27 1.73 S/ 15,542.79 4596.00
S/ -
4934.57 28.93 S/ 142,757.11 3965.00

2979.78 28.93 S/ 86,205.04 0.00
345.90 28.93 S/ 10,006.89 0.00
48.72 28.93 S/ 1,409.47 0.00

248.58 28.93 S/ 7,191.42 0.00
4026.35 21.68 S/ 87,291.27 0.00
5664.01 5.15 S/ 29,169.65 0.00
5664.01 13.15 S/ 74,481.73 0.00
S/ -
230.60 34.54 S/ 7,964.92 0.00
825.10 34.54 S/ 28,498.95 0.00
76.92 289.83 S/ 22,293.72 0.00
79.04 38.21 S/ 3,020.12 0.00

12.15 329.65 S/ 4,005.25 0.00
167.59 38.21 S/ 6,403.61 0.00
S/ -
790.60 43.04 S/ 34,027.42 0.00
S/ -
S/ -
729.34 457.36 S/ 333,570.94 0.00
2113.81 29.70 S/ 62,780.16 0.00
59399.80 4.33 S/ 257,201.13 0.00
S/ -
115.30 446.76 S/ 51,511.43 0.00
2680.18 4.33 S/ 11,605.18 0.00
S/ -
86.56 437.22 S/ 37,845.76 0.00
596.80 31.91 S/ 19,043.89 0.00
4104.61 4.33 S/ 17,772.96 0.00
S/ -
168.69 437.22 S/ 73,754.64 0.00
1607.92 31.91 S/ 51,308.73 0.00
19144.74 4.33 S/ 82,896.72 0.00
S/ -
155.56 477.12 S/ 74,220.79 0.00
953.10 35.27 S/ 33,615.84 0.00
28270.38 4.33 S/ 122,410.75 0.00
S/ - 0.00
44.27 437.22 S/ 19,355.73 0.00
583.05 31.91 S/ 18,605.13 0.00
7278.12 4.33 S/ 31,514.26 0.00
S/ - 0.00
132.87 420.36 S/ 55,853.23 0.00
1540.65 31.91 S/ 49,162.14 0.00
8337.96 4.33 S/ 36,103.37 0.00
12833.57 1.64 S/ 21,047.05 0.00
S/ - 0.00
12.78 437.22 S/ 5,587.67 0.00
81.92 31.91 S/ 2,614.07 0.00
1051.61 4.33 S/ 4,553.47 0.00
S/ - 0.00
11.52 437.22 S/ 5,036.77 0.00
29.26 31.91 S/ 933.69 0.00
461.27 4.33 S/ 1,997.30 0.00
3169.92 1.96 S/ 6,213.04 0.00
S/ - 0.00
32.40 437.22 S/ 14,165.93 0.00
647.96 31.91 S/ 20,676.40 0.00
3189.82 4.33 S/ 13,811.92 0.00
S/ 3,540,531.76
S/ 354,053.18
S/ 247,837.22
S/ 4,142,422.16
S/ 1.00
MES 1
ANTERIOR
METRADO P.UNIT PARCIAL
CANT.
1.00 S/ 786 S/ 786.48

30.00 S/ 40 S/ 1,196.10
1.00 S/ 15,539 S/ 15,538.80
1.00 S/ 1,250,086 S/ 1,250,086.47
1.00 S/ 75,438 S/ 75,437.99
S/ -
1632.04 S/ 6 S/ 9,531.11
1159.26 S/ 11 S/ 12,207.01
1590.61 S/ 38 S/ 60,649.96
8984.27 S/ 2 S/ 18,058.38
8984.27 S/ 2 S/ 15,542.79
4934.57 S/ 29 S/ 142,757.11
2979.78 S/ 29 S/ 86,205.04
345.90 S/ 29 S/ 10,006.89
48.72 S/ 29 S/ 1,409.47
248.58 S/ 29 S/ 7,191.42
4026.35 S/ 22 S/ 87,291.27
5664.01 S/ 5 S/ 29,169.65
5664.01 S/ 13 S/ 74,481.73
230.60 S/ 35 S/ 7,964.92
825.10 S/ 35 S/ 28,498.95
76.92 S/ 290 S/ 22,293.72
79.04 S/ 38 S/ 3,020.12
12.15 S/ 330 S/ 4,005.25
167.59 S/ 38 S/ 6,403.61
790.60 S/ 43 S/ 34,027.42
729.34 S/ 457 S/ 333,570.94

2113.81 S/ 30 S/ 62,780.16
59399.80 S/ 4 S/ 257,201.13
S/ -
115.30 S/ 447 S/ 51,511.43
2680.18 S/ 4 S/ 11,605.18
S/ -
86.56 S/ 437 S/ 37,845.76
596.80 S/ 32 S/ 19,043.89
4104.61 S/ 4 S/ 17,772.96
S/ -
168.69 S/ 437 S/ 73,754.64
1607.92 S/ 32 S/ 51,308.73
19144.74 S/ 4 S/ 82,896.72
S/ -
155.56 S/ 477 S/ 74,220.79
953.10 S/ 35 S/ 33,615.84
28270.38 S/ 4 S/ 122,410.75
S/ -
44.27 S/ 437 S/ 19,355.73
583.05 S/ 32 S/ 18,605.13
7278.12 S/ 4 S/ 31,514.26
S/ -
132.87 S/ 420 S/ 55,853.23
1540.65 S/ 32 S/ 49,162.14
8337.96 S/ 4 S/ 36,103.37
12833.57 S/ 2 S/ 21,047.05
S/ -
12.78 S/ 437 S/ 5,587.67
81.92 S/ 32 S/ 2,614.07
1051.61 S/ 4 S/ 4,553.47
S/ -
11.52 S/ 437 S/ 5,036.77
29.26 S/ 32 S/ 933.69
461.27 S/ 4 S/ 1,997.30
3169.92 S/ 2 S/ 6,213.04
S/ -
32.40 S/ 437 S/ 14,165.93
647.96 S/ 32 S/ 20,676.40
3189.82 S/ 4 S/ 13,811.92
S/ 3,540,531.76
S/ 354,053.18
S/ 247,837.22
S/ 4,142,422.16
S/ 1.00
MES 2
ANTERIOR
CANT.
1.00 S/ 786S/ 786.48 1.00

30.00 S/ 40S/ 1,196.10 30.00
1.00 S/ 15,539S/ 15,538.80 0.10
1.00 S/ 1,250,086S/ 1,250,086.47 0.20
1.00 S/ 75,438S/ 75,437.99 0.10
S/ - 0.00
1632.04 S/ 6 S/ 9,531.11 680.00
1159.26 S/ 11 S/ 12,207.01 892.00
1590.61 S/ 38 S/ 60,649.96 0.00

8984.27 S/ 2 S/ 18,058.38 0.00
8984.27 S/ 2 S/ 15,542.79 4596.00
0.00
4934.57 S/ 29 S/ 142,757.11 3965.00

2979.78 S/ 29 S/ 86,205.04 0.00
345.90 S/ 29 S/ 10,006.89 0.00
48.72 S/ 29 S/ 1,409.47 0.00

248.58 S/ 29 S/ 7,191.42 0.00
4026.35 S/ 22 S/ 87,291.27 0.00
5664.01 S/ 5 S/ 29,169.65 0.00
5664.01 S/ 13 S/ 74,481.73 0.00
0.00
230.60 S/ 35 S/ 7,964.92 0.00
825.10 S/ 35 S/ 28,498.95 0.00
76.92 S/ 290 S/ 22,293.72 0.00
79.04 S/ 38 S/ 3,020.12 0.00

12.15 S/ 330 S/ 4,005.25 0.00
167.59 S/ 38 S/ 6,403.61 0.00
0.00
790.60 S/ 43 S/ 34,027.42 0.00
0.00
0.00
729.34 S/ 457 S/ 333,570.94 0.00
2113.81 S/ 30 S/ 62,780.16 0.00
59399.80 S/ 4 S/ 257,201.13 0.00
S/ - 0.00
115.30 S/ 447 S/ 51,511.43 0.00
2680.18 S/ 4 S/ 11,605.18 0.00
S/ - 0.00
86.56 S/ 437 S/ 37,845.76 0.00
596.80 S/ 32 S/ 19,043.89 0.00
4104.61 S/ 4 S/ 17,772.96 0.00
S/ - 0.00
168.69 S/ 437 S/ 73,754.64 0.00
1607.92 S/ 32 S/ 51,308.73 0.00
19144.74 S/ 4 S/ 82,896.72 0.00
S/ - 0.00
155.56 S/ 477 S/ 74,220.79 0.00
953.10 S/ 35 S/ 33,615.84 0.00
28270.38 S/ 4 S/ 122,410.75 0.00
S/ - 0.00
44.27 S/ 437 S/ 19,355.73 0.00
583.05 S/ 32 S/ 18,605.13 0.00
7278.12 S/ 4 S/ 31,514.26 0.00
S/ - 0.00
132.87 S/ 420 S/ 55,853.23 0.00
1540.65 S/ 32 S/ 49,162.14 0.00
8337.96 S/ 4 S/ 36,103.37 0.00
12833.57 S/ 2 S/ 21,047.05 0.00
S/ - 0.00
12.78 S/ 437 S/ 5,587.67 0.00
81.92 S/ 32 S/ 2,614.07 0.00
1051.61 S/ 4 S/ 4,553.47 0.00
S/ - 0.00
11.52 S/ 437 S/ 5,036.77 0.00
29.26 S/ 32 S/ 933.69 0.00
461.27 S/ 4 S/ 1,997.30 0.00
3169.92 S/ 2 S/ 6,213.04 0.00
S/ - 0.00
32.40 S/ 437 S/ 14,165.93 0.00
647.96 S/ 32 S/ 20,676.40 0.00
3189.82 S/ 4 S/ 13,811.92 0.00
S/ 3,540,531.76
S/ 354,053.18
S/ 247,837.22
S/ 4,142,422.16
S/ 1.00
MES 3
ANTERIOR
CANT.
1.00 S/ 786S/ 786.48 1.00

30.00 S/ 40S/ 1,196.10 30.00
1.00 S/ 15,539S/ 15,538.80 0.20
1.00 S/ 1,250,086S/ 1,250,086.47 0.30
1.00 S/ 75,438S/ 75,437.99 0.20
S/ - 0.00
1632.04 S/ 6 S/ 9,531.11 1403.00
1159.26 S/ 11 S/ 12,207.01 1159.26
1590.61 S/ 38 S/ 60,649.96 1590.61

8984.27 S/ 2 S/ 18,058.38 4582.00
8984.27 S/ 2 S/ 15,542.79 7349.00
0.00
4934.57 S/ 29 S/ 142,757.11 4610.00

2979.78 S/ 29 S/ 86,205.04 0.00
345.90 S/ 29 S/ 10,006.89 0.00
48.72 S/ 29 S/ 1,409.47 0.00

248.58 S/ 29 S/ 7,191.42 0.00
4026.35 S/ 22 S/ 87,291.27 0.00
5664.01 S/ 5 S/ 29,169.65 0.00
5664.01 S/ 13 S/ 74,481.73 0.00
0.00
230.60 S/ 35 S/ 7,964.92 0.00
825.10 S/ 35 S/ 28,498.95 0.00
76.92 S/ 290 S/ 22,293.72 0.00
79.04 S/ 38 S/ 3,020.12 0.00

12.15 S/ 330 S/ 4,005.25 0.00
167.59 S/ 38 S/ 6,403.61 0.00
0.00
790.60 S/ 43 S/ 34,027.42 0.00
0.00
0.00
729.34 S/ 457 S/ 333,570.94 0.00
2113.81 S/ 30 S/ 62,780.16 0.00
59399.80 S/ 4 S/ 257,201.13 0.00
S/ - 0.00
115.30 S/ 447 S/ 51,511.43 0.00
2680.18 S/ 4 S/ 11,605.18 0.00
S/ - 0.00
86.56 S/ 437 S/ 37,845.76 0.00
596.80 S/ 32 S/ 19,043.89 0.00
4104.61 S/ 4 S/ 17,772.96 0.00
S/ - 0.00
168.69 S/ 437 S/ 73,754.64 0.00
1607.92 S/ 32 S/ 51,308.73 0.00
19144.74 S/ 4 S/ 82,896.72 0.00
S/ - 0.00
155.56 S/ 477 S/ 74,220.79 0.00
953.10 S/ 35 S/ 33,615.84 0.00
28270.38 S/ 4 S/ 122,410.75 0.00
S/ - 0.00
44.27 S/ 437 S/ 19,355.73 0.00
583.05 S/ 32 S/ 18,605.13 0.00
7278.12 S/ 4 S/ 31,514.26 0.00
S/ - 0.00
132.87 S/ 420 S/ 55,853.23 0.00
1540.65 S/ 32 S/ 49,162.14 0.00
8337.96 S/ 4 S/ 36,103.37 0.00
12833.57 S/ 2 S/ 21,047.05 0.00
S/ - 0.00
12.78 S/ 437 S/ 5,587.67 0.00
81.92 S/ 32 S/ 2,614.07 0.00
1051.61 S/ 4 S/ 4,553.47 0.00
S/ - 0.00
11.52 S/ 437 S/ 5,036.77 0.00
29.26 S/ 32 S/ 933.69 0.00
461.27 S/ 4 S/ 1,997.30 0.00
3169.92 S/ 2 S/ 6,213.04 0.00
S/ - 0.00
32.40 S/ 437 S/ 14,165.93 0.00
647.96 S/ 32 S/ 20,676.40 0.00
3189.82 S/ 4 S/ 13,811.92 0.00
S/ 3,540,531.76
S/ 354,053.18
S/ 247,837.22
S/ 4,142,422.16
S/ 1.00
MES 4
MES 4
ANTERIOR
CANT.
1.00 S/ 786S/ 786.48 1.00

30.00 S/ 40S/ 1,196.10 30.00
1.00 S/ 15,539S/ 15,538.80 0.30
1.00 S/ 1,250,086S/ 1,250,086.47 0.40
1.00 S/ 75,438S/ 75,437.99 0.30
S/ - 0.00
1632.04 S/ 6 S/ 9,531.11 1632.04
1159.26 S/ 11 S/ 12,207.01 1159.26
1590.61 S/ 38 S/ 60,649.96 1590.61

8984.27 S/ 2 S/ 18,058.38 8082.00
8984.27 S/ 2 S/ 15,542.79 8984.27
0.00
4934.57 S/ 29 S/ 142,757.11 4934.57

2979.78 S/ 29 S/ 86,205.04 0.00
345.90 S/ 29 S/ 10,006.89 105.00
48.72 S/ 29 S/ 1,409.47 0.00

248.58 S/ 29 S/ 7,191.42 0.00
4026.35 S/ 22 S/ 87,291.27 0.00
5664.01 S/ 5 S/ 29,169.65 0.00
5664.01 S/ 13 S/ 74,481.73 0.00
0.00
230.60 S/ 35 S/ 7,964.92 0.00
825.10 S/ 35 S/ 28,498.95 0.00
76.92 S/ 290 S/ 22,293.72 0.00
79.04 S/ 38 S/ 3,020.12 0.00

