CRONOGRAMA DE ADQUISICION DE MATERIALES

OBRA: "MEJORAMIENTO DEL SERVICIO DEPORTIVO EN EL SECTOR SANTA BÁRBARA DEL DISTRITO DE LA TINGUIÑA, PROVINCIA DE ICA - ICA"

und cantidad precio total 1er. MES 2do. MES

ITEM DESCRIPCION
MONTO ( S/.) AVANCE % MONTO ( S/.) AVANCE %
MANO DE OBRA
1.00 TOPOGRAFO hh 16.5806 21.85 362.29 203.79 56.25% 158.50 43.75%
2.00 CAPATAZ hh 639.3022 24.04 15,368.82 8,644.96 56.25% 6,723.86 43.75%
3.00 OPERARIO hh 7,163.2226 21.85 156,516.41 88,040.48 56.25% 68,475.93 43.75%
4.00 OFICIAL hh 2,102.8005 17.50 36,799.01 20,699.44 56.25% 16,099.57 43.75%
5.00 PEON hh 7,143.8372 15.78 112,729.75 63,410.48 56.25% 49,319.27 43.75%
MATERIALES
1.00 ALAMBRE NEGRO RECOCIDO # 16 kg 675.5915 3.35 2,263.23 1,312.67 58.00% 950.56 42.00%
2.00 ALAMBRE NEGRO RECOCIDO # 8 kg 142.0971 3.35 476.03 247.54 52.00% 228.49 48.00%
3.00 CLAVOS PARA MADERA CON CABEZA DE 2" kg 2.9925 3.39 10.14 4.97 49.00% 5.17 51.00%
4.00 CLAVOS PARA MADERA CON CABEZA DE 3" kg 64.9394 3.39 220.14 110.07 50.00% 110.07 50.00%
5.00 CLAVOS C/C PARA MADERA (PROMEDIO) kg 85.6163 3.39 290.24 148.02 51.00% 142.22 49.00%
6.00 CLAVOS PARA MADERA CON CABEZA PROMEDIO kg 2.4794 3.39 8.41 4.46 53.00% 3.95 47.00%
7.00 ABRAZADERA PARA CANALETA 4" pza 80.4000 4.56 366.62 201.64 55.00% 164.98 45.00%
8.00 ABRAZADERA PARA CANALETA 2" pza 16.4000 2.78 45.59 27.35 60.00% 18.24 40.00%
9.00 CLAVOS PARA CALAMINA kg 3.4373 4.07 13.99 5.60 40.00% 8.39 60.00%
10.00 PERNO AUTOROSCANTE 3/8" X 1" u 32.8000 0.45 14.76 8.12 55.00% 6.64 45.00%
11.00 SUM. DE PORTON Y PUERTAS METALICAS INC. PINTADO Y ACCESORIOS m2 24.0600 546.45 13,147.59 6,573.80 50.00% 6,573.80 50.00%
12.00 ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60 kg 12,030.0310 2.41 28,992.37 18,265.19 63.00% 10,727.18 37.00%
13.00 ARENA FINA m3 31.3033 27.11 848.63 415.83 49.00% 432.80 51.00%
14.00 TIERRA DE CHACRA O VEGETAL m3 4.0955 22.00 90.10 36.04 40.00% 54.06 60.00%
15.00 PIEDRA CHANCADA DE 1/2" m3 172.7542 44.92 7,760.12 4,268.07 55.00% 3,492.05 45.00%
16.00 PIEDRA CHANCADA DE 3/4" m3 27.2457 46.61 1,269.92 736.55 58.00% 533.37 42.00%
17.00 PIEDRA GRANDE DE 8" m3 22.2919 48.31 1,076.92 560.00 52.00% 516.92 48.00%
18.00 AFIRMADO m3 130.7883 31.35 4,100.21 2,009.10 49.00% 2,091.11 51.00%
19.00 ARENA GRUESA m3 150.6259 29.66 4,467.56 2,233.78 50.00% 2,233.78 50.00%
20.00 INODORO TOP PIECE BLANCO INC. ACCESORIOS u 4.0000 209.51 838.04 486.06 58.00% 351.98 42.00%
21.00 URINARIO CADET BLANCO INC. ACCESORIOS u 2.0000 183.69 367.38 191.04 52.00% 176.34 48.00%
22.00 JABONERA DE CERAMICO u 5.0000 22.50 112.50 55.13 49.00% 57.38 51.00%
23.00 PAPELERA DE PLASTICO 20 L u 4.0000 35.20 140.80 70.40 50.00% 70.40 50.00%
24.00 PORTA ROLLO DE CERAMICO u 5.0000 64.90 324.50 165.50 51.00% 159.01 49.00%
