PLANILLA DE RESERVAS

Fecha 10/7/2019
=C6-$B$3
Días
Fecha de restantes Cantidad de
N° Tour Destino Costo base
partida para la pasajeros
partida
301 Yauyos 5/13/2018 5/26/1901 S/. 350.00 20

302 Cañete 5/15/2018 5/24/1901 S/. 150.00 25

303 Lima 5/17/2018 5/22/1901 S/. 100.00 30

304 Chinca 5/19/2018 5/20/1901 S/. 250.00 35

305 Ica 5/21/2018 5/18/1901 S/. 350.00 40

306 Huaraz 5/23/2018 5/16/1901 S/. 400.00 25

307 Cusco 5/25/2018 5/14/1901 S/. 700.00 35

308 Chanchamayo 5/27/2018 5/12/1901 S/. 400.00 40

309 Satipo 5/29/2018 5/10/1901 S/. 500.00 35

Importe Total

Para el N° Tour plicar formato personalizada: TOUR - 000 y rellenar series

Para la fecha aplique formato perzonalidaza: dd mmm yyyy para visualizar 13 May 2018
Importe Total

S/. 7,000.00 =E6*F6

S/. 3,750.00

S/. 3,000.00

S/. 8,750.00

S/. 14,000.00

S/. 10,000.00

S/. 24,500.00

S/. 16,000.00

S/. 17,500.00

S/. 104,500.00
=SUMA(G6:G14)
 VENTA DE FRUTAS DEL PRIMER SEMEST

Tienda 1

TO

O
O

ER

IL
C

O
Z
ER
U

AY
R
R
R
D

B
A
EN

M
O

A
M
FE
R
P

Manzana S/. 450.00 S/. 560.00 S/. 500.00 S/. 780.00 S/. 789.00

Durazno S/. 250.00 S/. 350.00 S/. 450.00 S/. 560.00 S/. 600.00

Palta S/. 220.00 S/. 250.00 S/. 300.00 S/. 280.00 S/. 150.00

Níspero S/. 80.00 S/. 75.00 S/. 95.00 S/. 60.00 S/. 105.00

Chirimoya S/. 150.00 S/. 250.00 S/. 180.00 S/. 190.00 S/. 170.00

TOTAL MENSUALS/. 1,150.00 S/. 1,485.00 ### ### ###

PROMEDIO MENSUAL
S/. 230.00 S/. 297.00 S/. 305.00 S/. 374.00 S/. 362.80

=SUMA(B5:B9) =PROMEDIO(B5:B9)

NOTA:
Una vez ingresado la fórmula o función puede copiar el contenido, ubicando el mouse en
la parte inferior derecha de la celda, presionar el clic y arrastrar.
 L PRIMER SEMESTRE 2019