12.15 S/ 330 S/ 4,005.25 0.00
167.59 S/ 38 S/ 6,403.61 0.00
0.00
790.60 S/ 43 S/ 34,027.42 0.00
0.00
0.00
729.34 S/ 457 S/ 333,570.94 0.00
2113.81 S/ 30 S/ 62,780.16 0.00
59399.80 S/ 4 S/ 257,201.13 0.00
S/ - 0.00
115.30 S/ 447 S/ 51,511.43 0.00
2680.18 S/ 4 S/ 11,605.18 0.00
S/ - 0.00
86.56 S/ 437 S/ 37,845.76 0.00
596.80 S/ 32 S/ 19,043.89 0.00
4104.61 S/ 4 S/ 17,772.96 0.00
S/ - 0.00
168.69 S/ 437 S/ 73,754.64 0.00
1607.92 S/ 32 S/ 51,308.73 0.00
19144.74 S/ 4 S/ 82,896.72 0.00
S/ - 0.00
155.56 S/ 477 S/ 74,220.79 0.00
953.10 S/ 35 S/ 33,615.84 0.00
28270.38 S/ 4 S/ 122,410.75 0.00
S/ - 0.00
44.27 S/ 437 S/ 19,355.73 0.00
583.05 S/ 32 S/ 18,605.13 0.00
7278.12 S/ 4 S/ 31,514.26 0.00
S/ - 0.00
132.87 S/ 420 S/ 55,853.23 0.00
1540.65 S/ 32 S/ 49,162.14 0.00
8337.96 S/ 4 S/ 36,103.37 0.00
12833.57 S/ 2 S/ 21,047.05 0.00
S/ - 0.00
12.78 S/ 437 S/ 5,587.67 0.00
81.92 S/ 32 S/ 2,614.07 0.00
1051.61 S/ 4 S/ 4,553.47 0.00
S/ - 0.00
11.52 S/ 437 S/ 5,036.77 0.00
29.26 S/ 32 S/ 933.69 0.00
461.27 S/ 4 S/ 1,997.30 0.00
3169.92 S/ 2 S/ 6,213.04 0.00
S/ - 0.00
32.40 S/ 437 S/ 14,165.93 0.00
647.96 S/ 32 S/ 20,676.40 0.00
3189.82 S/ 4 S/ 13,811.92 0.00
S/ 3,540,531.76
S/ 354,053.18
S/ 247,837.22
S/ 4,142,422.16
S/ 1.00
MES 5
MES 5
ANTERIOR
CANT.
1.00 S/ 786S/ 786.48 1.00

30.00 S/ 40S/ 1,196.10 30.00
1.00 S/ 15,539S/ 15,538.80 0.40
1.00 S/ 1,250,086S/ 1,250,086.47 0.50
1.00 S/ 75,438S/ 75,437.99 0.40
S/ - 0.00
1632.04 S/ 6 S/ 9,531.11 1632.04
1159.26 S/ 11 S/ 12,207.01 1159.26
1590.61 S/ 38 S/ 60,649.96 1590.61

8984.27 S/ 2 S/ 18,058.38 8702.21
8984.27 S/ 2 S/ 15,542.79 8984.27
0.00
4934.57 S/ 29 S/ 142,757.11 4934.57

2979.78 S/ 29 S/ 86,205.04 1356.00
345.90 S/ 29 S/ 10,006.89 269.00
48.72 S/ 29 S/ 1,409.47 0.00

248.58 S/ 29 S/ 7,191.42 0.00
4026.35 S/ 22 S/ 87,291.27 0.00
5664.01 S/ 5 S/ 29,169.65 0.00
5664.01 S/ 13 S/ 74,481.73 0.00
0.00
230.60 S/ 35 S/ 7,964.92 0.00
825.10 S/ 35 S/ 28,498.95 0.00
76.92 S/ 290 S/ 22,293.72 0.00
79.04 S/ 38 S/ 3,020.12 0.00

12.15 S/ 330 S/ 4,005.25 0.00
167.59 S/ 38 S/ 6,403.61 0.00
0.00
790.60 S/ 43 S/ 34,027.42 0.00
0.00
0.00
729.34 S/ 457 S/ 333,570.94 0.00
2113.81 S/ 30 S/ 62,780.16 0.00
59399.80 S/ 4 S/ 257,201.13 0.00
S/ - 0.00
115.30 S/ 447 S/ 51,511.43 0.00
2680.18 S/ 4 S/ 11,605.18 0.00
S/ - 0.00
86.56 S/ 437 S/ 37,845.76 0.00
596.80 S/ 32 S/ 19,043.89 0.00
4104.61 S/ 4 S/ 17,772.96 0.00
S/ - 0.00
168.69 S/ 437 S/ 73,754.64 0.00
1607.92 S/ 32 S/ 51,308.73 0.00
19144.74 S/ 4 S/ 82,896.72 0.00
S/ - 0.00
155.56 S/ 477 S/ 74,220.79 0.00
953.10 S/ 35 S/ 33,615.84 0.00
28270.38 S/ 4 S/ 122,410.75 0.00
S/ - 0.00
44.27 S/ 437 S/ 19,355.73 0.00
583.05 S/ 32 S/ 18,605.13 0.00
7278.12 S/ 4 S/ 31,514.26 0.00
S/ - 0.00
132.87 S/ 420 S/ 55,853.23 0.00
1540.65 S/ 32 S/ 49,162.14 0.00
8337.96 S/ 4 S/ 36,103.37 0.00
12833.57 S/ 2 S/ 21,047.05 0.00
S/ - 0.00
12.78 S/ 437 S/ 5,587.67 0.00
81.92 S/ 32 S/ 2,614.07 0.00
1051.61 S/ 4 S/ 4,553.47 0.00
S/ - 0.00
11.52 S/ 437 S/ 5,036.77 0.00
29.26 S/ 32 S/ 933.69 0.00
461.27 S/ 4 S/ 1,997.30 0.00
3169.92 S/ 2 S/ 6,213.04 0.00
S/ - 0.00
32.40 S/ 437 S/ 14,165.93 0.00
647.96 S/ 32 S/ 20,676.40 0.00
3189.82 S/ 4 S/ 13,811.92 0.00
S/ 3,540,531.76
S/ 354,053.18
S/ 247,837.22
S/ 4,142,422.16
S/ 1.00
MES 6
MES 6
ANTERIOR
CANT.
1.00 S/ 786S/ 786.48 1.00

30.00 S/ 40S/ 1,196.10 30.00
1.00 S/ 15,539S/ 15,538.80 0.50
1.00 S/ 1,250,086S/ 1,250,086.47 0.60
1.00 S/ 75,438S/ 75,437.99 0.40
S/ - 0.00
1632.04 S/ 6 S/ 9,531.11 1632.04
1159.26 S/ 11 S/ 12,207.01 1159.26
1590.61 S/ 38 S/ 60,649.96 1590.61

8984.27 S/ 2 S/ 18,058.38 8984.27
8984.27 S/ 2 S/ 15,542.79 8984.27
0.00
4934.57 S/ 29 S/ 142,757.11 4934.57

2979.78 S/ 29 S/ 86,205.04 2419.00
345.90 S/ 29 S/ 10,006.89 345.90
48.72 S/ 29 S/ 1,409.47 36.00

248.58 S/ 29 S/ 7,191.42 142.00
4026.35 S/ 22 S/ 87,291.27 0.00
5664.01 S/ 5 S/ 29,169.65 0.00
5664.01 S/ 13 S/ 74,481.73 0.00
0.00
230.60 S/ 35 S/ 7,964.92 0.00
825.10 S/ 35 S/ 28,498.95 0.00
76.92 S/ 290 S/ 22,293.72 0.00
79.04 S/ 38 S/ 3,020.12 0.00

12.15 S/ 330 S/ 4,005.25 0.00
167.59 S/ 38 S/ 6,403.61 0.00
0.00
790.60 S/ 43 S/ 34,027.42 0.00
0.00
0.00
729.34 S/ 457 S/ 333,570.94 0.00
2113.81 S/ 30 S/ 62,780.16 0.00
59399.80 S/ 4 S/ 257,201.13 0.00
S/ - 0.00
115.30 S/ 447 S/ 51,511.43 0.00
2680.18 S/ 4 S/ 11,605.18 0.00
S/ - 0.00
86.56 S/ 437 S/ 37,845.76 0.00
596.80 S/ 32 S/ 19,043.89 0.00
4104.61 S/ 4 S/ 17,772.96 0.00
S/ - 0.00
168.69 S/ 437 S/ 73,754.64 0.00
1607.92 S/ 32 S/ 51,308.73 0.00
19144.74 S/ 4 S/ 82,896.72 0.00
S/ - 0.00
155.56 S/ 477 S/ 74,220.79 0.00
953.10 S/ 35 S/ 33,615.84 0.00
28270.38 S/ 4 S/ 122,410.75 0.00
S/ - 0.00
44.27 S/ 437 S/ 19,355.73 0.00
583.05 S/ 32 S/ 18,605.13 0.00
7278.12 S/ 4 S/ 31,514.26 0.00
S/ - 0.00
132.87 S/ 420 S/ 55,853.23 0.00
1540.65 S/ 32 S/ 49,162.14 0.00
8337.96 S/ 4 S/ 36,103.37 0.00
12833.57 S/ 2 S/ 21,047.05 0.00
S/ - 0.00
12.78 S/ 437 S/ 5,587.67 0.00
81.92 S/ 32 S/ 2,614.07 0.00
1051.61 S/ 4 S/ 4,553.47 0.00
S/ - 0.00
11.52 S/ 437 S/ 5,036.77 0.00
29.26 S/ 32 S/ 933.69 0.00
461.27 S/ 4 S/ 1,997.30 0.00
3169.92 S/ 2 S/ 6,213.04 0.00
S/ - 0.00
32.40 S/ 437 S/ 14,165.93 0.00
647.96 S/ 32 S/ 20,676.40 0.00
3189.82 S/ 4 S/ 13,811.92 0.00
S/ 3,540,531.76
S/ 354,053.18
S/ 247,837.22
S/ 4,142,422.16
S/ 1.00
MES 7
MES 7
ANTERIOR
CANT.
1.00 S/ 786S/ 786.48 1.00

30.00 S/ 40S/ 1,196.10 30.00
1.00 S/ 15,539S/ 15,538.80 0.70
1.00 S/ 1,250,086S/ 1,250,086.47 0.60
1.00 S/ 75,438S/ 75,437.99 0.40
S/ - 0.00
1632.04 S/ 6 S/ 9,531.11 1632.04
1159.26 S/ 11 S/ 12,207.01 1159.26
1590.61 S/ 38 S/ 60,649.96 1590.61

8984.27 S/ 2 S/ 18,058.38 8984.27
8984.27 S/ 2 S/ 15,542.79 8984.27
0.00
4934.57 S/ 29 S/ 142,757.11 4934.57

2979.78 S/ 29 S/ 86,205.04 2979.78
345.90 S/ 29 S/ 10,006.89 345.90
48.72 S/ 29 S/ 1,409.47 48.72

248.58 S/ 29 S/ 7,191.42 248.58
4026.35 S/ 22 S/ 87,291.27 561.00
5664.01 S/ 5 S/ 29,169.65 564.00
5664.01 S/ 13 S/ 74,481.73 564.00
0.00
230.60 S/ 35 S/ 7,964.92 130.00
825.10 S/ 35 S/ 28,498.95 432.00
76.92 S/ 290 S/ 22,293.72 0.00
79.04 S/ 38 S/ 3,020.12 0.00

12.15 S/ 330 S/ 4,005.25 0.00
167.59 S/ 38 S/ 6,403.61 0.00
0.00
790.60 S/ 43 S/ 34,027.42 0.00
0.00
0.00
729.34 S/ 457 S/ 333,570.94 0.00
2113.81 S/ 30 S/ 62,780.16 0.00
59399.80 S/ 4 S/ 257,201.13 10000.00
S/ - 0.00
115.30 S/ 447 S/ 51,511.43 0.00
2680.18 S/ 4 S/ 11,605.18 0.00
S/ - 0.00
86.56 S/ 437 S/ 37,845.76 0.00
596.80 S/ 32 S/ 19,043.89 0.00
4104.61 S/ 4 S/ 17,772.96 0.00
S/ - 0.00
168.69 S/ 437 S/ 73,754.64 0.00
1607.92 S/ 32 S/ 51,308.73 0.00
19144.74 S/ 4 S/ 82,896.72 0.00
S/ - 0.00
155.56 S/ 477 S/ 74,220.79 0.00
953.10 S/ 35 S/ 33,615.84 0.00
28270.38 S/ 4 S/ 122,410.75 0.00
S/ - 0.00
44.27 S/ 437 S/ 19,355.73 0.00
583.05 S/ 32 S/ 18,605.13 0.00
7278.12 S/ 4 S/ 31,514.26 0.00
S/ - 0.00
132.87 S/ 420 S/ 55,853.23 0.00
1540.65 S/ 32 S/ 49,162.14 0.00
8337.96 S/ 4 S/ 36,103.37 0.00
12833.57 S/ 2 S/ 21,047.05 0.00
S/ - 0.00
12.78 S/ 437 S/ 5,587.67 0.00
81.92 S/ 32 S/ 2,614.07 0.00
1051.61 S/ 4 S/ 4,553.47 0.00
S/ - 0.00
11.52 S/ 437 S/ 5,036.77 0.00
29.26 S/ 32 S/ 933.69 0.00
461.27 S/ 4 S/ 1,997.30 0.00
3169.92 S/ 2 S/ 6,213.04 0.00
S/ - 0.00
32.40 S/ 437 S/ 14,165.93 0.00
647.96 S/ 32 S/ 20,676.40 0.00
3189.82 S/ 4 S/ 13,811.92 0.00
S/ 3,540,531.76
S/ 354,053.18
S/ 247,837.22
S/ 4,142,422.16
S/ 1.00
MES 8
MES 8
ANTERIOR
CANT.
1.00 S/ 786S/ 786.48 1.00

30.00 S/ 40S/ 1,196.10 30.00
1.00 S/ 15,539S/ 15,538.80 0.80
1.00 S/ 1,250,086S/ 1,250,086.47 0.60
1.00 S/ 75,438S/ 75,437.99 0.40
S/ - 0.00
1632.04 S/ 6 S/ 9,531.11 1632.04
1159.26 S/ 11 S/ 12,207.01 1159.26
1590.61 S/ 38 S/ 60,649.96 1590.61

8984.27 S/ 2 S/ 18,058.38 8984.27
8984.27 S/ 2 S/ 15,542.79 8984.27
0.00
4934.57 S/ 29 S/ 142,757.11 4934.57

2979.78 S/ 29 S/ 86,205.04 2979.78
345.90 S/ 29 S/ 10,006.89 345.90
48.72 S/ 29 S/ 1,409.47 48.72

248.58 S/ 29 S/ 7,191.42 248.58
4026.35 S/ 22 S/ 87,291.27 1585.00
5664.01 S/ 5 S/ 29,169.65 2633.00
5664.01 S/ 13 S/ 74,481.73 2633.00
0.00
230.60 S/ 35 S/ 7,964.92 230.60
825.10 S/ 35 S/ 28,498.95 825.10
76.92 S/ 290 S/ 22,293.72 42.00
79.04 S/ 38 S/ 3,020.12 0.00

12.15 S/ 330 S/ 4,005.25 0.00
167.59 S/ 38 S/ 6,403.61 0.00
0.00
790.60 S/ 43 S/ 34,027.42 0.00
0.00
0.00
729.34 S/ 457 S/ 333,570.94 125.00
2113.81 S/ 30 S/ 62,780.16 356.00
59399.80 S/ 4 S/ 257,201.13 32589.00
S/ - 0.00
115.30 S/ 447 S/ 51,511.43 0.00
2680.18 S/ 4 S/ 11,605.18 562.00
S/ - 0.00
86.56 S/ 437 S/ 37,845.76 0.00
596.80 S/ 32 S/ 19,043.89 268.00
4104.61 S/ 4 S/ 17,772.96 1025.00
S/ - 0.00
168.69 S/ 437 S/ 73,754.64 0.00
1607.92 S/ 32 S/ 51,308.73 0.00
19144.74 S/ 4 S/ 82,896.72 0.00
S/ - 0.00
155.56 S/ 477 S/ 74,220.79 0.00
953.10 S/ 35 S/ 33,615.84 0.00
28270.38 S/ 4 S/ 122,410.75 0.00
S/ - 0.00
44.27 S/ 437 S/ 19,355.73 0.00
583.05 S/ 32 S/ 18,605.13 0.00
7278.12 S/ 4 S/ 31,514.26 0.00
S/ - 0.00
132.87 S/ 420 S/ 55,853.23 0.00
1540.65 S/ 32 S/ 49,162.14 0.00
8337.96 S/ 4 S/ 36,103.37 0.00
12833.57 S/ 2 S/ 21,047.05 0.00
S/ - 0.00
12.78 S/ 437 S/ 5,587.67 0.00
81.92 S/ 32 S/ 2,614.07 0.00
1051.61 S/ 4 S/ 4,553.47 0.00
S/ - 0.00
11.52 S/ 437 S/ 5,036.77 0.00
29.26 S/ 32 S/ 933.69 0.00
461.27 S/ 4 S/ 1,997.30 0.00
3169.92 S/ 2 S/ 6,213.04 0.00
S/ - 0.00
32.40 S/ 437 S/ 14,165.93 0.00
647.96 S/ 32 S/ 20,676.40 0.00
3189.82 S/ 4 S/ 13,811.92 0.00
S/ 3,540,531.76
S/ 354,053.18
S/ 247,837.22
S/ 4,142,422.16
S/ 1.00
MES 9
MES 9
ANTERIOR
CANT.
1.00 S/ 786S/ 786.48 1.00