25.00 LLAVE PARA JARDIN BRONCE 1/2" u 1.0000 15.43 15.43 8.18 53.00% 7.25 47.00%
26.00 REGISTRO DE BRONCE DE 2" u 2.0000 21.36 42.72 23.50 55.00% 19.22 45.00%
27.00 REGISTRO DE BRONCE DE 4" u 4.0000 34.41 137.64 82.58 60.00% 55.06 40.00%
28.00 LAVATORIO FONTANA COLOR BLANCO pza 5.0000 128.15 640.75 256.30 40.00% 384.45 60.00%
29.00 REFLECTOR LED 100W und 8.0000 364.32 2,914.56 1,603.01 55.00% 1,311.55 45.00%
30.00 ARTEFACTO SPOT LIGHT pza 9.0000 36.45 328.05 190.27 58.00% 137.78 42.00%
31.00 TOMACORRIENTE DOBLE CON LINEA A TIERRA pza 8.0000 5.68 45.44 23.63 52.00% 21.81 48.00%
32.00 INTERRUPTOR UNIPOLAR DOBLE BAKELITA u 5.0000 4.30 21.50 10.54 49.00% 10.97 51.00%
33.00 INTERRUPTOR UNIPOLAR TRIPLE BAKELITA u 2.0000 4.30 8.60 3.44 40.00% 5.16 60.00%
34.00 INTERRUPTOR TERMOMAGNETICO DE 2 X 15A u 2.0000 32.45 64.90 35.70 55.00% 29.21 45.00%
35.00 INTERRUPTOR TERMOMAGNETICO DE 2 X 20A u 6.0000 37.50 225.00 130.50 58.00% 94.50 42.00%
36.00 INTERRUPTOR UNIPOLAR SIMPLE CONMUTACION BAKELITA u 3.0000 7.80 23.40 12.17 52.00% 11.23 48.00%
37.00 CAJA RECTANGULAR GALVANIZADA LIVIANA DE 4" X 2 1/8" u 2.0000 3.39 6.78 3.32 49.00% 3.46 51.00%
38.00 CAJA OCTOGONAL GALVANIZADA LIVIANA 4" X 2 1/8 " u 3.0000 3.10 9.30 4.65 50.00% 4.65 50.00%
39.00 CAJA OCTOGONAL GALVANIZADA PESADA DE 4" u 19.0000 3.40 64.60 37.47 58.00% 27.13 42.00%
40.00 CAJA RECTANGULAR GALVANIZADA PESADA DE 4"X2" u 18.0000 3.40 61.20 31.82 52.00% 29.38 48.00%
41.00 CAJA DE PASE GALVANIZADA PESADA 150 x 150 x 75 mm pza 11.0000 14.00 154.00 75.46 49.00% 78.54 51.00%
42.00 TAPA Y ANCLAJE PARA POSTE DE VOLEY und 2.0000 37.86 75.72 37.86 50.00% 37.86 50.00%
43.00 PLANCHA DE ACERO NEGRO 5/16"x.15x.15 INC. ANCLAJES Y und 2.0000 13.50 27.00 13.77 51.00% 13.23 49.00%
44.00 PINT.
ARTEFACTO ADOSADO A TECHO C/SOKETE PORCELANA 1x20W u 6.0000 61.50 369.00 195.57 53.00% 173.43 47.00%
45.00 INTERRUPTOR THERMOMAGNETICO TRIFASICO 3X40A pza 6.0000 118.46 710.76 390.92 55.00% 319.84 45.00%
46.00 INTERRUPTOR THERMOMAGNETICO TRIFASICO 3X20A pza 1.0000 84.00 84.00 50.40 60.00% 33.60 40.00%
47.00 INTERRUPTOR DIFERENCIAL 2X20A pza 3.0000 235.00 705.00 282.00 40.00% 423.00 60.00%
48.00 TABLERO DE DISTRIBUCION T-1 u 3.0000 326.78 980.34 539.19 55.00% 441.15 45.00%
49.00 ASFALTO RC-250 gal 54.6350 9.02 492.81 285.83 58.00% 206.98 42.00%
50.00 LADRILLO KING KONG 18 HUECOS 9 X 12 X 24 cm u 7,635.8100 0.70 5,345.07 2,779.44 52.00% 2,565.63 48.00%
51.00 LADRILLO PARA TECHO 15 X 30 X 30 cm 8 HUECOS REX u 622.6500 2.21 1,376.06 674.27 49.00% 701.79 51.00%
 52.00 LADRILLO PASTELERO 24 X 24 X 3 cm u 1,392.4700 1.27 1,768.44 707.38 40.00% 1,061.06 60.00%
53.00 CABLE LSOH UNIPOLAR 2.5 mm2 m 305.9200 2.10 642.43 353.34 55.00% 289.09 45.00%
54.00 CABLE LSOH UNIPOLAR 4 mm2 m 110.4000 2.40 264.96 153.68 58.00% 111.28 42.00%
