REPRESENTANTE LEGAL : JULIO CESAR SANCHEZ LOGOTIPO

NIT :
TELEFONO : 3102259412
DIRECCION FISICA : KENNEDY/BOGOTA/CALLE
N* 23 / 45
CODIGO DETALLE CANTIDAD
ARZ01 ARROZ 90
LTJ02 LENTEJAS 60
ALJ03 ALBERJAS 40
AZR04 AZUCAR 60
SAL05 SAL 50
ACT06 ACEITE 50
CDV07 CARNE DE VACA 30
FRJ08 FRIJOLES 30
GRB09 GARVANZO 30
AVN10 AVENA 15
FRT11 FRUTAS 10
VRD12 VERDURAS 10
JDV13 JAVON DE ROPA 10
JDR14 JAVON DE BAÑO 20
PLT15 PLATANO 60
YCA16 YUCA 40
PAP17 PAPA 30
AJS18 AJOS 10
CBL19 CEBOLLA 20
ARH20 ARRACACHA 10
PRM21 PROMASA 30
HRN22 HARINA 30
YGR23 YOGURHT 50
GSA24 GASEOSA 20
LCH25 leche 50
HVS26 HUEVOS 120
MIZ27 MAIZ 100
MTQ28 MANTEQUILLA 20
SCH29 SALCHICHON 30
CHT30 CHOCOLATE 15
COSTO UNITARIO COSTO TOTAL % GANANCIA VALOR UNITARIO
$1,400 $126,000 $294 $1,694
$1,000 $60,000 $210 $1,210
$1,800 $72,000 $378 $2,178
$800 $48,000 $168 $968
$800 $40,000 $168 $968
$3,400 $170,000 $714 $4,114
$10,000 $300,000 $2,100 $12,100
$3,000 $90,000 $630 $3,630
$3,500 $105,000 $735 $4,235
$1,500 $22,500 $315 $1,815
$700 $7,000 $147 $847
$1,500 $15,000 $315 $1,815
$1,900 $19,000 $399 $2,299
$1,500 $30,000 $315 $1,815
$800 $48,000 $168 $968
$400 $16,000 $84 $484
$700 $21,000 $147 $847
$2,000 $20,000 $420 $2,420
$1,500 $30,000 $315 $1,815
$1,000 $10,000 $210 $1,210
$1,500 $45,000 $315 $1,815
$1,700 $51,000 $357 $2,057
$4,000 $200,000 $840 $4,840
$1,000 $20,000 $210 $1,210
$4,000 $200,000 $840 $4,840
$500 $60,000 $105 $605
$400 $40,000 $84 $484
$8,000 $160,000 $1,680 $9,680
$4,000 $120,000 $840 $4,840
$4,000 $60,000 $840 $4,840
SUB TOTAL $2,205,500
IVA $463,155
COSTO TOTAL $2,668,655
REPRESENTANTE LEGAL : JULIO CESAR SANCHEZ
NIT :
TELEFONO : 3102259412
DIRECCION FISICA : KENNEDY/BOGOTA/CALLE
N* 23 / 45
PRODUCTO CANTIDADVALOR UNITARIOVALOR TOTAL
VITRINAS 3MDA*1/2M 10 $ 1,000,000.00 $10,000,000.00
BOMBILLOS DOBLE LUZ 15 $ 20,000.00 $ 300,000.00
CAJA ELECTONICA DOBLE SEGU 1 $ 1,000,000.00 $ 1,000,000.00
MESAS 5 $ 100,000.00 $ 500,000.00
SILLAS 10 $ 20,000.00 $ 200,000.00
CAMARAS 8 $ 350,000.00 $ 2,800,000.00
GRAPADORA 8 $ 3,000.00 $ 24,000.00
BLOCK DE HOJAS GRUESAS 100 $ 3,500.00 $ 350,000.00
LAPICEROS 300 $ 800.00 $ 240,000.00
SELLADORAS 5 $ 5,000.00 $ 25,000.00
ESCRITORIOS 3 $ 300,000.00 $ 900,000.00
EQUIPO DE SONIDO 1 $ 600,000.00 $ 600,000.00
MARCOS 15 $ 20,000.00 $ 300,000.00
CARTELES DE MARCAS 12 $ 10,000.00 $ 120,000.00
COMPUTADORES 2 $ 1,000,000.00 $ 2,000,000.00
ESCOBAS 10 $ 6,000.00 $ 60,000.00
TRAPEROS 10 $ 4,000.00 $ 40,000.00
CELULAR FIJO 2 $ 500,000.00 $ 1,000,000.00
LOCAL 20*10 M° 1 $ 300,000.00 $ 300,000.00
TOTAL $20,759,000.00
REPRESENTANTE LEGAL : JULIO CESAR SA LOGOTIPO
NIT :
TELEFONO : 3102259412
DIRECCION FISICA : KENNEDY/BOGOTA/CALLE
N* 23 / 45
CODIGO DETALLE CANTIDAD
ARZ01 ARROZ 90
LTJ02 LENTEJAS 60
ALJ03 ALBERJAS 40
AZR04 AZUCAR 60
SAL05 SAL 50
ACT06 ACEITE 50
CDV07 CARNE DE VACA 30
FRJ08 FRIJOLES 30
GRB09 GARVANZO 30
AVN10 AVENA 15
FRT11 FRUTAS 10
VRD12 VERDURAS 10
JDV13 JAVON DE ROPA 10
JDR14 JAVON DE BAÑO 20
PLT15 PLATANO 60
YCA16 YUCA 40
PAP17 PAPA 30
AJS18 AJOS 10
CBL19 CEBOLLA 20
ARH20 ARRACACHA 10
PRM21 PROMASA 30
HRN22 HARINA 30
YGR23 YOGURHT 50
GSA24 GASEOSA 20
LCH25 leche 50
HVS26 HUEVOS 120
MIZ27 MAIZ 100
MTQ28 MANTEQUILLA 20
SCH29 SALCHICHON 30
CHT30 CHOCOLATE 15
COSTO UNITARIOCOSTO TOTAL
$1,400 $126,000
$1,000 $60,000
$1,800 $72,000
$800 $48,000
$800 $40,000
$3,400 $170,000
$10,000 $300,000
$3,000 $90,000
$3,500 $105,000
$1,500 $22,500
$700 $7,000
$1,500 $15,000
$1,900 $19,000
$1,500 $30,000
$800 $48,000
$400 $16,000
$700 $21,000
$2,000 $20,000
$1,500 $30,000
$1,000 $10,000
$1,500 $45,000
$1,700 $51,000
$4,000 $200,000
$1,000 $20,000
$4,000 $200,000
$500 $60,000
$400 $40,000
$8,000 $160,000
$4,000 $120,000
$4,000 $60,000
SUB TOTAL $1,239,500
IVA $260,295
COSTO TOTAL $1,499,795
REPRESENTANTE LEGAL : JULIO CESAR SANCHEZ
NIT :
TELEFONO : 3102259412
DIRECCION FISICA : KENNEDY/BOGOTA/CALLE
N* 23 / 45
CODIGO CANTIDAD DETALLE VALOR UNITARIO VALOR TOTAL

SUB TOTAL
IVA
COSTO TOTAL