30.00 S/ 40S/ 1,196.10 30.00
1.00 S/ 15,539S/ 15,538.80 0.80
1.00 S/ 1,250,086S/ 1,250,086.47 0.60
1.00 S/ 75,438S/ 75,437.99 0.50
S/ - 0.00
1632.04 S/ 6 S/ 9,531.11 1632.04
1159.26 S/ 11 S/ 12,207.01 1159.26
1590.61 S/ 38 S/ 60,649.96 1590.61

8984.27 S/ 2 S/ 18,058.38 8984.27
8984.27 S/ 2 S/ 15,542.79 8984.27
0.00
4934.57 S/ 29 S/ 142,757.11 4934.57

2979.78 S/ 29 S/ 86,205.04 2979.78
345.90 S/ 29 S/ 10,006.89 345.90
48.72 S/ 29 S/ 1,409.47 48.72

248.58 S/ 29 S/ 7,191.42 248.58
4026.35 S/ 22 S/ 87,291.27 3153.00
5664.01 S/ 5 S/ 29,169.65 4586.00
5664.01 S/ 13 S/ 74,481.73 4586.00
0.00
230.60 S/ 35 S/ 7,964.92 230.60
825.10 S/ 35 S/ 28,498.95 825.10
76.92 S/ 290 S/ 22,293.72 76.92
79.04 S/ 38 S/ 3,020.12 39.00

12.15 S/ 330 S/ 4,005.25 0.00
167.59 S/ 38 S/ 6,403.61 43.00
0.00
790.60 S/ 43 S/ 34,027.42 0.00
0.00
0.00
729.34 S/ 457 S/ 333,570.94 357.00
2113.81 S/ 30 S/ 62,780.16 1251.00
59399.80 S/ 4 S/ 257,201.13 52375.00
S/ - 0.00
115.30 S/ 447 S/ 51,511.43 38.00
2680.18 S/ 4 S/ 11,605.18 1546.00
S/ - 0.00
86.56 S/ 437 S/ 37,845.76 43.00
596.80 S/ 32 S/ 19,043.89 424.00
4104.61 S/ 4 S/ 17,772.96 2381.00
S/ - 0.00
168.69 S/ 437 S/ 73,754.64 0.00
1607.92 S/ 32 S/ 51,308.73 0.00
19144.74 S/ 4 S/ 82,896.72 0.00
S/ - 0.00
155.56 S/ 477 S/ 74,220.79 0.00
953.10 S/ 35 S/ 33,615.84 0.00
28270.38 S/ 4 S/ 122,410.75 0.00
S/ - 0.00
44.27 S/ 437 S/ 19,355.73 0.00
583.05 S/ 32 S/ 18,605.13 0.00
7278.12 S/ 4 S/ 31,514.26 0.00
S/ - 0.00
132.87 S/ 420 S/ 55,853.23 0.00
1540.65 S/ 32 S/ 49,162.14 0.00
8337.96 S/ 4 S/ 36,103.37 0.00
12833.57 S/ 2 S/ 21,047.05 0.00
S/ - 0.00
12.78 S/ 437 S/ 5,587.67 0.00
81.92 S/ 32 S/ 2,614.07 0.00
1051.61 S/ 4 S/ 4,553.47 0.00
S/ - 0.00
11.52 S/ 437 S/ 5,036.77 6.35
29.26 S/ 32 S/ 933.69 16.32
461.27 S/ 4 S/ 1,997.30 356.00
3169.92 S/ 2 S/ 6,213.04 2895.00
S/ - 0.00
32.40 S/ 437 S/ 14,165.93 0.00
647.96 S/ 32 S/ 20,676.40 0.00
3189.82 S/ 4 S/ 13,811.92 0.00
S/ 3,540,531.76
S/ 354,053.18
S/ 247,837.22
S/ 4,142,422.16
S/ 1.00
MES 10
ANTERIOR
CANT.
1.00 S/ 786S/ 786.48 1.00

30.00 S/ 40S/ 1,196.10 30.00
1.00 S/ 15,539S/ 15,538.80 0.80
1.00 S/ 1,250,086S/ 1,250,086.47 0.60
1.00 S/ 75,438S/ 75,437.99 0.70
S/ - 0.00
1632.04 S/ 6 S/ 9,531.11 1632.04
1159.26 S/ 11 S/ 12,207.01 1159.26
1590.61 S/ 38 S/ 60,649.96 1590.61

8984.27 S/ 2 S/ 18,058.38 8984.27
8984.27 S/ 2 S/ 15,542.79 8984.27
0.00
4934.57 S/ 29 S/ 142,757.11 4934.57

2979.78 S/ 29 S/ 86,205.04 2979.78
345.90 S/ 29 S/ 10,006.89 345.90
48.72 S/ 29 S/ 1,409.47 48.72

248.58 S/ 29 S/ 7,191.42 248.58
4026.35 S/ 22 S/ 87,291.27 4026.35
5664.01 S/ 5 S/ 29,169.65 4686.00
5664.01 S/ 13 S/ 74,481.73 4686.00
0.00
230.60 S/ 35 S/ 7,964.92 230.60
825.10 S/ 35 S/ 28,498.95 825.10
76.92 S/ 290 S/ 22,293.72 76.92
79.04 S/ 38 S/ 3,020.12 79.04

12.15 S/ 330 S/ 4,005.25 6.00
167.59 S/ 38 S/ 6,403.61 167.59
0.00
790.60 S/ 43 S/ 34,027.42 580.00
0.00
0.00
729.34 S/ 457 S/ 333,570.94 555.00
2113.81 S/ 30 S/ 62,780.16 1896.00
59399.80 S/ 4 S/ 257,201.13 59399.80
S/ - 0.00
115.30 S/ 447 S/ 51,511.43 74.00
2680.18 S/ 4 S/ 11,605.18 2527.00
S/ - 0.00
86.56 S/ 437 S/ 37,845.76 79.00
596.80 S/ 32 S/ 19,043.89 574.00
4104.61 S/ 4 S/ 17,772.96 3381.00
S/ - 0.00
168.69 S/ 437 S/ 73,754.64 36.00
1607.92 S/ 32 S/ 51,308.73 356.00
19144.74 S/ 4 S/ 82,896.72 8975.00
S/ - 0.00
155.56 S/ 477 S/ 74,220.79 0.00
953.10 S/ 35 S/ 33,615.84 0.00
28270.38 S/ 4 S/ 122,410.75 0.00
S/ - 0.00
44.27 S/ 437 S/ 19,355.73 0.00
583.05 S/ 32 S/ 18,605.13 0.00
7278.12 S/ 4 S/ 31,514.26 0.00
S/ - 0.00
132.87 S/ 420 S/ 55,853.23 0.00
1540.65 S/ 32 S/ 49,162.14 0.00
8337.96 S/ 4 S/ 36,103.37 0.00
12833.57 S/ 2 S/ 21,047.05 0.00
S/ - 0.00
12.78 S/ 437 S/ 5,587.67 6.75
81.92 S/ 32 S/ 2,614.07 45.60
1051.61 S/ 4 S/ 4,553.47 0.00
S/ - 0.00
11.52 S/ 437 S/ 5,036.77 11.52
29.26 S/ 32 S/ 933.69 29.26
461.27 S/ 4 S/ 1,997.30 461.27
3169.92 S/ 2 S/ 6,213.04 3169.92
S/ - 0.00
32.40 S/ 437 S/ 14,165.93 0.00
647.96 S/ 32 S/ 20,676.40 0.00
3189.82 S/ 4 S/ 13,811.92 0.00
S/ 3,540,531.76
S/ 354,053.18
S/ 247,837.22
S/ 4,142,422.16
S/ 1.00
MES 11
ANTERIOR
CANT.
1.00 S/ 786S/ 786.48 1.00

30.00 S/ 40S/ 1,196.10 30.00
1.00 S/ 15,539S/ 15,538.80 0.80
1.00 S/ 1,250,086S/ 1,250,086.47 0.70
1.00 S/ 75,438S/ 75,437.99 0.80
S/ - 0.00
1632.04 S/ 6 S/ 9,531.11 1632.04
1159.26 S/ 11 S/ 12,207.01 1159.26
1590.61 S/ 38 S/ 60,649.96 1590.61

8984.27 S/ 2 S/ 18,058.38 8984.27
8984.27 S/ 2 S/ 15,542.79 8984.27
0.00
4934.57 S/ 29 S/ 142,757.11 4934.57

2979.78 S/ 29 S/ 86,205.04 2979.78
345.90 S/ 29 S/ 10,006.89 345.90
48.72 S/ 29 S/ 1,409.47 48.72

248.58 S/ 29 S/ 7,191.42 248.58
4026.35 S/ 22 S/ 87,291.27 4026.35
5664.01 S/ 5 S/ 29,169.65 5664.01
5664.01 S/ 13 S/ 74,481.73 5664.01
0.00
230.60 S/ 35 S/ 7,964.92 230.60
825.10 S/ 35 S/ 28,498.95 825.10
76.92 S/ 290 S/ 22,293.72 76.92
79.04 S/ 38 S/ 3,020.12 79.04

12.15 S/ 330 S/ 4,005.25 12.15
167.59 S/ 38 S/ 6,403.61 167.59
0.00
790.60 S/ 43 S/ 34,027.42 790.60
0.00
0.00
729.34 S/ 457 S/ 333,570.94 697.00
2113.81 S/ 30 S/ 62,780.16 1928.00
59399.80 S/ 4 S/ 257,201.13 59399.80
S/ - 0.00
115.30 S/ 447 S/ 51,511.43 105.00
2680.18 S/ 4 S/ 11,605.18 2680.18
S/ - 0.00
86.56 S/ 437 S/ 37,845.76 86.56
596.80 S/ 32 S/ 19,043.89 596.80
4104.61 S/ 4 S/ 17,772.96 4104.61
S/ - 0.00
168.69 S/ 437 S/ 73,754.64 120.00
1607.92 S/ 32 S/ 51,308.73 1034.00
19144.74 S/ 4 S/ 82,896.72 15564.00
S/ - 0.00
155.56 S/ 477 S/ 74,220.79 102.60
953.10 S/ 35 S/ 33,615.84 367.00
28270.38 S/ 4 S/ 122,410.75 10259.00
S/ - 0.00
44.27 S/ 437 S/ 19,355.73 12.60
583.05 S/ 32 S/ 18,605.13 348.00
7278.12 S/ 4 S/ 31,514.26 2578.00
S/ - 0.00
132.87 S/ 420 S/ 55,853.23 0.00
1540.65 S/ 32 S/ 49,162.14 678.00
8337.96 S/ 4 S/ 36,103.37 3589.00
12833.57 S/ 2 S/ 21,047.05 9875.00
S/ - 0.00
12.78 S/ 437 S/ 5,587.67 12.78
81.92 S/ 32 S/ 2,614.07 81.92
1051.61 S/ 4 S/ 4,553.47 645.00
S/ - 0.00
11.52 S/ 437 S/ 5,036.77 11.52
29.26 S/ 32 S/ 933.69 29.26
461.27 S/ 4 S/ 1,997.30 461.27
3169.92 S/ 2 S/ 6,213.04 3169.92
S/ - 0.00
32.40 S/ 437 S/ 14,165.93 0.00
647.96 S/ 32 S/ 20,676.40 548.00
3189.82 S/ 4 S/ 13,811.92 2597.00
S/ 3,540,531.76
S/ 354,053.18
S/ 247,837.22
S/ 4,142,422.16
S/ 1.00
MES 12
ANTERIOR
CANT.
1.00 S/ 786S/ 786.48 1.00

30.00 S/ 40S/ 1,196.10 30.00
1.00 S/ 15,539S/ 15,538.80 0.90
1.00 S/ 1,250,086S/ 1,250,086.47 0.90
1.00 S/ 75,438S/ 75,437.99 0.90
S/ - 0.00
1632.04 S/ 6 S/ 9,531.11 1632.04
1159.26 S/ 11 S/ 12,207.01 1159.26
1590.61 S/ 38 S/ 60,649.96 1590.61

8984.27 S/ 2 S/ 18,058.38 8984.27
8984.27 S/ 2 S/ 15,542.79 8984.27
0.00
4934.57 S/ 29 S/ 142,757.11 4934.57

2979.78 S/ 29 S/ 86,205.04 2979.78
345.90 S/ 29 S/ 10,006.89 345.90
48.72 S/ 29 S/ 1,409.47 48.72

248.58 S/ 29 S/ 7,191.42 248.58
4026.35 S/ 22 S/ 87,291.27 4026.35
5664.01 S/ 5 S/ 29,169.65 5664.01
5664.01 S/ 13 S/ 74,481.73 5664.01
0.00
230.60 S/ 35 S/ 7,964.92 230.60
825.10 S/ 35 S/ 28,498.95 825.10
76.92 S/ 290 S/ 22,293.72 76.92
79.04 S/ 38 S/ 3,020.12 79.04

12.15 S/ 330 S/ 4,005.25 12.15
167.59 S/ 38 S/ 6,403.61 167.59
0.00
790.60 S/ 43 S/ 34,027.42 790.60
0.00
0.00
729.34 S/ 457 S/ 333,570.94 729.34
2113.81 S/ 30 S/ 62,780.16 2113.81
59399.80 S/ 4 S/ 257,201.13 59399.80
S/ - 0.00
115.30 S/ 447 S/ 51,511.43 115.30
2680.18 S/ 4 S/ 11,605.18 2680.18
S/ - 0.00
86.56 S/ 437 S/ 37,845.76 86.56
596.80 S/ 32 S/ 19,043.89 596.80
4104.61 S/ 4 S/ 17,772.96 4104.61
S/ - 0.00
168.69 S/ 437 S/ 73,754.64 168.69
1607.92 S/ 32 S/ 51,308.73 1607.92
19144.74 S/ 4 S/ 82,896.72 18564.00
S/ - 0.00
155.56 S/ 477 S/ 74,220.79 155.56
953.10 S/ 35 S/ 33,615.84 953.10
28270.38 S/ 4 S/ 122,410.75 17857.00
S/ - 0.00
44.27 S/ 437 S/ 19,355.73 30.80
583.05 S/ 32 S/ 18,605.13 546.00
7278.12 S/ 4 S/ 31,514.26 6120.00
S/ - 0.00
132.87 S/ 420 S/ 55,853.23 58.39
1540.65 S/ 32 S/ 49,162.14 1336.00
8337.96 S/ 4 S/ 36,103.37 7264.00
12833.57 S/ 2 S/ 21,047.05 12833.57
S/ - 0.00
12.78 S/ 437 S/ 5,587.67 12.78
81.92 S/ 32 S/ 2,614.07 81.92
1051.61 S/ 4 S/ 4,553.47 1051.61
S/ - 0.00
11.52 S/ 437 S/ 5,036.77 11.52
29.26 S/ 32 S/ 933.69 29.26
461.27 S/ 4 S/ 1,997.30 461.27
3169.92 S/ 2 S/ 6,213.04 3169.92
S/ - 0.00
32.40 S/ 437 S/ 14,165.93 32.40
647.96 S/ 32 S/ 20,676.40 647.96
3189.82 S/ 4 S/ 13,811.92 3189.82
S/ 3,540,531.76
S/ 354,053.18
S/ 247,837.22
S/ 4,142,422.16
S/ 1.00
CASERÍO DE TRIGOBAMBA, DISTRITO DE BAMBAMARCA - BOLÍVAR - LA LIBERTAD"
MESES VALORIZA
MES 2 MES 3 MES 4 MES 5
S/ 0.10 0.10 S/ 0.10 0.10