55.00 CABLE LSOH-80 UNIPOLAR 4 mm2 m 749.4240 5.37 4,024.41 2,092.69 52.00% 1,931.72 48.00%
56.00 CABLE LSOH-80 UNIPOLAR 6 mm2 m 16.6400 2.46 40.93 20.06 49.00% 20.87 51.00%
57.00 CABLE UTP CAT 5 - 4 PARES m 36.6300 1.50 54.95 27.48 50.00% 27.48 50.00%
58.00 JACK - R-J45 PARA VOZ Y DATA pza 2.0000 32.25 64.50 37.41 58.00% 27.09 42.00%
59.00 PLACA PARA SALIDA DE VOZ Y/O DATA pza 2.0000 6.23 12.46 6.48 52.00% 5.98 48.00%
60.00 CEMENTO PORTLAND TIPO I (42.5 kg) bls 2,542.1584 18.64 47,385.83 29,853.07 63.00% 17,532.76 37.00%
61.00 CERAMICO TIPO RUSTICO COLOR BEIGE DE 40 x 40 cm m2 14.9103 25.43 379.17 189.59 50.00% 189.59 50.00%
62.00 CERAMICO SERIE ANTIDESLIZANTE GU=5 ROCA BLANCO 0.40 x 0.40 M m2 201.5160 26.74 5,388.54 2,748.16 51.00% 2,640.38 49.00%
63.00 CERRADURA DOS GOLPES TIPO SOBREPONER u 0.0560 65.00 3.64 1.93 53.00% 1.71 47.00%
64.00 CERRADURA EXTERIOR DE DOS GOLPES u 3.0000 50.76 152.28 83.75 55.00% 68.53 45.00%
65.00 BISAGRA CAPUCHINA PLOMA 3 1/2" X 3 1/2" pza 33.0000 6.70 221.10 132.66 60.00% 88.44 40.00%
66.00 CERRADURA DE SOBREPONER 02 VUELTAS pza 0.5460 58.00 31.67 12.67 40.00% 19.00 60.00%
67.00 CAL HIDRATADA DE 30 Kg bls 28.1148 14.80 416.10 228.86 55.00% 187.25 45.00%
68.00 CINTA AISLANTE rll 2.4823 2.57 6.38 3.70 58.00% 2.68 42.00%
69.00 CINTA SEÑALADORA (6.24KG) rll 0.2195 233.24 51.20 26.62 52.00% 24.58 48.00%
70.00 YESO DE 28 Kg bls 32.1633 19.00 611.10 299.44 49.00% 311.66 51.00%
71.00 POLIESTIRENO EXPANDIDO ALTA DENSIDAD, E= 1" pln 19.7670 9.32 184.23 73.69 40.00% 110.54 60.00%
72.00 POLIURETANO ELASTOMERICO 600ML GRIS und 1.2600 32.90 41.45 22.80 55.00% 18.65 45.00%
73.00 OCRE kg 0.5072 13.45 6.82 3.96 58.00% 2.86 42.00%
74.00 FRAGUA (bolsa 5k) bls 28.7674 12.61 362.76 188.64 52.00% 174.12 48.00%
75.00 THINNER gal 322.7850 16.80 5,422.79 2,657.17 49.00% 2,765.62 51.00%
76.00 GARGOLA DE CONCRETO F´C=140 kg/cm2 glb 6.0000 38.45 230.70 115.35 50.00% 115.35 50.00%
77.00 SOLDADURA CELLOCORD kg 2.0000 16.02 32.04 18.58 58.00% 13.46 42.00%
78.00 GIGANTOGRAFIA DE 3.60m X 2.40m und 0.9996 550.00 549.78 285.89 52.00% 263.89 48.00%
79.00 ARCO METALICO F°G° CON TABLERO P/BASQUET (INC. FLETE) und 2.0000 1,415.78 2,831.56 1,387.46 49.00% 1,444.10 51.00%
80.00 COMPUTADORA COMPLETA CORE I7 8GB RAM, 1TB DE DISCO DURO, 1GB DE VIDEO DEDICADO und 1.0000 2,342.36 2,342.36 1,171.18 50.00% 1,171.18 50.00%
81.00 PROYECTOR EPSON INC. RACK PARA ADOSAR EN TECHO und 1.0000 1,458.71 1,458.71 743.94 51.00% 714.77 49.00%
82.00 PEGAMENTO EN POLVO ( BOLSA DE 25 KG ) bls 49.3973 9.66 477.18 252.91 53.00% 224.27 47.00%
83.00 ADITIVO ACELERANTE FRAGUA gal 21.2832 25.45 541.66 297.91 55.00% 243.75 45.00%
84.00 SELLADOR DE POLIURETANO ELASTOMERICO 600 ml tub 47.5450 22.44 1,066.91 640.15 60.00% 426.76 40.00%
