Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Parcial Finanzas Grupo 2
Parcial Finanzas Grupo 2
PROBLEMA 1
CFt $ 34,420.00
Cvu $ 9.625.00
PVu $ 40,000
(Costo Variable
total)/(Total de Es decir $ 38,500.00/4000=
unid. Producidas)
34,420.00
P.E.I=
1-(9625/40000)
34,420.00
P.E.Q=
40 litros
Resultados Finales:
Costos Fijos:
$ 6,000.00
$ 25,000.00
$ 1,920.00
$ 1,500.00
$ 34,420.00
9625
/ PRECIO DE VENTA UNITARIO)
0.00
RPTA $45,289
40000)
0.00
RPTA $1132
ros
ME ALONSO
Problema 2
P 5000
TNQ 0.1367 TNM 0.2734
n 4 48 MESES
R P*[i*(1+i)^n] / ((1+i)^n - 1)
a) 1367.01252 CUOTA MENSUAL
b) CRONOGRAMA DE PAGOS
0.2734
Fechas Nro. C int. dev. K cuota saldo
10/7/2019 0 0 0 0 5000
11/6/2019 1 1367.00 0.01 1367.01 4999.99
12/6/2019 2 1366.99658 0.02 1367.01 4999.97
1/5/2020 3 1366.99222 0.02 1367.01 4999.95
4 1366.98667 0.03 1367.01 4999.93
5 1366.97961 0.03 1367.01 4999.89
6 1366.97061 0.04 1367.01 4999.85
7 1366.95915 0.05 1367.01 4999.80
8 1366.94456 0.07 1367.01 4999.73
9 1366.92598 0.09 1367.01 4999.64
10 1366.90233 0.11 1367.01 4999.53
11 1366.8722 0.14 1367.01 4999.39
12 1366.83384 0.18 1367.01 4999.21
13 1366.78499 0.23 1367.01 4998.99
14 1366.72278 0.29 1367.01 4998.70
15 1366.64357 0.37 1367.01 4998.33
16 1366.54269 0.47 1367.01 4997.86
17 1366.41425 0.60 1367.01 4997.26
18 1366.25068 0.76 1367.01 4996.50
19 1366.04239 0.97 1367.01 4995.53
20 1365.77716 1.24 1367.01 4994.29
21 1365.43941 1.57 1367.01 4992.72
22 1365.00933 2.00 1367.01 4990.72
23 1364.46166 2.55 1367.01 4988.16
24 1363.76425 3.25 1367.01 4984.92
25 1362.87618 4.14 1367.01 4980.78
26 1361.7453 5.27 1367.01 4975.51
27 1360.30524 6.71 1367.01 4968.81
28 1358.47148 8.54 1367.01 4960.26
29 1356.13636 10.88 1367.01 4949.39
30 1353.16281 13.85 1367.01 4935.54
31 1349.37631 17.64 1367.01 4917.90
32 1344.55457 22.46 1367.01 4895.44
33 1338.41456 28.60 1367.01 4866.85
34 1330.59588 36.42 1367.01 4830.43
35 1320.63957 46.37 1367.01 4784.06
36 1307.96121 59.05 1367.01 4725.01
37 1291.81658 75.20 1367.01 4649.81
38 1271.25802 95.75 1367.01 4554.06
39 1245.07874 121.93 1367.01 4432.12
40 1211.74204 155.27 1367.01 4276.85
41 1169.29109 197.72 1367.01 4079.13
42 1115.23406 251.78 1367.01 3827.35
43 1046.39783 320.61 1367.01 3506.74
44 958.741769 408.27 1367.01 3098.47
45 847.120547 519.89 1367.01 2578.57
46 704.982083 662.03 1367.01 1916.54
47 523.982962 843.03 1367.01 1073.51
48 293.498682 1073.51 1367.01 0.00
1366.97961
P 5000
TNQ 0.1367 TNM 0.2734
n 4 48 MESES
R P*[i*(1+i)^n] / ((1+i)^n - 1)
a) 1367.01252 CUOTA MENSUAL
b) CRONOGRAMA DE PAGOS
0.2734
Fechas+C1C1Nro. C int. dev. K cuota saldo
10/7/2019 0 0 0 0 5000
11/6/2019 1 1367.00 -1367.00 0.00 6367.00
12/6/2019 2 #VALUE! #VALUE! 0.00 #VALUE!
1/5/2020 3 #VALUE! #VALUE! 0.00 #VALUE!
4 #VALUE! #VALUE! 0.00 #VALUE!
5 #VALUE! #VALUE! 0.00 #VALUE!
6 #VALUE! #VALUE! 0.00 #VALUE!
7 #VALUE! #VALUE! 0.00 #VALUE!
8 #VALUE! #VALUE! 0.00 #VALUE!
9 #VALUE! #VALUE! 0.00 #VALUE!
10 #VALUE! #VALUE! 0.00 #VALUE!
11 #VALUE! #VALUE! 0.00 #VALUE!
12 #VALUE! #VALUE! 0.00 #VALUE!
13 #VALUE! #VALUE! 0.00 #VALUE!
14 #VALUE! #VALUE! 0.00 #VALUE!
15 #VALUE! #VALUE! 0.00 #VALUE!
16 #VALUE! #VALUE! 0.00 #VALUE!
17 #VALUE! #VALUE! 0.00 #VALUE!
18 #VALUE! #VALUE! 0.00 #VALUE!
19 #VALUE! #VALUE! 0.00 #VALUE!
20 #VALUE! #VALUE! 0.00 #VALUE!
21 #VALUE! #VALUE! 0.00 #VALUE!
22 #VALUE! #VALUE! 0.00 #VALUE!
23 #VALUE! #VALUE! 0.00 #VALUE!
24 #VALUE! #VALUE! 0.00 #VALUE!
25 #VALUE! #VALUE! 0.00 #VALUE!
26 #VALUE! #VALUE! 0.00 #VALUE!
27 #VALUE! #VALUE! 0.00 #VALUE!
28 #VALUE! #VALUE! 0.00 #VALUE!
29 #VALUE! #VALUE! 0.00 #VALUE!
30 #VALUE! #VALUE! 0.00 #VALUE!
31 #VALUE! #VALUE! 0.00 #VALUE!
32 #VALUE! #VALUE! 0.00 #VALUE!
33 #VALUE! #VALUE! 0.00 #VALUE!
34 #VALUE! #VALUE! 0.00 #VALUE!
35 #VALUE! #VALUE! 0.00 #VALUE!
36 #VALUE! #VALUE! 0.00 #VALUE!
37 #VALUE! #VALUE! 0.00 #VALUE!
38 #VALUE! #VALUE! 0.00 #VALUE!
39 #VALUE! #VALUE! 0.00 #VALUE!
40 #VALUE! #VALUE! 0.00 #VALUE!
41 #VALUE! #VALUE! 0.00 #VALUE!
42 #VALUE! #VALUE! 0.00 #VALUE!
43 #VALUE! #VALUE! 0.00 #VALUE!
44 #VALUE! #VALUE! 0.00 #VALUE!
45 #VALUE! #VALUE! 0.00 #VALUE!
46 #VALUE! #VALUE! 0.00 #VALUE!
47 #VALUE! #VALUE! 0.00 #VALUE!
48 #VALUE! #VALUE! 0.00 #VALUE!
#VALUE!