S/ 0.10 0.10 S/ 0.10 0.10
S/ 0.10 0.10 S/ 0.10 0.00
S/ 723.00 229.04
S/ 267.26
S/ 1,590.61
S/ 4,582.00 3500.00 S/ 620.21 282.06
S/ 2,753.00 1635.27
S/ 645.00 324.57
S/ - 0.00 S/ 1,356.00 1063.00
S/ - 105.00 S/ 164.00 76.90
S/ - 0.00 S/ - 36.00
S/ - 0.00 S/ - 142.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
ANTERIOR ACTUAL ACUMULADO
IMPORT. CANT. IMPORT. CANT.
1.00 S/ 786.48 1.00

30.00 S/ 1,196.10 30.00
0.10 S/ 1,553.88 0.10
0.20 S/ 250,017.29 0.20
0.10 S/ 7,543.80 0.10
0.00 S/ - 0.00
680.00 S/ 3,971.20 680.00
892.00 S/ 9,392.76 892.00
0.00 S/ - 0.00
0.00 S/ - 0.00
4596.00 S/ 7,951.08 4596.00
0.00 S/ - 0.00
3965.00 S/ 114,707.45 3965.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00
0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
0.00 S/ - 0.00
S/ - S/ 397,120.04
S/ - S/ 39,712.00
S/ - S/ 27,798.40
S/ - S/ 464,630.45
S/ - 11%
S2
S/ 786.48 0.00 S/ - 1.00

S/ 1,196.10 0.00 S/ - 30.00
S/ 1,553.88 0.10 S/ 1,553.88 0.20
S/ 250,017.29 0.10 S/ 125,008.65 0.30
S/ 7,543.80 0.10 S/ 7,543.80 0.20
S/ - 0.00 S/ - 0.00
S/ 3,971.20 723.00 S/ 4,222.32 1403.00
S/ 9,392.76 267.26 S/ 2,814.25 1159.26
S/ - 1590.61 S/ 60,649.96 1590.61

S/ - 4582.00 S/ 9,209.82 4582.00
S/ 7,951.08 2753.00 S/ 4,762.69 7349.00
S/ - 0.00 S/ - 0.00
S/ 114,707.45 645.00 S/ 18,659.85 4610.00

S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00
S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ 397,120.04 S/ 234,425.21
S/ 39,712.00 S/ 23,442.52
S/ 27,798.40 S/ 16,409.76
S/ 464,630.45 S/ 274,277.50
S/ 0.11 7%
S3
S/ 786.48 0.00 S/ - 1.00

S/ 1,196.10 0.00 S/ - 30.00
S/ 3,107.76 0.10 S/ 1,553.88 0.30
S/ 375,025.94 0.10 S/ 125,008.65 0.40
S/ 15,087.60 0.10 S/ 7,543.80 0.30
S/ - 0.00 S/ - 0.00
S/ 8,193.52 229.04 S/ 1,337.59 1632.04
S/ 12,207.01 0.00 S/ - 1159.26
S/ 60,649.96 0.00 S/ - 1590.61

S/ 9,209.82 3500.00 S/ 7,035.00 8082.00
S/ 12,713.77 1635.27 S/ 2,829.02 8984.27
S/ - 0.00 S/ - 0.00
S/ 133,367.30 324.57 S/ 9,389.81 4934.57

S/ - 0.00 S/ - 0.00
S/ - 105.00 S/ 3,037.65 105.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00
S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ 631,545.26 S/ 157,735.40
S/ 63,154.53 S/ 15,773.54
S/ 44,208.17 S/ 11,041.48
S/ 738,907.95 S/ 184,550.41
S/ 0.18 4%
S4
S4

S/ 786.48 0.00 S/ - 1.00

S/ 1,196.10 0.00 S/ - 30.00
S/ 4,661.64 0.10 S/ 1,553.88 0.40
S/ 500,034.59 0.10 S/ 125,008.65 0.50
S/ 22,631.40 0.10 S/ 7,543.80 0.40
S/ - 0.00 S/ - 0.00
S/ 9,531.11 0.00 S/ - 1632.04
S/ 12,207.01 0.00 S/ - 1159.26
S/ 60,649.96 0.00 S/ - 1590.61

S/ 16,244.82 620.21 S/ 1,246.62 8702.21
S/ 15,542.79 0.00 S/ - 8984.27
S/ - 0.00 S/ - 0.00
S/ 142,757.11 0.00 S/ - 4934.57

S/ - 1356.00 S/ 39,229.08 1356.00
S/ 3,037.65 164.00 S/ 4,744.52 269.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00
S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ 789,280.65 S/ 179,326.55
S/ 78,928.07 S/ 17,932.65
S/ 55,249.65 S/ 12,552.86
S/ 923,458.36 S/ 209,812.06
S/ 0.22 5%
MES 5
MES 5
S/ 786.48 0.00 S/ - 1.00

S/ 1,196.10 0.00 S/ - 30.00
S/ 6,215.52 0.10 S/ 1,553.88 0.50
S/ 625,043.24 0.10 S/ 125,008.65 0.60
S/ 30,175.20 0.00 S/ - 0.40
S/ - 0.00 S/ - 0.00
S/ 9,531.11 0.00 S/ - 1632.04
S/ 12,207.01 0.00 S/ - 1159.26
S/ 60,649.96 0.00 S/ - 1590.61

S/ 17,491.44 282.06 S/ 566.94 8984.27
S/ 15,542.79 0.00 S/ - 8984.27
S/ - 0.00 S/ - 0.00
S/ 142,757.11 0.00 S/ - 4934.57

S/ 39,229.08 1063.00 S/ 30,752.59 2419.00
S/ 7,782.17 76.90 S/ 2,224.72 345.90
S/ - 36.00 S/ 1,041.48 36.00

S/ - 142.00 S/ 4,108.06 142.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00
S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ 968,607.20 S/ 165,256.31
S/ 96,860.72 S/ 16,525.63
S/ 67,802.50 S/ 11,567.94
S/ 1,133,270.43 S/ 193,349.89
S/ 0.27 5%
MES 6
MES 6
S/ 786.48 0.00 S/ - 1.00

S/ 1,196.10 0.00 S/ - 30.00
S/ 7,769.40 0.20 S/ 3,107.76 0.70
S/ 750,051.88 0.00 S/ - 0.60
S/ 30,175.20 0.00 S/ - 0.40
S/ - 0.00 S/ - 0.00
S/ 9,531.11 0.00 S/ - 1632.04
S/ 12,207.01 0.00 S/ - 1159.26
S/ 60,649.96 0.00 S/ - 1590.61

S/ 18,058.38 0.00 S/ - 8984.27
S/ 15,542.79 0.00 S/ - 8984.27
S/ - 0.00 S/ - 0.00
S/ 142,757.11 0.00 S/ - 4934.57

S/ 69,981.67 560.78 S/ 16,223.37 2979.78
S/ 10,006.89 0.00 S/ - 345.90
S/ 1,041.48 12.72 S/ 367.99 48.72

S/ 4,108.06 106.58 S/ 3,083.36 248.58
S/ - 561.00 S/ 12,162.48 561.00
S/ - 564.00 S/ 2,904.60 564.00
S/ - 564.00 S/ 7,416.60 564.00
S/ - 0.00 S/ - 0.00
S/ - 130.00 S/ 4,490.20 130.00
S/ - 432.00 S/ 14,921.28 432.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00
S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 10000.00 S/ 43,300.00 10000.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ 1,133,863.52 S/ 107,977.63
S/ 113,386.35 S/ 10,797.76
S/ 79,370.45 S/ 7,558.43
S/ 1,326,620.31 S/ 126,333.83
S/ 0.32 3%
MES 7
MES 7
S/ 786.48 0.00 S/ - 1.00

S/ 1,196.10 0.00 S/ - 30.00
S/ 10,877.16 0.10 S/ 1,553.88 0.80
S/ 750,051.88 0.00 S/ - 0.60
S/ 30,175.20 0.00 S/ - 0.40
S/ - 0.00 S/ - 0.00
S/ 9,531.11 0.00 S/ - 1632.04
S/ 12,207.01 0.00 S/ - 1159.26
S/ 60,649.96 0.00 S/ - 1590.61

S/ 18,058.38 0.00 S/ - 8984.27
S/ 15,542.79 0.00 S/ - 8984.27
S/ - 0.00 S/ - 0.00
S/ 142,757.11 0.00 S/ - 4934.57

S/ 86,205.04 0.00 S/ - 2979.78
S/ 10,006.89 0.00 S/ - 345.90
S/ 1,409.47 0.00 S/ - 48.72

S/ 7,191.42 0.00 S/ - 248.58
S/ 12,162.48 1024.00 S/ 22,200.32 1585.00
S/ 2,904.60 2069.00 S/ 10,655.35 2633.00
S/ 7,416.60 2069.00 S/ 27,207.35 2633.00
S/ - 0.00 S/ - 0.00
S/ 4,490.20 100.60 S/ 3,474.72 230.60
S/ 14,921.28 393.10 S/ 13,577.67 825.10
S/ - 42.00 S/ 12,172.86 42.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00
S/ - 0.00
S/ - 125.00 S/ 57,170.00 125.00
S/ - 356.00 S/ 10,573.20 356.00
S/ 43,300.00 22589.00 S/ 97,810.37 32589.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 562.00 S/ 2,433.46 562.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 268.00 S/ 8,551.88 268.00
S/ - 1025.00 S/ 4,438.25 1025.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ 1,241,841.15 S/ 271,819.32
S/ 124,184.12 S/ 27,181.93
S/ 86,928.88 S/ 19,027.35
S/ 1,452,954.15 S/ 318,028.60
S/ 0.35 8%
MES 8
MES 8
S/ 786.48 0.00 S/ - 1.00

S/ 1,196.10 0.00 S/ - 30.00
S/ 12,431.04 0.00 S/ - 0.80
S/ 750,051.88 0.00 S/ - 0.60
S/ 30,175.20 0.10 S/ 7,543.80 0.50
S/ - 0.00 S/ - 0.00
S/ 9,531.11 0.00 S/ - 1632.04
S/ 12,207.01 0.00 S/ - 1159.26
S/ 60,649.96 0.00 S/ - 1590.61

S/ 18,058.38 0.00 S/ - 8984.27
S/ 15,542.79 0.00 S/ - 8984.27
S/ - 0.00 S/ - 0.00
S/ 142,757.11 0.00 S/ - 4934.57

S/ 86,205.04 0.00 S/ - 2979.78
S/ 10,006.89 0.00 S/ - 345.90
S/ 1,409.47 0.00 S/ - 48.72

S/ 7,191.42 0.00 S/ - 248.58
S/ 34,362.80 1568.00 S/ 33,994.24 3153.00
S/ 13,559.95 1953.00 S/ 10,057.95 4586.00
S/ 34,623.95 1953.00 S/ 25,681.95 4586.00
S/ - 0.00 S/ - 0.00
S/ 7,964.92 0.00 S/ - 230.60
S/ 28,498.95 0.00 S/ - 825.10
S/ 12,172.86 34.92 S/ 10,120.86 76.92
S/ - 39.00 S/ 1,490.19 39.00

S/ - 0.00 S/ - 0.00
S/ - 43.00 S/ 1,643.03 43.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00
S/ - 0.00
S/ 57,170.00 232.00 S/ 106,107.52 357.00
S/ 10,573.20 895.00 S/ 26,581.50 1251.00
S/ 141,110.37 19786.00 S/ 85,673.38 52375.00
S/ - 0.00 S/ - 0.00
S/ - 38.00 S/ 16,976.88 38.00
S/ 2,433.46 984.00 S/ 4,260.72 1546.00
S/ - 0.00 S/ - 0.00
S/ - 43.00 S/ 18,800.46 43.00
S/ 8,551.88 156.00 S/ 4,977.96 424.00
S/ 4,438.25 1356.00 S/ 5,871.48 2381.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 6.35 S/ 2,776.35 6.35
S/ - 16.32 S/ 520.77 16.32
S/ - 356.00 S/ 1,541.48 356.00
S/ - 2895.00 S/ 5,674.20 2895.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ 1,513,660.47 S/ 370,294.72
S/ 151,366.05 S/ 37,029.47
S/ 105,956.23 S/ 25,920.63
S/ 1,770,982.75 S/ 433,244.82
S/ 0.43 10%
MES 9
MES 9
S/ 786.48 0.00 S/ - 1.00

S/ 1,196.10 0.00 S/ - 30.00
S/ 12,431.04 0.00 S/ - 0.80
S/ 750,051.88 0.00 S/ - 0.60
S/ 37,719.00 0.20 S/ 15,087.60 0.70
S/ - 0.00 S/ - 0.00
S/ 9,531.11 0.00 S/ - 1632.04
S/ 12,207.01 0.00 S/ - 1159.26
S/ 60,649.96 0.00 S/ - 1590.61

S/ 18,058.38 0.00 S/ - 8984.27
S/ 15,542.79 0.00 S/ - 8984.27
S/ - 0.00 S/ - 0.00
S/ 142,757.11 0.00 S/ - 4934.57

S/ 86,205.04 0.00 S/ - 2979.78
S/ 10,006.89 0.00 S/ - 345.90
S/ 1,409.47 0.00 S/ - 48.72

S/ 7,191.42 0.00 S/ - 248.58
S/ 68,357.04 873.35 S/ 18,934.23 4026.35
S/ 23,617.90 100.00 S/ 515.00 4686.00
S/ 60,305.90 100.00 S/ 1,315.00 4686.00
S/ - 0.00 S/ - 0.00
S/ 7,964.92 0.00 S/ - 230.60
S/ 28,498.95 0.00 S/ - 825.10
S/ 22,293.72 0.00 S/ - 76.92
S/ 1,490.19 40.04 S/ 1,529.93 79.04

S/ - 6.00 S/ 1,977.90 6.00
S/ 1,643.03 124.59 S/ 4,760.58 167.59
S/ - 0.00 S/ - 0.00
S/ - 580.00 S/ 24,963.20 580.00
S/ - 0.00
S/ - 0.00
S/ 163,277.52 198.00 S/ 90,557.28 555.00
S/ 37,154.70 645.00 S/ 19,156.50 1896.00
S/ 226,783.75 7024.80 S/ 30,417.38 59399.80
S/ - 0.00 S/ - 0.00
S/ 16,976.88 36.00 S/ 16,083.36 74.00
S/ 6,694.18 981.00 S/ 4,247.73 2527.00
S/ - 0.00 S/ - 0.00
S/ 18,800.46 36.00 S/ 15,739.92 79.00
S/ 13,529.84 150.00 S/ 4,786.50 574.00
S/ 10,309.73 1000.00 S/ 4,330.00 3381.00
S/ - 0.00 S/ - 0.00
S/ - 36.00 S/ 15,739.92 36.00
S/ - 356.00 S/ 11,359.96 356.00
S/ - 8975.00 S/ 38,861.75 8975.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 6.75 S/ 2,951.24 6.75
S/ - 45.60 S/ 1,455.10 45.60
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ 2,776.35 5.17 S/ 2,260.43 11.52
S/ 520.77 12.94 S/ 412.92 29.26
S/ 1,541.48 105.27 S/ 455.82 461.27
S/ 5,674.20 274.92 S/ 538.84 3169.92
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ 1,883,955.19 S/ 328,438.08
S/ 188,395.52 S/ 32,843.81
S/ 131,876.86 S/ 22,990.67
S/ 2,204,227.57 S/ 384,272.55
53% 9%
MES 10
S/ 786.48 0.00 S/ - 1.00

S/ 1,196.10 0.00 S/ - 30.00
S/ 12,431.04 0.00 S/ - 0.80
S/ 750,051.88 0.10 S/ 125,008.65 0.70
S/ 52,806.59 0.10 S/ 7,543.80 0.80
S/ - 0.00 S/ - 0.00
S/ 9,531.11 0.00 S/ - 1632.04
S/ 12,207.01 0.00 S/ - 1159.26
S/ 60,649.96 0.00 S/ - 1590.61