85.00 CRISTAL TEMPLADO INCOLORO DE 6 mm m2 10.6700 216.66 2,311.76 924.70 40.00% 1,387.06 60.00%
86.00 MITIGACION IMPACTO AMBIENTAL glb 1.0000 1,500.00 1,500.00 825.00 55.00% 675.00 45.00%
87.00 GRIFERIA PESADA PARA LAVATORIO u 5.0000 51.78 258.90 150.16 58.00% 108.74 42.00%
88.00 GRIFERIA PESADA PARA URINARIO u 2.0000 52.10 104.20 54.18 52.00% 50.02 48.00%
89.00 GRIFERIA PESADA PARA DUCHA u 4.0000 96.45 385.80 189.04 49.00% 196.76 51.00%
90.00 PEGAMENTO PARA PVC AGUA FORDUIT gal 0.0268 4.80 0.13 0.05 40.00% 0.08 60.00%
91.00 PEGAMENTO PARA PVC gal 3.1742 87.44 277.55 152.65 55.00% 124.90 45.00%
92.00 JEBE MICROPOROSO m 36.0000 5.75 207.00 103.50 50.00% 103.50 50.00%
93.00 SUM. DE ANCLAJE VIGA-COLUMNA und 18.0000 425.30 7,655.40 4,976.01 65.00% 2,679.39 35.00%
94.00 SUM. DE ANCLAJE COLUMNA-PEDESTAL und 18.0000 416.34 7,494.12 5,021.06 67.00% 2,473.06 33.00%
95.00 SUM. DE COLUMNA METALICA 30x50 L 3"x1/4"- L 1 1/2"x1/4" INC. ACCESORIOS m 94.5000 321.36 30,368.52 16,702.69 55.00% 13,665.83 45.00%
96.00 SUM. DE VIGA ARCO METALICA 30x50 L 2"x1/4" - L 1 1/2"x1/4" INC. ACC. m 180.8730 312.45 56,513.77 32,777.99 58.00% 23,735.78 42.00%
97.00 SUM. DE TUBO CUADRADO DE 2"x2"x2.5mm INC. ACC. m 510.0900 112.43 57,349.42 33,262.66 58.00% 24,086.76 42.00%
98.00 SUM. DE PLACA METALICA DE ANCLAJE INC. ACC. und 64.0000 48.36 3,095.04 2,166.53 70.00% 928.51 30.00%
99.00 SUM. DE TIRANTE REDONDO LISO D=3/4" INC. ACC. m 162.5400 75.23 12,227.88 6,113.94 50.00% 6,113.94 50.00%
100.00 SUM. DE FIERRO LISO EN CRUZ D=1/2" INC. ACC. m 528.8640 38.78 20,509.35 10,459.77 51.00% 10,049.58 49.00%
101.00 SUM. DE COLGADOR REDONDO LISO D=1/2" INC. ACC. m 215.5545 41.36 8,915.33 4,725.12 53.00% 4,190.21 47.00%
102.00 ESPUMA ANTIGOLPES 4"X25MM m 50.4000 41.65 2,099.16 1,154.54 55.00% 944.62 45.00%
103.00 LAPTOP INTEL CORE I7 u 1.0000 3,699.00 3,699.00 2,219.40 60.00% 1,479.60 40.00%
104.00 LIJA PARA FIERRO u 1,261.9160 2.13 2,687.88 1,075.15 40.00% 1,612.73 60.00%
105.00 CINTA TEFLON m 4.6000 1.00 4.60 2.53 55.00% 2.07 45.00%
106.00 FLETE TRANSPORTE LOCAL kg 17.4920 89.45 1,564.66 907.50 58.00% 657.16 42.00%
107.00 HORMIGON (PUESTO EN OBRA) m3 0.0300 45.79 1.37 0.71 52.00% 0.66 48.00%
108.00 HORMIGON m3 24.8738 45.79 1,138.97 558.10 49.00% 580.87 51.00%
109.00 CONEXION E INSTALACION DEL SERVICIO DE ENERGIA ELECTRICA glb 1.0000 250.00 250.00 100.00 40.00% 150.00 60.00%
110.00 CONSUMO Y MANTENIMIENTO DEL SERVICIO DE ENERGIA ELECTRICA glb 2.0000 150.00 300.00 165.00 55.00% 135.00 45.00%
111.00 MOBILIARIO glb 1.0000 3,890.00 3,890.00 2,256.20 58.00% 1,633.80 42.00%
112.00 SOGA DE 1/2" NYLON kg 0.3000 125.00 37.50 19.50 52.00% 18.00 48.00%
113.00 COLA SINTETICA gal 2.5872 14.92 38.60 18.91 49.00% 19.69 51.00%
114.00 LIJA PARA MADERA u 38.4440 2.10 80.73 40.37 50.00% 40.37 50.00%