enda 1

E
A A

D
T U UR
L

S IO
EN T
L
IL

IO
O

TA ED
C C
TA
AY
R

R U
N

EN M
TO

O R
JU
M

V RO
P ST
E

P
S/. 0.00 ### 3925.29% S/. 513.17

S/. 0.00 ### 2817.44% S/. 368.33

S/. 0.00 ### 1529.83% S/. 200.00

S/. 0.00 S/. 415.00 529.07% S/. 69.17

S/. 0.00 S/. 940.00 1198.37% S/. 156.67

S/. 0.00 ### S/. 100.00 ###

S/. 0.00 ### S/. 20.00 S/. 261.47

=SUMA(B5:G5) +H5*100/$H$10 =PROMEDIO(B5:G5

Referencia Absoluta )
 VENTA DE ACCESORIOS PARA COMPUTADORAS

SUB
FECHA CLIENTE PRODUCTO PRECIO CANTIDAD
TOTAL

12
12-May-18 Luis Pérez Mouse S/ 45.00 S/. 540.00
12
13-May-18 Armando García Teclado S/ 65.00 S/. 780.00
5
14-May-18 Magnolia Bustamante Monitor LeD S/ 350.00 S/. 1,750.00
4
15-May-18 Miriam Becerra Memoria 4Gb S/ 220.00 S/. 880.00
3
16-May-18 María Saldaña Parlantes S/ 65.00 S/. 195.00
3
17-May-18 Juan Guerra Webcam S/ 60.00 S/. 180.00
5
18-May-18 Luis Pérez Mouse S/ 35.00 S/. 175.00
6
19-May-18 Armando García Teclado S/ 65.00 S/. 390.00
7
20-May-18 Magnolia Bustamante Monitor LeD S/ 350.00 S/. 2,450.00
5
21-May-18 Miriam Becerra Memoria 4Gb S/ 220.00 S/. 1,100.00
5
22-May-18 María Saldaña Parlantes S/ 65.00 S/. 325.00
5
23-May-18 Juan Guerra Webcam S/ 60.00 S/. 300.00
10
24-May-18 Luis Pérez Mouse S/ 25.00 S/. 250.00
10
25-May-18 Armando García Teclado S/ 65.00 S/. 650.00
8
26-May-18 Magnolia Bustamante Monitor LeD S/ 350.00 S/. 2,800.00
10
27-May-18 Miriam Becerra Memoria 4Gb S/ 220.00 S/. 2,200.00
5
28-May-18 María Saldaña Parlantes S/ 65.00 S/. 325.00
6
29-May-18 Juan Guerra Webcam S/ 60.00 S/. 360.00

Aplicar formato de moneda

PUTADORAS =F4*$H$2 Referencia absoluta

IGV 18%
Monto TOTAL A =+D3*E3
IGV PAGAR

S/. 97.20 S/. 637.20

S/. 140.40 S/. 920.40

S/. 315.00 S/. 2,065.00 =+F3+G3

S/. 158.40 S/. 1,038.40

S/. 35.10 S/. 230.10

S/. 32.40 S/. 212.40 Aplicar formato condicional:

S/. 31.50 S/. 206.50 * Si el total a pagar es mayor a 2000 aplicar fuente azul, Negrita y Cursiva

S/. 70.20 S/. 460.20 * Si el Total es menor a 500 aplicar fuente color rojo, negrita y cursiva

S/. 441.00 S/. 2,891.00

S/. 198.00 S/. 1,298.00

S/. 58.50 S/. 383.50

S/. 54.00 S/. 354.00

S/. 45.00 S/. 295.00

S/. 117.00 S/. 767.00

S/. 504.00 S/. 3,304.00

S/. 396.00 S/. 2,596.00

S/. 58.50 S/. 383.50

S/. 64.80 S/. 424.80

car fuente azul, Negrita y Cursiva

e color rojo, negrita y cursiva

 INVERSIONES " MUNDO DIGITAL" S.R.L
VENTAS ABRIL 2019

CÓDIGO
FECHA PRODUCTO PRECIO CANTIDAD CLIENTE
PROD.

5-Apr S-018 ADOBE CC+ S/. 250.00 3 SANDRA MORÁN

8-Apr S-008 MICRO PROC S/. 220.00 4 SANDRA MORÁN

12-Apr H-015 HD 512 GB S/. 190.00 5 ROSA CHAVEZ

1-Apr S-005 W10 PRO S/. 780.00 2 MIGUEL RIOS

10-Apr H-003 HD 1TB S/. 380.00 3 MIGUEL RIOS

11-Apr S-006 OFFICE 2016 S/. 650.00 4 LUIS LÓPEZ

3-Apr S-003 HD 1TB S/. 380.00 4 JUAN NAPA

9-Apr S-005 WIN 10 PRO S/. 780.00 2 JUAN NAPA

6-Apr S-020 COREL X8 S/. 200.00 3 DAVID VELIZ

4-Apr S-015 HD 512 GB S/. 190.00 6 DANTE TORRES

2-Apr S-006 OFFICE 2016 S/. 650.00 2 ANA PEREZ

7-Apr S-001 PLACA BASE S/. 230.00 4 ANA PEREZ

 TOTAL

S/. 750.00 =D5*E5

S/. 880.00

S/. 950.00

###

###

###

###

###

S/. 600.00

###

###

S/. 920.00