S/ 18,058.38 0.00 S/ - 8984.27
S/ 15,542.79 0.00 S/ - 8984.27
S/ - 0.00 S/ - 0.00
S/ 142,757.11 0.00 S/ - 4934.57

S/ 86,205.04 0.00 S/ - 2979.78
S/ 10,006.89 0.00 S/ - 345.90
S/ 1,409.47 0.00 S/ - 48.72

S/ 7,191.42 0.00 S/ - 248.58
S/ 87,291.27 0.00 S/ - 4026.35
S/ 24,132.90 978.01 S/ 5,036.75 5664.01
S/ 61,620.90 978.01 S/ 12,860.83 5664.01
S/ - 0.00 S/ - 0.00
S/ 7,964.92 0.00 S/ - 230.60
S/ 28,498.95 0.00 S/ - 825.10
S/ 22,293.72 0.00 S/ - 76.92
S/ 3,020.12 0.00 S/ - 79.04

S/ 1,977.90 6.15 S/ 2,027.35 12.15
S/ 6,403.61 0.00 S/ - 167.59
S/ - 0.00 S/ - 0.00
S/ 24,963.20 210.60 S/ 9,064.22 790.60
S/ - 0.00
S/ - 0.00
S/ 253,834.80 142.00 S/ 64,945.12 697.00
S/ 56,311.20 32.00 S/ 950.40 1928.00
S/ 257,201.13 0.00 S/ - 59399.80
S/ - 0.00 S/ - 0.00
S/ 33,060.24 31.00 S/ 13,849.56 105.00
S/ 10,941.91 153.18 S/ 663.27 2680.18
S/ - 0.00 S/ - 0.00
S/ 34,540.38 7.56 S/ 3,305.38 86.56
S/ 18,316.34 22.80 S/ 727.55 596.80
S/ 14,639.73 723.61 S/ 3,133.23 4104.61
S/ - 0.00 S/ - 0.00
S/ 15,739.92 84.00 S/ 36,726.48 120.00
S/ 11,359.96 678.00 S/ 21,634.98 1034.00
S/ 38,861.75 6589.00 S/ 28,530.37 15564.00
S/ - 0.00 S/ - 0.00
S/ - 102.60 S/ 48,952.51 102.60
S/ - 367.00 S/ 12,944.09 367.00
S/ - 10259.00 S/ 44,421.47 10259.00
S/ - 0.00 S/ - 0.00
S/ - 12.60 S/ 5,508.97 12.60
S/ - 348.00 S/ 11,104.68 348.00
S/ - 2578.00 S/ 11,162.74 2578.00
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 678.00 S/ 21,634.98 678.00
S/ - 3589.00 S/ 15,540.37 3589.00
S/ - 9875.00 S/ 16,195.00 9875.00
S/ - 0.00 S/ - 0.00
S/ 2,951.24 6.03 S/ 2,636.44 12.78
S/ 1,455.10 36.32 S/ 1,158.97 81.92
S/ - 645.00 S/ 2,792.85 645.00
S/ - 0.00 S/ - 0.00
S/ 5,036.77 0.00 S/ - 11.52
S/ 933.69 0.00 S/ - 29.26
S/ 1,997.30 0.00 S/ - 461.27
S/ 6,213.04 0.00 S/ - 3169.92
S/ - 0.00 S/ - 0.00
S/ - 0.00 S/ - 0.00
S/ - 548.00 S/ 17,486.68 548.00
S/ - 2597.00 S/ 11,245.01 2597.00
S/ 2,212,393.27 S/ 558,792.70
S/ 221,239.33 S/ 55,879.27
S/ 154,867.53 S/ 39,115.49
S/ 2,588,500.12 S/ 653,787.46
S/ 0.62 16%
MES 11
S/ 786.48 0.00 S/ - 1.00

S/ 1,196.10 0.00 S/ - 30.00
S/ 12,431.04 0.10 S/ 1,553.88 0.90
S/ 875,060.53 0.20 S/ 250,017.29 0.90
S/ 60,350.39 0.10 S/ 7,543.80 0.90
S/ - 0.00 S/ - 0.00
S/ 9,531.11 0.00 S/ - 1632.04
S/ 12,207.01 0.00 S/ - 1159.26
S/ 60,649.96 0.00 S/ - 1590.61

S/ 18,058.38 0.00 S/ - 8984.27
S/ 15,542.79 0.00 S/ - 8984.27
S/ - 0.00 S/ - 0.00
S/ 142,757.11 0.00 S/ - 4934.57

S/ 86,205.04 0.00 S/ - 2979.78
S/ 10,006.89 0.00 S/ - 345.90
S/ 1,409.47 0.00 S/ - 48.72

S/ 7,191.42 0.00 S/ - 248.58
S/ 87,291.27 0.00 S/ - 4026.35
S/ 29,169.65 0.00 S/ - 5664.01
S/ 74,481.73 0.00 S/ - 5664.01
S/ - 0.00 S/ - 0.00
S/ 7,964.92 0.00 S/ - 230.60
S/ 28,498.95 0.00 S/ - 825.10
S/ 22,293.72 0.00 S/ - 76.92
S/ 3,020.12 0.00 S/ - 79.04

S/ 4,005.25 0.00 S/ - 12.15
S/ 6,403.61 0.00 S/ - 167.59
S/ - 0.00 S/ - 0.00
S/ 34,027.42 0.00 S/ - 790.60
S/ - 0.00
S/ - 0.00
S/ 318,779.92 32.34 S/ 14,791.02 729.34
S/ 57,261.60 185.81 S/ 5,518.56 2113.81
S/ 257,201.13 0.00 S/ - 59399.80
S/ - 0.00 S/ - 0.00
S/ 46,909.80 10.30 S/ 4,601.63 115.30
S/ 11,605.18 0.00 S/ - 2680.18
S/ - 0.00 S/ - 0.00
S/ 37,845.76 0.00 S/ - 86.56
S/ 19,043.89 0.00 S/ - 596.80
S/ 17,772.96 0.00 S/ - 4104.61
S/ - 0.00 S/ - 0.00
S/ 52,466.40 48.69 S/ 21,288.24 168.69
S/ 32,994.94 573.92 S/ 18,313.79 1607.92
S/ 67,392.12 3000.00 S/ 12,990.00 18564.00
S/ - 0.00 S/ - 0.00
S/ 48,952.51 52.96 S/ 25,268.28 155.56
S/ 12,944.09 586.10 S/ 20,671.75 953.10
S/ 44,421.47 7598.00 S/ 32,899.34 17857.00
S/ - 0.00 S/ - 0.00
S/ 5,508.97 18.20 S/ 7,957.40 30.80
S/ 11,104.68 198.00 S/ 6,318.18 546.00
S/ 11,162.74 3542.00 S/ 15,336.86 6120.00
S/ - 0.00 S/ - 0.00
S/ - 58.39 S/ 24,544.82 58.39
S/ 21,634.98 658.00 S/ 20,996.78 1336.00
S/ 15,540.37 3675.00 S/ 15,912.75 7264.00
S/ 16,195.00 2958.57 S/ 4,852.05 12833.57
S/ - 0.00 S/ - 0.00
S/ 5,587.67 0.00 S/ - 12.78
S/ 2,614.07 0.00 S/ - 81.92
S/ 2,792.85 406.61 S/ 1,760.62 1051.61
S/ - 0.00 S/ - 0.00
S/ 5,036.77 0.00 S/ - 11.52
S/ 933.69 0.00 S/ - 29.26
S/ 1,997.30 0.00 S/ - 461.27
S/ 6,213.04 0.00 S/ - 3169.92
S/ - 0.00 S/ - 0.00
S/ - 32.40 S/ 14,165.93 32.40
S/ 17,486.68 99.96 S/ 3,189.72 647.96
S/ 11,245.01 592.82 S/ 2,566.91 3189.82
S/ 2,771,185.97 S/ 533,059.60
S/ 277,118.60 S/ 53,305.96
S/ 193,983.02 S/ 37,314.17
S/ 3,242,287.59 S/ 623,679.74
78% 15%
MES 12
S/ 786.48 0.00 S/ - 1.00

S/ 1,196.10 0.00 S/ - 30.00
S/ 13,984.92 0.10 S/ 1,553.88 1.00
S/ 1,125,077.82 0.10 S/ 125,008.65 1.00
S/ 67,894.19 0.10 S/ 7,543.80 1.00
S/ - 0.00 S/ - 0.00
S/ 9,531.11 0.00 S/ - 1632.04
S/ 12,207.01 0.00 S/ - 1159.26
S/ 60,649.96 0.00 S/ - 1590.61

S/ 18,058.38 0.00 S/ - 8984.27
S/ 15,542.79 0.00 S/ - 8984.27
S/ - 0.00 S/ - 0.00
S/ 142,757.11 0.00 S/ - 4934.57

S/ 86,205.04 0.00 S/ - 2979.78
S/ 10,006.89 0.00 S/ - 345.90
S/ 1,409.47 0.00 S/ - 48.72

S/ 7,191.42 0.00 S/ - 248.58
S/ 87,291.27 0.00 S/ - 4026.35
S/ 29,169.65 0.00 S/ - 5664.01
S/ 74,481.73 0.00 S/ - 5664.01
S/ - 0.00 S/ - 0.00
S/ 7,964.92 0.00 S/ - 230.60
S/ 28,498.95 0.00 S/ - 825.10
S/ 22,293.72 0.00 S/ - 76.92
S/ 3,020.12 0.00 S/ - 79.04

S/ 4,005.25 0.00 S/ - 12.15
S/ 6,403.61 0.00 S/ - 167.59
S/ - 0.00 S/ - 0.00
S/ 34,027.42 0.00 S/ - 790.60
S/ - 0.00
S/ - 0.00
S/ 333,570.94 0.00 S/ - 729.34
S/ 62,780.16 0.00 S/ - 2113.81
S/ 257,201.13 0.00 S/ - 59399.80
S/ - 0.00 S/ - 0.00
S/ 51,511.43 0.00 S/ - 115.30
S/ 11,605.18 0.00 S/ - 2680.18
S/ - 0.00 S/ - 0.00
S/ 37,845.76 0.00 S/ - 86.56
S/ 19,043.89 0.00 S/ - 596.80
S/ 17,772.96 0.00 S/ - 4104.61
S/ - 0.00 S/ - 0.00
S/ 73,754.64 0.00 S/ - 168.69
S/ 51,308.73 0.00 S/ - 1607.92
S/ 80,382.12 580.74 S/ 2,514.60 19144.74
S/ - 0.00 S/ - 0.00
S/ 74,220.79 0.00 S/ - 155.56
S/ 33,615.84 0.00 S/ - 953.10
S/ 77,320.81 10413.38 S/ 45,089.94 28270.38
S/ - 0.00 S/ - 0.00
S/ 13,466.38 13.47 S/ 5,889.35 44.27
S/ 17,422.86 37.05 S/ 1,182.27 583.05
S/ 26,499.60 1158.12 S/ 5,014.66 7278.12
S/ - 0.00 S/ - 0.00
S/ 24,544.82 74.48 S/ 31,308.41 132.87
S/ 42,631.76 204.65 S/ 6,530.38 1540.65
S/ 31,453.12 1073.96 S/ 4,650.25 8337.96
S/ 21,047.05 0.00 S/ - 12833.57
S/ - 0.00 S/ - 0.00
S/ 5,587.67 0.00 S/ - 12.78
S/ 2,614.07 0.00 S/ - 81.92
S/ 4,553.47 0.00 S/ - 1051.61
S/ - 0.00 S/ - 0.00
S/ 5,036.77 0.00 S/ - 11.52
S/ 933.69 0.00 S/ - 29.26
S/ 1,997.30 0.00 S/ - 461.27
S/ 6,213.04 0.00 S/ - 3169.92
S/ - 0.00 S/ - 0.00
S/ 14,165.93 0.00 S/ - 32.40
S/ 20,676.40 0.00 S/ - 647.96
S/ 13,811.92 0.00 S/ - 3189.82
S/ 3,304,245.58 S/ 236,286.19
S/ 330,424.56 S/ 23,628.62
S/ 231,297.19 S/ 16,540.03
S/ 3,865,967.32 S/ 276,454.84
S/ 0.93 6.67%
MESES VALORIZADOS
MES 6 MES 7 MES 8 MES 9
S/ 0.20 0.10 S/ - 0%
S/ - 0.00 S/ - 0%
S/ - 0.00 S/ 0.10 20%
S/ 560.78
S/ 12.72
S/ 106.58
S/ 561.00 1024.00 S/ 1,568.00 87335%
S/ 564.00 2069.00 S/ 1,953.00 10000%
S/ 564.00 2069.00 S/ 1,953.00 10000%
S/ 130.00 100.60
S/ 432.00 393.10
S/ - 42.00 S/ 34.92
S/ - 0.00 S/ 39.00 4004%

S/ - 0.00 S/ - 600%
S/ - 0.00 S/ 43.00 12459%
S/ - 0.00 S/ - 58000%
S/ - 125.00 S/ 232.00 19800%

S/ - 356.00 S/ 895.00 64500%
S/ 10,000.00 22589.00 S/ 19,786.00 702480%
S/ - 0.00 S/ 38.00 3600%
S/ - 562.00 S/ 984.00 98100%
S/ - 0.00 S/ 43.00 3600%

S/ - 268.00 S/ 156.00 15000%
S/ - 1025.00 S/ 1,356.00 100000%
S/ - 0.00 S/ - 3600%
S/ - 0.00 S/ - 35600%
S/ - 0.00 S/ - 897500%
S/ - 0.00 S/ - 0%
S/ - 0.00 S/ - 0%
S/ - 0.00 S/ - 0%
S/ - 0.00 S/ - 0%
S/ - 0.00 S/ - 0%
S/ - 0.00 S/ - 0%
S/ - 0.00 S/ - 0%
S/ - 0.00 S/ - 0%
S/ - 0.00 S/ - 0%
S/ - 0.00 S/ - 0%
S/ - 0.00 S/ - 0%
S/ - 0.00 S/ - 0%
S/ - 0.00 S/ - 0%
S/ - 0.00 S/ - 675%
S/ - 0.00 S/ - 4560%
S/ - 0.00 S/ - 0%
S/ - 0.00 S/ - 0%
S/ - 0.00 S/ 6.35 517%
S/ - 0.00 S/ 16.32 1294%
S/ - 0.00 S/ 356.00 10527%
S/ - 0.00 S/ 2,895.00 27492%
S/ - 0.00 S/ - 0%
S/ - 0.00 S/ - 0%
S/ - 0.00 S/ - 0%
S/ - 0.00 S/ - 0%
ACUMULADO SALDO %
IMPORT. CANT. IMPORT. AVNC.
S/ 786.48 0.00 S/ - 100%