115.00 REVESTIMIENTO CON GRANITO DE TABLERO DE CONCRETO m2 25.7985 89.56 2,310.51 1,340.10 58.00% 970.41 42.00%
116.00 AGUA m3 121.5072 7.00 850.55 442.29 52.00% 408.26 48.00%
117.00 ESTERA DE 2.00 X 3.00 m u 6.0000 15.00 90.00 44.10 49.00% 45.90 51.00%
118.00 BAÑO PORTATIL (ALQUILER), INC. MANTENIMIENTO und 2.0000 300.00 600.00 300.00 50.00% 300.00 50.00%
119.00 ALMACENAMIENTO Y DISTRIBUCION DE AGUA glb 1.0000 750.00 750.00 382.50 51.00% 367.50 49.00%
120.00 CORDEL m 4.9875 1.36 6.78 3.59 53.00% 3.19 47.00%
121.00 CAPACITACION TECNICA glb 1.0000 4,785.36 4,785.36 2,631.95 55.00% 2,153.41 45.00%
122.00 CERCO METALICO DE PROTECCION m 15.4000 270.56 4,166.62 2,499.97 60.00% 1,666.65 40.00%
123.00 SUM. E INST. CISTERNA Y TANQUE ELEVADO INC. ACCESORIOS Y EQUIPOS glb 1.0000 4,586.34 4,586.34 1,834.54 40.00% 2,751.80 60.00%
124.00 TAPA METALICA u 2.0000 38.00 76.00 41.80 55.00% 34.20 45.00%
125.00 PUERTA DE MADERA SISTEMA MELAMINE 18MM m2 4.7040 236.00 1,110.14 643.88 58.00% 466.26 42.00%
126.00 PANELES SISTEMA MELAMINE 18MM m2 11.7600 215.40 2,533.10 1,317.21 52.00% 1,215.89 48.00%
127.00 MADERA TORNILLO p2 2,082.1682 4.95 10,306.73 5,050.30 49.00% 5,256.43 51.00%
128.00 REGLA DE MADERA p2 93.5570 8.40 785.88 314.35 40.00% 471.53 60.00%
129.00 ELABORACIÓN, IMPLEMENTACIÓN Y ADMINISTRACIÓN DEL PLAN DE SEGURIDAD Y SALUD EN EL TRABAJO und 1.0000 12,027.52 12,027.52 7,216.51 60.00% 4,811.01 40.00%
130.00 CAPACITACION EN SEGURIDAD Y SALUD glb 1.0000 2,308.97 2,308.97 1,339.20 58.00% 969.77 42.00%
131.00 EQUIPOS DE PROTECCIÓN INDIVIDUAL glb 1.0000 5,313.53 5,313.53 2,763.04 52.00% 2,550.49 48.00%
132.00 MADERA DE CEDRO (p2) p2 12.0753 11.02 133.07 65.20 49.00% 67.87 51.00%
133.00 MADERA CEDRO CEPILLADA p2 628.6896 11.02 6,928.16 3,464.08 50.00% 3,464.08 50.00%
134.00 MADERA PINO PARA ANDAMIOS p2 14.9150 4.50 67.12 38.93 58.00% 28.19 42.00%
135.00 MADERA PINO (REGLAS) p2 5.6802 8.40 47.71 24.81 52.00% 22.90 48.00%
136.00 ANDAMIO DE MADERA p2 113.5582 4.50 511.01 250.39 49.00% 260.62 51.00%
137.00 MADERA EUCALIPTO ROLLIZO (p2) p2 60.0000 2.47 148.20 74.10 50.00% 74.10 50.00%
138.00 TRIPLAY LUPUNA DE 4' X8'X 10 mm pln 14.1898 50.84 721.41 367.92 51.00% 353.49 49.00%
139.00 MADERA TORNILLO INCLUYE CORTE PARA ENCOFRADO p2 3,689.2970 4.95 18,262.02 9,678.87 53.00% 8,583.15 47.00%
140.00 TAPA PARA CAJA DE DESAGUE DE FIERRO FUNDIDO DE 12" X 24" u 3.0000 45.23 135.69 74.63 55.00% 61.06 45.00%
141.00 TAPA CON MARCO FIERRO FUNDIDO DE DESAGUE 12" X 24" pza 3.0000 56.29 168.87 101.32 60.00% 67.55 40.00%
142.00 PESTILLO / CERRJO PARA PUERTA DE BAÑO pza 8.0000 7.50 60.00 24.00 40.00% 36.00 60.00%
143.00 PERFIL DE ALUMINIO PARA VENTANA m2 10.6700 47.32 504.90 277.70 55.00% 227.21 45.00%
144.00 PINTURA ESMALTE SINTETICO gal 42.0150 37.29 1,566.74 908.71 58.00% 658.03 42.00%