S/ 1,196.10 0.00 S/ - 100%
S/ 1,553.88 0.90 S/ 13,984.92 10%
S/ 250,017.29 0.80 S/ 1,000,069.18 20%
S/ 7,543.80 0.90 S/ 67,894.19 10%
S/ - 0.00 S/ -
S/ 3,971.20 952.04 S/ 5,559.91 42%
S/ 9,392.76 267.26 S/ 2,814.25 77%
S/ - 1590.61 S/ 60,649.96 0%
S/ - 8984.27 S/ 18,058.38 0%
S/ 7,951.08 4388.27 S/ 7,591.71 51%
S/ - 0.00 S/ -
S/ 114,707.45 969.57 S/ 28,049.66 80%
S/ - 2979.78 S/ 86,205.04 0%
S/ - 345.90 S/ 10,006.89 0%
S/ - 48.72 S/ 1,409.47 0%
S/ - 248.58 S/ 7,191.42 0%
S/ - 4026.35 S/ 87,291.27 0%
S/ - 5664.01 S/ 29,169.65 0%
S/ - 5664.01 S/ 74,481.73 0%
S/ - 0.00 S/ -
S/ - 230.60 S/ 7,964.92 0%
S/ - 825.10 S/ 28,498.95 0%
S/ - 76.92 S/ 22,293.72 0%
S/ - 79.04 S/ 3,020.12 0%
S/ - 12.15 S/ 4,005.25 0%
S/ - 167.59 S/ 6,403.61 0%
S/ - 0.00 S/ -
S/ - 790.60 S/ 34,027.42 0%
S/ - 729.34 S/ 333,570.94 0%
S/ - 2113.81 S/ 62,780.16 0%
S/ - 59399.80 S/ 257,201.13 0%
S/ - 0.00 S/ -
S/ - 115.30 S/ 51,511.43 0%
S/ - 2680.18 S/ 11,605.18 0%
S/ - 0.00 S/ -
S/ - 86.56 S/ 37,845.76 0%
S/ - 596.80 S/ 19,043.89 0%
S/ - 4104.61 S/ 17,772.96 0%
S/ - 0.00 S/ -
S/ - 168.69 S/ 73,754.64 0%
S/ - 1607.92 S/ 51,308.73 0%
S/ - 19144.74 S/ 82,896.72 0%
S/ - 0.00 S/ -
S/ - 155.56 S/ 74,220.79 0%
S/ - 953.10 S/ 33,615.84 0%
S/ - 28270.38 S/ 122,410.75 0%
S/ - 0.00 S/ -
S/ - 44.27 S/ 19,355.73 0%
S/ - 583.05 S/ 18,605.13 0%
S/ - 7278.12 S/ 31,514.26 0%
S/ - 0.00 S/ -
S/ - 132.87 S/ 55,853.23 0%
S/ - 1540.65 S/ 49,162.14 0%
S/ - 8337.96 S/ 36,103.37 0%
S/ - 12833.57 S/ 21,047.05 0%
S/ - 0.00 S/ -
S/ - 12.78 S/ 5,587.67 0%
S/ - 81.92 S/ 2,614.07 0%
S/ - 1051.61 S/ 4,553.47 0%
S/ - 0.00 S/ -
S/ - 11.52 S/ 5,036.77 0%
S/ - 29.26 S/ 933.69 0%
S/ - 461.27 S/ 1,997.30 0%
S/ - 3169.92 S/ 6,213.04 0%
S/ - 0.00 S/ -
S/ - 32.40 S/ 14,165.93 0%
S/ - 647.96 S/ 20,676.40 0%
S/ - 3189.82 S/ 13,811.92 0%
S/ 397,120.04 S/ 3,143,411.72
S/ 39,712.00 S/ 314,341.17
S/ 27,798.40 S/ 220,038.82
S/ 464,630.45 S/ 3,677,791.71
11% 89%
ACUMULADO SALDO %
S/ 786.48 0.00 S/ - 100%

S/ 1,196.10 0.00 S/ - 100%
S/ 3,107.76 0.80 S/ 12,431.04 20%
S/ 375,025.94 0.70 S/ 875,060.53 30%
S/ 15,087.60 0.80 S/ 60,350.39 20%
S/ - 0.00 S/ -
S/ 8,193.52 229.04 S/ 1,337.59 86%
S/ 12,207.01 0.00 S/ - 100%
S/ 60,649.96 0.00 S/ - 100%

S/ 9,209.82 4402.27 S/ 8,848.56 51%
S/ 12,713.77 1635.27 S/ 2,829.02 82%
S/ - 0.00 S/ -
S/ 133,367.30 324.57 S/ 9,389.81 93%

S/ - 2979.78 S/ 86,205.04 0%
S/ - 345.90 S/ 10,006.89 0%
S/ - 48.72 S/ 1,409.47 0%
S/ - 248.58 S/ 7,191.42 0%
S/ - 4026.35 S/ 87,291.27 0%
S/ - 5664.01 S/ 29,169.65 0%
S/ - 5664.01 S/ 74,481.73 0%
S/ - 0.00 S/ -
S/ - 230.60 S/ 7,964.92 0%
S/ - 825.10 S/ 28,498.95 0%
S/ - 76.92 S/ 22,293.72 0%
S/ - 79.04 S/ 3,020.12 0%
S/ - 12.15 S/ 4,005.25 0%
S/ - 167.59 S/ 6,403.61 0%
S/ - 0.00 S/ -
S/ - 790.60 S/ 34,027.42 0%
S/ - 729.34 S/ 333,570.94 0%
S/ - 2113.81 S/ 62,780.16 0%
S/ - 59399.80 S/ 257,201.13 0%
S/ - 0.00 S/ -
S/ - 115.30 S/ 51,511.43 0%
S/ - 2680.18 S/ 11,605.18 0%
S/ - 0.00 S/ -
S/ - 86.56 S/ 37,845.76 0%
S/ - 596.80 S/ 19,043.89 0%
S/ - 4104.61 S/ 17,772.96 0%
S/ - 0.00 S/ -
S/ - 168.69 S/ 73,754.64 0%
S/ - 1607.92 S/ 51,308.73 0%
S/ - 19144.74 S/ 82,896.72 0%
S/ - 0.00 S/ -
S/ - 155.56 S/ 74,220.79 0%
S/ - 953.10 S/ 33,615.84 0%
S/ - 28270.38 S/ 122,410.75 0%
S/ - 0.00 S/ -
S/ - 44.27 S/ 19,355.73 0%
S/ - 583.05 S/ 18,605.13 0%
S/ - 7278.12 S/ 31,514.26 0%
S/ - 0.00 S/ -
S/ - 132.87 S/ 55,853.23 0%
S/ - 1540.65 S/ 49,162.14 0%
S/ - 8337.96 S/ 36,103.37 0%
S/ - 12833.57 S/ 21,047.05 0%
S/ - 0.00 S/ -
S/ - 12.78 S/ 5,587.67 0%
S/ - 81.92 S/ 2,614.07 0%
S/ - 1051.61 S/ 4,553.47 0%
S/ - 0.00 S/ -
S/ - 11.52 S/ 5,036.77 0%
S/ - 29.26 S/ 933.69 0%
S/ - 461.27 S/ 1,997.30 0%
S/ - 3169.92 S/ 6,213.04 0%
S/ - 0.00 S/ -
S/ - 32.40 S/ 14,165.93 0%
S/ - 647.96 S/ 20,676.40 0%
S/ - 3189.82 S/ 13,811.92 0%
S/ 631,545.26 S/ 2,908,986.50
S/ 63,154.53 S/ 290,898.65
S/ 44,208.17 S/ 203,629.06
S/ 738,907.95 S/ 3,403,514.21
18% 82%
ACUMULADO SALDO %
S/ 786.48 0.00 S/ - 100%

S/ 1,196.10 0.00 S/ - 100%
S/ 4,661.64 0.70 S/ 10,877.16 30%
S/ 500,034.59 0.60 S/ 750,051.88 40%
S/ 22,631.40 0.70 S/ 52,806.59 30%
S/ - 0.00 S/ -
S/ 9,531.11 0.00 S/ - 100%
S/ 12,207.01 0.00 S/ - 100%
S/ 60,649.96 0.00 S/ - 100%

S/ 16,244.82 902.27 S/ 1,813.56 90%
S/ 15,542.79 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 142,757.11 0.00 S/ - 100%

S/ - 2979.78 S/ 86,205.04 0%
S/ 3,037.65 240.90 S/ 6,969.24 30%
S/ - 48.72 S/ 1,409.47 0%
S/ - 248.58 S/ 7,191.42 0%
S/ - 4026.35 S/ 87,291.27 0%
S/ - 5664.01 S/ 29,169.65 0%
S/ - 5664.01 S/ 74,481.73 0%
S/ - 0.00 S/ -
S/ - 230.60 S/ 7,964.92 0%
S/ - 825.10 S/ 28,498.95 0%
S/ - 76.92 S/ 22,293.72 0%
S/ - 79.04 S/ 3,020.12 0%
S/ - 12.15 S/ 4,005.25 0%
S/ - 167.59 S/ 6,403.61 0%
S/ - 0.00 S/ -
S/ - 790.60 S/ 34,027.42 0%
S/ - 729.34 S/ 333,570.94 0%
S/ - 2113.81 S/ 62,780.16 0%
S/ - 59399.80 S/ 257,201.13 0%
S/ - 0.00 S/ -
S/ - 115.30 S/ 51,511.43 0%
S/ - 2680.18 S/ 11,605.18 0%
S/ - 0.00 S/ -
S/ - 86.56 S/ 37,845.76 0%
S/ - 596.80 S/ 19,043.89 0%
S/ - 4104.61 S/ 17,772.96 0%
S/ - 0.00 S/ -
S/ - 168.69 S/ 73,754.64 0%
S/ - 1607.92 S/ 51,308.73 0%
S/ - 19144.74 S/ 82,896.72 0%
S/ - 0.00 S/ -
S/ - 155.56 S/ 74,220.79 0%
S/ - 953.10 S/ 33,615.84 0%
S/ - 28270.38 S/ 122,410.75 0%
S/ - 0.00 S/ -
S/ - 44.27 S/ 19,355.73 0%
S/ - 583.05 S/ 18,605.13 0%
S/ - 7278.12 S/ 31,514.26 0%
S/ - 0.00 S/ -
S/ - 132.87 S/ 55,853.23 0%
S/ - 1540.65 S/ 49,162.14 0%
S/ - 8337.96 S/ 36,103.37 0%
S/ - 12833.57 S/ 21,047.05 0%
S/ - 0.00 S/ -
S/ - 12.78 S/ 5,587.67 0%
S/ - 81.92 S/ 2,614.07 0%
S/ - 1051.61 S/ 4,553.47 0%
S/ - 0.00 S/ -
S/ - 11.52 S/ 5,036.77 0%
S/ - 29.26 S/ 933.69 0%
S/ - 461.27 S/ 1,997.30 0%
S/ - 3169.92 S/ 6,213.04 0%
S/ - 0.00 S/ -
S/ - 32.40 S/ 14,165.93 0%
S/ - 647.96 S/ 20,676.40 0%
S/ - 3189.82 S/ 13,811.92 0%
S/ 789,280.65 S/ 2,751,251.11
S/ 78,928.07 S/ 275,125.11
S/ 55,249.65 S/ 192,587.58
S/ 923,458.36 S/ 3,218,963.80
22% 78%
ACUMULADO SALDO %
S/ 786.48 0.00 S/ - 100%

S/ 1,196.10 0.00 S/ - 100%
S/ 6,215.52 0.60 S/ 9,323.28 40%
S/ 625,043.24 0.50 S/ 625,043.24 50%
S/ 30,175.20 0.60 S/ 45,262.79 40%
S/ - 0.00 S/ -
S/ 9,531.11 0.00 S/ - 100%
S/ 12,207.01 0.00 S/ - 100%
S/ 60,649.96 0.00 S/ - 100%

S/ 17,491.44 282.06 S/ 566.94 97%
S/ 15,542.79 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 142,757.11 0.00 S/ - 100%

S/ 39,229.08 1623.78 S/ 46,975.96 46%
S/ 7,782.17 76.90 S/ 2,224.72 78%
S/ - 48.72 S/ 1,409.47 0%
S/ - 248.58 S/ 7,191.42 0%
S/ - 4026.35 S/ 87,291.27 0%
S/ - 5664.01 S/ 29,169.65 0%
S/ - 5664.01 S/ 74,481.73 0%
S/ - 0.00 S/ -
S/ - 230.60 S/ 7,964.92 0%
S/ - 825.10 S/ 28,498.95 0%
S/ - 76.92 S/ 22,293.72 0%
S/ - 79.04 S/ 3,020.12 0%
S/ - 12.15 S/ 4,005.25 0%
S/ - 167.59 S/ 6,403.61 0%
S/ - 0.00 S/ -
S/ - 790.60 S/ 34,027.42 0%
S/ - 729.34 S/ 333,570.94 0%
S/ - 2113.81 S/ 62,780.16 0%
S/ - 59399.80 S/ 257,201.13 0%
S/ - 0.00 S/ -
S/ - 115.30 S/ 51,511.43 0%
S/ - 2680.18 S/ 11,605.18 0%
S/ - 0.00 S/ -
S/ - 86.56 S/ 37,845.76 0%
S/ - 596.80 S/ 19,043.89 0%
S/ - 4104.61 S/ 17,772.96 0%
S/ - 0.00 S/ -
S/ - 168.69 S/ 73,754.64 0%
S/ - 1607.92 S/ 51,308.73 0%
S/ - 19144.74 S/ 82,896.72 0%
S/ - 0.00 S/ -
S/ - 155.56 S/ 74,220.79 0%
S/ - 953.10 S/ 33,615.84 0%
S/ - 28270.38 S/ 122,410.75 0%
S/ - 0.00 S/ -
S/ - 44.27 S/ 19,355.73 0%
S/ - 583.05 S/ 18,605.13 0%
S/ - 7278.12 S/ 31,514.26 0%
S/ - 0.00 S/ -
S/ - 132.87 S/ 55,853.23 0%
S/ - 1540.65 S/ 49,162.14 0%
S/ - 8337.96 S/ 36,103.37 0%
S/ - 12833.57 S/ 21,047.05 0%
S/ - 0.00 S/ -
S/ - 12.78 S/ 5,587.67 0%
S/ - 81.92 S/ 2,614.07 0%
S/ - 1051.61 S/ 4,553.47 0%
S/ - 0.00 S/ -
S/ - 11.52 S/ 5,036.77 0%
S/ - 29.26 S/ 933.69 0%
S/ - 461.27 S/ 1,997.30 0%
S/ - 3169.92 S/ 6,213.04 0%
S/ - 0.00 S/ -
S/ - 32.40 S/ 14,165.93 0%
S/ - 647.96 S/ 20,676.40 0%
S/ - 3189.82 S/ 13,811.92 0%
S/ 968,607.20 S/ 2,571,924.56
S/ 96,860.72 S/ 257,192.46
S/ 67,802.50 S/ 180,034.72
S/ 1,133,270.43 S/ 3,009,151.74
27% 73%
ACUMULADO SALDO %
S/ 786.48 0.00 S/ - 100%

S/ 1,196.10 0.00 S/ - 100%
S/ 7,769.40 0.50 S/ 7,769.40 50%
S/ 750,051.88 0.40 S/ 500,034.59 60%
S/ 30,175.20 0.60 S/ 45,262.79 40%
S/ - 0.00 S/ -
S/ 9,531.11 0.00 S/ - 100%
S/ 12,207.01 0.00 S/ - 100%
S/ 60,649.96 0.00 S/ - 100%

S/ 18,058.38 0.00 S/ - 100%
S/ 15,542.79 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 142,757.11 0.00 S/ - 100%

S/ 69,981.67 560.78 S/ 16,223.37 81%
S/ 10,006.89 0.00 S/ - 100%
S/ 1,041.48 12.72 S/ 367.99 74%

S/ 4,108.06 106.58 S/ 3,083.36 57%
S/ - 4026.35 S/ 87,291.27 0%
S/ - 5664.01 S/ 29,169.65 0%
S/ - 5664.01 S/ 74,481.73 0%
S/ - 0.00 S/ -
S/ - 230.60 S/ 7,964.92 0%
S/ - 825.10 S/ 28,498.95 0%
S/ - 76.92 S/ 22,293.72 0%
S/ - 79.04 S/ 3,020.12 0%
S/ - 12.15 S/ 4,005.25 0%
S/ - 167.59 S/ 6,403.61 0%
S/ - 0.00 S/ -
S/ - 790.60 S/ 34,027.42 0%
S/ - 729.34 S/ 333,570.94 0%
S/ - 2113.81 S/ 62,780.16 0%
S/ - 59399.80 S/ 257,201.13 0%
S/ - 0.00 S/ -
S/ - 115.30 S/ 51,511.43 0%
S/ - 2680.18 S/ 11,605.18 0%
S/ - 0.00 S/ -
S/ - 86.56 S/ 37,845.76 0%
S/ - 596.80 S/ 19,043.89 0%
S/ - 4104.61 S/ 17,772.96 0%
S/ - 0.00 S/ -
S/ - 168.69 S/ 73,754.64 0%
S/ - 1607.92 S/ 51,308.73 0%
S/ - 19144.74 S/ 82,896.72 0%
S/ - 0.00 S/ -
S/ - 155.56 S/ 74,220.79 0%
S/ - 953.10 S/ 33,615.84 0%
S/ - 28270.38 S/ 122,410.75 0%
S/ - 0.00 S/ -
S/ - 44.27 S/ 19,355.73 0%
S/ - 583.05 S/ 18,605.13 0%
S/ - 7278.12 S/ 31,514.26 0%
S/ - 0.00 S/ -
S/ - 132.87 S/ 55,853.23 0%
S/ - 1540.65 S/ 49,162.14 0%
S/ - 8337.96 S/ 36,103.37 0%
S/ - 12833.57 S/ 21,047.05 0%
S/ - 0.00 S/ -
S/ - 12.78 S/ 5,587.67 0%
S/ - 81.92 S/ 2,614.07 0%
S/ - 1051.61 S/ 4,553.47 0%
S/ - 0.00 S/ -
S/ - 11.52 S/ 5,036.77 0%
S/ - 29.26 S/ 933.69 0%
S/ - 461.27 S/ 1,997.30 0%
S/ - 3169.92 S/ 6,213.04 0%
S/ - 0.00 S/ -
S/ - 32.40 S/ 14,165.93 0%
S/ - 647.96 S/ 20,676.40 0%
S/ - 3189.82 S/ 13,811.92 0%
S/ 1,133,863.52 S/ 2,406,668.25
S/ 113,386.35 S/ 240,666.82
S/ 79,370.45 S/ 168,466.78
S/ 1,326,620.31 S/ 2,815,801.85
32% 68%
ACUMULADO SALDO %
S/ 786.48 0.00 S/ - 100%

S/ 1,196.10 0.00 S/ - 100%
S/ 10,877.16 0.30 S/ 4,661.64 70%
S/ 750,051.88 0.40 S/ 500,034.59 60%
S/ 30,175.20 0.60 S/ 45,262.79 40%
S/ - 0.00 S/ -
S/ 9,531.11 0.00 S/ - 100%
S/ 12,207.01 0.00 S/ - 100%
S/ 60,649.96 0.00 S/ - 100%

S/ 18,058.38 0.00 S/ - 100%
S/ 15,542.79 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 142,757.11 0.00 S/ - 100%

S/ 86,205.04 0.00 S/ - 100%
S/ 10,006.89 0.00 S/ - 100%
S/ 1,409.47 0.00 S/ - 100%

S/ 7,191.42 0.00 S/ - 100%
S/ 12,162.48 3465.35 S/ 75,128.79 14%
S/ 2,904.60 5100.01 S/ 26,265.05 10%
S/ 7,416.60 5100.01 S/ 67,065.13 10%
S/ - 0.00 S/ -
S/ 4,490.20 100.60 S/ 3,474.72 56%
S/ 14,921.28 393.10 S/ 13,577.67 52%
S/ - 76.92 S/ 22,293.72 0%
S/ - 79.04 S/ 3,020.12 0%
S/ - 12.15 S/ 4,005.25 0%
S/ - 167.59 S/ 6,403.61 0%
S/ - 0.00 S/ -
S/ - 790.60 S/ 34,027.42 0%
S/ - 729.34 S/ 333,570.94 0%
S/ - 2113.81 S/ 62,780.16 0%
S/ 43,300.00 49399.80 S/ 213,901.13 17%
S/ - 0.00 S/ -
S/ - 115.30 S/ 51,511.43 0%
S/ - 2680.18 S/ 11,605.18 0%
S/ - 0.00 S/ -
S/ - 86.56 S/ 37,845.76 0%
S/ - 596.80 S/ 19,043.89 0%
S/ - 4104.61 S/ 17,772.96 0%
S/ - 0.00 S/ -
S/ - 168.69 S/ 73,754.64 0%
S/ - 1607.92 S/ 51,308.73 0%
S/ - 19144.74 S/ 82,896.72 0%
S/ - 0.00 S/ -
S/ - 155.56 S/ 74,220.79 0%
S/ - 953.10 S/ 33,615.84 0%
S/ - 28270.38 S/ 122,410.75 0%
S/ - 0.00 S/ -
S/ - 44.27 S/ 19,355.73 0%
S/ - 583.05 S/ 18,605.13 0%
S/ - 7278.12 S/ 31,514.26 0%
S/ - 0.00 S/ -
S/ - 132.87 S/ 55,853.23 0%
S/ - 1540.65 S/ 49,162.14 0%
S/ - 8337.96 S/ 36,103.37 0%
S/ - 12833.57 S/ 21,047.05 0%
S/ - 0.00 S/ -
S/ - 12.78 S/ 5,587.67 0%
S/ - 81.92 S/ 2,614.07 0%
S/ - 1051.61 S/ 4,553.47 0%
S/ - 0.00 S/ -
S/ - 11.52 S/ 5,036.77 0%
S/ - 29.26 S/ 933.69 0%
S/ - 461.27 S/ 1,997.30 0%
S/ - 3169.92 S/ 6,213.04 0%
S/ - 0.00 S/ -
S/ - 32.40 S/ 14,165.93 0%
S/ - 647.96 S/ 20,676.40 0%
S/ - 3189.82 S/ 13,811.92 0%
S/ 1,241,841.15 S/ 2,298,690.61
S/ 124,184.12 S/ 229,869.06
S/ 86,928.88 S/ 160,908.34
S/ 1,452,954.15 S/ 2,689,468.01
35% 65%
ACUMULADO SALDO %
S/ 786.48 0.00 S/ - 100%

S/ 1,196.10 0.00 S/ - 100%
S/ 12,431.04 0.20 S/ 3,107.76 80%
S/ 750,051.88 0.40 S/ 500,034.59 60%
S/ 30,175.20 0.60 S/ 45,262.79 40%
S/ - 0.00 S/ -
S/ 9,531.11 0.00 S/ - 100%
S/ 12,207.01 0.00 S/ - 100%
S/ 60,649.96 0.00 S/ - 100%

S/ 18,058.38 0.00 S/ - 100%
S/ 15,542.79 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 142,757.11 0.00 S/ - 100%

S/ 86,205.04 0.00 S/ - 100%
S/ 10,006.89 0.00 S/ - 100%
S/ 1,409.47 0.00 S/ - 100%

S/ 7,191.42 0.00 S/ - 100%
S/ 34,362.80 2441.35 S/ 52,928.47 39%
S/ 13,559.95 3031.01 S/ 15,609.70 46%
S/ 34,623.95 3031.01 S/ 39,857.78 46%
S/ - 0.00 S/ -
S/ 7,964.92 0.00 S/ - 100%
S/ 28,498.95 0.00 S/ - 100%
S/ 12,172.86 34.92 S/ 10,120.86 55%
S/ - 79.04 S/ 3,020.12 0%
S/ - 12.15 S/ 4,005.25 0%
S/ - 167.59 S/ 6,403.61 0%
S/ - 0.00 S/ -
S/ - 790.60 S/ 34,027.42 0%
S/ 57,170.00 604.34 S/ 276,400.94 17%

S/ 10,573.20 1757.81 S/ 52,206.96 17%
S/ 141,110.37 26810.80 S/ 116,090.76 55%
S/ - 0.00 S/ -
S/ - 115.30 S/ 51,511.43 0%
S/ 2,433.46 2118.18 S/ 9,171.72 21%
S/ - 0.00 S/ -
S/ - 86.56 S/ 37,845.76 0%
S/ 8,551.88 328.80 S/ 10,492.01 45%
S/ 4,438.25 3079.61 S/ 13,334.71 25%
S/ - 0.00 S/ -
S/ - 168.69 S/ 73,754.64 0%
S/ - 1607.92 S/ 51,308.73 0%
S/ - 19144.74 S/ 82,896.72 0%
S/ - 0.00 S/ -
S/ - 155.56 S/ 74,220.79 0%
S/ - 953.10 S/ 33,615.84 0%
S/ - 28270.38 S/ 122,410.75 0%
S/ - 0.00 S/ -
S/ - 44.27 S/ 19,355.73 0%
S/ - 583.05 S/ 18,605.13 0%
S/ - 7278.12 S/ 31,514.26 0%
S/ - 0.00 S/ -
S/ - 132.87 S/ 55,853.23 0%
S/ - 1540.65 S/ 49,162.14 0%
S/ - 8337.96 S/ 36,103.37 0%
S/ - 12833.57 S/ 21,047.05 0%
S/ - 0.00 S/ -
S/ - 12.78 S/ 5,587.67 0%
S/ - 81.92 S/ 2,614.07 0%
S/ - 1051.61 S/ 4,553.47 0%
S/ - 0.00 S/ -
S/ - 11.52 S/ 5,036.77 0%
S/ - 29.26 S/ 933.69 0%
S/ - 461.27 S/ 1,997.30 0%
S/ - 3169.92 S/ 6,213.04 0%
S/ - 0.00 S/ -
S/ - 32.40 S/ 14,165.93 0%
S/ - 647.96 S/ 20,676.40 0%
S/ - 3189.82 S/ 13,811.92 0%
S/ 1,513,660.47 S/ 2,026,871.29
S/ 151,366.05 S/ 202,687.13
S/ 105,956.23 S/ 141,880.99
S/ 1,770,982.75 S/ 2,371,439.41
43% 57%
ACUMULADO SALDO %
S/ 786.48 0.00 S/ - 100%

S/ 1,196.10 0.00 S/ - 100%
S/ 12,431.04 0.20 S/ 3,107.76 80%
S/ 750,051.88 0.40 S/ 500,034.59 60%
S/ 37,719.00 0.50 S/ 37,719.00 50%
S/ - 0.00 S/ -
S/ 9,531.11 0.00 S/ - 100%
S/ 12,207.01 0.00 S/ - 100%
S/ 60,649.96 0.00 S/ - 100%

S/ 18,058.38 0.00 S/ - 100%
S/ 15,542.79 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 142,757.11 0.00 S/ - 100%

S/ 86,205.04 0.00 S/ - 100%
S/ 10,006.89 0.00 S/ - 100%
S/ 1,409.47 0.00 S/ - 100%

S/ 7,191.42 0.00 S/ - 100%
S/ 68,357.04 873.35 S/ 18,934.23 78%
S/ 23,617.90 1078.01 S/ 5,551.75 81%
S/ 60,305.90 1078.01 S/ 14,175.83 81%
S/ - 0.00 S/ -
S/ 7,964.92 0.00 S/ - 100%
S/ 28,498.95 0.00 S/ - 100%
S/ 22,293.72 0.00 S/ - 100%
S/ 1,490.19 40.04 S/ 1,529.93 49%

S/ - 12.15 S/ 4,005.25 0%
S/ 1,643.03 124.59 S/ 4,760.58 26%
S/ - 0.00 S/ -
S/ - 790.60 S/ 34,027.42 0%
S/ 163,277.52 372.34 S/ 170,293.42 49%

S/ 37,154.70 862.81 S/ 25,625.46 59%
S/ 226,783.75 7024.80 S/ 30,417.38 88%
S/ - 0.00 S/ -
S/ 16,976.88 77.30 S/ 34,534.55 33%
S/ 6,694.18 1134.18 S/ 4,911.00 58%
S/ - 0.00 S/ -
S/ 18,800.46 43.56 S/ 19,045.30 50%
S/ 13,529.84 172.80 S/ 5,514.05 71%
S/ 10,309.73 1723.61 S/ 7,463.23 58%
S/ - 0.00 S/ -
S/ - 168.69 S/ 73,754.64 0%
S/ - 1607.92 S/ 51,308.73 0%
S/ - 19144.74 S/ 82,896.72 0%
S/ - 0.00 S/ -
S/ - 155.56 S/ 74,220.79 0%
S/ - 953.10 S/ 33,615.84 0%
S/ - 28270.38 S/ 122,410.75 0%
S/ - 0.00 S/ -
S/ - 44.27 S/ 19,355.73 0%
S/ - 583.05 S/ 18,605.13 0%
S/ - 7278.12 S/ 31,514.26 0%
S/ - 0.00 S/ -
S/ - 132.87 S/ 55,853.23 0%
S/ - 1540.65 S/ 49,162.14 0%
S/ - 8337.96 S/ 36,103.37 0%
S/ - 12833.57 S/ 21,047.05 0%
S/ - 0.00 S/ -
S/ - 12.78 S/ 5,587.67 0%
S/ - 81.92 S/ 2,614.07 0%
S/ - 1051.61 S/ 4,553.47 0%
S/ - 0.00 S/ -
S/ 2,776.35 5.17 S/ 2,260.43 55%
S/ 520.77 12.94 S/ 412.92 56%
S/ 1,541.48 105.27 S/ 455.82 77%
S/ 5,674.20 274.92 S/ 538.84 91%
S/ - 0.00 S/ -
S/ - 32.40 S/ 14,165.93 0%
S/ - 647.96 S/ 20,676.40 0%
S/ - 3189.82 S/ 13,811.92 0%
S/ 1,883,955.19 S/ 1,656,576.57
S/ 188,395.52 S/ 165,657.66
S/ 131,876.86 S/ 115,960.36
S/ 2,204,227.57 S/ 1,938,194.59
53% 47%
ACUMULADO SALDO %
S/ 786.48 0.00 S/ - 100%

S/ 1,196.10 0.00 S/ - 100%
S/ 12,431.04 0.20 S/ 3,107.76 80%
S/ 750,051.88 0.40 S/ 500,034.59 60%
S/ 52,806.59 0.30 S/ 22,631.40 70%
S/ - 0.00 S/ -
S/ 9,531.11 0.00 S/ - 100%
S/ 12,207.01 0.00 S/ - 100%
S/ 60,649.96 0.00 S/ - 100%

S/ 18,058.38 0.00 S/ - 100%
S/ 15,542.79 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 142,757.11 0.00 S/ - 100%

S/ 86,205.04 0.00 S/ - 100%
S/ 10,006.89 0.00 S/ - 100%
S/ 1,409.47 0.00 S/ - 100%

S/ 7,191.42 0.00 S/ - 100%
S/ 87,291.27 0.00 S/ - 100%
S/ 24,132.90 978.01 S/ 5,036.75 83%
S/ 61,620.90 978.01 S/ 12,860.83 83%
S/ - 0.00 S/ -
S/ 7,964.92 0.00 S/ - 100%
S/ 28,498.95 0.00 S/ - 100%
S/ 22,293.72 0.00 S/ - 100%
S/ 3,020.12 0.00 S/ - 100%

S/ 1,977.90 6.15 S/ 2,027.35 49%
S/ 6,403.61 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 24,963.20 210.60 S/ 9,064.22 73%
S/ 253,834.80 174.34 S/ 79,736.14 76%

S/ 56,311.20 217.81 S/ 6,468.96 90%
S/ 257,201.13 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 33,060.24 41.30 S/ 18,451.19 64%
S/ 10,941.91 153.18 S/ 663.27 94%
S/ - 0.00 S/ -
S/ 34,540.38 7.56 S/ 3,305.38 91%
S/ 18,316.34 22.80 S/ 727.55 96%
S/ 14,639.73 723.61 S/ 3,133.23 82%
S/ - 0.00 S/ -
S/ 15,739.92 132.69 S/ 58,014.72 21%
S/ 11,359.96 1251.92 S/ 39,948.77 22%
S/ 38,861.75 10169.74 S/ 44,034.97 47%
S/ - 0.00 S/ -
S/ - 155.56 S/ 74,220.79 0%
S/ - 953.10 S/ 33,615.84 0%
S/ - 28270.38 S/ 122,410.75 0%
S/ - 0.00 S/ -
S/ - 44.27 S/ 19,355.73 0%
S/ - 583.05 S/ 18,605.13 0%
S/ - 7278.12 S/ 31,514.26 0%
S/ - 0.00 S/ -
S/ - 132.87 S/ 55,853.23 0%
S/ - 1540.65 S/ 49,162.14 0%
S/ - 8337.96 S/ 36,103.37 0%
S/ - 12833.57 S/ 21,047.05 0%
S/ - 0.00 S/ -
S/ 2,951.24 6.03 S/ 2,636.44 53%
S/ 1,455.10 36.32 S/ 1,158.97 56%
S/ - 1051.61 S/ 4,553.47 0%
S/ - 0.00 S/ -
S/ 5,036.77 0.00 S/ - 100%
S/ 933.69 0.00 S/ - 100%
S/ 1,997.30 0.00 S/ - 100%
S/ 6,213.04 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ - 32.40 S/ 14,165.93 0%
S/ - 647.96 S/ 20,676.40 0%
S/ - 3189.82 S/ 13,811.92 0%
S/ 2,212,393.27 S/ 1,328,138.49
S/ 221,239.33 S/ 132,813.85
S/ 154,867.53 S/ 92,969.69
S/ 2,588,500.12 S/ 1,553,922.04
62% 38%
ACUMULADO SALDO %
S/ 786.48 0.00 S/ - 100%