145.00 PINTURA LATEX gal 42.4230 42.65 1,809.34 940.86 52.00% 868.48 48.00%
146.00 BASE ZINCROMATO ANTICORROSIVA gal 101.0350 32.97 3,331.12 1,632.25 49.00% 1,698.87 51.00%
147.00 TAPAPOROS DE MADERA ACABADA CON BARNIZ O LACA gal 1.6969 37.29 63.28 25.31 40.00% 37.97 60.00%
148.00 BARNIZ MARINO gal 1.5260 35.59 54.31 29.87 55.00% 24.44 45.00%
149.00 PINTURA IMPRIMANTE PARA MUROS gal 137.9672 17.71 2,443.40 1,417.17 58.00% 1,026.23 42.00%
150.00 PINTURA ESMALTE gal 110.9350 32.90 3,649.76 2,262.85 62.00% 1,386.91 38.00%
151.00 COBERTURA TR4 INC. ACCESORIOS m2 631.4415 143.95 90,896.00 49,083.84 54.00% 41,812.16 46.00%
152.00 CALAMINA pza 15.0500 28.00 421.40 210.70 50.00% 210.70 50.00%
153.00 TABLERO GENERAL TG u 1.0000 450.36 450.36 261.21 58.00% 189.15 42.00%
154.00 CRUCETAS DE PLASTICO DE 5 mm ( BOLSA DE 150 u. ) bls 8.6164 5.88 50.66 26.34 52.00% 24.32 48.00%
155.00 TUBO DE ACERO NEGRO 2 1/2"x 3mm x 6 m pza 0.1200 65.38 7.85 3.85 49.00% 4.00 51.00%
156.00 UNION UNIVERSAL DE FIERRO GALVANIZADO DE 1 1/2" u 2.0000 15.89 31.78 15.89 50.00% 15.89 50.00%
157.00 UNION UNIVERSAL DE FIERRO GALVANIZADO 1" pza 2.0000 12.25 24.50 12.50 51.00% 12.01 49.00%
158.00 UNION UNIVERSAL DE FIERRO GALVANIZADO 1 1/2" pza 4.0000 14.36 57.44 30.44 53.00% 27.00 47.00%
159.00 NIPLE DE FIERRO GALVANIZADO DE 1/2" X 1 1/2" u 1.0000 5.46 5.46 3.00 55.00% 2.46 45.00%
160.00 CANALETA DE FIERRO GALVANIZADA DE 1/20"x4" pza 33.5000 20.00 670.00 402.00 60.00% 268.00 40.00%
161.00 ALAMBRE GALVANIZADO # 12 kg 0.2500 7.51 1.88 0.75 40.00% 1.13 60.00%
162.00 SUMIDERO DE BRONCE DE 2" u 2.0000 32.45 64.90 35.70 55.00% 29.21 45.00%
163.00 TUB. F°G° STD DE 2" x 3.00 m INC. ARGOLLAS PARA NET und 2.0000 63.52 127.04 73.68 58.00% 53.36 42.00%
164.00 TUBERIA PVC-U CLASE 10 SP P/AGUA FRIA D=1/2" m 14.7059 2.55 37.50 19.50 52.00% 18.00 48.00%
165.00 TUBERIA PVC-U CLASE 10 SP P/AGUA FRIA D=3/4" m 3.0900 4.35 13.44 6.59 49.00% 6.85 51.00%
166.00 TUBERIA PVC-U CLASE 10 SP P/AGUA FRIA D=1" m 33.6192 21.45 721.13 288.45 40.00% 432.68 60.00%
167.00 TUBERIA PVC-U CLASE 10 SP P/AGUA FRIA D=1 1/2" m 2.3278 42.35 98.58 54.22 55.00% 44.36 45.00%
168.00 CODO PVC SP P/AGUA FRIA DE 1/2" X 90° u 32.6800 2.30 75.16 43.59 58.00% 31.57 42.00%
169.00 TEE PVC SP P/AGUA FRIA DE 1/2" u 24.6800 1.78 43.93 22.84 52.00% 21.09 48.00%
170.00 UNION PVC SP P/AGUA FRIA DE 1/2" u 16.0000 1.42 22.72 11.13 49.00% 11.59 51.00%
171.00 CODO PVC SP P/AGUA FRIA DE 3/4" X 90° u 4.6000 3.50 16.10 8.05 50.00% 8.05 50.00%
172.00 TEE PVC SP P/AGUA FRIA DE 3/4" u 6.6000 3.45 22.77 13.21 58.00% 9.56 42.00%
173.00 CODO PVC SP P/AGUA FRIA DE 1" X 90° u 8.5280 2.30 19.61 10.20 52.00% 9.41 48.00%
174.00 TEE PVC SP P/AGUA FRIA DE 1" u 11.5280 5.90 68.02 33.33 49.00% 34.69 51.00%