S/ 1,196.10 0.00 S/ - 100%
S/ 12,431.04 0.20 S/ 3,107.76 80%
S/ 875,060.53 0.30 S/ 375,025.94 70%
S/ 60,350.39 0.20 S/ 15,087.60 80%
S/ - 0.00 S/ -
S/ 9,531.11 0.00 S/ - 100%
S/ 12,207.01 0.00 S/ - 100%
S/ 60,649.96 0.00 S/ - 100%

S/ 18,058.38 0.00 S/ - 100%
S/ 15,542.79 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 142,757.11 0.00 S/ - 100%

S/ 86,205.04 0.00 S/ - 100%
S/ 10,006.89 0.00 S/ - 100%
S/ 1,409.47 0.00 S/ - 100%

S/ 7,191.42 0.00 S/ - 100%
S/ 87,291.27 0.00 S/ - 100%
S/ 29,169.65 0.00 S/ - 100%
S/ 74,481.73 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 7,964.92 0.00 S/ - 100%
S/ 28,498.95 0.00 S/ - 100%
S/ 22,293.72 0.00 S/ - 100%
S/ 3,020.12 0.00 S/ - 100%

S/ 4,005.25 0.00 S/ - 100%
S/ 6,403.61 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 34,027.42 0.00 S/ - 100%
S/ 318,779.92 32.34 S/ 14,791.02 96%

S/ 57,261.60 185.81 S/ 5,518.56 91%
S/ 257,201.13 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 46,909.80 10.30 S/ 4,601.63 91%
S/ 11,605.18 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 37,845.76 0.00 S/ - 100%
S/ 19,043.89 0.00 S/ - 100%
S/ 17,772.96 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 52,466.40 48.69 S/ 21,288.24 71%
S/ 32,994.94 573.92 S/ 18,313.79 64%
S/ 67,392.12 3580.74 S/ 15,504.60 81%
S/ - 0.00 S/ -
S/ 48,952.51 52.96 S/ 25,268.28 66%
S/ 12,944.09 586.10 S/ 20,671.75 39%
S/ 44,421.47 18011.38 S/ 77,989.28 36%
S/ - 0.00 S/ -
S/ 5,508.97 31.67 S/ 13,846.76 28%
S/ 11,104.68 235.05 S/ 7,500.45 60%
S/ 11,162.74 4700.12 S/ 20,351.52 35%
S/ - 0.00 S/ -
S/ - 132.87 S/ 55,853.23 0%
S/ 21,634.98 862.65 S/ 27,527.16 44%
S/ 15,540.37 4748.96 S/ 20,563.00 43%
S/ 16,195.00 2958.57 S/ 4,852.05 77%
S/ - 0.00 S/ -
S/ 5,587.67 0.00 S/ - 100%
S/ 2,614.07 0.00 S/ - 100%
S/ 2,792.85 406.61 S/ 1,760.62 61%
S/ - 0.00 S/ -
S/ 5,036.77 0.00 S/ - 100%
S/ 933.69 0.00 S/ - 100%
S/ 1,997.30 0.00 S/ - 100%
S/ 6,213.04 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ - 32.40 S/ 14,165.93 0%
S/ 17,486.68 99.96 S/ 3,189.72 85%
S/ 11,245.01 592.82 S/ 2,566.91 81%
S/ 2,771,185.97 S/ 769,345.79
S/ 277,118.60 S/ 76,934.58
S/ 193,983.02 S/ 53,854.21
S/ 3,242,287.59 S/ 900,134.57
78% 22%
ACUMULADO SALDO %
S/ 786.48 0.00 S/ - 100%

S/ 1,196.10 0.00 S/ - 100%
S/ 13,984.92 0.10 S/ 1,553.88 90%
S/ 1,125,077.82 0.10 S/ 125,008.65 90%
S/ 67,894.19 0.10 S/ 7,543.80 90%
S/ - 0.00 S/ -
S/ 9,531.11 0.00 S/ - 100%
S/ 12,207.01 0.00 S/ - 100%
S/ 60,649.96 0.00 S/ - 100%

S/ 18,058.38 0.00 S/ - 100%
S/ 15,542.79 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 142,757.11 0.00 S/ - 100%

S/ 86,205.04 0.00 S/ - 100%
S/ 10,006.89 0.00 S/ - 100%
S/ 1,409.47 0.00 S/ - 100%

S/ 7,191.42 0.00 S/ - 100%
S/ 87,291.27 0.00 S/ - 100%
S/ 29,169.65 0.00 S/ - 100%
S/ 74,481.73 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 7,964.92 0.00 S/ - 100%
S/ 28,498.95 0.00 S/ - 100%
S/ 22,293.72 0.00 S/ - 100%
S/ 3,020.12 0.00 S/ - 100%

S/ 4,005.25 0.00 S/ - 100%
S/ 6,403.61 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 34,027.42 0.00 S/ - 100%
S/ 333,570.94 0.00 S/ - 100%
S/ 62,780.16 0.00 S/ - 100%
S/ 257,201.13 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 51,511.43 0.00 S/ - 100%
S/ 11,605.18 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 37,845.76 0.00 S/ - 100%
S/ 19,043.89 0.00 S/ - 100%
S/ 17,772.96 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 73,754.64 0.00 S/ - 100%
S/ 51,308.73 0.00 S/ - 100%
S/ 80,382.12 580.74 S/ 2,514.60 97%
S/ - 0.00 S/ -
S/ 74,220.79 0.00 S/ - 100%
S/ 33,615.84 0.00 S/ - 100%
S/ 77,320.81 10413.38 S/ 45,089.94 63%
S/ - 0.00 S/ -
S/ 13,466.38 13.47 S/ 5,889.35 70%
S/ 17,422.86 37.05 S/ 1,182.27 94%
S/ 26,499.60 1158.12 S/ 5,014.66 84%
S/ - 0.00 S/ -
S/ 24,544.82 74.48 S/ 31,308.41 44%
S/ 42,631.76 204.65 S/ 6,530.38 87%
S/ 31,453.12 1073.96 S/ 4,650.25 87%
S/ 21,047.05 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 5,587.67 0.00 S/ - 100%
S/ 2,614.07 0.00 S/ - 100%
S/ 4,553.47 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 5,036.77 0.00 S/ - 100%
S/ 933.69 0.00 S/ - 100%
S/ 1,997.30 0.00 S/ - 100%
S/ 6,213.04 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 14,165.93 0.00 S/ - 100%
S/ 20,676.40 0.00 S/ - 100%
S/ 13,811.92 0.00 S/ - 100%
S/ 3,304,245.58 S/ 236,286.19
S/ 330,424.56 S/ 23,628.62
S/ 231,297.19 S/ 16,540.03
S/ 3,865,967.32 S/ 276,454.84
93% 6.67%
ACUMULADO SALDO %
S/ 786.48 0.00 S/ - 100%

S/ 1,196.10 0.00 S/ - 100%
S/ 15,538.80 0.00 S/ - 100%
S/ 1,250,086.47 0.00 S/ - 100%
S/ 75,437.99 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 9,531.11 0.00 S/ - 100%
S/ 12,207.01 0.00 S/ - 100%
S/ 60,649.96 0.00 S/ - 100%

S/ 18,058.38 0.00 S/ - 100%
S/ 15,542.79 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 142,757.11 0.00 S/ - 100%

S/ 86,205.04 0.00 S/ - 100%
S/ 10,006.89 0.00 S/ - 100%
S/ 1,409.47 0.00 S/ - 100%

S/ 7,191.42 0.00 S/ - 100%
S/ 87,291.27 0.00 S/ - 100%
S/ 29,169.65 0.00 S/ - 100%
S/ 74,481.73 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 7,964.92 0.00 S/ - 100%
S/ 28,498.95 0.00 S/ - 100%
S/ 22,293.72 0.00 S/ - 100%
S/ 3,020.12 0.00 S/ - 100%

S/ 4,005.25 0.00 S/ - 100%
S/ 6,403.61 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 34,027.42 0.00 S/ - 100%
S/ 333,570.94 0.00 S/ - 100%

S/ 62,780.16 0.00 S/ - 100%
S/ 257,201.13 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 51,511.43 0.00 S/ - 100%
S/ 11,605.18 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 37,845.76 0.00 S/ - 100%
S/ 19,043.89 0.00 S/ - 100%
S/ 17,772.96 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 73,754.64 0.00 S/ - 100%
S/ 51,308.73 0.00 S/ - 100%
S/ 82,896.72 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 74,220.79 0.00 S/ - 100%
S/ 33,615.84 0.00 S/ - 100%
S/ 122,410.75 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 19,355.73 0.00 S/ - 100%
S/ 18,605.13 0.00 S/ - 100%
S/ 31,514.26 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 55,853.23 0.00 S/ - 100%
S/ 49,162.14 0.00 S/ - 100%
S/ 36,103.37 0.00 S/ - 100%
S/ 21,047.05 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 5,587.67 0.00 S/ - 100%
S/ 2,614.07 0.00 S/ - 100%
S/ 4,553.47 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 5,036.77 0.00 S/ - 100%
S/ 933.69 0.00 S/ - 100%
S/ 1,997.30 0.00 S/ - 100%
S/ 6,213.04 0.00 S/ - 100%
S/ - 0.00 S/ -
S/ 14,165.93 0.00 S/ - 100%
S/ 20,676.40 0.00 S/ - 100%
S/ 13,811.92 0.00 S/ - 100%
S/ 3,540,531.76 S/ -
S/ 354,053.18 S/ -
S/ 247,837.22 S/ -
S/ 4,142,422.16 S/ -
100% 0.00%
MES 10 MES 11 MES 12
0.00 0.10 0.10

0.10 0.20 0.10
0.10 0.10 0.10
978.01
978.01
6.15
210.60
142.00 32.34
32.00 185.81
31.00 10.30
153.18
7.56
22.80
723.61
84.00 48.69
678.00 573.92
6589.00 3000.00 580.74
102.60 52.96
367.00 586.10
10259.00 7598.00 10413.38
12.60 18.20 13.47

348.00 198.00 37.05
2578.00 3542.00 1158.12
0.00 58.39 74.48

678.00 658.00 204.65
3589.00 3675.00 1073.96
9875.00 2958.57 0.00
0.00 0.00
6.03 0.00 0.00
36.32 0.00 0.00
645.00 406.61 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 32.40 0.00
548.00 99.96 0.00
2597.00 592.82 0.00

Plantilla de Valoriazcione de Unas Cuantas Partidas

Cargado por

Información del documento

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Plantilla de Valoriazcione de Unas Cuantas Partidas

Cargado por

Copyright:

Formatos disponibles

PRESUPUESTO "MEJORAMIENTO DE LA INSTITUCIÓ

CLIENTE: MUNICIPALIDAD DISTRITAL DE BAMBAMARCA

01.02.03 DESMONTAJE DE COBERTURA DE TEJA ANDINA INCL. MADERA m2

01.03.04 EXCAVACIÓN MANUAL DE ZANJA PARA VIGAS DE CIMENTACIÓN m3

01.02.03 DESMONTAJE DE COBERTURA DE TEJA ANDINA INCL. MADERA m2

01.03.04 EXCAVACIÓN MANUAL DE ZANJA PARA VIGAS DE CIMENTACIÓN m3

01.02.03 DESMONTAJE DE COBERTURA DE TEJA ANDINA INCL. MADERA m2

01.03.04 EXCAVACIÓN MANUAL DE ZANJA PARA VIGAS DE CIMENTACIÓN m3

01.02.03 DESMONTAJE DE COBERTURA DE TEJA ANDINA INCL. MADERA m2

01.03.04 EXCAVACIÓN MANUAL DE ZANJA PARA VIGAS DE CIMENTACIÓN m3

01.02.03 DESMONTAJE DE COBERTURA DE TEJA ANDINA INCL. MADERA m2

01.03.04 EXCAVACIÓN MANUAL DE ZANJA PARA VIGAS DE CIMENTACIÓN m3

01.02.03 DESMONTAJE DE COBERTURA DE TEJA ANDINA INCL. MADERA m2

01.03.04 EXCAVACIÓN MANUAL DE ZANJA PARA VIGAS DE CIMENTACIÓN m3

01.02.03 DESMONTAJE DE COBERTURA DE TEJA ANDINA INCL. MADERA m2

01.03.04 EXCAVACIÓN MANUAL DE ZANJA PARA VIGAS DE CIMENTACIÓN m3

01.02.03 DESMONTAJE DE COBERTURA DE TEJA ANDINA INCL. MADERA m2

01.03.04 EXCAVACIÓN MANUAL DE ZANJA PARA VIGAS DE CIMENTACIÓN m3

01.02.03 DESMONTAJE DE COBERTURA DE TEJA ANDINA INCL. MADERA m2

01.03.04 EXCAVACIÓN MANUAL DE ZANJA PARA VIGAS DE CIMENTACIÓN m3

01.02.03 DESMONTAJE DE COBERTURA DE TEJA ANDINA INCL. MADERA m2

01.03.04 EXCAVACIÓN MANUAL DE ZANJA PARA VIGAS DE CIMENTACIÓN m3

01.02.03 DESMONTAJE DE COBERTURA DE TEJA ANDINA INCL. MADERA m2

01.03.04 EXCAVACIÓN MANUAL DE ZANJA PARA VIGAS DE CIMENTACIÓN m3

01.02.03 DESMONTAJE DE COBERTURA DE TEJA ANDINA INCL. MADERA m2

01.03.04 EXCAVACIÓN MANUAL DE ZANJA PARA VIGAS DE CIMENTACIÓN m3

1.00 786.48 S/ 786.48 1.00

1590.61 38.13 S/ 60,649.96

4934.57 28.93 S/ 142,757.11 3965.00

48.72 28.93 S/ 1,409.47 0.00

79.04 38.21 S/ 3,020.12 0.00

1.00 S/ 786 S/ 786.48

729.34 S/ 457 S/ 333,570.94

1.00 S/ 786S/ 786.48 1.00

1590.61 S/ 38 S/ 60,649.96 0.00

4934.57 S/ 29 S/ 142,757.11 3965.00

48.72 S/ 29 S/ 1,409.47 0.00

79.04 S/ 38 S/ 3,020.12 0.00

1.00 S/ 786S/ 786.48 1.00

1590.61 S/ 38 S/ 60,649.96 1590.61

4934.57 S/ 29 S/ 142,757.11 4610.00

48.72 S/ 29 S/ 1,409.47 0.00

79.04 S/ 38 S/ 3,020.12 0.00

1.00 S/ 786S/ 786.48 1.00

1590.61 S/ 38 S/ 60,649.96 1590.61

4934.57 S/ 29 S/ 142,757.11 4934.57

48.72 S/ 29 S/ 1,409.47 0.00

79.04 S/ 38 S/ 3,020.12 0.00

1.00 S/ 786S/ 786.48 1.00

1590.61 S/ 38 S/ 60,649.96 1590.61

4934.57 S/ 29 S/ 142,757.11 4934.57

48.72 S/ 29 S/ 1,409.47 0.00

79.04 S/ 38 S/ 3,020.12 0.00

1.00 S/ 786S/ 786.48 1.00

1590.61 S/ 38 S/ 60,649.96 1590.61

4934.57 S/ 29 S/ 142,757.11 4934.57

48.72 S/ 29 S/ 1,409.47 36.00

79.04 S/ 38 S/ 3,020.12 0.00

1.00 S/ 786S/ 786.48 1.00

1590.61 S/ 38 S/ 60,649.96 1590.61

4934.57 S/ 29 S/ 142,757.11 4934.57

48.72 S/ 29 S/ 1,409.47 48.72

79.04 S/ 38 S/ 3,020.12 0.00