175.00 CODO PVC SP P/AGUA FRIA DE 1 1/2" X 90° u 8.4520 8.75 73.96 36.98 50.00% 36.98 50.00%
176.00 TEE PVC SP P/AGUA FRIA DE 1 1/2" u 0.4520 6.70 3.03 1.55 51.00% 1.48 49.00%
177.00 REDUCCION PVC AGUA C-10 3/4"-1/2" u 4.0000 0.84 3.36 1.78 53.00% 1.58 47.00%
178.00 TEE PVC SAP PARA AGUA CON ROSCA DE 1 1/2" u 4.0000 8.45 33.80 18.59 55.00% 15.21 45.00%
179.00 REDUCCION CAMPANA PVC DE 1" 3/4" pza 6.0000 7.89 47.34 28.40 60.00% 18.94 40.00%
180.00 TUBERIA PVC SAL PARA DESAGUE DE 2" m 2.0000 3.89 7.78 3.11 40.00% 4.67 60.00%
181.00 CODO PVC SAL DE 2" X 90° u 2.0000 1.50 3.00 1.65 55.00% 1.35 45.00%
182.00 CODO PVC SAL DE 4" X 90° u 4.0000 4.50 18.00 10.44 58.00% 7.56 42.00%
183.00 RAMAL TEE DOBLE CON REDUCCION PVC SAL 4" A 2" u 2.0000 2.30 4.60 2.39 52.00% 2.21 48.00%
184.00 TEE SANITARIA SIMPLE PVC SAL DE 4" u 16.0000 4.26 68.16 33.40 49.00% 34.76 51.00%
185.00 TEE SANITARIA SIMPLE CON REDUCCION PVC SAL 4"A 2" u 14.0000 3.36 47.04 18.82 40.00% 28.22 60.00%
186.00 UNION UNIVERSAL PVC P/AGUA FRIA D=1 1/2" pza 4.0000 11.45 45.80 25.19 55.00% 20.61 45.00%
187.00 ADAPTADOR PVC SAP 1 1/2" u 2.0000 6.12 12.24 7.10 58.00% 5.14 42.00%
188.00 ADAPTADOR PVC DE 1" u 2.0000 1.75 3.50 1.82 52.00% 1.68 48.00%
189.00 ADAPTADOR PVC DE 1 1/2" u 4.0000 7.20 28.80 14.11 49.00% 14.69 51.00%
190.00 YEE PVC SAL 4" u 8.1000 5.89 47.71 23.86 50.00% 23.86 50.00%
191.00 YEE PVC SAL 2" u 12.6000 3.50 44.10 22.05 50.00% 22.05 50.00%
192.00 TUBERIA PVC SAL 2" m 65.0850 3.89 253.18 101.27 40.00% 151.91 60.00%
193.00 TUBERIA PVC SAL 4" m 55.6710 8.15 453.72 249.55 55.00% 204.17 45.00%
194.00 CODO PVC SAL 2" X 90° pza 20.7000 1.85 38.30 22.21 58.00% 16.09 42.00%
195.00 CODO PVC SAL 4" X 90° pza 4.2000 4.50 18.90 9.83 52.00% 9.07 48.00%
196.00 CODO PVC SAL 2" X 45° pza 14.7000 1.50 22.05 10.80 49.00% 11.25 51.00%
197.00 CODO PVC SAL 4" X 45° pza 2.1000 4.00 8.40 3.36 40.00% 5.04 60.00%
198.00 YEE PVC SAL DE 4" X 2" pza 3.1500 4.20 13.23 7.28 55.00% 5.95 45.00%
199.00 YEE PVC SAL DE 4" X 4" pza 9.4500 8.90 84.11 48.78 58.00% 35.33 42.00%
200.00 SOMBRERO DE VENTILACION PVC SAL 2" pza 6.0000 4.58 27.48 14.29 52.00% 13.19 48.00%
201.00 TUBO PVC SEL ESPIGA CAMPANA 3/4" X 3.00 m pza 4.5000 8.56 38.52 18.87 49.00% 19.65 51.00%
202.00 TUBERIA PVC SAP PARA INSTALACIONES ELECTRICAS DE 20 mm m 288.4530 1.90 548.06 274.03 50.00% 274.03 50.00%
203.00 CURVA PVC SEL 3/4" pza 9.0000 1.25 11.25 5.63 50.00% 5.63 50.00%
204.00 CURVA PVC SAP PARA INSTALACIONES ELECTRICAS DE 20mm pza 58.8150 1.35 79.40 38.91 49.00% 40.49 51.00%
205.00 UNION PVC SAP PARA INSTALACIONES ELECTRICAS DE 20mm pza 18.5000 1.14 21.09 8.44 40.00% 12.65 60.00%
206.00 CONEXION A CAJA PVC SAP PARA INSTALACIONES ELECTRICAS DE 20mm pza 56.0000 0.81 45.36 24.95 55.00% 20.41 45.00%
207.00 CONEXION A CAJA PVC SEL 3/4" pza 9.0000 1.14 10.26 5.95 58.00% 4.31 42.00%
208.00 VALVULA COMPUERTA DE BRONCE DE 1 1/2" u 3.0000 59.63 178.89 93.02 52.00% 85.87 48.00%
209.00 VALVULA COMPUERTA DE BRONCE DE 1" u 1.0000 39.43 39.43 19.32 49.00% 20.11 51.00%
210.00 SUMIDERO DE BRONCE CROMADO DE 4" pza 4.0000 32.45 129.80 58.41 45.00% 71.39 55.00%
EQUIPOS
1.00 HERRAMIENTAS MANUALES %MO 9,787.79 4,991.77 51.00% 4,796.02 49.00%
2.00 WINCHA DE 50 m he 31.1657 1.50 46.77 24.79 53.00% 21.98 47.00%
3.00 MIRA TOPOGRAFICA he 0.4987 1.00 0.50 0.27 53.00% 0.24 47.00%
4.00 CORTADORA DE CONCRETO DE 2" INC. DISCOS hm 3.0015 2.36 7.08 3.75 53.00% 3.33 47.00%
5.00 EQUIPO DE PINTURA hm 363.4219 6.25 2,271.39 1,095.99 48.25% 1,175.40 51.75%
6.00 EQUIPOS DE PROTECCION COLECTIVA glb 1.0000 2,337.95 2,337.95 1,402.77 60.00% 935.18 40.00%
7.00 SEÑALIZACION TEMPORAL DE SEGURIDAD glb 1.0000 5,918.31 5,918.31 3,255.07 55.00% 2,663.24 45.00%
8.00 RECURSOS PARA RESPUESTAS ANTE EMERGENCIAS EN SEGURIDAD Y SALUD DURANTE EL TRABAJO glb 1.0000 4,159.86 4,159.86 2,287.92 55.00% 1,871.94 45.00%
9.00 ANDAMIO METAL TABLAS ALQUILER est 17.8080 12.50 222.60 117.98 53.00% 104.62 47.00%
10.00 CAMION VOLQUETE DE 10 m3 hm 86.5396 127.11 11,000.05 6,050.03 55.00% 4,950.02 45.00%
11.00 SOLDADORA hm 1,519.2585 7.85 11,926.18 6,320.88 53.00% 5,605.30 47.00%
12.00 ESMERIL hm 1,495.2585 3.45 5,158.64 3,095.18 60.00% 2,063.46 40.00%
13.00 ANDAMIO METALICO hm 2,868.0957 3.50 10,038.33 5,119.55 51.00% 4,918.78 49.00%
14.00 SIERRA CIRCULAR hm 14.3729 6.78 97.45 51.65 53.00% 45.80 47.00%
15.00 COMPRESORA NEUMATICA 87 HP 250-330 PCM hm 241.9875 77.01 18,635.46 12,113.05 65.00% 6,522.41 35.00%
16.00 COMPACTADOR VIBRATORIO TIPO PLANCHA 4 HP hm 149.3042 27.96 4,174.55 2,504.73 60.00% 1,669.82 40.00%
17.00 CARGADOR S/ LLANTAS 80-95 HP 1.5-1.75 yd3 hm 4.0000 152.54 610.16 225.76 37.00% 384.40 63.00%
18.00 CARGADOR SOBRE LLANTAS 100-115 HP 2-2.25 yd3 hm 26.1618 152.54 3,990.72 2,234.80 56.00% 1,755.92 44.00%
19.00 MARTILLO NEUMATICO DE 24 kg hm 148.1941 4.69 695.03 403.12 58.00% 291.91 42.00%
20.00 MARTILLO NEUMATICO DE 29 kg hm 328.7991 4.94 1,624.27 844.62 52.00% 779.65 48.00%
21.00 BARRENOS hm 221.2732 12.45 2,754.85 1,404.97 51.00% 1,349.88 49.00%
22.00 VIBRADOR DE CONCRETO 4 HP 2.40" hm 109.6477 6.97 764.24 331.79 43.42% 432.45 56.59%
23.00 MEZCLADORA DE CONCRETO TAMBOR 18 HP 11 p3 hm 147.3189 11.86 1,747.20 1,100.74 63.00% 646.46 37.00%
24.00 GRUA FRICC PLUMA CELOSIA 335 HP 70 ton 40' hm 104.9692 173.00 18,159.67 13,619.75 75.00% 4,539.92 25.00%
25.00 TEODOLITO hm 0.4987 8.40 4.19 2.18 52.00% 2.01 48.00%
26.00 ESTACION TOTAL hm 31.1659 22.45 699.67 359.39 51.37% 340.28 48.63%
27.00 TALADRO ELECTRICO hm 5.7489 2.48 14.26 6.42 45.00% 7.84 55.00%

COSTO DIRECTO 1,012,510.57 569,609.73 56.26% 442,900.84 43.74%

% ACUMULADO 56.26% 100.00%